OPENL Opendoor Technologies Inc - Series A Warrants, each whole warrant exercisable to purchase one share of Common Stock at an exercise price of $13.00 per warrant
NASDAQ · SEC EDGAR で表示 ↗ 終値 10月 2, 2026 10-K/10-Q 2月 19, 2026
$0.08
· 52週範囲の%
· 安値より上
· 高値へ
$0.0652週安値
$1.2152週高値
時価総額 (MRQ)
$77M
P/E (TTM)
-0.0
EPS (TTM)
$-1.70
収益 (TTM)
$4.37B
あなたのバッジ
52週レンジ
$0–$1
アナリスト評価
·
目標株価
·
P/E
-0.0
ROE
-151.3%
純利益率
-29.7%
バッジストリップは空です。このページ上の任意の指標をピン留めしてください。
OPENL 株価スナップショット 価格、時価総額、P/E、EPS、ROE、負債/資本、52週レンジ
株価
$0.08
時価総額 (MRQ)
$77M
P/E (TTM)
-0.0
EPS (TTM)
$-1.70
収益 (TTM)
$4.37B
ROE (TTM)
-151.3%
52週レンジ
$0–$1
OPENL 株価チャート 技術指標付きの日次 OHLCV — パン、ズーム、ビューのカスタマイズ
範囲
バー
バーの粒度は選択した期間に合わせて調整されます。バーの始値/高値/安値/終値を確認するにはチャートにカーソルを合わせてください。
10年間のパフォーマンス 収益、純利益、利益率、EPSのトレンド
収益$4.37B2018-12-31 → 2025-12-31
EPS$-1.702018-12-31 → 2025-12-31
フリーキャッシュフロー$1.04B2020-12-31 → 2025-12-31
純利益率-29.7%2020-12-31 → 2025-12-31
バリュエーションと指標
バリュエーション P/E、P/S、P/B、EV/EBITDA比率 — 株は割高か割安か？
| 指標 | 5年トレンド | OPENL | 5年平均 | 競合中央値 | 結論 |
|---|---|---|---|---|---|
| P/E (TTM) | -0.0 | · | · | · | |
| P/S (TTM) | 0.0 | · | · | · | |
| 株価純資産倍率 (MRQ) | 0.1 | · | · | · | |
| 株価FCF倍率 (TTM) | 0.1 | · | · | · | |
| 株価収益率（P/CF） (TTM) | 0.1 | · | · | · | |
| 株価純資産倍率（P/TB） (MRQ) | 0.1 | · | · | · |
同業他社の中央値は、指標ごとに標準化された基準で計算されており、この銘柄に表示されているTTM/MRQ基準と常に一致するとは限りません。
収益性 粗利益率、営業利益率、純利益率、ROE、ROA、ROIC
| 指標 | 5年トレンド | OPENL | 5年平均 | 競合中央値 | 結論 |
|---|---|---|---|---|---|
| 粗利益率 (TTM) | 8.0%5年平均 ≈7.4% | ≈7.4% | · | · | |
| 営業利益率 (TTM) | -6.6%5年平均 ≈-6.3% | ≈-6.3% | · | · | |
| EBITDAマージン (TTM) | -5.9%5年平均 ≈-5.8% | ≈-5.8% | · | · | |
| 税引前利益率 (TTM) | -29.7%5年平均 ≈-11.6% | ≈-11.6% | · | · | |
| 純利益率 (TTM) | -29.7%5年平均 ≈-11.7% | ≈-11.7% | · | · | |
| ROA (TTM) | -47.0%5年平均 ≈-18.4% | ≈-18.4% | · | · | |
| ROE (TTM) | -151.3%5年平均 ≈-74.4% | ≈-74.4% | · | · | |
| ROIC | -28.6%5年平均 ≈-45.0% | ≈-45.0% | · | · |
財務健全性 負債、流動性、支払能力 — バランスシートの健全性
| 指標 | 5年トレンド | OPENL | 5年平均 | 競合中央値 | 結論 |
|---|---|---|---|---|---|
| 流動比率 (MRQ) | 7.05年平均 ≈13.7 | ≈13.7 | · | · | |
| Quick Ratio (クイックレシオ) | 2.95年平均 ≈4.2 | ≈4.2 | · | · |
成長 収益、EPS、純利益の成長率：前年比、3年CAGR、5年CAGR
| 指標 | 5年トレンド | OPENL | 5年平均 | 競合中央値 | 結論 |
|---|---|---|---|---|---|
| Revenue YoY (収益（前年比）) | -15.2%5年平均 ≈41.6% | ≈41.6% | · | · | |
| Revenue CAGR 3Y (収益（3年CAGR）) | -34.5%5年平均 ≈-3.1% | ≈-3.1% | · | · | |
| Revenue CAGR 5Y (収益（5年CAGR）) | 11.1% | · | · | · |
資本効率 総資産回転率、棚卸資産回転率、売掛金回転率
| 指標 | 5年トレンド | OPENL | 5年平均 | 競合中央値 | 結論 |
|---|---|---|---|---|---|
| Asset Turnover (総資産回転率) | 1.65年平均 ≈1.6 | ≈1.6 | · | · | |
| Revenue / Employee (年間売上高 ÷ 従業員数（yfinanceの報告ヘッドカウント）。派生値 — SEC-XBRLの保存概念ではありません。) | ≈$4.2M | · | · | · |
バリュエーション · ≈ 5年平均 · 業界中央値 · 中央値に対する評価
完全なファンダメンタルズ 年次別全指標 — 損益計算書、貸借対照表、キャッシュフロー
損益計算書
| 指標 | トレンド | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | $4.37B | $5.15B | $6.95B | $15.57B | $8.02B | $2.58B | $4.74B | $1.84B | |
| Cost of Revenue | $4.02B | $4.72B | $6.46B | $14.90B | $7.29B | $2.36B | $4.44B | $1.70B | |
| Gross Profit | $350M | $433M | $487M | $667M | $730M | $220M | $301M | $133M | |
| R&D Expense | $79M | $141M | $167M | $169M | $134M | $56M | $51M | $28M | |
| SG&A Expense | $238M | $182M | $206M | $346M | $620M | $132M | $114M | $72M | |
| Operating Expenses | $637M | $753M | $873M | $1.60B | $1.30B | $406M | $549M | $297M | |
| Operating Income | $-287M | $-320M | $-386M | $-931M | $-568M | $-186M | $-248M | $-164M | |
| Interest Expense | · | · | $211M | $385M | $143M | $68M | $110M | $60M | |
| Other Non-op | $42M | $64M | $107M | $-10M | $38M | $4M | $13M | $3M | |
| Pretax Income | $-1.30B | $-391M | $-274M | $-1.35B | $-661M | $-253M | $-339M | $-240M | |
| Income Tax | $0 | $1M | $1M | $2M | $1M | $0 | $0 | $377.0K | |
| Net Income | $-1.30B | $-392M | $-275M | $-1.35B | $-662M | $-253M | $-341M | $-241M | |
| EPS (Basic) | $-1.70 | $-0.56 | $-0.42 | $-2.16 | $-1.12 | $-2.31 | $-4.26 | $-3.16 | |
| EPS (Diluted) | $-1.70 | $-0.56 | $-0.42 | $-2.16 | $-1.12 | $-2.31 | $-4.37 | $-3.16 | |
| Shares (Basic) | 766,531,000 | 699,457,000 | 657,111,000 | 627,105,000 | 592,574,000 | 109,301,000 | 79,977,000 | 78,564,000 | |
| Shares (Diluted) | 766,531,000 | 699,457,000 | 657,111,000 | 627,105,000 | 592,574,000 | 109,301,000 | 79,977,000 | 78,564,000 | |
| EBITDA | $-256M | $-287M | $-348M | $-894M | $-541M | $-164M | · | · |
貸借対照表
| 指標 | トレンド | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $962M | $671M | $999M | $1.14B | $1.73B | $1.41B | $405M | $262M | |
| Short-term Investments | $0 | $8M | $69M | $144M | $484M | $48M | · | · | |
| Prepaid Expense | · | · | · | · | · | · | $0 | · | |
| Other Current Assets | $69M | $61M | $52M | $41M | $91M | $24M | $31M | · | |
| Current Assets | $2.30B | $3.00B | $3.44B | $6.47B | $9.34B | $2.05B | $2.09B | · | |
| PP&E (Net) | $27M | $48M | $66M | $58M | $45M | $29M | $35M | · | |
| PP&E (Gross) | $117M | $123M | $166M | $148M | $102M | $63M | $55M | · | |
| Accum. Depreciation | $90M | $75M | $100M | $90M | $57M | $34M | $20M | · | |
| Goodwill | $3M | $3M | $4M | $4M | $60M | $31M | $31M | · | |
| Intangibles | $0 | $0 | $5M | $12M | $12M | $9M | $12M | · | |
| Other Non-current Assets | $70M | $60M | $22M | $27M | $7M | $4M | $5M | · | |
| Total Assets | $2.41B | $3.13B | $3.57B | $6.61B | $9.51B | $2.18B | $2.23B | · | |
| Accounts Payable | $80M | $92M | $64M | $110M | $137M | $25M | $33M | · | |
| Accrued Liabilities | $20M | $30M | $34M | $47M | $66M | $11M | $16M | · | |
| Current Liabilities | $327M | $529M | $70M | $1.50B | $4.40B | $393M | $1.13B | · | |
| Capital Leases | $6M | $13M | $19M | $38M | $42M | $47M | $48M | · | |
| Other Non-current Liabilities | $1M | $1M | $1M | $0 | · | $94.0K | $208.0K | · | |
| Total Liabilities | $1.40B | $2.41B | $2.60B | $5.52B | $7.26B | $623M | $1.58B | · | |
| Long-term Debt | · | · | · | · | · | $135M | · | · | |
| Total Debt | · | · | · | · | · | $346M | · | · | |
| Common Stock | $0 | $0 | $0 | $0 | $0 | $0 | $0 | · | |
| Paid-in Capital | $6.04B | $4.44B | $4.30B | $4.15B | $3.96B | $2.60B | $57M | · | |
| Retained Earnings | $-5.03B | $-3.73B | $-3.33B | $-3.06B | $-1.71B | $-1.04B | $-790M | · | |
| AOCI | $0 | $0 | $-1M | $-4M | $-2M | $0 | $18.0K | · | |
| Stockholders' Equity | $1.00B | $713M | $967M | $1.09B | $2.25B | $1.55B | $-733M | $-414M | |
| Liabilities + Equity | $2.41B | $3.13B | $3.57B | $6.61B | $9.51B | $2.18B | $2.23B | · | |
| Shares Outstanding | 957,245,487 | 719,990,121 | 677,636,163 | 637,387,025 | 616,026,565 | 540,714,692 | 83,748,443 | · |
キャッシュフロー
| 指標 | トレンド | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|---|---|---|
| D&A | $31M | $33M | $38M | $37M | $27M | $22M | $15M | $5M | |
| Stock-based Comp | $159M | $114M | $126M | $171M | $536M | $38M | $13M | $8M | |
| Amort. of Intangibles | · | $4M | $7M | $9M | $4M | $4M | $3M | $600.0K | |
| Restructuring | $10M | $17M | $14M | $17M | $0 | $29M | · | · | |
| Other Non-cash | $2.16B | $-350M | $2.46B | $1.88B | $-5.70B | $909M | · | · | |
| Operating Cash Flow | $1.05B | $-595M | $2.34B | $730M | $-5.79B | $682M | $-272M | $-1.18B | |
| CapEx | $12M | $25M | $37M | $37M | $33M | $17M | $28M | $20M | |
| Investing Cash Flow | $-12M | $28M | $44M | $234M | $-476M | $-22M | $-95M | $-7M | |
| Stock Issued | $198M | $0 | $0 | $0 | $886M | $0 | $0 | $0 | |
| Stock Repurchased | · | · | · | · | $0 | $0 | $3M | $38M | |
| Net Stock Activity | $198M | · | $0 | $0 | $886M | $82.0K | · | · | |
| Financing Cash Flow | $-499M | $-210M | $-2.64B | $-1.75B | $7.34B | $161M | $646M | $1.50B | |
| Net Change in Cash | $538M | $-777M | $-251M | $-787M | $1.07B | $821M | $279M | $309M | |
| Taxes Paid | $0 | · | · | · | · | · | · | · | |
| Free Cash Flow | $1.04B | $-620M | $2.31B | $693M | $-5.83B | $665M | · | · | |
| Levered FCF | · | · | $2.10B | $307M | $-5.97B | $597M | · | · |
収益性
| 指標 | トレンド | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|---|---|---|
| Gross Margin | 8.0% | 8.4% | 7.0% | 4.3% | 9.1% | 8.5% | · | · | |
| Operating Margin | -6.6% | -6.2% | -5.6% | -6.0% | -7.1% | -7.2% | · | · | |
| Net Margin | -29.7% | -7.6% | -4.0% | -8.7% | -8.2% | -11.1% | · | · | |
| Pretax Margin | -29.7% | -7.6% | -3.9% | -8.7% | -8.2% | -11.1% | · | · | |
| EBITDA Margin | -5.9% | -5.6% | -5.0% | -5.7% | -6.7% | -6.4% | · | · | |
| ROA | -47.0% | -11.7% | -5.4% | -16.8% | -11.3% | -13.0% | · | · | |
| ROE | -158.9% | -51.8% | -27.7% | -105.1% | -28.7% | -64.3% | · | · | |
| ROIC | -28.6% | -45.0% | -40.1% | -85.9% | -25.3% | -9.6% | · | · |
流動性と支払能力
| 指標 | トレンド | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|---|---|---|
| Current Ratio | 7.0 | 5.7 | 49.2 | 4.3 | 2.1 | 5.2 | · | · | |
| Quick Ratio | 2.9 | 1.3 | 15.3 | 0.9 | 0.5 | 3.6 | · | · | |
| Debt / Equity | · | · | · | · | · | 0.2 | · | · | |
| Interest Coverage | · | · | -1.8 | -2.4 | -4.0 | -2.7 | · | · |
効率性
| 指標 | トレンド | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | 1.6 | 1.5 | 1.4 | 1.9 | 1.4 | 1.2 | · | · |
1株あたり
| 指標 | トレンド | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|---|---|---|
| Book Value / Share | $1.05 | $0.99 | $1.43 | $1.70 | $3.65 | $2.96 | · | · | |
| Revenue / Share | $5.70 | $7.37 | $10.57 | $24.82 | $13.54 | $23.63 | · | · | |
| Cash Flow / Share | $1.37 | $-0.85 | $3.57 | $1.16 | $-9.78 | $6.24 | · | · | |
| Cash / Share | $1.00 | $0.93 | $1.47 | $1.78 | $2.81 | $2.61 | · | · | |
| EPS (TTM) | $-1.70 | $-0.56 | $-0.42 | $-2.16 | $-1.12 | $-2.31 | · | · |
成長率
| 指標 | トレンド | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue YoY | -15.2% | -25.8% | -55.4% | 94.1% | 210.5% | · | · | · | |
| Revenue CAGR 3Y | -34.5% | -13.7% | 39.1% | · | · | · | · | · | |
| Revenue CAGR 5Y | 11.1% | · | · | · | · | · | · | · |
バリュエーション（TTM）
| 指標 | トレンド | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $4.37B | $5.15B | $6.95B | $15.57B | $8.02B | $2.58B | · | · | |
| Net Income TTM | $-1.30B | $-392M | $-275M | $-1.35B | $-662M | $-253M | · | · | |
| Market Cap | $498M | · | · | · | · | · | · | · | |
| P/E | -0.3 | · | · | · | · | · | · | · | |
| P/S | 0.1 | · | · | · | · | · | · | · | |
| P/B | 0.5 | · | · | · | · | · | · | · | |
| P / Tangible Book | 0.5 | · | · | · | · | · | · | · | |
| P / Cash Flow | 0.5 | · | · | · | · | · | · | · | |
| P / FCF | 0.5 | · | · | · | · | · | · | · | |
| Earnings Yield | -326.9% | · | · | · | · | · | · | · |
損益計算書
| 指標 | トレンド | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $736M | $915M | $1.57B | $1.15B | $1.08B | $1.38B | $1.51B | $1.18B | $870M | $980M | $1.98B | $3.12B | $2.86B | $3.36B | $4.20B | $5.15B | |
| Cost of Revenue | $679M | $849M | $1.44B | $1.05B | $999M | $1.27B | $1.38B | $1.07B | $798M | $884M | $1.83B | $2.95B | $2.79B | $3.79B | $3.71B | $4.62B | |
| Gross Profit | $57M | $66M | $128M | $99M | $85M | $105M | $129M | $114M | $72M | $96M | $149M | $170M | $71M | $-425M | $486M | $535M | |
| R&D Expense | $18M | $19M | $21M | $21M | $33M | $30M | $37M | $41M | $46M | $42M | $39M | $40M | $48M | $40M | $41M | $40M | |
| SG&A Expense | $129M | $48M | $28M | $33M | $41M | $46M | $48M | $47M | $48M | $48M | $44M | $66M | $23M | $85M | $137M | $101M | |
| Operating Expenses | $207M | $134M | $141M | $155M | $179M | $172M | $201M | $201M | $187M | $175M | $217M | $294M | $342M | $385M | $454M | $417M | |
| Operating Income | $-150M | $-68M | $-13M | $-56M | $-94M | $-67M | $-72M | $-87M | $-115M | $-79M | $-68M | $-124M | $-271M | $-810M | $32M | $118M | |
| Interest Expense | · | · | · | · | · | · | · | $37M | · | $47M | $53M | $74M | · | $115M | $89M | $68M | |
| Other Non-op | $14M | $14M | $10M | $4M | $14M | $23M | $12M | $15M | $27M | $20M | $41M | $19M | $10M | $-2M | $4M | $-22M | |
| Pretax Income | $-1.10B | $-89M | $-29M | $-85M | $-113M | $-78M | $-91M | $-109M | $-91M | $-106M | $24M | $-101M | $-399M | $-927M | $-53M | $28M | |
| Income Tax | $0 | $0 | $0 | $0 | $0 | $0 | $1M | $0 | $0 | $0 | $1M | $0 | $0 | $1M | $1M | $0 | |
| Net Income | $-1.10B | $-90M | $-29M | $-85M | $-113M | $-78M | $-92M | $-109M | $-91M | $-106M | $23M | $-101M | $-399M | $-928M | $-54M | $28M | |
| EPS (Basic) | $-1.42 | $-0.12 | $-0.04 | $-0.12 | $-0.16 | $-0.11 | $-0.13 | $-0.16 | $-0.14 | $-0.16 | $0.04 | $-0.16 | $-0.65 | $-1.47 | $-0.09 | $0.05 | |
| EPS (Diluted) | $-1.42 | $-0.12 | $-0.04 | $-0.12 | $-0.16 | $-0.11 | $-0.13 | $-0.16 | $-0.13 | $-0.16 | $0.03 | $-0.16 | $-0.64 | $-1.47 | $-0.09 | $0.04 | |
| Shares (Basic) | · | 741,939,000 | 729,484,000 | 723,542,000 | · | 705,359,000 | 693,445,000 | 682,457,000 | · | 662,149,000 | 646,062,000 | 641,916,000 | · | 629,535,000 | 624,958,000 | 619,137,000 | |
| Shares (Diluted) | · | 741,939,000 | 729,484,000 | 723,542,000 | · | 705,359,000 | 693,445,000 | 682,457,000 | · | 662,149,000 | 667,159,000 | 641,916,000 | · | 629,535,000 | 624,958,000 | 640,785,000 | |
| EBITDA | · | $-60M | $-5M | $-48M | · | $-60M | $-63M | $-78M | · | $-71M | $-59M | $-114M | · | $-800M | $41M | $127M |
貸借対照表
| 指標 | トレンド | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $962M | $962M | $789M | $559M | $671M | $829M | $790M | $953M | $999M | $1.15B | $1.12B | $1.14B | $1.14B | $1.33B | $2.24B | $2.31B | |
| Short-term Investments | $0 | $0 | $0 | $0 | $8M | $8M | $19M | $37M | · | $72M | $90M | $108M | · | $178M | $233M | $464M | |
| Other Current Assets | $69M | $73M | $72M | $77M | $61M | $41M | $61M | $65M | · | $47M | $37M | $46M | · | $80M | $162M | $126M | |
| Current Assets | $2.30B | $2.59B | $2.80B | $3.15B | $3.00B | $3.26B | $3.25B | $3.28B | · | $3.82B | $4.09B | $4.97B | · | $9.58B | $9.95B | $8.08B | |
| PP&E (Net) | $27M | $31M | $37M | $44M | $48M | $59M | $71M | $66M | · | $68M | $62M | $59M | · | $62M | $54M | $49M | |
| PP&E (Gross) | $117M | $118M | $120M | $125M | $123M | $138M | $151M | $145M | · | $159M | $146M | $159M | · | $145M | $129M | $115M | |
| Accum. Depreciation | $90M | $87M | $83M | $81M | $75M | $79M | $80M | $79M | · | $91M | $84M | $100M | · | $83M | $75M | $66M | |
| Goodwill | $3M | $3M | $3M | $3M | $3M | $3M | $4M | $4M | · | $4M | $4M | $4M | · | $62M | $60M | $60M | |
| Intangibles | $0 | $0 | $0 | $0 | $0 | $0 | $2M | $4M | · | $7M | $9M | $11M | · | $7M | $7M | $10M | |
| Other Non-current Assets | $70M | $70M | $61M | $61M | $60M | $61M | $23M | $23M | · | $22M | $27M | $27M | · | $26M | $27M | $29M | |
| Total Assets | $2.41B | $2.70B | $2.91B | $3.28B | $3.13B | $3.41B | $3.37B | $3.40B | · | $3.95B | $4.22B | $5.11B | · | $9.78B | $10.14B | $8.27B | |
| Accounts Payable | $80M | · | · | · | $92M | · | · | · | · | · | · | · | · | · | · | · | |
| Accrued Liabilities | $20M | · | · | · | $30M | · | · | · | · | · | · | · | · | · | · | · | |
| Current Liabilities | $327M | $914M | $643M | $1.05B | $529M | $721M | $393M | $74M | · | $74M | $88M | $443M | · | $3.60B | $3.61B | $2.81B | |
| Capital Leases | $6M | $7M | $6M | $13M | $13M | $19M | $18M | $18M | · | $20M | $21M | $35M | · | $39M | $42M | $43M | |
| Other Non-current Liabilities | $1M | $2M | $1M | $1M | $1M | $2M | $0 | $1M | · | $1M | · | · | · | · | · | · | |
| Total Liabilities | $1.40B | $1.89B | $2.28B | $2.63B | $2.41B | $2.61B | $2.53B | $2.50B | · | $2.93B | $3.14B | $4.08B | · | $8.30B | $7.78B | $5.92B | |
| Common Stock | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | · | $0 | $0 | $0 | · | $0 | $0 | $0 | |
| Paid-in Capital | $6.04B | $4.74B | $4.47B | $4.46B | $4.44B | $4.41B | $4.38B | $4.34B | · | $4.26B | $4.22B | $4.20B | · | $4.15B | $4.09B | $4.03B | |
| Retained Earnings | $-5.03B | $-3.93B | $-3.84B | $-3.81B | $-3.73B | $-3.61B | $-3.53B | $-3.44B | · | $-3.24B | $-3.14B | $-3.16B | · | $-2.66B | $-1.73B | $-1.68B | |
| AOCI | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | · | $-1M | $-2M | $-3M | · | $-5M | $-5M | $-4M | |
| Stockholders' Equity | $1.00B | $811M | $631M | $645M | $713M | $801M | $845M | $899M | $967M | $1.02B | $1.09B | $1.04B | $1.09B | $1.49B | $2.36B | $2.35B | |
| Liabilities + Equity | $2.41B | $2.70B | $2.91B | $3.28B | $3.13B | $3.41B | $3.37B | $3.40B | · | $3.95B | $4.22B | $5.11B | · | $9.78B | $10.14B | $8.27B | |
| Shares Outstanding | 957,245,487 | 771,534,057 | 733,592,980 | 726,835,454 | 719,990,121 | 711,660,871 | 698,843,166 | 688,560,794 | 677,636,163 | 668,592,580 | 657,337,566 | 647,607,920 | 637,387,025 | 632,513,135 | 627,033,133 | 622,918,512 |
キャッシュフロー
| 指標 | トレンド | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| D&A | $7M | $8M | $8M | $8M | $8M | $7M | $9M | $9M | $11M | $8M | $9M | $10M | $9M | $10M | $9M | $9M | |
| Stock-based Comp | $105M | $27M | $13M | $14M | $23M | $25M | $33M | $33M | $32M | $31M | $21M | $42M | $-7M | $52M | $59M | $67M | |
| Amort. of Intangibles | · | · | · | · | $0 | $1M | $1M | $2M | $2M | $2M | $1M | $2M | $2M | $2M | $3M | $2M | |
| Restructuring | $0 | $1M | $6M | $3M | $17M | $0 | $0 | $0 | $4M | $0 | $10M | · | $17M | $0 | $0 | · | |
| Other Non-cash | · | · | · | $-216M | · | · | · | $-111M | · | · | · | $2.21B | · | · | · | $1.45B | |
| Operating Cash Flow | $70M | $435M | $823M | $-279M | $-80M | $62M | $-399M | $-178M | $-542M | $-216M | $940M | $2.16B | $1.40B | $-322M | $-1.89B | $1.55B | |
| CapEx | $3M | $3M | $2M | $4M | $3M | $6M | $8M | $8M | $9M | $11M | $9M | $8M | $4M | $13M | $10M | $10M | |
| Investing Cash Flow | $-3M | $-9M | $-2M | $2M | $-3M | $0 | $9M | $22M | $-4M | $3M | $15M | $30M | $24M | $27M | $221M | $-38M | |
| Stock Issued | $0 | · | · | · | $0 | · | · | · | · | · | · | · | · | $0 | $0 | $0 | |
| Net Stock Activity | · | · | · | · | · | · | · | · | · | · | · | · | · | · | · | $0 | |
| Financing Cash Flow | $-218M | $-159M | $-329M | $207M | $-208M | $81M | $15M | $-98M | $-292M | $-213M | $-809M | $-1.32B | $-2.71B | $520M | $1.77B | $-1.33B | |
| Net Change in Cash | $-151M | $267M | $492M | $-70M | $-291M | $143M | $-375M | $-254M | $-838M | $-426M | $146M | $867M | $-1.29B | $225M | $98M | $178M | |
| Free Cash Flow | · | · | · | $-283M | · | · | · | $-186M | · | · | · | $2.15B | · | · | · | $1.54B | |
| Levered FCF | · | · | · | · | · | · | · | $-223M | · | · | · | $2.08B | · | · | · | $1.47B |
収益性
| 指標 | トレンド | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Gross Margin | · | 7.2% | 8.2% | 8.6% | · | 7.6% | 8.5% | 9.7% | · | 9.8% | 7.5% | 5.5% | · | -12.7% | 11.6% | 10.4% | |
| Operating Margin | · | -7.4% | -0.83% | -4.9% | · | -4.9% | -4.8% | -7.4% | · | -8.1% | -3.4% | -4.0% | · | -24.1% | 0.76% | 2.3% | |
| Net Margin | · | -9.8% | -1.8% | -7.4% | · | -5.7% | -6.1% | -9.2% | · | -10.8% | 1.2% | -3.2% | · | -27.6% | -1.3% | 0.54% | |
| Pretax Margin | · | -9.7% | -1.8% | -7.4% | · | -5.7% | -6.0% | -9.2% | · | -10.8% | 1.2% | -3.2% | · | -27.6% | -1.3% | 0.54% | |
| EBITDA Margin | · | -6.6% | -0.32% | -4.2% | · | -4.4% | -4.2% | -6.6% | · | -7.2% | -3.0% | -3.6% | · | -23.8% | 0.98% | 2.5% | |
| ROA | · | -2.9% | -0.92% | -2.5% | · | -2.1% | -2.4% | -2.6% | · | -1.5% | 0.32% | -1.5% | · | -9.9% | -0.72% | 0.49% | |
| ROE | · | -11.2% | -3.9% | -11.0% | · | -8.6% | -9.5% | -11.3% | · | -8.5% | 1.3% | -6.0% | · | -48.2% | -2.3% | 1.2% | |
| ROIC | · | -8.4% | -2.1% | -8.7% | · | -8.4% | -8.6% | -9.7% | · | -7.8% | -6.0% | -12.0% | · | -54.5% | 1.4% | 5.0% |
流動性と支払能力
| 指標 | トレンド | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Current Ratio | · | 2.8 | 4.3 | 3.0 | · | 4.5 | 8.3 | 44.4 | · | 51.6 | 46.5 | 11.2 | · | 2.7 | 2.8 | 2.9 | |
| Quick Ratio | · | 1.1 | 1.2 | 0.5 | · | 1.2 | 2.1 | 13.4 | · | 16.6 | 13.8 | 2.8 | · | 0.4 | 0.7 | 1.0 | |
| Interest Coverage | · | · | · | · | · | · | · | -2.4 | · | -1.7 | -1.3 | -1.7 | · | -7.0 | 0.4 | 1.7 |
効率性
| 指標 | トレンド | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | · | 0.3 | 0.5 | 0.3 | · | 0.4 | 0.4 | 0.3 | · | 0.1 | 0.3 | 0.5 | · | 0.4 | 0.6 | 0.9 |
1株あたり
| 指標 | トレンド | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Book Value / Share | · | $1.05 | $0.86 | $0.89 | · | $1.13 | $1.21 | $1.31 | · | $1.53 | $1.65 | $1.60 | · | $2.35 | $3.76 | $3.77 | |
| Revenue / Share | · | $1.23 | $2.15 | $1.59 | · | $1.95 | $2.18 | $1.73 | · | $1.48 | $2.96 | $4.86 | · | $5.34 | $6.72 | $8.04 | |
| Cash Flow / Share | · | · | · | $-0.39 | · | · | · | $-0.26 | · | · | · | $3.37 | · | · | · | $2.42 | |
| Cash / Share | · | $1.25 | $1.08 | $0.77 | · | $1.16 | $1.13 | $1.38 | · | $1.73 | $1.70 | $1.76 | · | $2.10 | $3.57 | $3.71 | |
| EPS (TTM) | · | $-0.44 | · | · | · | $-0.53 | $-0.58 | $-0.42 | · | $-0.93 | $-2.24 | $-2.36 | · | $-1.83 | $-0.45 | $-0.60 |
バリュエーション（TTM）
| 指標 | トレンド | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | · | $4.72B | · | · | · | $4.94B | $4.54B | $5.01B | · | $8.93B | $11.31B | $13.54B | · | $16.53B | $15.44B | $12.43B | |
| Net Income TTM | · | $-317M | · | · | · | $-370M | $-398M | $-283M | · | $-583M | $-1.41B | $-1.48B | · | $-1.15B | $-274M | $-364M |
最新期間は左側 · null値は・として表示
財務諸表 損益計算書、貸借対照表、キャッシュフロー — 年次、過去5年間
| 指標 | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| 収益 | $4.37B | $5.15B | $6.95B | $15.57B | $8.02B |
| 粗利益率 % | 8.0% | 8.4% | 7.0% | 4.3% | 9.1% |
| 営業利益率 % | -6.6% | -6.2% | -5.6% | -6.0% | -7.1% |
| 純利益 | $-1.30B | $-392M | $-275M | $-1.35B | $-662M |
| 希薄化後EPS | $-1.70 | $-0.56 | $-0.42 | $-2.16 | $-1.12 |
| 指標 | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| 流動比率 | 7.0 | 5.7 | 49.2 | 4.3 | 2.1 |
| クイックレシオ | 2.9 | 1.3 | 15.3 | 0.9 | 0.5 |
| 指標 | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| フリーキャッシュフロー | $1.04B | $-620M | $2.31B | $693M | $-5.83B |
機関投資家（13F） 133 提出者 · $2.0M合計 · 時点 2026年6月30日
四半期SECフォーム13Fでこの株式の保有を報告している機関。ロングポジションのみ。単一の提出者は、別々のオプションレッグで2回表示される場合があります。 大きな反対売買のプット/コール・レッグは、通常、マーケットメイクまたはヘッジされた在庫を反映しており、方向性への確信を示すものではありません。
保有者
133
保有価値
$2.0M
新規ポジション
15
解消済みポジション
21
機関投資家の動向 — Q2 2026 対 前四半期
| 新規ポジション | 解消済みポジション | 増加 | 減少 | 純株式数増減 |
|---|---|---|---|---|
| 15 (-1 前期比) | 21 (-4 前期比) | 21 (0 前期比) | 28 (-13 前期比) | -1.3M |
Q1 2026と比較しました。 SECフォーム13Fの提出期限は四半期末から45日後ですが、遅延提出者向けの短いバッファーが含まれます。この期間内の四半期は、直近で完全に報告されたペアを優先するためスキップされます。
| 機関投資家 | 評価額 | 株式数 | % 追跡された13Fのうち | タイプ |
|---|---|---|---|---|
| Caption Management, LLC | $629,342 | 2,225,397 | 31.55% | 株式数 |
| MORGAN STANLEY | $250,657 | 886,344 | 12.57% | 株式数 |
| LENNAR CORP /NEW/ | $177,089 | 626,198 | 8.88% | 株式数 |
| ARISTEIA CAPITAL, L.L.C. | $166,389 | 588,466 | 8.34% | 株式数 |
| IMC-Chicago, LLC | $147,724 | 31,975 | 7.41% | 株式数 |
| JANE STREET GROUP, LLC | $140,483 | 496,757 | 7.04% | 株式数 |
| MILLENNIUM MANAGEMENT LLC | $80,424 | 284,386 | 4.03% | コールオプション |
| DeepCurrents Investment Group LLC | $57,223 | 12,386 | 2.87% | コールオプション |
| STATE STREET CORP | $40,019 | 141,510 | 2.01% | 株式数 |
| GEODE CAPITAL MANAGEMENT, LLC | $28,315 | 100,175 | 1.42% | 株式数 |
| Graham Capital Management, L.P. | $26,253 | 92,833 | 1.32% | 株式数 |
| LMR Partners LLP | $19,796 | 70,000 | 0.99% | 株式数 |
| KESTRA PRIVATE WEALTH SERVICES, LLC | $18,739 | 66,262 | 0.94% | 株式数 |
| Point72 Asset Management, L.P. | $18,121 | 64,077 | 0.91% | 株式数 |
| Skaana Management L.P. | $17,977 | 63,567 | 0.90% | 株式数 |
| AQR CAPITAL MANAGEMENT LLC | $17,282 | 61,112 | 0.87% | 株式数 |
| TUDOR INVESTMENT CORP ET AL | $16,439 | 58,128 | 0.82% | コールオプション |
| IEQ CAPITAL, LLC | $12,567 | 44,438 | 0.63% | 株式数 |
| D. E. Shaw & Co., Inc. | $11,114 | 39,300 | 0.56% | コールオプション |
| CITADEL ADVISORS LLC | $9,078 | 32,100 | 0.46% | 株式数 |
| JPMORGAN CHASE & CO | $8,576 | 26,157 | 0.43% | 株式数 |
| LPL Financial LLC | $7,126 | 25,203 | 0.36% | 株式数 |
| TWO SIGMA SECURITIES, LLC | $6,724 | 23,777 | 0.34% | 株式数 |
| Susquehanna Portfolio Strategies, LLC | $6,717 | 23,751 | 0.34% | 株式数 |
| Squarepoint Ops LLC | $6,384 | 22,575 | 0.32% | 株式数 |
| SUSQUEHANNA INTERNATIONAL GROUP, LLP | $5,945 | 21,022 | 0.30% | 株式数 |
| Balyasny Asset Management L.P. | $5,921 | 20,938 | 0.30% | 株式数 |
| Amundi | $5,308 | 18,770 | 0.27% | 株式数 |
| GROUP ONE TRADING LLC | $4,915 | 17,381 | 0.25% | 株式数 |
| SIGNATUREFD, LLC | $4,852 | 17,158 | 0.24% | 株式数 |
| Kultura Capital Management LP | $4,619 | 16,333 | 0.23% | 株式数 |
| UBS Group AG | $4,271 | 15,090 | 0.21% | 株式数 |
| NWAM LLC | $4,152 | 14,683 | 0.21% | 株式数 |
| Prentice Capital Management, LP | $3,668 | 12,970 | 0.18% | 株式数 |
| JANUS HENDERSON GROUP PLC | $3,282 | 13,235 | 0.16% | 株式数 |
| Universal- Beteiligungs- und Servicegesellschaft mbH | $3,235 | 11,440 | 0.16% | 株式数 |
| CAPSTONE INVESTMENT ADVISORS, LLC | $2,951 | 10,435 | 0.15% | 株式数 |
| Legal & General Group Plc | $1,937 | 6,849 | 0.10% | 株式数 |
| KLP KAPITALFORVALTNING AS | $1,781 | 6,296 | 0.09% | 株式数 |
| INTACT INVESTMENT MANAGEMENT INC. | $1,644 | 5,814 | 0.08% | 株式数 |
| Qube Research & Technologies Ltd | $1,506 | 5,327 | 0.08% | 株式数 |
| AlphaCore Capital LLC | $1,395 | 4,932 | 0.07% | 株式数 |
| Wilmington Savings Fund Society, FSB | $1,315 | 4,649 | 0.07% | 株式数 |
| Zurcher Kantonalbank (Zurich Cantonalbank) | $1,243 | 4,394 | 0.06% | 株式数 |
| BlackRock, Inc. | $1,238 | 4,376 | 0.06% | 株式数 |
| BANK OF MONTREAL /CAN/ | $1,040 | 3,680 | 0.05% | 株式数 |
| ROYAL BANK OF CANADA | $1,000 | 2,090 | 0.05% | 株式数 |
| OSAIC HOLDINGS, INC. | $622 | 2,351 | 0.03% | 株式数 |
| Activest Wealth Management | $521 | 1,843 | 0.03% | 株式数 |
| Marathon Trading Investment Management LLC | $501 | 1,773 | 0.03% | 株式数 |
マイ指標 あなた専用のウォッチリスト — 決算詳細から選択した行
重視する指標を選択してください — 上記の「財務諸表」の任意の行の横にある「+」をクリックしてください。
選択内容は保存され、すべてのティッカーで引き継がれます。
出典：SEC 10-K 提出日 2月 19, 2026