LDOS Leidos Holdings, Inc. Common Stock
Leidos Holdings, Inc. Common Stock について Wikipediaからの企業概要
Leidos Holdings, Inc. is an American defense, aviation, information technology, and biomedical research company headquartered in Reston, Virginia, that provides scientific, engineering, systems integration, and technical services. Founded as Science Applications International Corporation (SAIC), Leidos merged with Lockheed Martin's IT sector, Information Systems & Global Solutions, in August 2016 to create the defense industry’s largest IT services provider. The Leidos-Lockheed Martin merger is one of the biggest transactions thus far in the consolidation of the defense sector. Leidos contracts extensively with the Department of Defense, the Department of Homeland Security, and the Intelligence Community, as well as other U.S. government agencies and select commercial markets.
続きを読む
Leidos Holdings, Inc. is an American defense, aviation, information technology, and biomedical research company headquartered in Reston, Virginia, that provides scientific, engineering, systems integration, and technical services. Founded as Science Applications International Corporation (SAIC), Leidos merged with Lockheed Martin's IT sector, Information Systems & Global Solutions (Lockheed Martin IS&GS), in August 2016 to create the defense industry’s largest IT services provider. The Leidos-Lockheed Martin merger is one of the biggest transactions thus far in the consolidation of the defense sector. Leidos contracts extensively with the Department of Defense, the Department of Homeland Security, and the Intelligence Community, as well as other U.S. government agencies and select commercial markets.
History
As SAIC
The company was founded by J. Robert "Bob" Beyster in 1969 in the La Jolla neighborhood of San Diego, California, as Science Applications Incorporated (SAI). Beyster, a former scientist for the Westinghouse Atomic Power Division and Los Alamos National Laboratory, who became the chairman of the Accelerator Physics Department of General Atomics in 1957, raised the money to start SAI by selling stock he had received from General Atomics, combined with funds raised from the early employees who bought stock in the young enterprise.
Initially, the company's focus was on projects for the U.S. government related to nuclear power and weapons effects study programs. The company was renamed Science Applications International Corporation (SAIC) as it expanded its operations. Major projects during Beyster's tenure included work on radiation therapy for the Los Alamos National Laboratory; technical support and management assistance to the development of the cruise missile in the 1970s; the cleanups of the Three Mile Island Nuclear Generating Station after its major accident, and of the contaminated community of Love Canal; design and performance evaluation of the Stars & Stripes 87, the winning ship for the 1987 America's Cup; and the design of the first luggage inspection machine to pass new Federal Aviation Administration tests following the terrorist bombing of Pan American flight 103 over Lockerbie, Scotland.
Contrary to traditional business models, Beyster originally designed SAIC as an employee-owned company. This shared ownership was accompanied by shared responsibility and freedom in business development, and allowed SAIC to attract and retain highly educated and motivated employees that helped the company to grow and diversify. After Beyster's retirement in 2003, SAIC conducted an initial public offering of common stock on October 17, 2006. The offering of 86,250,000 shares of common stock was priced at $15.00 per share. The underwriters, Bear Stearns and Morgan Stanley, exercised overallotment options, resulting in 11.25 million shares. The IPO raised US$1.245 billion. Even then, employee shares retained a privileged status, having ten times the voting power per share over common stock.
In September 2009, SAIC moved its corporate headquarters to Tysons Corner in unincorporated Fairfax County, Virginia, near McLean.
In 2012, SAIC was ordered to pay $550 million to the City of New York for overbilling over seven years on the CityTime contract. In 2014, Gerard Denault, SAIC's CityTime program manager, and his two accomplices within the city's government were sentenced to twenty years in prison for fraud and bribery related to that contract.
As Leidos
In August 2012, SAIC announced plans to split into two publicly traded companies. The company spun off about a third of its business, forming an approximately $4 billion-per-year service company focused on government services, including systems engineering, technical assistance, financial analysis, and program office support. The remaining part became a $7 billion-per-year IT company specializing in technology for the national security, health, and engineering sectors. The smaller company was led by Tony Moraco, who beforehand was leading SAIC's Intelligence, Surveillance and Reconnaissance group, and the bigger one was led by John P. Jumper. The split has allowed both companies to pursue more business, which it could not pursue as a single company which would have resulted in conflicts of interest. In February 2013, it was announced that the smaller spin-off company would get the name "Science Applications International Corporation" and stay in the current headquarters, while the larger company would change its name to Leidos, (created by clipping the word kaleidoscope) and would move its headquarters to Reston, Virginia. The split was structured in a way that SAIC changed its name to Leidos, then spun off the new SAIC as a separate publicly traded company. However, Leidos is the legal successor of the original SAIC and retains SAIC's pre-2013 stock price and corporate filing history.
Before the split, Leidos employed 39,600 employees and reported $11.17 billion in revenue and $525 million net income for its fiscal year ended January 31, 2013, making it number 240 on the Fortune 500 list. In 2014, Leidos reported US$5.06 billion in revenue.
In August 2016, the deal to merge with the entirety of Lockheed Martin's Information Systems & Global Solutions (IS&GS) business came to a close, more than doubling the size of Leidos and its portfolio, and positioning the company as the global defense industry's largest enterprise in the federal technology sector.
In January 2020, Leidos purchased defense contractor Dynetics for approximately $1.65 billion. In May 2020 it purchased the Security Detection and Automation Systems division of L3Harris (notable for providing the detection screeners that all airport travelers pass through when flying).
As of December 2023, the company has 47,000 employees. In 2023, Leidos reported US$15.4 billion in revenue. It ranked 266 on the 2024 Fortune 500 list.
On March 4, 2025, the Chinese Ministry of Commerce placed 15 U.S. entities (including Leidos) on its export control list, barring the export of dual-use commodities to that business. In May, the Department of Homeland Security terminated for convenience its $2.4 billion cybersecurity services contract with Leidos.
In January 2026, Leidos agreed to buy utility consulting and engineering services platform Entrust Solutions Group from Kohlberg & Co. for ~$2.4 billion in cash.
Structure
Leidos has four central divisions: Civil, Health, Advanced Solutions, and Defense & Intelligence. The Civil Division focuses on integrating aviation systems, securing transportation measures, modernizing IT infrastructure, and engineering energy efficiently. The Health Division focuses on optimizing medical enterprises, securing private medical data, and improving collection and data entry methods. The Advanced Solutions Division is centered around data analysis, integrating advanced defense and intelligence systems, and increasing surveillance and reconnaissance efficiency. The Defense & Intelligence Division focuses on providing air service systems, geospatial analysis, cybersecurity, intelligence analysis, and supporting operations efforts.
Management
Retired Air Force general John P. Jumper was appointed CEO in 2012, and he oversaw the restructuring of SAIC into SAIC and Leidos. On July 1, 2014, Leidos announced that Roger Krone would become its CEO on July 14, 2014. On February 27, 2023, Leidos announced the appointment of Thomas Bell as Chief Executive Officer starting on May 3, 2023.
Subsidiaries
Dynetics, Inc., a wholly owned subsidiary of Leidos since Jan 2020.
Leidos Biomedical Research, Inc., formerly SAIC - Frederick, a wholly owned subsidiary of Leidos manages Frederick National Laboratory for Cancer Research.
Gibbs & Cox, a wholly owned subsidiary of Leidos since May 7, 2021.
MEDPROTECT, LLC supports US government health-payer organizations
Reveal, develops dual-energy X-ray computed tomography systems for explosives-detection at airports and similar facilities
CloudShield Technologies a wholly owned subsidiary, specializing in cyber-security
Varec, Inc., liquid petroleum asset management company
Leidos Health
Leidos Canada, formerly SAIC Canada, wholly owned subsidiary, works with Canadian government.
Leidos Australia (Leidos Pty Ltd), wholly owned subsidiary, specializing in document technologies and cyber-security. Produces TeraText software.
Leidos UK (Leidos Innovations UK Ltd, Leidos Europe Ltd, Leidos Supply Ltd & Leidos Ltd), wholly owned subsidiary, specializing in managed IT Services, developing of bespoke products. Produces, supports & maintains the Chroma Airport Suite, also responsible for the MOD's Supply Chain.
Leidos Engineering, LLC, formerly SAIC Energy, Environment & Infrastructure LLC, assembles the legacy of engineering capabilities of Benham Investment Holdings, LLC, R. W. Beck Group, Inc., and Patrick Energy Services.
Leidos QTC Health Services (formerly QTC Management), acquired by merging with Lockheed Martin IS&GS.
Systems Made Simple (SMS), acquired by merging with Lockheed Martin IS&GS.
Former subsidiaries
AMSEC LLC, a business partnership between SAIC and Northrop Grumman subsidiary Newport News Shipbuilding divested on July 13, 2007. Network Solutions was acquired by SAIC in 1995, and subsequently was acquired by VeriSign, Inc. for $21 billion.Leidos Cyber, Inc., formerly Lockheed Martin Industrial Defender, acquired by merging with Lockheed Martin IS&GS, was sold to Capgemini in 2018.
Controversies
As SAIC
Then-SAIC had as part of its management and on its board of directors, many well-known ex-government personnel including Melvin Laird, Secretary of Defense in the Nixon administration; William Perry, Secretary of Defense for Bill Clinton; John M. Deutch, Director of Central Intelligence under President Clinton; Admiral Bobby Ray Inman who served in various capacities in the National Security Agency (NSA) and Central Intelligence Agency (CIA) for the Ford, Carter and Reagan administrations; and David Kay who led the search for weapons of mass destruction after the 1991 Gulf War and served under the Bush administration after the 2003 invasion of Iraq. In 2022, 30 out of 38 Leidos Inc. lobbyists previously held government jobs.
In June 2001, the Federal Bureau of Investigation (FBI) paid SAIC US$122 million to create a Virtual Case File (VCF) software system to speed up the sharing of information among agents. But the FBI abandoned VCF when it failed to function adequately. Robert Mueller, FBI Director, testified to a congressional committee, "When SAIC delivered the first product in December 2003 we immediately identified a number of deficiencies – 17 at the outset. That soon cascaded to 50 or more and ultimately to 400 problems with that software ... We were indeed disappointed."
In 2005, then-SAIC executive vice president Arnold L. Punaro claimed that the company had "fully conformed to the contract we have and gave the taxpayers real value for their money." He blamed the FBI for the initial problems, saying the agency had a parade of program managers and demanded too many design changes. He stated that during 15 months that SAIC worked on the program, 19 different government managers were involved and 36 contract modifications were ordered. "There were an average of 1.3 changes every day from the FBI, for a total of 399 changes during the period," Punaro said.
In 2011–2012, then-SAIC was among the 8 top contributors to federal candidates, parties, and outside groups with US$1,209,611 (equivalent to $1,696,331 in 2025) during the 2011–2012 election cycle according to information from the Federal Election Commission. The top candidate recipient was Barack Obama.
As Leidos
In a heavily redacted report dated January 3, 2018, the Inspector General for the Department of Defense determined that a supervisor at Leidos made “inappropriate sexual and racial comments to” a female contractor, and that when she complained of a hostile work environment, Leidos retaliated by excluding her from further work on an additional contract. The report found that Leidos's claim that the contract employee “exhibited poor performance throughout her employment" lacked supporting evidence. It recommended that U.S. Secretary of Defense Jim Mattis “consider appropriate action against Leidos” such as “compensatory damages, including back pay, employee benefits and other terms and conditions of employment” that the contractor would have received under the additional contract.
In 2018, Leidos donated to the Senate campaign of Cindy Hyde-Smith. However, after a video was released showing Hyde-Smith speaking fondly of participating in "public hangings", Leidos said the company would never have made the donation if it had known about the comment. During Hyde-Smith's 2020 re-election bid, Leidos again donated to her.
In 2022, it was revealed Leidos is embroiled in dual criminal investigations concerning potential foreign bribery and antitrust violations. In August 2023, the company received a grand jury subpoena from the Justice Department’s antitrust division related to three government contracts from 2021 and 2022, coinciding with heightened enforcement of antitrust laws by the Biden administration. Additionally, in September 2023, Leidos was served with a separate grand jury subpoena regarding possible violations of the U.S. Foreign Corrupt Practices Act, linked to activities within its international operations that were identified in late 2021. The company has stated that it is cooperating with the investigations and conducting its own internal reviews into both matters.
Leidos is facing scrutiny following the leak of internal documents reportedly stolen by hackers, believed to be linked to a previously disclosed breach of a Diligent Corp. system that Leidos utilized. The company is currently investigating the matter, which led to a more than 4% drop in its shares during after-hours trading. A spokesperson confirmed that the leak originated from a prior incident involving a third-party vendor and emphasized that it did not affect Leidos' network or sensitive customer data. The breach is thought to be connected to a 2022 hack of Diligent's subsidiary, Steele Compliance Solutions, which affected fewer than 15 customers, including Leidos. Diligent stated that it promptly notified impacted clients and took corrective actions following the incident.
Leidos is facing increasing scrutiny regarding its handling of sexual assault and harassment incidents at facilities operated for the U.S. Antarctic Program (USAP). In a letter from House Science Committee Chair Frank Lucas (R-OK) and Ranking Member Zoe Lofgren (D-CA), the company was criticized for allegedly failing to address these serious issues adequately. This concern follows a 2021 National Science Foundation (NSF) report that highlighted pervasive problems of sexual misconduct in Antarctica. The committee accused Leidos of inaccurately reporting that it had received no sexual assault allegations and claimed that its employees were not fully cooperating with NSF investigators. Leidos has reported five allegations of sexual harassment and zero of sexual assault between May 2017 and April 2022, a claim that Lucas and Lofgren disputed, citing evidence of prior reports. The NSF has since implemented new measures to combat these issues through its Sexual Assault and Harassment Prevention and Response (SAHPR) program. The controversy has drawn attention to the broader challenges of addressing sexual misconduct in remote work environments, with advocacy groups like Ice Allies calling for more robust action since 2019.
出典: Wikipedia (英語), CC BY-SA 4.0 · Wikipediaで表示 ↗
LDOS 株価スナップショット 価格、時価総額、P/E、EPS、ROE、負債/資本、52週レンジ
LDOS 株価チャート 技術指標付きの日次 OHLCV — パン、ズーム、ビューのカスタマイズ
10年間のパフォーマンス 収益、純利益、利益率、EPSのトレンド
バリュエーション P/E、P/S、P/B、EV/EBITDA比率 — 株は割高か割安か?
収益性 粗利益率、営業利益率、純利益率、ROE、ROA、ROIC
財務健全性 負債、流動性、支払能力 — バランスシートの健全性
成長 収益、EPS、純利益の成長率:前年比、3年CAGR、5年CAGR
資本効率 総資産回転率、棚卸資産回転率、売掛金回転率
配当金 利回り、配当性向、配当履歴、5年CAGR
| 権利落ち日 | 金額 |
|---|---|
| 2026年6月15日 | $0.4300 |
| 2026年3月16日 | $0.4300 |
| 2025年12月15日 | $0.4300 |
| 2025年9月15日 | $0.4000 |
| 2025年6月16日 | $0.4000 |
| 2025年3月14日 | $0.4000 |
| 2024年12月16日 | $0.4000 |
| 2024年9月13日 | $0.3800 |
| 2024年6月14日 | $0.3800 |
| 2024年3月14日 | $0.3800 |
| 2023年12月14日 | $0.3800 |
| 2023年9月14日 | $0.3600 |
| 2023年6月14日 | $0.3600 |
| 2023年3月14日 | $0.3600 |
| 2022年12月14日 | $0.3600 |
| 2022年9月14日 | $0.3600 |
| 2022年6月14日 | $0.3600 |
| 2022年3月14日 | $0.3600 |
| 2021年12月14日 | $0.3600 |
| 2021年9月14日 | $0.3600 |
LDOS アナリストコンセンサス 強気・弱気のアナリストの見解、12ヶ月の目標株価、アップサイド
- 強い買い 4 16.0%
- 買い 8 32.0%
- 保有 13 52.0%
- 売り 0 0.0%
- 強い売り 0 0.0%
12ヶ月目標株価
15 アナリスト · 2026-08-16決算履歴 EPS実績 vs 予想、サプライズ%、達成率、次回決算日
| 期間 | EPS Actual | EPS 予想 | サプライズ |
|---|---|---|---|
| 2026年6月30日 | $3.26 | $2.97 | 0.29% |
| 2026年3月31日 | $3.13 | $2.96 | 0.17% |
| 2025年12月31日 | $2.76 | $2.66 | 0.10% |
| 2025年9月30日 | $3.05 | $2.77 | 0.28% |
| 2025年6月30日 | $3.21 | $2.71 | 0.50% |
| 2025年3月31日 | $2.97 | $2.55 | 0.42% |
同業他社比較(GICSサブインダストリー) 主要メトリクスとセクターピアの比較
| ティッカー | 時価総額 | P/E | 売上高 YoY | 純利益率 | ROE | 粗利益率 |
|---|---|---|---|---|---|---|
| LDOS | $23.19B | 16.5 | 3.1% | 8.4% | 31.1% | — |
| VRSK | $30.96B | 34.5 | 6.6% | 29.6% | 444.1% | — |
| EFX | $26.12B | 40.8 | 6.9% | 10.9% | 14.1% | — |
| J | $17.61B | 62.1 | 4.6% | 2.4% | 7.1% | 24.8% |
| TRU | $16.50B | 37.0 | 9.4% | 10.0% | 10.5% | — |
| ULS | $15.85B | 49.3 | 6.4% | 10.7% | 30.0% | — |
| J | $17.61B | 62.1 | 4.6% | 2.4% | 7.1% | 24.8% |
| CACI | $10.24B | 19.2 | 10.9% | 5.6% | 12.5% | — |
| BAH | $9.39B | 11.3 | -6.4% | 7.6% | 81.0% | — |
| PL | — | -31.2 | 25.9% | — | — | — |
完全なファンダメンタルズ 年次別全指標 — 損益計算書、貸借対照表、キャッシュフロー
損益計算書 15
| 指標 | トレンド | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $17.17B | $16.66B | $15.44B | $14.40B | $13.74B | $12.30B | $11.09B | $10.19B | $10.17B | $7.04B | $4.71B | |
| Cost of Revenue | $14.07B | $13.86B | $13.19B | $12.31B | $11.72B | $10.56B | $9.55B | $8.69B | $8.74B | $6.10B | $4.15B | |
| R&D Expense | $187M | $150M | $128M | $116M | $109M | $73M | $49M | $46M | $42M | $44M | $29M | |
| SG&A Expense | $999M | $983M | $942M | $951M | $851M | $770M | $689M | $729M | $737M | $422M | $201M | |
| Operating Income | $2.11B | $1.83B | $621M | $1.09B | $1.15B | $998M | $912M | $749M | $559M | $417M | $320M | |
| Interest Expense | · | · | · | · | $185M | $182M | $147M | $145M | $148M | $96M | $53M | |
| Other Non-op | $3M | $5M | $-6M | $-3M | $-1M | $-38M | $87M | $-1M | $-26M | $-13M | $84M | |
| Pretax Income | $1.91B | $1.64B | $403M | $886M | $967M | $781M | $866M | $610M | $393M | $318M | $355M | |
| Income Tax | $447M | $388M | $195M | $193M | $208M | $152M | $196M | $28M | $29M | $72M | $112M | |
| Net Income | $1.45B | $1.25B | $199M | $685M | $753M | $628M | $667M | $581M | $366M | $244M | $242M | |
| EPS (Basic) | $11.31 | $9.36 | $1.45 | $5.00 | $5.34 | $4.42 | $4.66 | $3.85 | $2.41 | $2.39 | $3.32 | |
| EPS (Diluted) | $11.14 | $9.22 | $1.44 | $4.96 | $5.27 | $4.36 | $4.60 | $3.80 | $2.38 | $2.35 | $3.27 | |
| Shares (Basic) | 128,000,000 | 134,000,000 | 137,000,000 | 137,000,000 | 141,000,000 | 142,000,000 | 143,000,000 | 151,000,000 | 152,000,000 | 102,000,000 | 73,000,000 | |
| Shares (Diluted) | 130,000,000 | 136,000,000 | 138,000,000 | 138,000,000 | 143,000,000 | 144,000,000 | 145,000,000 | 153,000,000 | 154,000,000 | 104,000,000 | 74,000,000 | |
| EBITDA | $2.40B | $2.12B | $952M | $1.42B | $1.48B | $1.28B | $1.15B | $1.01B | $895M | $539M | · |
貸借対照表 29
| 指標 | トレンド | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $1.11B | $849M | $641M | $516M | $727M | $524M | $668M | $327M | $390M | $376M | $656M | |
| Receivables | $2.71B | $2.65B | $2.43B | $2.35B | $2.19B | $2.14B | $1.73B | $1.88B | $1.83B | $1.66B | $921M | |
| Inventory | $342M | $315M | $310M | $287M | $274M | $276M | $72M | · | $76M | $67M | $70M | |
| Prepaid Expense | · | · | · | · | · | · | · | · | $453M | $348M | $216M | |
| Other Current Assets | $656M | $525M | $489M | $490M | $429M | $402M | $338M | $543M | $453M | $348M | $216M | |
| Current Assets | $4.81B | $4.33B | $4.00B | $3.64B | $3.62B | $3.34B | $2.81B | $2.84B | $2.67B | $2.38B | $1.79B | |
| PP&E (Net) | · | · | · | · | $670M | $604M | $287M | $237M | $232M | $259M | $142M | |
| PP&E (Gross) | · | · | · | · | · | · | · | $586M | $546M | $541M | $414M | |
| Accum. Depreciation | · | · | · | · | · | · | · | $349M | $314M | $282M | $272M | |
| Goodwill | $6.34B | $6.08B | $6.11B | $6.70B | $6.74B | $6.31B | $4.91B | $4.86B | $4.97B | $4.62B | $1.21B | |
| Intangibles | $458M | $517M | $667M | $952M | $1.18B | $1.22B | $530M | $652M | $856M | $1.59B | $25M | |
| Other Non-current Assets | $392M | $321M | $438M | $388M | $439M | $458M | $426M | $182M | $254M | $265M | $195M | |
| Total Assets | $13.49B | $13.01B | $12.70B | $13.07B | $13.26B | $12.51B | $9.37B | $8.77B | $8.99B | $9.13B | $3.37B | |
| Accounts Payable | $1.99B | $611M | $736M | $733M | $692M | $731M | $592M | $547M | $557M | $591M | $306M | |
| Accrued Liabilities | $734M | $883M | $826M | $772M | $747M | $939M | $822M | $650M | $747M | $493M | $318M | |
| Short-term Debt | $0 | $0 | $0 | $992M | $483M | · | · | · | · | · | · | |
| Current Liabilities | $2.83B | $3.56B | $2.99B | $3.95B | $3.23B | $2.91B | $2.33B | $2.06B | $2.20B | $2.02B | $1.04B | |
| Capital Leases | $587M | $621M | $516M | $570M | $589M | $564M | $326M | $0 | · | · | · | |
| Deferred Tax | $221M | $2M | $3M | $40M | $239M | $234M | $184M | $170M | $220M | $540M | $34M | |
| Other Non-current Liabilities | $489M | $315M | $267M | $233M | $267M | $291M | $182M | $178M | $129M | $204M | $149M | |
| Total Liabilities | $8.53B | $8.55B | $8.44B | $8.72B | $8.92B | $8.64B | · | · | · | · | · | |
| Total Debt | $0 | $0 | $18M | $992M | · | · | · | · | · | · | · | |
| Common Stock | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | |
| Paid-in Capital | $319M | $1.11B | $1.89B | $2.00B | $2.42B | $2.58B | $2.59B | $2.97B | $3.34B | $3.32B | $1.35B | |
| Retained Earnings | $4.65B | $3.41B | $2.36B | $2.37B | $1.88B | $1.33B | $896M | $372M | $-7M | $-177M | $-277M | |
| AOCI | $-50M | $-110M | $-48M | $-73M | $-12M | $-46M | $-70M | $-30M | $33M | $-4M | $-8M | |
| Stockholders' Equity | $4.92B | $4.41B | $4.20B | $4.30B | $4.29B | $3.86B | $3.41B | $3.31B | $3.37B | $3.13B | $1.07B | |
| Liabilities + Equity | $13.49B | $13.01B | $12.70B | $13.07B | $13.26B | $12.51B | $9.37B | $8.77B | $8.99B | $9.13B | $3.37B | |
| Shares Outstanding | 126,380,657 | 131,163,899 | 135,766,419 | 136,926,990 | 140,000,000 | 142,000,000 | 141,000,000 | 146,000,000 | 151,000,000 | 150,000,000 | 72,000,000 |
キャッシュフロー 17
| 指標 | トレンド | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| D&A | $290M | $290M | $331M | $333M | $325M | $282M | $234M | $257M | $336M | $122M | $41M | |
| Stock-based Comp | $95M | $85M | $77M | $73M | $67M | $62M | $52M | $44M | $43M | $35M | $30M | |
| Deferred Tax | · | $-98M | $-109M | $-211M | $-26M | $-4M | $18M | $-49M | $132M | · | · | |
| Amort. of Intangibles | $130M | $147M | $202M | $230M | $228M | $198M | $173M | $201M | $281M | $84M | $8M | |
| Other Non-cash | $-83M | $-139M | $667M | $106M | $-88M | $366M | $21M | $-114M | $-219M | $45M | · | |
| Operating Cash Flow | $1.75B | $1.44B | $1.19B | $992M | $1.03B | $1.33B | $992M | $768M | $526M | $449M | $382M | |
| CapEx | $125M | $149M | $207M | $129M | $104M | $183M | $121M | $73M | $81M | $29M | $27M | |
| Investing Cash Flow | $-405M | $-142M | $-211M | $-313M | $-730M | $-2.81B | $65M | $-114M | $-71M | · | · | |
| Net Debt Issued | · | · | · | · | $-106M | $-5.46B | · | · | · | · | · | |
| Stock Repurchased | $400M | $850M | $225M | $0 | $237M | $67M | $25M | $167M | $0 | $0 | · | |
| Net Stock Activity | $-400M | $-850M | $-225M | $0 | $-237M | $-67M | $-25M | $-167M | · | · | · | |
| Dividends Paid | · | · | · | · | · | · | · | $0 | $0 | $993M | $0 | |
| Financing Cash Flow | $-1.15B | $-1.08B | $-715M | $-865M | $-113M | $1.45B | $-709M | $-707M | $-429M | · | · | |
| Net Change in Cash | $213M | $199M | $267M | $-192M | $188M | $-30M | $348M | $-53M | $26M | $-277M | $200M | |
| Taxes Paid | $276M | $460M | $435M | $217M | $221M | $140M | $142M | $70M | $214M | $47M | · | |
| Free Cash Flow | $1.62B | $1.24B | $958M | $857M | $927M | $1.15B | $871M | $695M | $445M | $417M | · | |
| Levered FCF | · | · | · | · | $782M | $1.00B | $757M | $557M | $308M | $343M | · |
収益性 7
| 指標 | トレンド | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Margin | 12.3% | 11.0% | 4.0% | 7.6% | 8.4% | 8.1% | 8.2% | 7.3% | 5.5% | 5.9% | · | |
| Net Margin | 8.4% | 7.5% | 1.3% | 4.8% | 5.5% | 5.1% | 6.0% | 5.7% | 3.6% | 3.5% | · | |
| Pretax Margin | 11.1% | 9.8% | 2.6% | 6.2% | 7.0% | 6.3% | 7.8% | 6.0% | 3.9% | 4.5% | · | |
| EBITDA Margin | 14.0% | 12.7% | 6.2% | 9.9% | 10.8% | 10.4% | 10.3% | 9.9% | 8.8% | 7.6% | · | |
| ROA | 10.9% | 9.7% | 1.5% | 5.2% | 5.8% | 5.7% | 7.4% | 6.5% | 4.0% | 3.9% | · | |
| ROE | 31.1% | 29.1% | 4.7% | 16.0% | 18.5% | 17.3% | 19.9% | 17.4% | 11.2% | 11.6% | · | |
| ROIC | 32.9% | 31.6% | 7.6% | 16.1% | 21.1% | 20.8% | 20.7% | 21.6% | 15.4% | 10.3% | · |
流動性と支払能力 4
| 指標 | トレンド | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Current Ratio | 1.7 | 1.2 | 1.3 | 0.9 | 1.1 | 1.1 | 1.2 | 1.4 | 1.2 | 1.2 | · | |
| Quick Ratio | 1.3 | 1.0 | 1.1 | 0.7 | 0.9 | 0.9 | 1.0 | 1.1 | 1.0 | 1.0 | · | |
| Debt / Equity | 0.0 | 0.0 | 0.0 | 0.2 | · | · | · | · | · | · | · | |
| Interest Coverage | · | · | · | · | 6.2 | 5.5 | 6.2 | 5.2 | 3.8 | 4.3 | · |
効率性 3
| 指標 | トレンド | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | 1.3 | 1.3 | 1.2 | 1.1 | 1.1 | 1.1 | 1.2 | 1.1 | 1.1 | 1.1 | · | |
| Inventory Turnover | 42.8 | 44.4 | 44.2 | 43.9 | 42.6 | 60.7 | · | · | 124.8 | 90.4 | · | |
| Receivables Turnover | 6.4 | 6.6 | 6.5 | 6.3 | 6.4 | 6.4 | 6.1 | 5.5 | 5.8 | 5.5 | · |
成長率 9
| 指標 | トレンド | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue YoY | 3.1% | 7.9% | 7.2% | 4.8% | 11.7% | · | · | · | · | · | · | |
| Revenue CAGR 3Y | 6.1% | 6.7% | 7.9% | · | · | · | · | · | · | · | · | |
| Revenue CAGR 5Y | 6.9% | · | · | · | · | · | · | · | · | · | · | |
| EPS YoY | 20.8% | 540.3% | -71.0% | -5.9% | 20.9% | · | · | · | · | · | · | |
| EPS CAGR 3Y | 31.0% | 20.5% | -30.9% | · | · | · | · | · | · | · | · | |
| EPS CAGR 5Y | 20.6% | · | · | · | · | · | · | · | · | · | · | |
| Net Income YoY | 15.5% | 530.1% | -71.0% | -9.0% | 19.9% | · | · | · | · | · | · | |
| Net Income CAGR 3Y | 28.3% | 18.5% | -31.8% | · | · | · | · | · | · | · | · | |
| Net Income CAGR 5Y | 18.2% | · | · | · | · | · | · | · | · | · | · |
バリュエーション(TTM) 16
| 指標 | トレンド | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $17.17B | $16.66B | $15.44B | $14.40B | $13.74B | $12.30B | $11.09B | $10.19B | $10.17B | $7.04B | · | |
| Net Income TTM | $1.45B | $1.25B | $199M | $685M | $753M | $628M | $667M | $581M | $366M | $244M | · | |
| Market Cap | $23.19B | $19.30B | $14.70B | $14.41B | $12.45B | $14.93B | $14.03B | $7.65B | $9.75B | $7.67B | · | |
| Enterprise Value | $22.08B | $18.36B | $13.94B | $14.89B | · | · | · | · | · | · | · | |
| P/E | 16.5 | 16.0 | 75.2 | 21.2 | 16.9 | 24.1 | 21.6 | 13.8 | 27.1 | 21.8 | · | |
| P/S | 1.4 | 1.2 | 1.0 | 1.0 | 0.9 | 1.2 | 1.3 | 0.8 | 1.0 | 1.1 | · | |
| P/B | 4.7 | 4.4 | 3.5 | 3.4 | 2.9 | 3.9 | 4.1 | 2.3 | 2.9 | 2.4 | · | |
| P / Cash Flow | 13.2 | 13.9 | 12.6 | 14.6 | 12.1 | 11.2 | 14.1 | 10.0 | 18.5 | 17.2 | · | |
| P / FCF | 14.3 | 15.5 | 15.3 | 16.8 | 13.4 | 13.0 | 16.1 | 11.0 | 21.9 | 18.4 | · | |
| EV / EBITDA | 9.2 | 8.7 | 14.6 | 10.5 | · | · | · | · | · | · | · | |
| EV / FCF | 13.6 | 14.8 | 14.5 | 17.4 | · | · | · | · | · | · | · | |
| EV / Revenue | 1.3 | 1.1 | 0.9 | 1.0 | · | · | · | · | · | · | · | |
| Dividend Yield | · | · | · | · | · | · | · | 0.00% | 0.00% | 12.9% | · | |
| Earnings Yield | 6.1% | 6.3% | 1.3% | 4.7% | 5.9% | 4.2% | 4.6% | 7.2% | 3.7% | 4.6% | · | |
| Payout Ratio | · | · | · | · | · | · | · | 0.00% | 0.00% | 407.0% | · | |
| Annual Payout | · | · | · | · | · | · | · | $0 | $0 | $993M | · |
損益計算書 13
| 指標 | トレンド | Q2 2027 | Q1 2027 | Q4 2025 | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2024 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $4.56B | $4.40B | $4.88B | $4.47B | $4.25B | $4.25B | $5.20B | $4.19B | $4.13B | $3.98B | $3.98B | $3.92B | $3.84B | $3.70B | $3.70B | $3.61B | |
| Cost of Revenue | $3.74B | $3.64B | $3.88B | $3.65B | $3.47B | $3.49B | $4.05B | $3.43B | $3.43B | $3.34B | $3.38B | $3.33B | $3.27B | $3.20B | $3.18B | $3.10B | |
| SG&A Expense | $283M | $223M | $295M | $286M | $217M | $230M | $274M | $247M | $231M | $226M | $233M | $239M | $237M | $233M | $221M | $232M | |
| Operating Income | $514M | $508M | $703M | $535M | $571M | $530M | $1.57B | $516M | $475M | $415M | $361M | $-336M | $331M | $265M | $265M | $281M | |
| Other Non-op | $6M | $-24M | $-1M | $0 | $2M | $-3M | $9M | $0 | $2M | $2M | $-2M | $1M | $-1M | $-4M | $4M | $-10M | |
| Pretax Income | $451M | $429M | $645M | $484M | $518M | $478M | $1.55B | $470M | $426M | $368M | $310M | $-388M | $274M | $207M | $218M | $221M | |
| Income Tax | $95M | $94M | $152M | $115M | $125M | $113M | $273M | $108M | $102M | $85M | $80M | $8M | $64M | $43M | $38M | $57M | |
| Net Income | $354M | $328M | $478M | $367M | $391M | $363M | $1.28B | $364M | $322M | $284M | $229M | $-399M | $207M | $162M | $177M | $162M | |
| EPS (Basic) | $2.81 | $2.60 | $4.11 | $2.87 | $3.03 | $2.79 | $9.58 | $2.72 | $2.39 | $2.09 | $1.67 | $-2.91 | $1.51 | $1.18 | $1.29 | $1.18 | |
| EPS (Diluted) | $2.81 | $2.56 | $4.02 | $2.82 | $3.01 | $2.77 | $9.46 | $2.68 | $2.37 | $2.07 | $1.68 | $-2.91 | $1.50 | $1.17 | $1.28 | $1.17 | |
| Shares (Basic) | 126,000,000 | 126,000,000 | -277,000,000 | 128,000,000 | 129,000,000 | 130,000,000 | -277,000,000 | 134,000,000 | 135,000,000 | 136,000,000 | -274,000,000 | 137,000,000 | 137,000,000 | 137,000,000 | 0 | 137,000,000 | |
| Shares (Diluted) | 126,000,000 | 128,000,000 | -279,000,000 | 130,000,000 | 130,000,000 | 131,000,000 | -277,000,000 | 136,000,000 | 136,000,000 | 137,000,000 | -275,000,000 | 137,000,000 | 138,000,000 | 138,000,000 | 0 | 138,000,000 | |
| EBITDA | $514M | $580M | · | $535M | $571M | $599M | · | $516M | $475M | $484M | · | $-336M | $331M | $347M | · | $281M |
貸借対照表 26
| 指標 | トレンド | Q2 2027 | Q1 2027 | Q4 2025 | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2024 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $748M | $457M | $1.11B | $974M | $930M | $842M | $849M | $1.19B | $823M | $633M | $641M | $750M | $329M | $379M | $516M | $807M | |
| Receivables | $2.97B | $3.03B | $2.71B | $2.97B | $2.92B | $2.91B | $2.65B | $2.71B | $2.62B | $2.71B | · | $2.45B | $2.48B | $2.52B | · | $2.28B | |
| Inventory | $94M | $336M | $342M | $360M | $364M | $347M | $315M | $323M | $333M | $318M | · | $295M | $310M | $300M | · | $286M | |
| Other Current Assets | $493M | $582M | $656M | $545M | $572M | $454M | $525M | $451M | $458M | $486M | · | $494M | $459M | $468M | · | $464M | |
| Current Assets | $5.25B | $4.40B | $4.81B | $4.85B | $4.78B | $4.55B | $4.33B | $4.67B | $4.23B | $4.15B | · | $3.99B | $3.58B | $3.67B | · | $3.84B | |
| PP&E (Net) | · | · | · | · | · | · | · | · | · | · | · | · | · | · | · | $671M | |
| Goodwill | $7.66B | $8.09B | $6.34B | $6.34B | $6.36B | $6.10B | $6.08B | $6.12B | $6.10B | $6.10B | $6.11B | $6.08B | $6.70B | $6.70B | $6.70B | $6.62B | |
| Intangibles | $943M | $993M | $458M | $496M | $515M | $489M | $517M | $558M | $592M | $629M | · | $713M | $851M | $902M | · | $977M | |
| Other Non-current Assets | $389M | $343M | $344M | $348M | $386M | $543M | $321M | $541M | $522M | $474M | · | $527M | $436M | $399M | · | $399M | |
| Total Assets | $15.63B | $15.39B | $13.49B | $13.54B | $13.55B | $13.20B | $13.01B | $13.34B | $12.91B | $12.82B | · | $12.76B | $13.03B | $13.13B | · | $13.10B | |
| Accounts Payable | $2.18B | $2.15B | $627M | $2.16B | $2.00B | $2.18B | $611M | $2.29B | $2.23B | $2.30B | · | $2.22B | $1.97B | $2.11B | · | $2.30B | |
| Accrued Liabilities | · | · | $734M | · | · | · | $883M | · | · | · | · | · | · | · | · | · | |
| Short-term Debt | $0 | $300M | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | · | $18M | $219M | $339M | · | $380M | |
| Current Liabilities | $3.22B | $3.15B | $2.83B | $2.99B | $2.95B | $2.96B | $3.56B | $3.78B | $3.50B | $3.08B | · | $3.04B | $2.85B | $3.16B | · | $4.14B | |
| Capital Leases | $547M | $610M | $587M | $578M | $598M | $603M | $621M | $467M | $486M | $495M | · | $527M | $553M | $562M | · | $591M | |
| Deferred Tax | · | $280M | $221M | $122M | · | · | $2M | · | · | · | · | $6M | $16M | $14M | · | $24M | |
| Other Non-current Liabilities | $520M | $267M | $268M | $270M | $311M | $317M | $315M | $341M | $299M | $289M | · | $314M | $279M | $256M | · | $229M | |
| Total Liabilities | $10.30B | $10.32B | $8.53B | $8.59B | $8.84B | $8.89B | $8.55B | $8.67B | $8.40B | $8.50B | · | $8.55B | $8.37B | $8.67B | · | $8.96B | |
| Total Debt | $0 | $300M | · | $0 | $0 | $0 | · | $0 | $0 | $0 | · | $18M | $219M | $339M | · | $380M | |
| Common Stock | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | · | $0 | $0 | $0 | · | $0 | |
| Paid-in Capital | $88M | $117M | $319M | $588M | $650M | $619M | $1.11B | $1.47B | $1.65B | $1.74B | · | $2.06B | $2.02B | $1.99B | · | $1.98B | |
| Retained Earnings | $5.22B | $4.92B | $4.65B | $4.38B | $4.06B | $3.72B | $3.41B | $3.18B | $2.87B | $2.60B | · | $2.19B | $2.64B | $2.48B | · | $2.24B | |
| AOCI | $-23M | $-25M | $-50M | $-54M | $-49M | $-83M | $-110M | $-34M | $-65M | $-72M | · | $-95M | $-63M | $-64M | · | $-135M | |
| Stockholders' Equity | $5.28B | $5.01B | $4.92B | $4.91B | $4.66B | $4.26B | $4.41B | $4.61B | $4.46B | $4.26B | · | $4.15B | $4.60B | $4.41B | · | $4.09B | |
| Liabilities + Equity | $15.63B | $15.39B | $13.49B | $13.54B | $13.55B | $13.20B | $13.01B | $13.34B | $12.91B | $12.82B | · | $12.76B | $13.03B | $13.13B | · | $13.10B | |
| Shares Outstanding | 125,492,013 | 125,783,512 | 126,380,657 | 127,854,145 | 128,295,977 | 128,715,893 | 131,163,899 | 133,337,275 | 134,709,785 | 135,097,654 | · | 137,506,136 | 137,000,000 | 137,000,000 | · | 137,000,000 |
キャッシュフロー 15
| 指標 | トレンド | Q2 2027 | Q1 2027 | Q4 2025 | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2024 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| D&A | $81M | $72M | $79M | $74M | $72M | $69M | $42M | $71M | $71M | $69M | $83M | $82M | $84M | $82M | $84M | $81M | |
| Stock-based Comp | $26M | $25M | $36M | $26M | $25M | $21M | $28M | $19M | $20M | $20M | $20M | $20M | $19M | $18M | $20M | $18M | |
| Deferred Tax | $6M | $-8M | · | $88M | $224M | $-24M | · | $-29M | $-42M | $-25M | · | $-104M | $-45M | $-43M | $10M | $-85M | |
| Amort. of Intangibles | $40M | $30M | $20M | $34M | $32M | $30M | $-6M | $37M | $36M | $37M | $49M | $50M | $51M | $52M | $57M | $57M | |
| Other Non-cash | · | $-116M | · | · | · | $-371M | · | · | · | $-285M | · | · | · | $-317M | · | · | |
| Operating Cash Flow | $793M | $301M | $609M | $711M | $486M | $58M | $574M | $704M | $431M | $113M | $326M | $795M | $164M | $-98M | $125M | $734M | |
| CapEx | $32M | $31M | $62M | $31M | $29M | $22M | $20M | $23M | $23M | $17M | $78M | $50M | $40M | $39M | $53M | $27M | |
| Investing Cash Flow | $-38M | $-2.36B | $-349M | $-36M | $-314M | $-22M | $-7M | $-23M | $-21M | $-12M | $-76M | $-52M | $-44M | $-39M | $-258M | $-26M | |
| Stock Issued | · | · | · | · | · | · | · | · | · | · | · | · | · | · | · | $13M | |
| Stock Repurchased | $66M | $200M | $-50M | $100M | $0 | $0 | $825M | $200M | $100M | $150M | $200M | $0 | $0 | $25M | · | · | |
| Net Stock Activity | $-66M | $-200M | · | $-100M | $0 | $0 | · | $-200M | $-100M | $-150M | · | $0 | $0 | $-25M | · | · | |
| Financing Cash Flow | $-423M | $1.39B | $-501M | $-595M | $-83M | $-110M | $-614M | $-257M | $-159M | $-228M | $-245M | $-249M | $-164M | $-57M | $-135M | $-217M | |
| Net Change in Cash | $333M | $-666M | $-233M | $77M | $96M | $-67M | $-57M | $433M | $251M | $-131M | $11M | $491M | $-43M | $-192M | $-288M | $505M | |
| Taxes Paid | $14M | $-5M | $0 | $17M | $166M | $-4M | $135M | $113M | $161M | $2M | $110M | $46M | $144M | $135M | $51M | $39M | |
| Free Cash Flow | · | $270M | · | · | · | $36M | · | · | · | $46M | · | · | · | $-137M | · | · |
収益性 7
| 指標 | トレンド | Q2 2027 | Q1 2027 | Q4 2025 | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2024 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Margin | 11.3% | 11.6% | · | 12.0% | 13.4% | 12.5% | · | 12.3% | 11.5% | 10.4% | · | -8.6% | 8.6% | 7.2% | · | 7.8% | |
| Net Margin | 7.8% | 7.4% | · | 8.2% | 9.2% | 8.6% | · | 8.7% | 7.8% | 7.1% | · | -10.2% | 5.4% | 4.4% | · | 4.5% | |
| Pretax Margin | 9.9% | 9.8% | · | 10.8% | 12.2% | 11.3% | · | 11.2% | 10.3% | 9.3% | · | -9.9% | 7.1% | 5.6% | · | 6.1% | |
| EBITDA Margin | 11.3% | 13.2% | · | 12.0% | 13.4% | 14.1% | · | 12.3% | 11.5% | 12.2% | · | -8.6% | 8.6% | 9.4% | · | 7.8% | |
| ROA | 2.4% | 2.3% | · | 2.7% | 3.0% | 2.8% | · | 2.8% | 2.5% | 2.2% | · | -3.1% | 1.6% | 1.2% | · | 1.2% | |
| ROE | 7.1% | 7.1% | · | 7.7% | 8.6% | 8.5% | · | 8.3% | 7.1% | 6.6% | · | -9.7% | 4.8% | 3.9% | · | 4.0% | |
| ROIC | 7.7% | 7.5% | · | 8.3% | 9.3% | 9.5% | · | 8.6% | 8.1% | 7.5% | · | -8.2% | 5.3% | 4.4% | · | 4.7% |
流動性と支払能力 3
| 指標 | トレンド | Q2 2027 | Q1 2027 | Q4 2025 | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2024 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Current Ratio | 1.6 | 1.4 | · | 1.6 | 1.6 | 1.5 | · | 1.2 | 1.2 | 1.3 | · | 1.3 | 1.3 | 1.2 | · | 0.9 | |
| Quick Ratio | 1.2 | 1.1 | · | 1.3 | 1.3 | 1.3 | · | 1.0 | 1.0 | 1.1 | · | 1.1 | 1.0 | 0.9 | · | 0.7 | |
| Debt / Equity | 0.0 | 0.1 | · | 0.0 | 0.0 | 0.0 | · | 0.0 | 0.0 | 0.0 | · | 0.0 | 0.0 | 0.1 | · | 0.1 |
効率性 3
| 指標 | トレンド | Q2 2027 | Q1 2027 | Q4 2025 | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2024 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | 0.3 | 0.3 | · | 0.3 | 0.3 | 0.3 | · | 0.3 | 0.3 | 0.3 | · | 0.3 | 0.3 | 0.3 | · | 0.3 | |
| Inventory Turnover | 16.3 | 10.7 | · | 10.7 | 10.0 | 10.5 | · | 11.1 | 10.7 | 10.8 | · | 11.5 | 11.0 | 11.1 | · | 11.2 | |
| Receivables Turnover | 1.5 | 1.5 | · | 1.6 | 1.5 | 1.5 | · | 1.6 | 1.6 | 1.5 | · | 1.7 | 1.6 | 1.5 | · | 1.6 |
バリュエーション(TTM) 13
| 指標 | トレンド | Q2 2027 | Q1 2027 | Q4 2025 | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2024 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $17.68B | $17.37B | · | $17.16B | $16.82B | $16.54B | · | $16.22B | $15.87B | $15.43B | · | $15.07B | $14.74B | $14.40B | · | $14.18B | |
| Net Income TTM | $1.44B | $1.45B | · | $1.49B | $1.44B | $1.33B | · | $571M | $414M | $254M | · | $132M | $702M | $670M | · | $713M | |
| Market Cap | $13.66B | $19.98B | · | $25.01B | $21.11B | $17.14B | · | $21.30B | $19.65B | $17.71B | · | $12.67B | $12.12B | $12.61B | · | $11.98B | |
| Enterprise Value | $12.91B | $19.82B | · | $24.03B | $20.18B | $16.30B | · | $20.11B | $18.83B | $17.08B | · | $11.94B | $12.01B | $12.57B | · | $11.56B | |
| P/E | 9.7 | 14.2 | · | 17.3 | 15.2 | 13.5 | · | 37.9 | 48.1 | 71.6 | · | 99.1 | 17.4 | 19.1 | · | 17.2 | |
| P/S | 0.8 | 1.2 | · | 1.5 | 1.3 | 1.0 | · | 1.3 | 1.2 | 1.1 | · | 0.8 | 0.8 | 0.9 | · | 0.8 | |
| P/B | 2.6 | 4.0 | · | 5.1 | 4.5 | 4.0 | · | 4.6 | 4.4 | 4.2 | · | 3.1 | 2.6 | 2.9 | · | 2.9 | |
| P / Cash Flow | · | 66.4 | · | · | · | 295.5 | · | · | · | 281.1 | · | · | · | -128.7 | · | · | |
| P / FCF | · | 74.0 | · | · | · | 476.0 | · | · | · | 385.0 | · | · | · | -92.1 | · | · | |
| EV / EBITDA | 25.1 | 34.2 | · | 44.9 | 35.3 | 27.2 | · | 39.0 | 39.6 | 35.3 | · | -35.5 | 36.3 | 36.2 | · | 41.1 | |
| EV / FCF | · | 73.4 | · | · | · | 452.6 | · | · | · | 371.2 | · | · | · | -91.8 | · | · | |
| EV / Revenue | 0.7 | 1.1 | · | 1.4 | 1.2 | 1.0 | · | 1.2 | 1.2 | 1.1 | · | 0.8 | 0.8 | 0.9 | · | 0.8 | |
| Earnings Yield | 10.3% | 7.0% | · | 5.8% | 6.6% | 7.4% | · | 2.6% | 2.1% | 1.4% | · | 1.0% | 5.7% | 5.2% | · | 5.8% |
財務諸表 損益計算書、貸借対照表、キャッシュフロー — 年次、過去5年間
損益計算書
| 2026-01-02 | 2025-01-03 | 2023-12-29 | 2022-12-30 | 2021-12-31 | |
|---|---|---|---|---|---|
| 収益 | $17.17B | $16.66B | $15.44B | $14.40B | $13.74B |
| 営業利益率 % | 12.3% | 11.0% | 4.0% | 7.6% | 8.4% |
| 純利益 | $1.45B | $1.25B | $199M | $685M | $753M |
| 希薄化後EPS | $11.14 | $9.22 | $1.44 | $4.96 | $5.27 |
貸借対照表
| 2026-01-02 | 2025-01-03 | 2023-12-29 | 2022-12-30 | 2021-12-31 | |
|---|---|---|---|---|---|
| 負債資本倍率 | 0.0 | 0.0 | 0.0 | 0.2 | — |
| 流動比率 | 1.7 | 1.2 | 1.3 | 0.9 | 1.1 |
| クイックレシオ | 1.3 | 1.0 | 1.1 | 0.7 | 0.9 |
キャッシュフロー
| 2026-01-02 | 2025-01-03 | 2023-12-29 | 2022-12-30 | 2021-12-31 | |
|---|---|---|---|---|---|
| フリーキャッシュフロー | $1.62B | $1.24B | $958M | $857M | $927M |
最新ニュース この会社に言及した最近の見出し
マイ指標 あなた専用のウォッチリスト — 決算詳細から選択した行
あなたにとって重要なメトリクスを選択 — 上記の決算詳細の任意の行の横にある➕をクリックしてください。
選択内容は保存され、すべてのティッカーで引き継がれます。
機関投資家(13F) 867 提出者 · $6.5B合計 · 時点 2026年6月30日
四半期SECフォーム13Fでこの株式の保有を報告している機関。ロングポジションのみ。単一の提出者は、別々のオプションレッグで2回表示される場合があります。 大きな反対売買のプット/コール・レッグは、通常、マーケットメイクまたはヘッジされた在庫を反映しており、方向性への確信を示すものではありません。
| 新規ポジション | 解消済みポジション | 増加 | 減少 | 純株式数増減 |
|---|---|---|---|---|
| 92 (-19 前期比) | 190 (+60 前期比) | 292 (-23 前期比) | 275 (-58 前期比) | +12.1M |
Q1 2026と比較しました。 SECフォーム13Fの提出期限は四半期末から45日後ですが、遅延提出者向けの短いバッファーが含まれます。この期間内の四半期は、直近で完全に報告されたペアを優先するためスキップされます。
| 機関投資家 | 評価額 | 株式数 | % 追跡された13Fのうち | タイプ |
|---|---|---|---|---|
| VANGUARD CAPITAL MANAGEMENT LLC | $845,849,845 | 8,214,527 | 13.07% | 株式数 |
| STATE STREET CORP | $646,429,700 | 6,277,845 | 9.99% | 株式数 |
| VANGUARD PORTFOLIO MANAGEMENT LLC | $552,819,673 | 5,368,745 | 8.54% | 株式数 |
| GEODE CAPITAL MANAGEMENT, LLC | $334,363,193 | 3,260,027 | 5.17% | 株式数 |
| FIRST TRUST ADVISORS LP | $285,815,280 | 2,775,716 | 4.42% | 株式数 |
| VAN ECK ASSOCIATES CORP | $200,794,795 | 1,950,032 | 3.10% | 株式数 |
| DIMENSIONAL FUND ADVISORS LP | $193,608,001 | 1,880,237 | 2.99% | 株式数 |
| NORGES BANK | $175,880,792 | 1,708,078 | 2.72% | 株式数 |
| HOTCHKIS & WILEY CAPITAL MANAGEMENT LLC | $169,380,502 | 1,644,950 | 2.62% | 株式数 |
| VICTORY CAPITAL MANAGEMENT INC | $129,383,555 | 1,256,517 | 2.00% | 株式数 |
| VANGUARD GROUP INC | $128,924,123 | 714,657 | 1.99% | 株式数 |
| Qube Research & Technologies Ltd | $105,546,824 | 1,025,025 | 1.63% | 株式数 |
| FMR LLC | $88,183,683 | 856,402 | 1.36% | 株式数 |
| GOLDMAN SACHS GROUP INC | $77,070,780 | 748,478 | 1.19% | 株式数 |
| VANGUARD FIDUCIARY TRUST CO | $72,699,703 | 706,028 | 1.12% | 株式数 |
| Woodline Partners LP | $62,434,006 | 606,332 | 0.96% | 株式数 |
| MILLENNIUM MANAGEMENT LLC | $62,198,720 | 604,047 | 0.96% | 株式数 |
| ALLIANCEBERNSTEIN L.P. | $60,407,545 | 388,423 | 0.93% | 株式数 |
| BNP PARIBAS FINANCIAL MARKETS | $57,953,369 | 562,818 | 0.90% | 株式数 |
| WEDGE CAPITAL MANAGEMENT L L P/NC | $57,132,916 | 367,367 | 0.88% | 株式数 |
| BlackRock, Inc. | $50,490,619 | 490,343 | 0.78% | 株式数 |
| CITADEL ADVISORS LLC | $46,256,389 | 449,222 | 0.71% | 株式数 |
| Robeco Institutional Asset Management B.V. | $43,579,791 | 423,228 | 0.67% | 株式数 |
| NEUBERGER BERMAN GROUP LLC | $40,292,062 | 391,299 | 0.62% | 株式数 |
| Mitsubishi UFJ Asset Management Co., Ltd. | $38,039,103 | 369,419 | 0.59% | 株式数 |
| VIRGINIA RETIREMENT SYSTEMS ET Al | $37,703,600 | 209,000 | 0.58% | 株式数 |
| Boston Partners | $37,372,960 | 362,950 | 0.58% | 株式数 |
| Swiss National Bank | $34,742,078 | 337,400 | 0.54% | 株式数 |
| Brandywine Global Investment Management, LLC | $31,756,894 | 176,036 | 0.49% | 株式数 |
| Sumitomo Mitsui Trust Group, Inc. | $31,317,399 | 304,141 | 0.48% | 株式数 |
| California Public Employees Retirement System | $30,121,299 | 292,525 | 0.47% | 株式数 |
| CALIFORNIA STATE TEACHERS RETIREMENT SYSTEM | $30,006,184 | 192,941 | 0.46% | 株式数 |
| Vanguard Global Advisers, LLC | $29,142,466 | 283,019 | 0.45% | 株式数 |
| ATWOOD & PALMER INC | $26,667,326 | 258,982 | 0.41% | 株式数 |
| PZENA INVESTMENT MANAGEMENT LLC | $25,521,012 | 247,849 | 0.39% | 株式数 |
| BANK OF AMERICA CORP /DE/ | $24,897,734 | 241,796 | 0.38% | 株式数 |
| Vident Advisory, LLC | $23,799,044 | 231,126 | 0.37% | 株式数 |
| RHUMBLINE ADVISERS | $23,616,405 | 229,353 | 0.36% | 株式数 |
| RAYMOND JAMES FINANCIAL INC | $23,521,782 | 228,433 | 0.36% | 株式数 |
| VANGUARD ASSET MANAGEMENT, Ltd | $23,079,902 | 224,142 | 0.36% | 株式数 |
| CAPITAL FUND MANAGEMENT S.A. | $22,900,425 | 222,399 | 0.35% | 株式数 |
| Legal & General Group Plc | $22,568,657 | 219,177 | 0.35% | 株式数 |
| UBS AM, a distinct business unit of UBS ASSET MANAGEMENT AMERICAS LLC | $22,563,153 | 145,082 | 0.35% | 株式数 |
| Arbejdsmarkedets Tillaegspension | $22,354,787 | 217,100 | 0.35% | 株式数 |
| HENNESSY ADVISORS INC | $22,354,787 | 217,100 | 0.35% | 株式数 |
| HSBC HOLDINGS PLC | $21,950,308 | 216,836 | 0.34% | 株式数 |
| Y-Intercept (Hong Kong) Ltd | $21,689,292 | 210,637 | 0.34% | 株式数 |
| CAPITOLIS LIQUID GLOBAL MARKETS LLC | $20,594,000 | 200,000 | 0.32% | 株式数 |
| SEI INVESTMENTS CO | $20,104,690 | 195,248 | 0.31% | 株式数 |
| Gotham Asset Management, LLC | $19,008,880 | 184,606 | 0.29% | 株式数 |
| TWO SIGMA INVESTMENTS, LP | $18,961,102 | 184,142 | 0.29% | 株式数 |
| Distillate Capital Partners LLC | $18,466,125 | 179,335 | 0.29% | 株式数 |
| Jefferies Financial Group Inc. | $18,263,274 | 177,365 | 0.28% | 株式数 |
| SYSTEMATIC FINANCIAL MANAGEMENT LP | $17,864,059 | 173,488 | 0.28% | 株式数 |
| MASSACHUSETTS FINANCIAL SERVICES CO /MA/ | $17,478,952 | 169,748 | 0.27% | 株式数 |
| National Pension Service | $17,084,473 | 165,917 | 0.26% | 株式数 |
| Bridgewater Associates, LP | $16,338,147 | 158,669 | 0.25% | 株式数 |
| FORA Capital, LLC | $16,282,785 | 158,116 | 0.25% | 株式数 |
| BARCLAYS PLC | $15,798,996 | 153,433 | 0.24% | 株式数 |
| PEAK6 LLC | $15,702,925 | 152,500 | 0.24% | プットオプション |
| Squarepoint Ops LLC | $15,396,486 | 149,524 | 0.24% | 株式数 |
| HighTower Advisors, LLC | $14,063,854 | 136,582 | 0.22% | 株式数 |
| Toroso Investments, LLC | $14,006,256 | 77,640 | 0.22% | 株式数 |
| LPL Financial LLC | $13,927,121 | 135,254 | 0.22% | 株式数 |
| SEIZERT CAPITAL PARTNERS, LLC | $13,623,034 | 132,301 | 0.21% | 株式数 |
| FRANKLIN RESOURCES INC | $13,432,437 | 130,450 | 0.21% | 株式数 |
| TEACHER RETIREMENT SYSTEM OF TEXAS | $13,373,950 | 129,882 | 0.21% | 株式数 |
| FULLER & THALER ASSET MANAGEMENT, INC. | $13,316,780 | 129,327 | 0.21% | 株式数 |
| ENVESTNET ASSET MANAGEMENT INC | $12,997,399 | 126,225 | 0.20% | 株式数 |
| ADAGE CAPITAL PARTNERS GP, L.L.C. | $12,869,602 | 124,984 | 0.20% | 株式数 |
| STATE BOARD OF ADMINISTRATION OF FLORIDA RETIREMENT SYSTEM | $11,674,636 | 113,379 | 0.18% | 株式数 |
| Aberdeen Group plc | $11,319,183 | 109,927 | 0.17% | 株式数 |
| M&G PLC | $11,309,606 | 109,802 | 0.17% | 株式数 |
| AVIVA PLC | $10,847,787 | 105,349 | 0.17% | 株式数 |
| Verition Fund Management LLC | $10,540,833 | 102,368 | 0.16% | 株式数 |
| AMERICAN CENTURY COMPANIES INC | $10,516,457 | 102,131 | 0.16% | 株式数 |
| Ensign Peak Advisors, Inc | $10,329,539 | 100,316 | 0.16% | 株式数 |
| ZACKS INVESTMENT MANAGEMENT | $10,252,415 | 99,566 | 0.16% | 株式数 |
| Busey Bank | $10,034,628 | 97,450 | 0.16% | 株式数 |
| STATE OF WISCONSIN INVESTMENT BOARD | $9,955,654 | 96,685 | 0.15% | 株式数 |
| VOLORIDGE INVESTMENT MANAGEMENT, LLC | $9,802,435 | 95,197 | 0.15% | 株式数 |
| AMERIPRISE FINANCIAL INC | $9,602,263 | 93,253 | 0.15% | 株式数 |
| Quantinno Capital Management LP | $9,380,061 | 91,095 | 0.14% | 株式数 |
| MERCER GLOBAL ADVISORS INC /ADV | $9,327,072 | 90,580 | 0.14% | 株式数 |
| BANK OF MONTREAL /CAN/ | $8,851,198 | 85,959 | 0.14% | 株式数 |
| Holocene Advisors, LP | $8,625,076 | 83,763 | 0.13% | 株式数 |
| CITADEL ADVISORS LLC | $8,392,055 | 81,500 | 0.13% | コールオプション |
| United Super Pty Ltd in its capacity as Trustee for the Construction & Building Unions Superannuation Fund | $8,354,059 | 81,131 | 0.13% | 株式数 |
| Universal- Beteiligungs- und Servicegesellschaft mbH | $8,034,327 | 77,845 | 0.12% | 株式数 |
| NEW YORK STATE COMMON RETIREMENT FUND | $8,004,373 | 77,735 | 0.12% | 株式数 |
| Clear Harbor Asset Management, LLC | $7,963,288 | 77,336 | 0.12% | 株式数 |
| CWM, LLC | $7,908,446 | 50,852 | 0.12% | 株式数 |
| TD Asset Management Inc | $7,878,235 | 76,510 | 0.12% | 株式数 |
| DEUTSCHE BANK AG\ | $7,735,003 | 75,119 | 0.12% | 株式数 |
| CREDIT AGRICOLE S A | $7,691,859 | 74,700 | 0.12% | 株式数 |
| Asset Management One Co., Ltd. | $7,578,023 | 48,727 | 0.12% | 株式数 |
| Renaissance Investment Group LLC | $7,359,366 | 71,471 | 0.11% | 株式数 |
| SUSQUEHANNA INTERNATIONAL GROUP, LLP | $7,352,058 | 71,400 | 0.11% | プットオプション |
| XTX Topco Ltd | $7,291,821 | 70,815 | 0.11% | 株式数 |
| Baird Financial Group, Inc. | $7,263,504 | 70,540 | 0.11% | 株式数 |
企業インサイダー 81 人のインサイダー · 24人の役員 · 13人の取締役
| インサイダー | 役職 | 最終アクティビティ | 保有株式数 | 12ヶ月購入 | 12ヶ月売却 | 12ヶ月純額 |
|---|---|---|---|---|---|---|
| Walter P Havenstein | Chief Executive Officer | 2011年4月1日 A | 265,690 | 0 | 0 | $0 |
| Mark W Sopp | Executive VP and CFO | 2015年4月30日 A | 93,155 | 0 | 0 | $0 |
| John Robert Hartley | Senior VP and Group CFO | 2013年7月30日 A | 36,214 | 0 | 0 | $0 |
| Michael E Leiter | Group President | 2016年12月12日 F | 7,736 | 0 | 0 | $0 |
| Lewis Von Thaer | Sector President | 2015年6月7日 F | 50,643 | 0 | 0 | $0 |
| Stuart K Shea | President and COO | 2014年4月4日 F | 111,790 | 0 | 0 | $0 |
| Joseph W Craver III | Sector President | 2013年10月30日 A | 93,309 | 0 | 0 | $0 |
| Deborah L James | Group President | 2013年7月30日 A | 1,969 | 0 | 0 | $0 |
| Anthony J Moraco | Sector President | 2013年7月30日 A | 2,589 | 0 | 0 | $0 |
| Deborah Harrell Alderson | Group President | 2011年4月4日 F | 41,230 | 0 | 0 | $0 |
| Charles F Koontz | Group President | 2010年6月19日 F | 76,027 | 0 | 0 | $0 |
| Lawrence B Prior III | Chief Operating Officer | 2009年6月12日 M | — | 0 | 0 | $0 |
| Daniel J. Antal | EVP, General Counsel | 2026年6月30日 A | 10,743 | 0 | 0 | $0 |
| Sukhdeep S Gambhir | EVP, Chief Technology Officer | 2016年9月30日 A | 2,677 | 0 | 0 | $0 |
| Sarah K Allen | Executive Vice President | 2016年6月30日 A | 1,252 | 0 | 0 | $0 |
| Kenneth P Sharp | Senior VP and Controller | 2015年12月30日 A | 10,495 | 0 | 0 | $0 |
| Thomas G Baybrook | Senior Vice President | 2013年7月30日 A | 1,969 | 0 | 0 | $0 |
| Brian F Keenan | Executive Vice President | 2013年7月30日 A | 4,403 | 0 | 0 | $0 |
| James E Cuff | Executive Vice President | 2013年6月28日 A | 10,556 | 0 | 0 | $0 |
| Douglas E Scott | Exec VP, Gen'l Counsel & Sec'y | 2010年4月29日 G | 155,858 | 0 | 0 | $0 |
| Kenneth C Dahlberg | Chairman of the Board | 2010年4月8日 P | 386,131 | 0 | 0 | $0 |
| Arnold L Punaro | Executive Vice President | 2010年4月2日 A | 37,795 | 0 | 0 | $0 |
| Joseph P Walkush | Executive Vice President | 2010年1月13日 S | 0 | 0 | 0 | $0 |
| Steven P Fisher | Senior VP and Treasurer | 2007年12月24日 G | 0 | 0 | 0 | $0 |
| Harry M Jansen Kraemer JR | 取締役 | 2026年7月6日 A | 131,348 | 0 | 0 | $0 |
| Robert S Shapard | 取締役 | 2026年6月30日 A | 1,632 | 0 | 0 | $0 |
| John J Hamre | 取締役 | 2016年6月30日 A | 41,310 | 0 | 0 | $0 |
| Anita K Jones | 取締役 | 2014年4月30日 A | 5,045 | 0 | 0 | $0 |
| France A Cordova | 取締役 | 2013年7月30日 A | 44,787 | 0 | 0 | $0 |
| Thomas F Frist III | 取締役 | 2013年7月30日 A | 9,488 | 0 | 0 | $0 |
| Edward J Sanderson JR | 取締役 | 2013年7月30日 A | 14,863 | 0 | 0 | $0 |
| Jere A Drummond | 取締役 | 2013年7月30日 A | 30,458 | 0 | 0 | $0 |
| YOUNG A THOMAS/CA | 取締役 | 2013年4月30日 A | 151,206 | 0 | 0 | $0 |
| Louis A Simpson | 取締役 | 2011年4月1日 A | 30,468 | 0 | 0 | $0 |
| Wolfgang H Demisch | 取締役 | 2009年4月3日 A | 44,388 | 0 | 0 | $0 |
| Noel B Williams | — | 2026年8月11日 S | 34,274 | 0 | 2 | $-1,406,620 |
| Elizabeth A Porter | — | 2026年8月4日 F | 44,384 | 0 | 5 | $-1,437,308 |
| Christopher R Cage | — | 2026年8月4日 F | 60,245 | 0 | 0 | $0 |
| Roy E Stevens | — | 2026年8月4日 F | 57,637 | 0 | 0 | $0 |
| Nancy A Norton | — | 2026年5月8日 A | 3,144 | 0 | 0 | $0 |
| Gregory R Dahlberg | — | 2026年5月8日 A | 24,036 | 0 | 0 | $0 |
| Patrick M Shanahan | — | 2026年5月8日 A | 5,762 | 0 | 0 | $0 |
| Gary Stephen May | — | 2026年5月8日 A | 11,204 | 0 | 1 | $-197,001 |
| David G Fubini | — | 2026年5月8日 A | 17,548 | 0 | 0 | $0 |
| Tina W Jonas | — | 2026年5月8日 A | 2,446 | 0 | 0 | $0 |
| Thomas Arthur Bell | — | 2026年5月5日 F | 108,696 | 0 | 0 | $0 |
| Jason M. O'Connor | — | 2026年3月8日 F | 14,924 | 0 | 0 | $0 |
| Leslie K. Fautsch | — | 2026年3月8日 F | 22,314 | 0 | 0 | $0 |
| Daniel A. Atkinson | — | 2026年3月8日 F | 3,303 | 0 | 0 | $0 |
| Stephen Edward Hull | — | 2026年3月8日 F | 36,310 | 0 | 0 | $0 |
SECフォーム3/4/5提出書類からのインサイダー;純額=公開市場のP/Sのみ
ETF保有状況 187のETFが保有
ウェイトは直接株式保有(N-PORT)のみを反映しています。レバレッジ型またはデリバティブベースのファンドは、表示されていない追加のスワップエクスポージャーを保有している可能性があります。
| ファンド | ウェイト | 単位 | 時点 | ソース |
|---|---|---|---|---|
| MDPL · Northern Lights Fund Trust IV | 3.34% | 15,913 NS | 2026年5月31日 | N-PORT |
| SHLD · Global X Funds | 2.77% | 1,733,162 NS | 2026年5月31日 | N-PORT |
| BMVP · Invesco Exchange-Traded Fund Trust | 2.27% | 17,414 SH | 2026年8月8日 | 日次 |
| FOWF · Pacer Funds Trust | 2.07% | 2,056 NS | 2026年4月30日 | N-PORT |
| FGSI · First Trust Exchange-Traded Fund IV | 1.96% | 393 NS | 2026年4月30日 | N-PORT |
| SMRI · EA Series Trust | 1.77% | 64,144 NS | 2026年4月30日 | N-PORT |
| RUNN · Strategic Trust | 1.70% | 45,894 NS | 2026年5月31日 | N-PORT |
| DIVB · iShares Trust | 1.60% | 208,398 SH | 2026年8月8日 | 日次 |
| RSPN · Invesco Exchange-Traded Fund Trust | 1.26% | 99,270 SH | 2026年8月8日 | 日次 |
| SRHQ · Elevation Series Trust | 1.15% | 14,853 NS | 2026年4月30日 | N-PORT |
| PPA · Invesco Exchange-Traded Fund Trust | 1.14% | 722,281 SH | 2026年8月8日 | 日次 |
| WLTG · ETF Opportunities Trust | 1.09% | 5,563 NS | 2026年4月30日 | N-PORT |
| FXL · First Trust Exchange-Traded AlphaDE… | 1.05% | 104,321 NS | 2026年4月30日 | N-PORT |
| SPGP · Invesco Exchange-Traded Fund Trust | 1.01% | 170,431 SH | 2026年8月8日 | 日次 |
| JOET · Virtus ETF Trust II | 0.82% | 12,967 NS | 2026年4月30日 | N-PORT |
| UPSD · ETF Series Solutions | 0.68% | 4,590 NS | 2026年4月30日 | N-PORT |
| LOWV · AB Active ETFs, Inc. | 0.50% | 8,028 NS | 2026年5月31日 | N-PORT |
| ZECP · Zacks Trust | 0.48% | 12,994 NS | 2026年5月31日 | N-PORT |
| DEUS · DBX ETF Trust | 0.46% | 9,766 NS | 2026年5月29日 | N-PORT |
| COWZ · Pacer Funds Trust | 0.45% | 548,693 NS | 2026年4月30日 | N-PORT |
| QQWZ · Pacer Funds Trust | 0.45% | 1,410 NS | 2026年4月30日 | N-PORT |
| ITAN · EA Series Trust | 0.42% | 2,938 NS | 2026年5月29日 | N-PORT |
| QDEF · FlexShares Trust | 0.39% | 13,695 NS | 2026年4月30日 | N-PORT |
| AFLG · First Trust Exchange-Traded Fund VI… | 0.37% | 18,553 NS | 2026年5月31日 | N-PORT |
| FBCV · FIDELITY COVINGTON TRUST | 0.35% | 3,794 NS | 2026年4月30日 | N-PORT |
| AKAF · ETF Series Solutions | 0.33% | 77 NS | 2026年5月31日 | N-PORT |
| HELO · J.P. Morgan Exchange-Traded Fund Tr… | 0.32% | 86,039 NS | 2026年4月30日 | N-PORT |
| FTC · First Trust Exchange-Traded AlphaDE… | 0.31% | 25,961 NS | 2026年4月30日 | N-PORT |
| JOYT · J.P. Morgan Exchange-Traded Fund Tr… | 0.28% | 1,621 NS | 2026年4月30日 | N-PORT |
| VBR · VANGUARD INDEX FUNDS | 0.28% | 1,831,751 SH | 2026年8月8日 | 日次 |
| JPME · J.P. Morgan Exchange-Traded Fund Tr… | 0.28% | 8,065 NS | 2026年4月30日 | N-PORT |
| SZNE · Pacer Funds Trust | 0.26% | 235 NS | 2026年4月30日 | N-PORT |
| FIDU · FIDELITY COVINGTON TRUST | 0.26% | 36,089 NS | 2026年4月30日 | N-PORT |
| DUSL · Direxion Shares ETF Trust | 0.25% | 897 NS | 2026年4月30日 | N-PORT |
| JPUS · J.P. Morgan Exchange-Traded Fund Tr… | 0.24% | 7,174 NS | 2026年4月30日 | N-PORT |
| IMCV · iShares Trust | 0.23% | 19,917 SH | 2026年8月8日 | 日次 |
| MADE · iShares Trust | 0.23% | 1,077 SH | 2026年8月8日 | 日次 |
| VLUE · iShares Trust | 0.23% | 158,108 SH | 2026年8月8日 | 日次 |
| REVS · Columbia ETF Trust I | 0.23% | 4,307 NS | 2026年4月30日 | N-PORT |
| TDVI · First Trust Exchange-Traded Fund IV | 0.22% | 6,199 NS | 2026年4月30日 | N-PORT |
| RSP · Invesco Exchange-Traded Fund Trust | 0.21% | 1,525,175 SH | 2026年8月8日 | 日次 |
| DFVE · DoubleLine ETF Trust | 0.21% | 367 NS | 2026年3月31日 | N-PORT |
| JVAL · J.P. Morgan Exchange-Traded Fund Tr… | 0.21% | 10,230 NS | 2026年4月30日 | N-PORT |
| JMOM · J.P. Morgan Exchange-Traded Fund Tr… | 0.20% | 29,545 NS | 2026年4月30日 | N-PORT |
| SIZE · iShares Trust | 0.20% | 6,471 SH | 2026年8月8日 | 日次 |
| GQQQ · EA Series Trust | 0.20% | 2,282 NS | 2026年5月29日 | N-PORT |
| BSCU · Invesco Exchange-Traded Self-Indexe… | 0.20% | 5,376,000 | 2026年8月8日 | 日次 |
| DFLV · Dimensional ETF Trust | 0.19% | 76,696 NS | 2026年4月30日 | N-PORT |
| GSEW · Goldman Sachs ETF Trust | 0.19% | 26,694 NS | 2026年5月31日 | N-PORT |
| EUSA · iShares, Inc. | 0.19% | 27,041 SH | 2026年8月8日 | 日次 |