TRNS Transcat, Inc. - Common Stock
NASDAQ · Trading Companies & Distributors · SEC EDGAR で表示 ↗ 終値 10月 2, 2026 10-K/10-Q 8月 4, 2026
$90.39
· 52週範囲の%
· 安値より上
· 高値へ
$50.2352週安値
$100.0052週高値
時価総額 (MRQ)
$846M
P/E
158.6
EPS
$0.57
収益
$332M
あなたのバッジ
52週レンジ
$50–$100
アナリスト評価
BUY
目標株価
$104
P/E
158.6
ROE
1.8%
純利益率
1.6%
バッジストリップは空です。このページ上の任意の指標をピン留めしてください。
TRNS 株価スナップショット 価格、時価総額、P/E、EPS、ROE、負債/資本、52週レンジ
株価
$90.39
時価総額 (MRQ)
$846M
P/E
158.6
EPS
$0.57
収益
$332M
ROE
1.8%
負債/自己資本 (MRQ)
0.4
52週レンジ
$50–$100
TRNS 株価チャート 技術指標付きの日次 OHLCV — パン、ズーム、ビューのカスタマイズ
範囲
バー
バーの粒度は選択した期間に合わせて調整されます。バーの始値/高値/安値/終値を確認するにはチャートにカーソルを合わせてください。
株式分割
| 権利落ち日 | 分割 | タイプ |
|---|---|---|
| 1997年7月23日 | 2-for-1 | 順 |
| 1982年8月3日 | 2-for-1 | 順 |
| 1981年8月4日 | 2-for-1 | 順 |
10年間のパフォーマンス 収益、純利益、利益率、EPSのトレンド
収益$332M2017-03-25 → 2026-03-28
EPS$0.572017-03-25 → 2026-03-28
フリーキャッシュフロー$20M2017-03-25 → 2026-03-28
純利益率1.6%2017-03-25 → 2026-03-28
バリュエーションと指標
バリュエーション P/E、P/S、P/B、EV/EBITDA比率 — 株は割高か割安か？
| 指標 | 5年トレンド | TRNS | 5年平均 | 競合中央値 | 結論 |
|---|---|---|---|---|---|
| P/E | 158.65年平均 ≈70.3 | ≈70.3 | 27.3 | 割高 | |
| P/S (TTM) | 2.45年平均 ≈2.8 | ≈2.8 | 0.9 | 割高 | |
| 株価純資産倍率 (MRQ) | 2.85年平均 ≈4.4 | ≈4.4 | 2.8 | 適正価格 | |
| EV / EBITDA (EV/EBITDA) | 23.85年平均 ≈23.8 | ≈23.8 | 13.0 | 割高 | |
| Price / FCF (株価FCF倍率) | 43.25年平均 ≈54.7 | ≈54.7 | · | · | |
| Price / Cash Flow (株価収益率（P/CF）) | 24.25年平均 ≈27.5 | ≈27.5 | 13.3 | 割高 | |
| EV / Revenue (EV/売上高) | 2.85年平均 ≈2.9 | ≈2.9 | · | · | |
| EV / FCF (EV/FCF) | 48.05年平均 ≈58.1 | ≈58.1 | · | · | |
| 株価純資産倍率（P/TB） (MRQ) | 3.85年平均 ≈58.0 | ≈58.0 | · | · |
同業他社の中央値は、指標ごとに標準化された基準で計算されており、この銘柄に表示されているTTM/MRQ基準と常に一致するとは限りません。
収益性 粗利益率、営業利益率、純利益率、ROE、ROA、ROIC
| 指標 | 5年トレンド | TRNS | 5年平均 | 競合中央値 | 結論 |
|---|---|---|---|---|---|
| Gross Margin (粗利益率) | 32.6%5年平均 ≈31.0% | ≈31.0% | 32.3% | 同水準 | |
| Operating Margin (営業利益率) | 4.0%5年平均 ≈6.4% | ≈6.4% | 7.2% | 弱い | |
| EBITDA Margin (EBITDAマージン) | 11.9%5年平均 ≈12.2% | ≈12.2% | 10.6% | 同水準 | |
| Pretax Margin (税引前利益率) | 2.4%5年平均 ≈5.7% | ≈5.7% | 6.0% | 弱い | |
| Net Profit Margin (純利益率) | 1.6%5年平均 ≈4.5% | ≈4.5% | 3.9% | 弱い | |
| ROA | 1.2%5年平均 ≈5.9% | ≈5.9% | 3.3% | 平均以下 | |
| ROE | 1.8%5年平均 ≈7.5% | ≈7.5% | 4.2% | 平均以下 | |
| ROIC | 2.2%5年平均 ≈6.2% | ≈6.2% | 6.3% | 弱い |
財務健全性 負債、流動性、支払能力 — バランスシートの健全性
| 指標 | 5年トレンド | TRNS | 5年平均 | 競合中央値 | 結論 |
|---|---|---|---|---|---|
| 負債資本倍率 (MRQ) | 0.45年平均 ≈0.3 | ≈0.3 | 0.1 | 高負債 | |
| 流動比率 (MRQ) | 2.55年平均 ≈2.5 | ≈2.5 | 2.2 | 同水準 | |
| Quick Ratio (クイックレシオ) | 1.85年平均 ≈1.8 | ≈1.8 | 1.2 | 高流動性 | |
| 長期負債/株主資本 (MRQ) | 0.45年平均 ≈0.3 | ≈0.3 | 0.3 | 高負債 |
成長 収益、EPS、純利益の成長率：前年比、3年CAGR、5年CAGR
| 指標 | 5年トレンド | TRNS | 5年平均 | 競合中央値 | 結論 |
|---|---|---|---|---|---|
| Revenue YoY (収益（前年比）) | 19.2%5年平均 ≈14.0% | ≈14.0% | · | · | |
| Revenue CAGR 3Y (収益（3年CAGR）) | 12.9%5年平均 ≈12.7% | ≈12.7% | · | · | |
| Revenue CAGR 5Y (収益（5年CAGR）) | 13.9% | · | · | · | |
| EPS YoY | -63.7%5年平均 ≈-2.4% | ≈-2.4% | · | · | |
| Net Income YoY (純利益（前年比）) | -63.0%5年平均 ≈2.2% | ≈2.2% | · | · | |
| EPS CAGR 3Y (EPS年平均成長率 3年) | -25.9%5年平均 ≈-2.6% | ≈-2.6% | · | · | |
| EPS CAGR 5Y (EPS年平均成長率 5年) | -11.2% | · | · | · | |
| Net Income CAGR 3Y (純利益年平均成長率 3年) | -20.5%5年平均 ≈2.8% | ≈2.8% | · | · | |
| Net Income CAGR 5Y (純利益年平均成長率 5年) | -7.1% | · | · | · |
資本効率 総資産回転率、棚卸資産回転率、売掛金回転率
| 指標 | 5年トレンド | TRNS | 5年平均 | 競合中央値 | 結論 |
|---|---|---|---|---|---|
| Asset Turnover (総資産回転率) | 0.85年平均 ≈1.2 | ≈1.2 | 1.2 | 弱い | |
| Inventory Turnover (棚卸資産回転率) | 15.95年平均 ≈12.2 | ≈12.2 | 4.5 | トップクラス | |
| Receivables Turnover (売掛金回転率) | 5.55年平均 ≈5.5 | ≈5.5 | 9.9 | 弱い | |
| Revenue / Employee (年間売上高 ÷ 従業員数（yfinanceの報告ヘッドカウント）。派生値 — SEC-XBRLの保存概念ではありません。) | ≈$234.9K | · | · | · |
バリュエーション · ≈ 5年平均 · 業界中央値 · 中央値に対する評価
決算履歴 EPS実績 vs 予想、サプライズ%、達成率、次回決算日
平均サプライズ
5.8%
次回決算
11月 02, 2026
| 期間 | レポート | EPS Actual | EPS 予想 | サプライズ |
|---|---|---|---|---|
| 2026年12月31日 | 5月 26, 2026 | $0.56 | $0.57 | -1.5% |
| 2026年6月30日 | $0.51 | $0.39 | 32.4% | |
| 2026年3月31日 | $0.56 | $0.57 | -1.5% | |
| 2025年12月31日 | $0.26 | $0.34 | -23.5% | |
| 2025年9月30日 | $0.44 | $0.52 | -14.6% | |
| 2025年6月30日 | $0.59 | $0.40 | 46.4% | |
| 2025年3月31日 | $0.39 | $0.38 | 2.6% |
完全なファンダメンタルズ 年次別全指標 — 損益計算書、貸借対照表、キャッシュフロー
損益計算書
| 指標 | トレンド | 2026 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $332M | $278M | $259M | $231M | $205M | $173M | $173M | $161M | $155M | $144M | $122M | $124M | |
| Cost of Revenue | $224M | $189M | $176M | $162M | $147M | $127M | $131M | $122M | $118M | $109M | $93M | $95M | |
| Gross Profit | $108M | $89M | $84M | $68M | $58M | $46M | $42M | $39M | $37M | $35M | $29M | $29M | |
| SG&A Expense | $52M | $38M | $35M | $27M | $24M | $17M | $14M | $12M | $12M | $10M | $9M | $8M | |
| Operating Expenses | $95M | $72M | $64M | $52M | $44M | $35M | $32M | $29M | $28M | $27M | $23M | $22M | |
| Operating Income | $13M | $18M | $20M | $16M | $14M | $11M | $11M | $10M | $9M | $8M | $6M | $7M | |
| Interest Expense | · | · | $2M | $2M | $810.0K | · | · | · | · | · | · | · | |
| Interest Income | $23.0K | $825.0K | $808.0K | $0 | $0 | · | · | · | · | · | · | · | |
| Other Non-op | $-695.0K | $425.0K | $-315.0K | $-344.0K | $-143.0K | $-1M | $-1M | $-994.0K | $-1M | $-770.0K | $-295.0K | $-345.0K | |
| Pretax Income | $8M | $18M | $18M | $13M | $13M | $10M | $10M | $9M | $8M | $7M | $6M | $6M | |
| Income Tax | $3M | $4M | $5M | $3M | $2M | $2M | $2M | $2M | $2M | $3M | $2M | $2M | |
| Net Income | $5M | $15M | $14M | $11M | $11M | $8M | $8M | $7M | $6M | $5M | $4M | $4M | |
| EPS (Basic) | $0.58 | $1.58 | $1.66 | $1.42 | $1.52 | $1.05 | $1.10 | $0.99 | $0.83 | $0.65 | $0.60 | $0.59 | |
| EPS (Diluted) | $0.57 | $1.57 | $1.63 | $1.40 | $1.50 | $1.03 | $1.08 | $0.95 | $0.81 | $0.64 | $0.58 | $0.57 | |
| Shares (Basic) | 9,334,000 | 9,185,000 | 8,239,000 | 7,551,000 | 7,496,000 | 7,423,000 | 7,331,000 | 7,196,000 | 7,124,000 | 6,994,000 | 6,887,000 | 6,798,000 | |
| Shares (Diluted) | 9,380,000 | 9,254,000 | 8,352,000 | 7,645,000 | 7,589,000 | 7,548,000 | 7,487,000 | 7,515,000 | 7,303,000 | 7,111,000 | 7,121,000 | 7,059,000 | |
| EBITDA | $39M | $36M | $33M | $27M | $24M | $19M | $18M | $17M | $15M | $14M | $10M | $10M |
貸借対照表
| 指標 | トレンド | 2026 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $5M | $2M | $20M | $2M | $1M | $560.0K | $499.0K | $788.0K | $577.0K | $842.0K | $641.0K | $65.0K | |
| Short-term Investments | · | $0 | $16M | $0 | · | · | · | · | · | · | · | · | |
| Receivables | $65M | $56M | $48M | $45M | $40M | $34M | $31M | $27M | $25M | $22M | $17M | $17M | |
| Inventory | $14M | $14M | $17M | $17M | $13M | $12M | $14M | $14M | $13M | $10M | $7M | $7M | |
| Prepaid Expense | $8M | $6M | $4M | $4M | $5M | $2M | $2M | $1M | $1M | $1M | $1M | $1M | |
| Current Assets | $92M | $78M | $105M | $68M | $60M | $49M | $48M | $45M | $41M | $36M | $26M | $27M | |
| PP&E (Net) | $58M | $50M | $39M | $29M | $26M | $22M | $21M | $20M | $17M | $16M | $12M | $9M | |
| PP&E (Gross) | $134M | $116M | $97M | $81M | $73M | $65M | $59M | $54M | $48M | $43M | $36M | $31M | |
| Accum. Depreciation | $76M | $66M | $58M | $52M | $47M | $42M | $38M | $34M | $31M | $27M | $24M | $22M | |
| Goodwill | $218M | $177M | $106M | $69M | $65M | $43M | $42M | $35M | $33M | $33M | $29M | $21M | |
| Intangibles | $78M | $55M | $20M | $14M | $15M | $8M | $8M | $5M | $6M | $8M | $8M | $4M | |
| Other Non-current Assets | $2M | $1M | $1M | $1M | $827.0K | $808.0K | $719.0K | $793.0K | $973.0K | $901.0K | $853.0K | $1M | |
| Total Assets | $480M | $385M | $288M | $196M | $178M | · | $128M | $105M | $97M | $92M | $77M | $62M | |
| Accounts Payable | $18M | $17M | $11M | $16M | $14M | $12M | $12M | $15M | $14M | $12M | $8M | $8M | |
| Current Liabilities | $40M | $34M | $33M | $28M | $28M | $25M | $21M | $22M | $21M | $20M | $16M | $12M | |
| Capital Leases | $29M | $21M | $15M | $13M | $9M | $8M | $7M | · | · | · | · | · | |
| Deferred Tax | $10M | $9M | $9M | $7M | $7M | $3M | $3M | $2M | $2M | $1M | $1M | $2M | |
| Other Non-current Liabilities | $1M | $3M | $3M | $1M | $2M | $3M | $2M | $2M | $2M | $2M | $2M | $2M | |
| Total Liabilities | $180M | $98M | $62M | $96M | $92M | $57M | $61M | $46M | $45M | $49M | $38M | $28M | |
| Long-term Debt | $100M | $33M | $4M | $49M | $48M | $20M | $30M | $21M | $23M | $27M | · | · | |
| Total Debt | $100M | $33M | $4M | $49M | $48M | $20M | $30M | $21M | $23M | $27M | $19M | $12M | |
| Common Stock | $5M | $5M | $4M | $4M | $4M | $4M | $4M | $4M | $4M | $4M | $3M | $3M | |
| Retained Earnings | $98M | $93M | $80M | $69M | $59M | $53M | $46M | $40M | $33M | $27M | $23M | $19M | |
| AOCI | $-923.0K | $-1M | $-949.0K | $-1M | $-233.0K | $-451.0K | $-1M | $-611.0K | $-281.0K | $-414.0K | $-358.0K | $-143.0K | |
| Stockholders' Equity | $301M | $287M | $225M | $100M | $86M | $75M | $67M | $60M | $51M | $43M | $39M | $34M | |
| Liabilities + Equity | $480M | $385M | $288M | $196M | $178M | $132M | $128M | $105M | $97M | $92M | $77M | $62M | |
| Shares Outstanding | 9,333,953 | 9,315,840 | 8,839,299 | 7,562,604 | 7,529,078 | 7,458,251 | 7,381,000 | 7,211,000 | 7,155,000 | 7,044,000 | 6,924,000 | 6,836,000 |
キャッシュフロー
| 指標 | トレンド | 2026 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| D&A | $26M | $19M | $14M | $11M | $10M | $8M | $7M | $6M | $6M | $6M | $4M | $3M | |
| Stock-based Comp | $8M | $3M | $5M | $3M | $2M | $2M | $884.0K | $1M | $1M | $453.0K | $359.0K | $507.0K | |
| Deferred Tax | $827.0K | $20.0K | $-2M | $-186.0K | $404.0K | $211.0K | $419.0K | $781.0K | $533.0K | $74.0K | $140.0K | $779.0K | |
| Amort. of Intangibles | $14M | $8M | $6M | $4M | $4M | $3M | $2M | $2M | $2M | $3M | $1M | $992.0K | |
| Other Non-cash | $-5M | $3M | $2M | $-8M | $-6M | $7M | $-4M | $-3M | $-4M | $-4M | $2M | $-4M | |
| Operating Cash Flow | $35M | $39M | $33M | $17M | $18M | $24M | $12M | $13M | $10M | $8M | $11M | $4M | |
| CapEx | $15M | $13M | $13M | $9M | $10M | $7M | $7M | $7M | $6M | $5M | $4M | $4M | |
| Investing Cash Flow | $-98M | $-84M | $-42M | $-19M | $-40M | $-10M | $-20M | $-11M | $-6M | $-12M | · | $-11M | |
| Debt Issued | · | · | · | · | · | · | · | $2M | $7M | $10M | · | · | |
| Net Debt Issued | · | $-2M | $-2M | $-2M | $-2M | $-2M | $-2M | $413.0K | $5M | $9M | · | · | |
| Stock Issued | · | · | · | $658.0K | $1M | $1M | $2M | $285.0K | $931.0K | $635.0K | $454.0K | $466.0K | |
| Stock Repurchased | $469.0K | $4M | $5M | $447.0K | $7M | $3M | $3M | $145.0K | $360.0K | $98.0K | $73.0K | $71.0K | |
| Net Stock Activity | $-469.0K | $-4M | $-5M | $211.0K | $-5M | $-2M | $-1M | $140.0K | $571.0K | $537.0K | $381.0K | $395.0K | |
| Financing Cash Flow | $67M | $27M | $27M | $876.0K | $24M | $-13M | $8M | $-2M | $-4M | $5M | · | $5M | |
| Net Change in Cash | $3M | $-18M | $18M | $135.0K | $836.0K | $61.0K | $-289.0K | $211.0K | $-265.0K | $201.0K | $576.0K | $42.0K | |
| Taxes Paid | $2M | $8M | $3M | $1M | $4M | $2M | $1M | $1M | $2M | $2M | $1M | $2M | |
| Free Cash Flow | $20M | $26M | $19M | $8M | $7M | $17M | $5M | $6M | $4M | $2M | $7M | $939.0K | |
| Levered FCF | · | · | $18M | · | · | · | · | · | · | · | · | · |
収益性
| 指標 | トレンド | 2026 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Gross Margin | 32.6% | 32.1% | 32.3% | 29.6% | 28.5% | 26.6% | 24.5% | 24.4% | 24.1% | 24.3% | 23.8% | 23.5% | |
| Operating Margin | 4.0% | 6.4% | 7.6% | 7.0% | 6.9% | 6.4% | 6.3% | 6.4% | 5.8% | 5.5% | 5.2% | 5.5% | |
| Net Margin | 1.6% | 5.2% | 5.3% | 4.6% | 5.5% | 4.5% | 4.7% | 4.4% | 3.8% | 3.1% | 3.4% | 3.3% | |
| Pretax Margin | 2.4% | 6.6% | 7.1% | 5.9% | 6.4% | 5.8% | 5.6% | 5.7% | 5.1% | 5.0% | 4.9% | 5.2% | |
| EBITDA Margin | 11.9% | 13.1% | 12.8% | 11.8% | 11.6% | 10.8% | 10.1% | 10.3% | 9.7% | 9.8% | 8.4% | 8.0% | |
| ROA | 1.2% | 4.3% | 5.7% | 5.7% | 12.8% | 6.0% | 6.9% | 7.1% | 6.3% | 5.4% | 5.9% | 6.9% | |
| ROE | 1.8% | 5.1% | 6.2% | 11.0% | 13.5% | 10.4% | 12.2% | 12.3% | 11.8% | 10.4% | 11.3% | 12.5% | |
| ROIC | 2.2% | 4.4% | 6.4% | 8.7% | 9.1% | 9.1% | 9.2% | 9.8% | 9.1% | 7.1% | 7.5% | 9.1% |
流動性と支払能力
| 指標 | トレンド | 2026 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Current Ratio | 2.3 | 2.3 | 3.1 | 2.4 | 2.2 | 1.9 | 2.3 | 2.0 | 1.9 | 1.8 | 1.7 | 2.3 | |
| Quick Ratio | 1.8 | 1.7 | 2.5 | 1.6 | 1.5 | 1.4 | 1.5 | 1.3 | 1.2 | 1.2 | 1.1 | 1.4 | |
| Debt / Equity | 0.3 | 0.1 | 0.0 | 0.5 | 0.6 | 0.3 | 0.5 | 0.4 | 0.4 | 0.6 | 0.5 | 0.4 | |
| LT Debt / Equity | 0.3 | 0.1 | 0.0 | 0.5 | 0.5 | 0.2 | 0.4 | 0.3 | 0.4 | 0.6 | 0.5 | 0.4 | |
| Interest Coverage | · | · | 10.8 | · | · | · | · | · | · | · | · | · |
効率性
| 指標 | トレンド | 2026 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | 0.8 | 0.8 | 1.1 | 1.2 | 2.3 | 1.3 | 1.5 | 1.6 | 1.6 | 1.7 | 1.8 | 2.1 | |
| Inventory Turnover | 15.9 | 11.8 | 10.2 | 10.9 | 12.0 | 9.9 | 9.2 | 9.0 | 10.3 | 13.0 | 14.0 | 14.6 | |
| Receivables Turnover | 5.5 | 5.4 | 5.6 | 5.5 | 5.6 | 5.3 | 5.9 | 6.2 | 6.6 | 7.4 | 7.2 | 7.6 |
1株あたり
| 指標 | トレンド | 2026 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Book Value / Share | $32.21 | $30.79 | $25.47 | $13.17 | $11.45 | $10.07 | $9.09 | $8.27 | $7.18 | $6.16 | $5.62 | $5.02 | |
| Revenue / Share | $35.38 | $30.09 | $31.07 | $30.16 | $27007.38 | $22.96 | $23.12 | $21.41 | $21.24 | $20.24 | $17.16 | $17.51 | |
| Cash Flow / Share | $3.72 | $4.21 | $3.91 | $2.22 | $2321.52 | $3.13 | $1.54 | $1.67 | $1.35 | $1.06 | $1.54 | $0.63 | |
| Cash / Share | $0.53 | $0.16 | $2.22 | $0.20 | $0.19 | $0.08 | $0.07 | $0.11 | $0.08 | $0.12 | $0.09 | $0.01 | |
| EPS (TTM) | $0.57 | $1.57 | $1.63 | $1.40 | $1.50 | $1.03 | $1.08 | $0.95 | $0.81 | $0.64 | $0.58 | $0.57 |
成長率
| 指標 | トレンド | 2026 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue YoY | 19.2% | 7.3% | 12.5% | 12.5% | 18.2% | · | · | · | · | · | · | · | |
| Revenue CAGR 3Y | 12.9% | 10.8% | 14.4% | · | · | · | · | · | · | · | · | · | |
| Revenue CAGR 5Y | 13.9% | · | · | · | · | · | · | · | · | · | · | · | |
| EPS YoY | -63.7% | -3.7% | 16.4% | -6.7% | 45.6% | · | · | · | · | · | · | · | |
| EPS CAGR 3Y | -25.9% | 1.5% | 16.5% | · | · | · | · | · | · | · | · | · | |
| EPS CAGR 5Y | -11.2% | · | · | · | · | · | · | · | · | · | · | · | |
| Net Income YoY | -63.0% | 6.4% | 27.7% | -6.1% | 46.1% | · | · | · | · | · | · | · | |
| Net Income CAGR 3Y | -20.5% | 8.5% | 20.5% | · | · | · | · | · | · | · | · | · | |
| Net Income CAGR 5Y | -7.1% | · | · | · | · | · | · | · | · | · | · | · |
バリュエーション（TTM）
| 指標 | トレンド | 2026 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $332M | $278M | $259M | $231M | $205M | $173M | $173M | $161M | $155M | $144M | $122M | $124M | |
| Net Income TTM | $5M | $15M | $14M | $11M | $11M | $8M | $8M | $7M | $6M | $5M | $4M | $4M | |
| Market Cap | $666M | $684M | $985M | $656M | $559M | $397M | $187M | $166M | $112M | $88M | $70M | $66M | |
| Enterprise Value | $761M | $715M | $954M | $704M | $606M | $416M | $217M | $186M | $134M | $115M | $89M | $78M | |
| P/E | 125.1 | 46.7 | 68.4 | 62.0 | 49.5 | 51.6 | 23.5 | 24.2 | 19.3 | 19.6 | 17.5 | 16.8 | |
| P/S | 2.0 | 2.5 | 3.8 | 2.8 | 2.7 | 2.3 | 1.1 | 1.0 | 0.7 | 0.6 | 0.6 | 0.5 | |
| P/B | 2.2 | 2.4 | 4.4 | 6.6 | 6.5 | 5.3 | 2.8 | 2.8 | 2.2 | 2.0 | 1.8 | 1.9 | |
| P / Tangible Book | 140.8 | 12.4 | 9.9 | 39.8 | 87.2 | 16.3 | · | · | · | · | · | · | |
| P / Cash Flow | 19.1 | 17.5 | 30.2 | 38.7 | 31.7 | 16.8 | 16.2 | 13.2 | 11.3 | 11.7 | 6.4 | 14.8 | |
| P / FCF | 34.0 | 26.5 | 50.9 | 87.1 | 74.8 | 23.3 | 37.6 | 29.8 | 28.1 | 38.4 | 10.2 | 69.8 | |
| EV / EBITDA | 19.3 | 19.6 | 28.6 | 25.9 | 25.5 | 22.3 | 12.4 | 11.2 | 8.9 | 8.1 | 8.6 | 7.9 | |
| EV / FCF | 38.9 | 27.7 | 49.3 | 93.4 | 81.1 | 24.4 | 43.6 | 33.4 | 33.6 | 50.0 | 12.9 | 82.7 | |
| EV / Revenue | 2.3 | 2.6 | 3.7 | 3.1 | 3.0 | 2.4 | 1.3 | 1.2 | 0.9 | 0.8 | 0.7 | 0.6 | |
| Earnings Yield | 0.80% | 2.1% | 1.5% | 1.6% | 2.0% | 1.9% | 4.3% | 4.1% | 5.2% | 5.1% | 5.7% | 5.9% |
損益計算書
| 指標 | トレンド | Q1 2027 | Q4 2026 | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $93M | $89M | $84M | $82M | $76M | $77M | $67M | $68M | $67M | $71M | $65M | $63M | $61M | $62M | $57M | $56M | |
| Cost of Revenue | $62M | $59M | $59M | $56M | $51M | $51M | $47M | $47M | $44M | $47M | $44M | $43M | $42M | $43M | $41M | $40M | |
| Gross Profit | $31M | $30M | $25M | $27M | $26M | $26M | $20M | $21M | $23M | $24M | $21M | $20M | $19M | $19M | $16M | $17M | |
| SG&A Expense | $16M | $15M | $14M | $13M | $11M | $10M | $9M | $9M | $10M | $7M | $9M | $12M | $8M | $7M | $7M | $7M | |
| Operating Expenses | $27M | $26M | $25M | $23M | $20M | $19M | $18M | $17M | $18M | $15M | $17M | $18M | $14M | $13M | $13M | $13M | |
| Operating Income | $4M | $4M | $88.0K | $4M | $5M | $7M | $2M | $4M | $5M | $9M | $4M | $2M | $5M | $6M | $3M | $4M | |
| Interest Expense | · | · | · | · | · | · | · | · | · | · | $81.0K | · | · | · | $731.0K | · | |
| Interest Income | $3.0K | $4.0K | $3.0K | $5.0K | $11.0K | $8.0K | $219.0K | $286.0K | $312.0K | $461.0K | $347.0K | $0 | $0 | $-15.0K | $5.0K | · | |
| Other Non-op | $-19.0K | $-123.0K | $-27.0K | $-212.0K | $-333.0K | $-221.0K | $1M | $-232.0K | $-131.0K | $-11.0K | $-289.0K | $49.0K | $-64.0K | $662.0K | $-313.0K | $-537.0K | |
| Pretax Income | $2M | $3M | $-1M | $2M | $5M | $6M | $3M | $4M | $5M | $10M | $4M | $802.0K | $4M | $5M | $2M | $3M | |
| Income Tax | $854.0K | $887.0K | $-338.0K | $760.0K | $1M | $2M | $772.0K | $427.0K | $820.0K | $3M | $923.0K | $342.0K | $813.0K | $1M | $523.0K | $732.0K | |
| Net Income | $1M | $2M | $-1M | $1M | $3M | $4M | $2M | $3M | $4M | $7M | $3M | $460.0K | $3M | $4M | $2M | $2M | |
| EPS (Basic) | $0.14 | $0.21 | $-0.12 | $0.14 | $0.35 | $0.47 | $0.26 | $0.36 | $0.49 | $0.82 | $0.39 | $0.06 | $0.39 | $0.49 | $0.21 | $0.31 | |
| EPS (Diluted) | $0.14 | $0.20 | $-0.12 | $0.14 | $0.35 | $0.49 | $0.25 | $0.35 | $0.48 | $0.81 | $0.38 | $0.06 | $0.38 | $0.48 | $0.21 | $0.31 | |
| Shares (Basic) | 9,353,000 | · | 9,329,000 | 9,321,000 | 9,317,000 | · | 9,230,000 | 9,160,000 | 9,064,000 | · | 8,615,000 | 7,819,000 | 7,622,000 | · | 7,559,000 | 7,550,000 | |
| Shares (Diluted) | 9,473,000 | · | 9,329,000 | 9,399,000 | 9,389,000 | · | 9,326,000 | 9,282,000 | 9,196,000 | · | 8,752,000 | 7,948,000 | 7,762,000 | · | 7,666,000 | 7,646,000 | |
| EBITDA | $11M | · | $88.0K | $4M | $11M | · | $2M | $4M | $9M | · | $4M | $2M | $7M | · | $3M | $4M |
貸借対照表
| 指標 | トレンド | Q1 2027 | Q4 2026 | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $7M | $5M | $3M | $5M | $2M | $2M | $5M | $24M | $23M | $20M | $35M | $1M | $2M | · | $2M | $909.0K | |
| Short-term Investments | · | · | · | · | · | $0 | $0 | $0 | $0 | $16M | · | · | · | · | · | · | |
| Receivables | $67M | $65M | $59M | $63M | $58M | $56M | $52M | $49M | $48M | $48M | $43M | $44M | $42M | · | $38M | $40M | |
| Inventory | $15M | $14M | $13M | $13M | $15M | $14M | $14M | $16M | $18M | $17M | $16M | $16M | $15M | · | $17M | $17M | |
| Prepaid Expense | $7M | $8M | $5M | $4M | $4M | $6M | $6M | $6M | $5M | $4M | $3M | $4M | $3M | · | $4M | $4M | |
| Current Assets | $96M | $92M | $81M | $86M | $80M | $78M | $77M | $95M | $94M | $105M | $99M | $65M | $64M | · | $61M | $63M | |
| PP&E (Net) | $58M | $58M | $58M | $58M | $52M | $50M | $50M | $47M | $46M | $39M | $37M | $36M | $30M | $29M | $28M | $28M | |
| PP&E (Gross) | · | $134M | · | · | · | $116M | · | · | · | $97M | · | · | · | · | · | · | |
| Accum. Depreciation | · | $76M | · | · | · | $66M | · | · | · | $58M | · | · | · | · | · | · | |
| Goodwill | $227M | $218M | $218M | $218M | $177M | $177M | $177M | $138M | $138M | $106M | $106M | $106M | $77M | $69M | $69M | $66M | |
| Intangibles | $78M | $78M | $81M | $85M | $52M | $55M | $58M | $24M | $26M | $20M | $21M | $23M | $15M | · | $15M | $15M | |
| Other Non-current Assets | $2M | $2M | $2M | $2M | $1M | $1M | $1M | $1M | $1M | $1M | $1M | $1M | $1M | · | $895.0K | $805.0K | |
| Total Assets | $493M | $480M | $473M | $485M | $393M | $385M | $386M | $324M | $324M | $288M | $281M | $248M | $203M | · | $188M | $187M | |
| Accounts Payable | $20M | $18M | $17M | $15M | $13M | $17M | $16M | $13M | $13M | $11M | $11M | $13M | $12M | · | $14M | $14M | |
| Current Liabilities | $38M | $40M | $37M | $35M | $27M | $34M | $32M | $27M | $32M | $33M | $29M | $28M | $24M | · | $25M | $25M | |
| Capital Leases | $28M | $29M | $29M | $32M | $27M | $21M | $21M | $15M | $15M | $15M | $14M | $15M | $14M | · | $13M | $13M | |
| Deferred Tax | $11M | $10M | $9M | $9M | $9M | $9M | $9M | $9M | $9M | $9M | $11M | $11M | $7M | · | $7M | $7M | |
| Other Non-current Liabilities | $1M | $1M | $1M | $1M | $3M | $3M | $4M | $4M | $4M | $3M | $6M | $5M | $1M | · | $1M | $1M | |
| Total Liabilities | $190M | $180M | $176M | $189M | $100M | $98M | $105M | $55M | $61M | $62M | $63M | $110M | $93M | · | $93M | $94M | |
| Long-term Debt | · | $100M | $100M | $112M | $34M | $33M | $42M | $3M | $4M | $4M | $5M | $53M | $48M | · | $49M | $51M | |
| Total Debt | $110M | · | $100M | $112M | $34M | · | $42M | $3M | $4M | · | $5M | $53M | $48M | · | $49M | $51M | |
| Common Stock | $5M | $5M | $5M | $5M | $5M | $5M | $5M | $5M | $5M | $4M | $4M | $4M | $4M | · | $4M | $4M | |
| Retained Earnings | $99M | $98M | $96M | $97M | $96M | $93M | $88M | $86M | $84M | $80M | $74M | $71M | $72M | · | $66M | $64M | |
| AOCI | $-1M | $-923.0K | $-507.0K | $-747.0K | $-461.0K | $-1M | $-2M | $-718.0K | $-1M | $-949.0K | $-691.0K | $-1M | $-718.0K | · | $-1M | $-2M | |
| Stockholders' Equity | $303M | $301M | $297M | $295M | $293M | $287M | $281M | $269M | $262M | $225M | $218M | $138M | $111M | $100M | $95M | $92M | |
| Liabilities + Equity | $493M | $480M | $473M | $485M | $393M | $385M | $386M | $324M | $324M | $288M | $281M | $248M | $203M | · | $188M | $187M | |
| Shares Outstanding | 9,359,263 | 9,333,953 | 9,331,181 | 9,327,667 | 9,318,490 | 9,315,840 | 9,309,257 | 9,199,277 | 9,144,731 | 8,839,299 | 8,828,515 | 7,978,401 | 7,643,099 | · | 7,560,420 | 7,557,626 |
キャッシュフロー
| 指標 | トレンド | Q1 2027 | Q4 2026 | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| D&A | $7M | $7M | $7M | $6M | $6M | $6M | $4M | $4M | $4M | $4M | $4M | $3M | $3M | $3M | $3M | $3M | |
| Stock-based Comp | $2M | $3M | $2M | $2M | $1M | $1M | $452.0K | $926.0K | $697.0K | $1M | $1M | $1M | $930.0K | $620.0K | $815.0K | $1M | |
| Deferred Tax | · | · | · | · | · | · | · | · | · | · | · | · | · | $-134.0K | $2.0K | $-31.0K | |
| Amort. of Intangibles | $4M | · | · | · | $3M | $3M | $2M | $2M | $2M | $1M | $2M | $1M | $1M | $1M | $1M | · | |
| Other Non-cash | $-1M | · | · | · | $-6M | · | · | · | $-294.0K | · | · | · | $867.0K | · | · | · | |
| Operating Cash Flow | $9M | $6M | $12M | $13M | $4M | $11M | $13M | $7M | $9M | $6M | $11M | $8M | $8M | $3M | $9M | $3M | |
| CapEx | $4M | $4M | $3M | $4M | $5M | $3M | $3M | $4M | $4M | $4M | $4M | $3M | $3M | $2M | $2M | $2M | |
| Investing Cash Flow | $-17M | $-4M | $-3M | $-87M | $-5M | $-4M | $-72M | $-4M | $-4M | $-20M | $-4M | $-13M | $-6M | $-3M | $-7M | $-2M | |
| Net Debt Issued | $0 | · | · | · | $-602.0K | · | · | · | $-576.0K | · | · | · | $-553.0K | · | · | · | |
| Stock Issued | · | · | · | · | · | · | · | · | · | · | · | $185.0K | $199.0K | · | $139.0K | $143.0K | |
| Stock Repurchased | $2M | $372.0K | $-13.0K | $110.0K | $0 | $357.0K | $182.0K | $1M | $2M | $3M | $0 | $2M | $301.0K | $10.0K | $0 | $0 | |
| Net Stock Activity | $-2M | · | · | · | $0 | · | · | · | $-2M | · | · | · | $-102.0K | · | · | · | |
| Financing Cash Flow | $10M | $-488.0K | $-12M | $77M | $2M | $-9M | $40M | $-1M | $-2M | $-2M | $27M | $3M | $-859.0K | $94.0K | $-2M | $-822.0K | |
| Net Change in Cash | $2M | $1M | $-2M | $3M | $344.0K | $-3M | $-19M | $1M | $3M | $-16M | $34M | $-903.0K | $618.0K | $-62.0K | $684.0K | $466.0K | |
| Taxes Paid | $-70.0K | $585.0K | $1M | $581.0K | $-180.0K | $984.0K | $1M | $5M | $63.0K | $1M | $785.0K | $992.0K | $107.0K | $159.0K | $473.0K | $367.0K | |
| Free Cash Flow | $5M | · | · | · | $-975.0K | · | · | · | $5M | · | · | · | $5M | · | · | · |
収益性
| 指標 | トレンド | Q1 2027 | Q4 2026 | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Gross Margin | 33.1% | · | 30.1% | 32.5% | 33.8% | · | 29.5% | 31.3% | 34.0% | · | 32.1% | 32.0% | 30.9% | · | 28.6% | 29.7% | |
| Operating Margin | 4.0% | · | 0.10% | 4.3% | 7.0% | · | 3.1% | 5.5% | 7.6% | · | 6.6% | 2.6% | 7.7% | · | 5.5% | 6.4% | |
| Net Margin | 1.4% | · | -1.3% | 1.5% | 4.3% | · | 3.5% | 4.8% | 6.6% | · | 5.1% | 0.73% | 4.9% | · | 2.8% | 4.2% | |
| Pretax Margin | 2.4% | · | -1.7% | 2.5% | 6.0% | · | 4.7% | 5.5% | 7.8% | · | 6.6% | 1.3% | 6.2% | · | 3.7% | 5.5% | |
| EBITDA Margin | 11.5% | · | 0.10% | 4.3% | 14.3% | · | 3.1% | 5.5% | 13.8% | · | 6.6% | 2.6% | 12.3% | · | 5.5% | 6.4% | |
| ROA | 0.30% | · | -0.26% | 0.31% | 0.91% | · | 0.71% | 1.1% | 1.7% | · | 1.4% | 0.21% | 1.5% | · | 0.91% | 1.4% | |
| ROE | 0.45% | · | -0.38% | 0.45% | 1.2% | · | 0.94% | 1.6% | 2.4% | · | 2.1% | 0.40% | 2.9% | · | 1.8% | 2.7% | |
| ROIC | 0.55% | · | 0.02% | 0.54% | 1.2% | · | 0.49% | 1.2% | 1.6% | · | 1.5% | 0.49% | 2.3% | · | 1.7% | 1.9% |
流動性と支払能力
| 指標 | トレンド | Q1 2027 | Q4 2026 | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Current Ratio | 2.5 | · | 2.2 | 2.4 | 2.9 | · | 2.4 | 3.6 | 3.0 | · | 3.4 | 2.3 | 2.7 | · | 2.4 | 2.5 | |
| Quick Ratio | 1.9 | · | 1.7 | 1.9 | 2.2 | · | 1.8 | 2.7 | 2.2 | · | 2.7 | 1.6 | 1.9 | · | 1.6 | 1.6 | |
| Debt / Equity | 0.4 | · | 0.3 | 0.4 | 0.1 | · | 0.1 | 0.0 | 0.0 | · | 0.0 | 0.4 | 0.4 | · | 0.5 | 0.6 | |
| LT Debt / Equity | 0.4 | · | 0.3 | 0.4 | 0.1 | · | 0.1 | 0.0 | 0.0 | · | 0.0 | 0.4 | 0.4 | · | 0.5 | 0.5 | |
| Interest Coverage | · | · | · | · | · | · | · | · | · | · | 53.0 | · | · | · | · | · |
効率性
| 指標 | トレンド | Q1 2027 | Q4 2026 | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | 0.2 | · | 0.2 | 0.2 | 0.2 | · | 0.2 | 0.2 | 0.3 | · | 0.3 | 0.3 | 0.3 | · | 0.3 | 0.3 | |
| Inventory Turnover | 4.1 | · | 4.4 | 3.9 | 3.0 | · | 3.1 | 3.0 | 2.6 | · | 2.7 | 2.6 | 2.8 | · | 2.7 | 2.9 | |
| Receivables Turnover | 1.5 | · | 1.5 | 1.5 | 1.4 | · | 1.4 | 1.5 | 1.5 | · | 1.6 | 1.5 | 1.5 | · | 1.6 | 1.5 |
1株あたり
| 指標 | トレンド | Q1 2027 | Q4 2026 | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Book Value / Share | $32.36 | · | $31.80 | $31.67 | $31.39 | · | $30.19 | $29.21 | $28.68 | · | $24.75 | $17.33 | $14.49 | · | $12.60 | $12.22 | |
| Revenue / Share | $9.81 | · | $8.99 | $8.75 | $8.14 | · | $7.16 | $7.31 | $7.25 | · | $7.45 | $7.90 | $7.81 | · | $7.49 | $7.38 | |
| Cash Flow / Share | $0.93 | · | · | · | $0.39 | · | · | · | $0.97 | · | · | · | $0.97 | · | · | · | |
| Cash / Share | $0.72 | · | $0.37 | $0.54 | $0.20 | · | $0.50 | $2.59 | $2.48 | · | $3.99 | $0.16 | $0.28 | · | $0.21 | $0.12 | |
| EPS (TTM) | $0.36 | · | $0.86 | $1.23 | $1.44 | · | $1.89 | $2.02 | $1.73 | · | $1.30 | $1.13 | $1.38 | · | $1.32 | $1.32 |
バリュエーション（TTM）
| 指標 | トレンド | Q1 2027 | Q4 2026 | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $348M | · | · | $303M | $288M | · | $272M | $271M | $266M | · | $251M | $243M | $237M | · | $224M | $218M | |
| Net Income TTM | $3M | · | $8M | $11M | $13M | · | $17M | $18M | $15M | · | $10M | $9M | $11M | · | $10M | $10M | |
| Market Cap | $863M | · | $549M | $687M | $790M | · | $987M | $1.12B | $1.09B | · | $950M | $758M | $667M | · | $529M | $514M | |
| Enterprise Value | $967M | · | $646M | $794M | $823M | · | $1.02B | $1.10B | $1.08B | · | $920M | $810M | $713M | · | $577M | $564M | |
| P/E | 256.2 | · | 68.5 | 59.9 | 58.9 | · | 56.1 | 60.1 | 69.2 | · | 82.8 | 84.1 | 63.2 | · | 53.0 | 51.5 | |
| P/S | 2.5 | · | · | 2.3 | 2.7 | · | 3.6 | 4.1 | 4.1 | · | 3.8 | 3.1 | 2.8 | · | 2.4 | 2.4 | |
| P/B | 2.8 | · | 1.9 | 2.3 | 2.7 | · | 3.5 | 4.2 | 4.2 | · | 4.4 | 5.5 | 6.0 | · | 5.6 | 5.6 | |
| P / Tangible Book | · | · | · | · | 12.4 | · | 21.1 | 10.5 | 11.2 | · | 10.4 | 86.8 | 36.0 | · | 45.6 | 45.3 | |
| P / Cash Flow | 97.9 | · | · | · | 218.2 | · | · | · | 122.6 | · | · | · | 88.5 | · | · | · | |
| EV / Revenue | 2.8 | · | · | 2.6 | 2.9 | · | 3.8 | 4.1 | 4.0 | · | 3.7 | 3.3 | 3.0 | · | 2.6 | 2.6 | |
| Earnings Yield | 0.39% | · | 1.5% | 1.7% | 1.7% | · | 1.8% | 1.7% | 1.5% | · | 1.2% | 1.2% | 1.6% | · | 1.9% | 1.9% |
最新期間は左側 · null値は・として表示
財務諸表 損益計算書、貸借対照表、キャッシュフロー — 年次、過去5年間
| 指標 | 2026-03-28 | 2025-03-29 | 2024-03-30 | 2023-03-25 | 2022-03-26 |
|---|---|---|---|---|---|
| 収益 | $332M | $278M | $259M | $231M | $205M |
| 粗利益率 % | 32.6% | 32.1% | 32.3% | 29.6% | 28.5% |
| 営業利益率 % | 4.0% | 6.4% | 7.6% | 7.0% | 6.9% |
| 純利益 | $5M | $15M | $14M | $11M | $11M |
| 希薄化後EPS | $0.57 | $1.57 | $1.63 | $1.40 | $1.50 |
| 指標 | 2026-03-28 | 2025-03-29 | 2024-03-30 | 2023-03-25 | 2022-03-26 |
|---|---|---|---|---|---|
| 負債資本倍率 | 0.3 | 0.1 | 0.0 | 0.5 | 0.6 |
| 流動比率 | 2.3 | 2.3 | 3.1 | 2.4 | 2.2 |
| クイックレシオ | 1.8 | 1.7 | 2.5 | 1.6 | 1.5 |
| 指標 | 2026-03-28 | 2025-03-29 | 2024-03-30 | 2023-03-25 | 2022-03-26 |
|---|---|---|---|---|---|
| フリーキャッシュフロー | $20M | $26M | $19M | $8M | $7M |
機関投資家（13F） 190 提出者 · $910.1M合計 · 時点 2026年6月30日
四半期SECフォーム13Fでこの株式の保有を報告している機関。ロングポジションのみ。単一の提出者は、別々のオプションレッグで2回表示される場合があります。 大きな反対売買のプット/コール・レッグは、通常、マーケットメイクまたはヘッジされた在庫を反映しており、方向性への確信を示すものではありません。
保有者
190
保有価値
$910.1M
新規ポジション
33
解消済みポジション
16
機関投資家の動向 — Q2 2026 対 前四半期
| 新規ポジション | 解消済みポジション | 増加 | 減少 | 純株式数増減 |
|---|---|---|---|---|
| 33 (-9 前期比) | 16 (-6 前期比) | 75 (+22 前期比) | 38 (-7 前期比) | +232K |
Q1 2026と比較しました。 SECフォーム13Fの提出期限は四半期末から45日後ですが、遅延提出者向けの短いバッファーが含まれます。この期間内の四半期は、直近で完全に報告されたペアを優先するためスキップされます。
| 機関投資家 | 評価額 | 株式数 | % 追跡された13Fのうち | タイプ |
|---|---|---|---|---|
| NEUBERGER BERMAN GROUP LLC | $72,116,244 | 777,366 | 7.92% | 株式数 |
| BlackRock, Inc. | $67,444,717 | 727,010 | 7.41% | 株式数 |
| Hood River Capital Management LLC | $55,804,959 | 601,541 | 6.13% | 株式数 |
| Ophir Asset Management Pty Ltd | $42,861,224 | 462,016 | 4.71% | 株式数 |
| Conestoga Capital Advisors, LLC | $41,705,403 | 449,557 | 4.58% | 株式数 |
| ROYCE & ASSOCIATES LP | $40,046,119 | 431,671 | 4.40% | 株式数 |
| VANGUARD CAPITAL MANAGEMENT LLC | $38,412,068 | 414,057 | 4.22% | 株式数 |
| BARROW HANLEY MEWHINNEY & STRAUSS LLC | $37,106,422 | 399,983 | 4.08% | 株式数 |
| VANGUARD GROUP INC | $30,111,263 | 530,782 | 3.31% | 株式数 |
| WELLINGTON MANAGEMENT GROUP LLP | $29,409,482 | 317,015 | 3.23% | 株式数 |
| DIMENSIONAL FUND ADVISORS LP | $25,537,924 | 275,296 | 2.81% | 株式数 |
| Paradice Investment Management LLC | $22,834,779 | 246,144 | 2.51% | 株式数 |
| GEODE CAPITAL MANAGEMENT, LLC | $22,559,959 | 243,137 | 2.48% | 株式数 |
| STATE STREET CORP | $21,096,570 | 227,595 | 2.32% | 株式数 |
| RIVERBRIDGE PARTNERS LLC | $18,775,664 | 202,389 | 2.06% | 株式数 |
| BAMCO INC /NY/ | $17,648,843 | 190,243 | 1.94% | 株式数 |
| First Eagle Investment Management, LLC | $16,113,871 | 173,697 | 1.77% | 株式数 |
| Champlain Investment Partners, LLC | $15,888,347 | 171,266 | 1.75% | 株式数 |
| ROYAL BANK OF CANADA | $14,043,000 | 151,379 | 1.54% | 株式数 |
| ArrowMark Colorado Holdings LLC | $13,871,249 | 149,523 | 1.52% | 株式数 |
| KING LUTHER CAPITAL MANAGEMENT CORP | $13,335,688 | 143,750 | 1.47% | 株式数 |
| NEEDHAM INVESTMENT MANAGEMENT LLC | $12,683,514 | 136,720 | 1.39% | 株式数 |
| OSTERWEIS CAPITAL MANAGEMENT INC | $12,319,578 | 132,797 | 1.35% | 株式数 |
| MILLENNIUM MANAGEMENT LLC | $12,079,767 | 130,212 | 1.33% | 株式数 |
| SILVERCREST ASSET MANAGEMENT GROUP LLC | $9,706,432 | 104,629 | 1.07% | 株式数 |
| Broadcrest Asset Management, LLC | $9,574,706 | 130,802 | 1.05% | 株式数 |
| NORTHERN TRUST CORP | $9,329,599 | 100,567 | 1.03% | 株式数 |
| JANE STREET GROUP, LLC | $8,823,355 | 95,110 | 0.97% | 株式数 |
| PUNCH & ASSOCIATES INVESTMENT MANAGEMENT, INC. | $7,429,671 | 80,087 | 0.82% | 株式数 |
| CHARLES SCHWAB INVESTMENT MANAGEMENT INC | $7,313,523 | 78,835 | 0.80% | 株式数 |
| SUSQUEHANNA INTERNATIONAL GROUP, LLP | $7,300,999 | 78,700 | 0.80% | コールオプション |
| VANGUARD PORTFOLIO MANAGEMENT LLC | $6,955,338 | 74,974 | 0.76% | 株式数 |
| ASHFORD CAPITAL MANAGEMENT INC | $6,818,595 | 73,500 | 0.75% | 株式数 |
| VANGUARD FIDUCIARY TRUST CO | $6,018,175 | 64,872 | 0.66% | 株式数 |
| KORNITZER CAPITAL MANAGEMENT INC /KS | $5,355,612 | 57,730 | 0.59% | 株式数 |
| RICE HALL JAMES & ASSOCIATES, LLC | $5,225,270 | 56,325 | 0.57% | 株式数 |
| CITADEL ADVISORS LLC | $5,204,397 | 56,100 | 0.57% | コールオプション |
| GOLDMAN SACHS GROUP INC | $5,163,486 | 55,659 | 0.57% | 株式数 |
| COMERICA BANK | $4,922,870 | 86,778 | 0.54% | 株式数 |
| AQR CAPITAL MANAGEMENT LLC | $4,676,907 | 50,414 | 0.51% | 株式数 |
| FIFTH THIRD BANCORP | $4,485,347 | 48,349 | 0.49% | 株式数 |
| Summit Creek Advisors LLC | $4,357,407 | 46,970 | 0.48% | 株式数 |
| Diamond Hill Capital Management, LLC (Investment Advisor) | $4,284,582 | 46,185 | 0.47% | 株式数 |
| CARDIFF PARK ADVISORS, LLC | $3,620,071 | 39,022 | 0.40% | 株式数 |
| CITIGROUP INC | $3,442,417 | 37,107 | 0.38% | 株式数 |
| Advantage Alpha Capital Partners LP | $3,412,877 | 46,624 | 0.38% | 株式数 |
| D. E. Shaw & Co., Inc. | $3,246,950 | 35,000 | 0.36% | コールオプション |
| AMERIPRISE FINANCIAL INC | $3,094,529 | 33,357 | 0.34% | 株式数 |
| Montanaro Asset Management Ltd | $2,978,381 | 32,105 | 0.33% | 株式数 |
| Bank of New York Mellon Corp | $2,742,375 | 29,561 | 0.30% | 株式数 |
アクティビストおよび5%超のオーナー 1保有
SECスケジュール13Dを提出した投資家 — 発行体の影響を与える意図（アクティビストの保有、取締役会キャンペーン、M&A）を持つ5%超の受益権所有。各行は、その提出者のポジションの最新の既知の状態を示します。
| 提出者 | 提出済み | 保有 | ステータス | 目的 | 提出書類 |
|---|---|---|---|---|---|
| Juniper Targeted Opportunity Fund, L.P., Juniper HF Investors II, LLC, Juniper Investment Company, LLC, Alexis P. Michas, John A. Bartholdson ×2 提出書類 | 2021年2月5日 | · | 初回提出 | · | SEC |
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
企業インサイダー 36 人のインサイダー · 14人の役員 · 22人の取締役
| インサイダー | 役職 | 最終アクティビティ | 保有株式数 | 12ヶ月購入 | 12ヶ月売却 | 12ヶ月純額 |
|---|---|---|---|---|---|---|
| Jaime A Irick | President and CEO | 2026年5月27日 A | · | 0 | 0 | $0 |
| Lee D. Rudow | President and CEO | 2026年3月28日 M | 101,868 | 0 | 0 | $0 |
| Thomas L Barbato | Sr. VP Finance & CFO | 2026年5月27日 A | 4,649 | 0 | 0 | $0 |
| Michael Tschiderer | VP of Finance and CFO | 2020年7月21日 A | 28,558 | 0 | 0 | $0 |
| John J Zimmer | Senior VP of Finance and CFO | 2015年5月19日 A | 59,124 | 0 | 0 | $0 |
| Michael W. West | Chief Operating Officer | 2026年5月27日 A | 27,086 | 0 | 0 | $0 |
| Mark A. Doheny | Chief Operating Officer | 2024年3月30日 M | 5,670 | 0 | 0 | $0 |
| Royal Thomas Simmons Jr. | Chief Strat. & CorpDev Officer | 2026年6月22日 A | · | 0 | 0 | $0 |
| Michael Jacques Haddad | Chief Information Officer | 2026年5月27日 A | · | 0 | 0 | $0 |
| Theresa A. Conroy | Chief Human Resources Officer | 2026年5月27日 A | 2,361 | 0 | 0 | $0 |
| Kristina L Johnston | Principal Accounting Officer | 2026年5月27日 A | · | 0 | 0 | $0 |
| James M. Jenkins | Chief Legal & Corp Dev Officer | 2024年5月31日 F | 1,750 | 0 | 0 | $0 |
| Robert A. Flack | VP of Service Sales | 2019年6月19日 M | 26,141 | 0 | 0 | $0 |
| John P. Hennessy | VP of Sales and Marketing | 2013年5月21日 A | 19,484 | 0 | 0 | $0 |
| Robert Mecca | 取締役 | 2026年9月10日 M | 2,291 | 0 | 0 | $0 |
| Christopher P. Gillette | 取締役 | 2026年9月10日 M | 1,787 | 0 | 1 | $-47,492 |
| Cynthia Langston | 取締役 | 2026年9月10日 M | 3,424 | 0 | 0 | $0 |
| Craig D. Cairns | 取締役 | 2026年9月10日 M | 6,590 | 1 | 0 | $98,658 |
| Mbago M. Kaniki | 取締役 | 2026年9月10日 M | 4,180 | 0 | 0 | $0 |
| Oksana S. Dominach | 取締役 | 2026年9月10日 M | 5,933 | 0 | 1 | $-625,907 |
| Dawn Deperrior | 取締役 | 2026年9月10日 M | 2,291 | 0 | 0 | $0 |
| Gary J. Haseley | 取締役 | 2026年9月10日 M | 40,689 | 0 | 0 | $0 |
| Charles P Hadeed | 取締役 | 2025年7月31日 M | 22,480 | 0 | 0 | $0 |
| Paul D Moore | 取締役 | 2023年9月7日 M | 48,680 | 0 | 0 | $0 |
| Richard J Harrison | 取締役 | 2023年6月6日 G | 20,316 | 0 | 0 | $0 |
| Carl E Sassano | 取締役 | 2022年5月26日 S | 45,095 | 0 | 0 | $0 |
| Angela J Panzarella | 取締役 | 2021年9月9日 M | 19,170 | 0 | 0 | $0 |
| Alan H Resnick | 取締役 | 2019年9月11日 A | 36,705 | 0 | 0 | $0 |
| Francis R Bradley | 取締役 | 2015年9月2日 S | 22,048 | 0 | 0 | $0 |
| Harvey J Palmer | 取締役 | 2014年8月13日 M | 77,710 | 0 | 0 | $0 |
| Nancy D Hessler | 取締役 | 2013年8月27日 S | 27,379 | 0 | 0 | $0 |
| Cornelius J Murphy | 取締役 | 2007年8月22日 A | 52,808 | 0 | 0 | $0 |
| GARELICK E LEE | 取締役 | 2007年8月22日 A | 252,226 | 0 | 0 | $0 |
| Robert G Klimasewski | 取締役 | 2007年8月20日 M | 23,144 | 0 | 0 | $0 |
| Scott Deverell | · | 2025年3月28日 M | 2,452 | 0 | 0 | $0 |
| John T Smith | · | 2021年1月29日 M | 34,912 | 0 | 0 | $0 |
SECフォーム3/4/5提出書類からのインサイダー；純額＝公開市場のP/Sのみ
ETF保有状況 28のETFが保有
ウェイトは直接株式保有（N-PORT）のみを反映しています。レバレッジ型またはデリバティブベースのファンドは、表示されていない追加のスワップエクスポージャーを保有している可能性があります。
| ファンド | ウェイト | 単位 | 時点 | ソース |
|---|---|---|---|---|
| QIDX · Spinnaker ETF Series | 0.28% | 1,264 NS | 2026年7月31日 | N-PORT |
| IWC · iShares Trust | 0.18% | 31,846 SH | 2026年9月11日 | 日次 |
| ESSC · Strategy Shares | 0.14% | 610 NS | 2026年7月31日 | N-PORT |
| PRFZ · Invesco Exchange-Traded Fund Trust | 0.03% | 9,784 SH | 2026年10月2日 | 日次 |
| VTWO · VANGUARD SCOTTSDALE FUNDS | 0.03% | 53,930 SH | 2026年8月19日 | 日次 |
| VTWG · VANGUARD SCOTTSDALE FUNDS | 0.03% | 5,611 SH | 2026年8月19日 | 日次 |
| IWO · iShares Trust | 0.03% | 49,062 SH | 2026年9月11日 | 日次 |
| RSSL · Global X Funds | 0.03% | 4,483 NS | 2026年7月31日 | N-PORT |
| IWM · iShares Trust | 0.03% | 238,263 SH | 2026年9月11日 | 日次 |
| VTWV · VANGUARD SCOTTSDALE FUNDS | 0.02% | 3,614 SH | 2026年8月19日 | 日次 |
| DFAT · Dimensional ETF Trust | 0.02% | 28,739 NS | 2026年7月31日 | N-PORT |
| DFAS · Dimensional ETF Trust | 0.02% | 30,433 NS | 2026年7月31日 | N-PORT |
| FIDU · FIDELITY COVINGTON TRUST | 0.01% | 2,952 NS | 2026年7月31日 | N-PORT |
| VXF · VANGUARD INDEX FUNDS | 0.01% | 106,606 SH | 2026年8月19日 | 日次 |
| VIS · VANGUARD WORLD FUND | 0.01% | 11,071 SH | 2026年8月19日 | 日次 |
| DFSU · Dimensional ETF Trust | 0.01% | 1,328 NS | 2026年7月31日 | N-PORT |
| WSML · iShares Trust | 0.00% | 383 SH | 2026年9月11日 | 日次 |
| DFSV · Dimensional ETF Trust | 0.00% | 4,132 NS | 2026年7月31日 | N-PORT |
| DCOR · Dimensional ETF Trust | 0.00% | 884 NS | 2026年7月31日 | N-PORT |
| DFAC · Dimensional ETF Trust | 0.00% | 9,150 NS | 2026年7月31日 | N-PORT |
| DFAU · Dimensional ETF Trust | 0.00% | 2,026 NS | 2026年7月31日 | N-PORT |
| DFUS · Dimensional ETF Trust | 0.00% | 3,361 NS | 2026年7月31日 | N-PORT |
| IWV · iShares Trust | 0.00% | 2,690 SH | 2026年9月3日 | 日次 |
| ITOT · iShares Trust | 0.00% | 11,928 SH | 2026年9月11日 | 日次 |
| DXUV · Dimensional ETF Trust | 0.00% | 59 NS | 2026年7月31日 | N-PORT |
| VTI · VANGUARD INDEX FUNDS | 0.00% | 298,264 SH | 2026年8月19日 | 日次 |
| VTHR · VANGUARD SCOTTSDALE FUNDS | 0.00% | 748 SH | 2026年8月19日 | 日次 |
| IWN · iShares Trust | · | 37,883 SH | 2026年9月11日 | 日次 |
TRNS アナリストコンセンサス 強気・弱気のアナリストの見解、12ヶ月の目標株価、アップサイド
レーティング · 10 アナリスト
買い
中央値ターゲット
$105.00
+16.2%
2 20.0%
強い買い
5 50.0%
買い
3 30.0%
保有
0 0.0%
売り
0 0.0%
強い売り
12ヶ月目標株価
3 アナリスト · 2026-09-29平均値ターゲット $104.33 +15.4%
← 全目標を下回る
現在価格 $90.39
安値$95.00
平均値$104.33
高値$113.00
同業他社比較（GICSサブインダストリー） 主要メトリクスとセクターピアの比較
FY基準、価格は各社の直近年度末終値。
| ティッカー | 時価総額 | P/E | 売上高 YoY | 純利益率 | ROE | 粗利益率 |
|---|---|---|---|---|---|---|
| TRNS | $666M | 125.1 | 19.2% | 1.6% | 1.8% | 32.6% |
| GIC | $1.12B | 15.8 | 4.8% | 5.2% | 23.3% | 35.5% |
| DSGR | $1.26B | 152.2 | 9.8% | 0.42% | 1.3% | 33.4% |
| KRT | $451M | 14.5 | 10.7% | 6.7% | 20.6% | 36.8% |
| NPKI | $1.07B | 26.5 | 27.4% | 14.1% | 11.5% | · |
| TITN | $380M | -6.8 | -10.2% | -2.2% | -9.1% | 15.8% |
| BXC | $478M | 3037.5 | 0.05% | 0.01% | 0.04% | 15.3% |
| HDSN | $285M | 18.5 | 4.0% | 6.8% | 6.7% | 25.2% |
| ALTG | $148M | -1.8 | -2.2% | -4.4% | -457.6% | 25.9% |
トレードシグナル エントリー価格とリスク/リワード比率を伴う最近の売買シグナル
現在オープンシグナルはありません — カードは塗りつぶされておらず、それが正直なところです。
マイ指標 あなた専用のウォッチリスト — 決算詳細から選択した行
重視する指標を選択してください — 上記の「財務諸表」の任意の行の横にある「+」をクリックしてください。
選択内容は保存され、すべてのティッカーで引き継がれます。
出典：SEC 10-Q 提出日 8月 4, 2026