NEXM NexMetals Mining Corp. - Common Stock
$2.83
株価 · 5月 20, 2026
ファンダメンタルズ（時点） 5月 13, 2026
NEXM 株価スナップショット 価格、時価総額、P/E、EPS、ROE、負債/資本、52週レンジ
株価
$2.83
時価総額
—
P/E (TTM)
1.4
EPS（TTM）
$2.86
収益（TTM）
—
配当利回り
—
ROE
—
負債/自己資本
—
52週レンジ
$2 – $10
NEXM 株価チャート 技術指標付きの日次 OHLCV — パン、ズーム、ビューのカスタマイズ
Configure
10年間のパフォーマンス 収益、純利益、利益率、EPSのトレンド
収益と純利益
—
EPS
$2.86
2022-12-31
→
2025-12-31
フリーキャッシュフロー
$-50M
2023-12-31
→
2025-12-31
利益率
58631.9%
バリュエーション P/E、P/S、P/B、EV/EBITDA比率 — 株は割高か割安か？
指標
5年トレンド
NEXM
競合中央値
P/E (TTM)
1.4
30.5
収益性 粗利益率、営業利益率、純利益率、ROE、ROA、ROIC
指標
5年トレンド
NEXM
競合中央値
Net Profit Margin (純利益率)
58631.9%
12.0%
財務健全性 負債、流動性、支払能力 — バランスシートの健全性
指標
5年トレンド
NEXM
競合中央値
成長 収益、EPS、純利益の成長率：前年比、3年CAGR、5年CAGR
指標
5年トレンド
NEXM
競合中央値
EPS YoY
-43.0%
—
資本効率 総資産回転率、棚卸資産回転率、売掛金回転率
指標
5年トレンド
NEXM
競合中央値
NEXM アナリストコンセンサス 強気・弱気のアナリストの見解、12ヶ月の目標株価、アップサイド
買い
7 アナリスト
- 強い買い 1 14.3%
- 買い 5 71.4%
- 保有 1 14.3%
- 売り 0 0.0%
- 強い売り 0 0.0%
完全なファンダメンタルズ 年次別全指標 — 損益計算書、貸借対照表、キャッシュフロー
損益計算書 11
| 指標 | トレンド | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| SG&A Expense | $8M | $8M | $6M | $8M | |
| Operating Expenses | $53M | $40M | $30M | $27M | |
| Other Non-op | · | $253.0K | · | · | |
| Pretax Income | $-59M | $-42M | $-33M | $-27M | |
| Income Tax | · | · | $-524.5K | · | |
| Net Income | $-59M | $-42M | $-32M | $-27M | |
| EPS (Basic) | $2.86 | $5.02 | $0.25 | $0.25 | |
| EPS (Diluted) | $2.86 | $5.02 | $0.25 | $0.25 | |
| Shares (Basic) | 20,650,750 | 8,446,643 | 128,509,525 | 109,661,379 | |
| Shares (Diluted) | 20,650,750 | 8,446,643 | 128,509,525 | 109,661,379 | |
| EBITDA | · | $2M | · | · |
貸借対照表 18
| 指標 | トレンド | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Cash & Equivalents | $40M | $6M | $19M | $5M | |
| Prepaid Expense | $1M | $540.3K | $900.3K | $470.7K | |
| Current Assets | $46M | $8M | $21M | $6M | |
| PP&E (Net) | · | · | $8M | $3M | |
| PP&E (Gross) | $14M | $11M | $10M | $3M | |
| Accum. Depreciation | $5M | $3M | $842.8K | $96.5K | |
| Total Assets | $99M | $25M | $38M | $18M | |
| Accounts Payable | $9M | $4M | $2M | $4M | |
| Accrued Liabilities | $751.5K | $724.6K | $2M | $322.0K | |
| Short-term Debt | · | · | · | $7M | |
| Current Liabilities | $10M | $4M | $6M | $12M | |
| Total Liabilities | $16M | $28M | $28M | $14M | |
| Paid-in Capital | $292M | $145M | $116M | $77M | |
| Retained Earnings | $-206M | $-147M | $-105M | $-72M | |
| AOCI | $-3M | $-2M | $-2M | $-1M | |
| Stockholders' Equity | $83M | $-3M | $10M | $4M | |
| Liabilities + Equity | $99M | $25M | $38M | $18M | |
| Shares Outstanding | 35,502,754 | 9,285,424 | 149,300,920 | 116,521,343 |
キャッシュフロー 13
| 指標 | トレンド | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| D&A | $2M | $2M | $744.8K | · | |
| Stock-based Comp | $3M | $2M | $657.1K | · | |
| Deferred Tax | · | · | $-524.5K | · | |
| Other Non-cash | · | $1M | · | · | |
| Operating Cash Flow | $-48M | $-38M | $-29M | $-26M | |
| CapEx | $3M | $1M | $5M | $737.3K | |
| Investing Cash Flow | $-37M | $-1M | $-5M | $2M | |
| Debt Issued | · | · | $20M | · | |
| Stock Issued | $126M | $27M | $40M | $23M | |
| Net Stock Activity | $126M | $27M | $40M | · | |
| Financing Cash Flow | $120M | $25M | $50M | $29M | |
| Net Change in Cash | $34M | $-13M | $14M | $3M | |
| Free Cash Flow | $-50M | $-39M | $-36M | · |
収益性 4
| 指標 | トレンド | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Net Margin | 58631.9% | · | · | · | |
| Pretax Margin | 58631.9% | · | · | · | |
| ROA | · | -134.8% | -114.8% | · | |
| ROE | · | -1986.0% | -455.9% | · |
流動性と支払能力 2
| 指標 | トレンド | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Current Ratio | · | 1.6 | 3.5 | · | |
| Quick Ratio | · | 1.3 | 3.3 | · |
成長率 2
| 指標 | トレンド | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| EPS YoY | -43.0% | 1908.0% | 0.00% | · | |
| EPS CAGR 3Y | 125.3% | · | · | · |
バリュエーション（TTM） 10
| 指標 | トレンド | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue TTM | $-100.8K | $-1M | · | · | |
| Net Income TTM | $-59M | $-42M | $-32M | · | |
| Market Cap | · | $1.11B | $2.79B | · | |
| P/E | 1.4 | 1.2 | 74.6 | · | |
| P/S | · | -1065.0 | · | · | |
| P/B | · | -323.2 | 285.9 | · | |
| P / Tangible Book | 1.7 | · | 285.9 | · | |
| P / Cash Flow | · | -29.6 | -90.2 | · | |
| P / FCF | · | -28.9 | -78.2 | · | |
| Earnings Yield | 73.2% | 83.7% | 1.3% | · |
損益計算書 8
| 指標 | トレンド | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| SG&A Expense | $2M | $2M | $3M | $2M | $2M | $3M | $2M | $2M | $859.6K | $-603.8K | |
| Operating Expenses | $11M | $13M | $16M | $15M | $9M | $11M | $11M | $9M | $8M | $10M | |
| Net Income | $-11M | $-13M | $-16M | $-15M | $-15M | $-11M | $-12M | $-10M | $-9M | $-10M | |
| EPS (Basic) | $0.30 | $0.05 | $0.75 | $0.70 | $1.36 | $2.41 | $1.29 | $1.26 | $0.06 | $0.07 | |
| EPS (Diluted) | $0.30 | $0.05 | $0.75 | $0.70 | $1.36 | $2.41 | $1.29 | $1.26 | $0.06 | $0.07 | |
| Shares (Basic) | 35,519,587 | -33,429,024 | 21,452,865 | 21,449,318 | 11,177,591 | -157,960,478 | 9,285,424 | 7,748,629 | 149,373,068 | -246,751,103 | |
| Shares (Diluted) | 35,519,587 | -33,429,024 | 21,452,865 | 21,449,318 | 11,177,591 | -157,960,478 | 9,285,424 | 7,748,629 | 149,373,068 | -246,751,103 | |
| EBITDA | · | · | · | · | $635.8K | · | · | · | · | · |
貸借対照表 18
| 指標 | トレンド | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $26M | $40M | $14M | $26M | $45M | $6M | $17M | $28M | $9M | $19M | |
| Prepaid Expense | $3M | $1M | $1M | $1M | $491.3K | $540.3K | $1M | $628.6K | $580.6K | $900.3K | |
| Current Assets | $30M | $46M | $17M | $29M | $47M | $8M | $21M | $31M | $12M | $21M | |
| PP&E (Net) | · | · | · | · | · | · | · | $8M | $8M | · | |
| PP&E (Gross) | $14M | $14M | $13M | $12M | $11M | $11M | $10M | $10M | · | $10M | |
| Accum. Depreciation | $5M | $5M | $4M | $4M | $3M | $3M | $2M | $2M | · | $842.8K | |
| Total Assets | $81M | $99M | $34M | $47M | $64M | $25M | $37M | $48M | $28M | $38M | |
| Accounts Payable | $4M | $9M | $6M | $5M | $7M | $4M | $4M | $3M | $2M | $2M | |
| Accrued Liabilities | $960.6K | $751.5K | $963.9K | $2M | $2M | $724.6K | $1M | $1M | $2M | $2M | |
| Current Liabilities | $4M | $10M | $7M | $5M | $7M | $4M | $6M | $6M | $5M | $6M | |
| Total Liabilities | $9M | $16M | $12M | $10M | $12M | $28M | $30M | $29M | $28M | $28M | |
| Common Stock | · | · | · | · | · | · | · | · | $0 | · | |
| Paid-in Capital | $293M | $292M | $216M | $216M | $215M | $145M | $145M | $144M | $116M | $116M | |
| Retained Earnings | $-217M | $-206M | $-193M | $-177M | $-162M | $-147M | $-136M | $-124M | $-114M | $-105M | |
| AOCI | $-4M | $-3M | $-2M | $-2M | $-1M | $-2M | $-1M | $-2M | $-2M | $-2M | |
| Stockholders' Equity | $72M | $83M | $22M | $37M | $52M | $-3M | $8M | $19M | $650.9K | $10M | |
| Liabilities + Equity | $81M | $99M | $34M | $47M | $64M | $25M | $37M | $48M | $28M | $38M | |
| Shares Outstanding | 35,623,164 | 35,502,754 | 21,455,608 | 21,449,318 | 428,986,474 | 9,285,424 | 185,708,588 | 185,708,588 | 149,427,179 | 149,300,920 |
キャッシュフロー 12
| 指標 | トレンド | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| D&A | $589.1K | $507.4K | $494.3K | $431.3K | $635.8K | $492.8K | $354.6K | $369.7K | $364.2K | · | |
| Stock-based Comp | $900.1K | $760.0K | $696.4K | $928.6K | $1M | $242.3K | $933.6K | $389.6K | $389.6K | · | |
| Other Non-cash | · | · | · | · | $7M | · | · | · | · | · | |
| Operating Cash Flow | $-12M | $-12M | $-13M | $-15M | $-6M | $-11M | $-9M | $-7M | $-8M | $-5M | |
| CapEx | $768.5K | $1M | $171.0K | $1M | $50.0K | $-103.6K | $997.6K | $1M | $1M | $2M | |
| Investing Cash Flow | $-768.5K | $-36M | $-171.0K | $-1M | $-50.0K | $103.6K | $-997.6K | $-1M | $-1M | $-2M | |
| Debt Issued | · | · | · | · | · | · | · | · | · | $5M | |
| Stock Issued | · | $80M | $0 | $0 | $46M | $0 | $45.6K | · | · | $16M | |
| Net Stock Activity | · | · | · | · | $46M | · | · | · | · | · | |
| Financing Cash Flow | $-266.2K | $75M | $1M | $-2M | $46M | $-789.6K | $-689.9K | $27M | $-354.5K | $19M | |
| Net Change in Cash | $-14M | $26M | $-12M | $-19M | $39M | $-11M | $-11M | $19M | $-10M | $10M | |
| Free Cash Flow | $-13M | · | · | · | $-6M | · | · | · | $-10M | · |
収益性 3
| 指標 | トレンド | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Margin | 17615.9% | · | · | · | · | · | · | · | · | · | |
| ROA | -14.7% | · | -44.9% | -31.9% | -33.0% | · | · | -41.2% | -65.7% | · | |
| ROE | -17.2% | · | -109.0% | -54.6% | -58.3% | · | · | -104.9% | -2872.2% | · |
流動性と支払能力 2
| 指標 | トレンド | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Current Ratio | 7.7 | · | 2.5 | 5.3 | 6.4 | · | · | 5.5 | 2.3 | · | |
| Quick Ratio | 6.6 | · | 2.2 | 4.8 | 6.3 | · | · | 5.0 | 1.8 | · |
効率性 1
| 指標 | トレンド | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | -0.0 | · | · | · | · | · | · | · | · | · |
バリュエーション（TTM） 8
| 指標 | トレンド | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Income TTM | $-57M | · | $-58M | $-52M | $-46M | · | $-39M | $-35M | $-32M | · | |
| Market Cap | $87M | · | $118M | $202M | $2.57B | · | · | $2.25B | $2.23B | · | |
| P/E | 0.8 | · | 2.0 | 2.8 | 2.2 | · | 4.5 | 8.3 | 62.2 | · | |
| P/B | 1.2 | · | 5.5 | 5.5 | 49.9 | · | · | 120.4 | 3425.3 | · | |
| P / Tangible Book | 1.2 | · | 5.5 | 5.5 | 49.9 | · | 289.7 | 120.4 | 3425.3 | · | |
| P / Cash Flow | -7.2 | · | · | · | -408.9 | · | · | · | -234.1 | · | |
| P / FCF | -6.7 | · | · | · | -405.7 | · | · | · | -232.1 | · | |
| Earnings Yield | 126.9% | · | 50.9% | 35.3% | 44.7% | · | 22.2% | 12.0% | 1.6% | · |
財務諸表 損益計算書、貸借対照表、キャッシュフロー — 年次、過去5年間
損益計算書
| 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | |
|---|---|---|---|---|
| 純利益 | $-59M | $-42M | $-32M | $-27M |
| 希薄化後EPS | $2.86 | $5.02 | $0.25 | $0.25 |
貸借対照表
| 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | |
|---|---|---|---|---|
| 流動比率 | — | 1.6 | 3.5 | — |
| クイックレシオ | — | 1.3 | 3.3 | — |
キャッシュフロー
| 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | |
|---|---|---|---|---|
| フリーキャッシュフロー | $-50M | $-39M | $-36M | — |
最新ニュース この会社に言及した最近の見出し
マイ指標 あなた専用のウォッチリスト — 決算詳細から選択した行
📊
あなたにとって重要なメトリクスを選択 — 上記の決算詳細の任意の行の横にある➕をクリックしてください。
選択内容は保存され、すべてのティッカーで引き継がれます。