PDM Piedmont Realty Trust, Inc. Class A Common Stock
$9.61
株価 · 7月 2, 2026
ファンダメンタルズ(時点) 4月 30, 2026
52週レンジ
$6–$10
97% of range
アナリスト評価
BUY
7 analysts
目標株価
$10
+4% upside
P/E (TTM)
-12.4
ROE
-5.4%
純利益率
-14.8%
PDM 株価スナップショット 価格、時価総額、P/E、EPS、ROE、負債/資本、52週レンジ
株価
$9.61
時価総額
$1.04B
P/E (TTM)
-12.4
EPS(TTM)
$-0.67
収益(TTM)
$565M
配当利回り
3.0%
ROE
-5.4%
負債/自己資本
—
52週レンジ
$6 – $10
PDM 株価チャート 技術指標付きの日次 OHLCV — パン、ズーム、ビューのカスタマイズ
Configure
10年間のパフォーマンス 収益、純利益、利益率、EPSのトレンド
収益と純利益
$565M
2016-12-31
→
2025-12-31
EPS
$-0.67
2019-12-31
→
2025-12-31
フリーキャッシュフロー
—
利益率
-14.8%
バリュエーション P/E、P/S、P/B、EV/EBITDA比率 — 株は割高か割安か?
指標
5年トレンド
PDM
競合中央値
P/E (TTM)
-12.4
40.3
P/S (TTM) (株価売上高倍率(TTM))
1.8
1.6
P/B (株価純資産倍率)
0.7
0.8
収益性 粗利益率、営業利益率、純利益率、ROE、ROA、ROIC
指標
5年トレンド
PDM
競合中央値
Net Profit Margin (純利益率)
-14.8%
-21.3%
ROA
-2.1%
-2.6%
ROE
-5.4%
-8.0%
財務健全性 負債、流動性、支払能力 — バランスシートの健全性
指標
5年トレンド
PDM
競合中央値
成長 収益、EPS、純利益の成長率:前年比、3年CAGR、5年CAGR
指標
5年トレンド
PDM
競合中央値
Revenue YoY (収益(前年比))
-0.93%
—
Revenue CAGR 3Y (収益(3年CAGR))
0.07%
—
Revenue CAGR 5Y (収益(5年CAGR))
1.1%
—
資本効率 総資産回転率、棚卸資産回転率、売掛金回転率
指標
5年トレンド
PDM
競合中央値
Payout Ratio (配当性向)
-36.9%
—
配当金 利回り、配当性向、配当履歴、5年CAGR
配当利回り
3.0%
配当性向
-36.9%
5年配当CAGR
—
| 権利落ち日 | 金額 |
|---|---|
| 2025年2月21日 | $0.1250 |
| 2024年11月22日 | $0.1250 |
| 2024年8月23日 | $0.1250 |
| 2024年5月23日 | $0.1250 |
| 2024年2月22日 | $0.1250 |
| 2023年11月22日 | $0.1250 |
| 2023年8月24日 | $0.1250 |
| 2023年5月25日 | $0.2100 |
| 2023年2月23日 | $0.2100 |
| 2022年11月23日 | $0.2100 |
| 2022年8月25日 | $0.2100 |
| 2022年5月26日 | $0.2100 |
| 2022年2月24日 | $0.2100 |
| 2021年11月24日 | $0.2100 |
| 2021年8月26日 | $0.2100 |
| 2021年6月17日 | $0.2100 |
| 2021年5月27日 | $0.2100 |
| 2021年2月25日 | $0.2100 |
| 2020年11月25日 | $0.2100 |
| 2020年8月27日 | $0.2100 |
PDM アナリストコンセンサス 強気・弱気のアナリストの見解、12ヶ月の目標株価、アップサイド
買い
7 アナリスト
- 強い買い 1 14.3%
- 買い 3 42.9%
- 保有 3 42.9%
- 売り 0 0.0%
- 強い売り 0 0.0%
12ヶ月目標株価
3 アナリスト · 2026-06-29
中央値
$10.00
現在
$9.61
安値
$9.00
高値
$11.00
中央値ターゲット
$10.00
+4.1%
平均値ターゲット
$10.00
+4.1%
決算履歴 EPS実績 vs 予想、サプライズ%、達成率、次回決算日
平均サプライズ
-0.11%
次回決算
7月 27, 2026
| 期間 | EPS Actual | EPS 予想 | サプライズ |
|---|---|---|---|
| 2026年3月31日 | $-0.10 | $-0.03 | -0.07% |
| 2025年12月31日 | $-0.35 | $-0.05 | -0.30% |
| 2025年9月30日 | $-0.11 | $-0.05 | -0.06% |
| 2025年6月30日 | $-0.14 | $-0.05 | -0.09% |
| 2025年3月31日 | $-0.08 | $-0.07 | -0.01% |
ピア比較 主要メトリクスとセクターピアの比較
| ティッカー | 時価総額 | P/E | 売上高 YoY | 純利益率 | ROE | 粗利益率 |
|---|---|---|---|---|---|---|
| PDM | $1.04B | -12.4 | -0.93% | -14.8% | -5.4% | — |
| KRC | $4.42B | 16.1 | -2.0% | 27.2% | 5.6% | — |
| SLG | $3.26B | -28.5 | 13.2% | -9.7% | -2.5% | — |
| HIW | $2.84B | 17.8 | -2.4% | 20.2% | 6.9% | — |
| DEI | $1.84B | 122.1 | 1.8% | 1.6% | 0.82% | 63.3% |
| DEA | $981M | 78.5 | 11.3% | 3.9% | 0.98% | — |
| ESRT | — | 26.1 | 0.05% | 9.5% | 7.0% | — |
| JBGS | — | -8.1 | -8.9% | -27.9% | -11.2% | — |
| HPP | $587M | -0.8 | -1.3% | -71.3% | -20.3% | 48.5% |
| PSTL | — | 34.3 | 25.5% | 14.8% | 5.3% | — |
| BXP | $10.70B | 38.8 | 2.2% | 8.0% | 5.2% | 59.1% |
完全なファンダメンタルズ 年次別全指標 — 損益計算書、貸借対照表、キャッシュフロー
損益計算書 13
| 指標 | トレンド | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $565M | $570M | $578M | $564M | $529M | $535M | $533M | $526M | $574M | $556M | $585M | $566M | |
| SG&A Expense | $31M | $35M | $29M | $29M | $30M | $27M | $38M | $30M | $29M | $27M | $30M | $24M | |
| Operating Expenses | $486M | $530M | $530M | $506M | $489M | $446M | $441M | $410M | $493M | $485M | $511M | $458M | |
| Operating Income | · | · | · | · | · | · | · | $116M | $81M | $71M | $74M | $108M | |
| Interest Expense | · | · | $101M | $66M | $51M | $55M | $62M | $61M | $68M | $65M | $74M | $74M | |
| Other Non-op | $-163M | $-119M | $-96M | $89M | $-41M | $144M | $2M | $2M | $657.0K | $-13.0K | $2M | $62.0K | |
| Income Tax | $-1.0K | $-2.0K | $39.0K | $-10.0K | $-379.0K | $4.0K | $160.0K | $-97.0K | $13.0K | $415.0K | $85.0K | $0 | |
| Net Income | $-84M | $-79M | $-48M | $147M | $-1M | $233M | $229M | $130M | $134M | $100M | $131M | $42M | |
| EPS (Basic) | $-0.67 | $-0.64 | $-0.39 | $1.19 | $-0.01 | $1.85 | $1.82 | · | · | · | · | · | |
| EPS (Diluted) | $-0.67 | $-0.64 | $-0.39 | $1.19 | $-0.01 | $1.85 | $1.82 | · | · | · | · | · | |
| Shares (Basic) | 124,435,499 | 123,938,819 | 123,658,622 | 123,351,187 | 123,977,616 | 125,730,460 | 125,709,207 | 130,161,202 | 145,043,503 | 145,230,382 | 150,537,757 | 154,452,121 | |
| Shares (Diluted) | 124,435,499 | 123,938,819 | 123,658,622 | 123,523,881 | 123,977,616 | 126,104,321 | 126,182,137 | 130,635,650 | 145,379,994 | 145,634,953 | 150,880,116 | 154,585,273 | |
| EBITDA | $181M | $178M | $179M | $166M | $149M | $143M | $133M | $244M | $227M | $226M | $232M | $265M |
貸借対照表 11
| 指標 | トレンド | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $731.0K | $110M | $825.0K | $17M | $7M | $7M | $14M | $5M | $7M | $7M | $5M | $12M | |
| Goodwill | $53M | $53M | $53M | $83M | $99M | $99M | $99M | $99M | $99M | $99M | $105M | $180M | |
| Intangibles | $44M | $60M | $83M | $114M | $94M | $91M | $74M | $78M | $78M | $100M | $85M | $70M | |
| Total Assets | $4.03B | $4.11B | $4.06B | $4.09B | $3.93B | $3.74B | $3.52B | $3.59B | $4.00B | $4.37B | $4.36B | $4.79B | |
| Total Liabilities | $2.53B | $2.53B | $2.33B | $2.24B | $2.14B | $1.84B | $1.70B | $1.88B | $2.01B | $2.27B | $2.24B | $2.48B | |
| Long-term Debt | $2.22B | $2.22B | $2.05B | $1.98B | $1.88B | $1.62B | $1.48B | $1.69B | $1.73B | $2.02B | $2.03B | $2.27B | |
| Common Stock | $1M | $1M | $1M | $1M | $1M | $1M | $1M | $1M | $1M | $1M | $1M | $2M | |
| AOCI | $-9M | $-10M | $-9M | $-9M | $-18M | $-24M | $967.0K | $8M | $8M | $2M | $2M | $8M | |
| Stockholders' Equity | $1.50B | $1.59B | $1.72B | $1.85B | $1.79B | $1.90B | $1.82B | $1.71B | $1.98B | $2.10B | $2.12B | $2.31B | |
| Liabilities + Equity | $4.03B | $4.11B | $4.06B | $4.09B | $3.93B | $3.74B | $3.52B | $3.59B | $4.00B | $4.37B | $4.36B | $4.79B | |
| Shares Outstanding | 124,519,278 | 124,083,000 | 123,715,000 | 123,440,000 | 123,077,000 | 123,839,000 | 125,783,000 | 126,219,000 | 142,359,000 | 145,235,000 | 145,512,000 | 154,324,000 |
キャッシュフロー 13
| 指標 | トレンド | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| D&A | $181M | $178M | $179M | $166M | $149M | $143M | $133M | $128M | $146M | $155M | $155M | $157M | |
| Stock-based Comp | $10M | $10M | $8M | $9M | $11M | $10M | $15M | $10M | $9M | $8M | $9M | $5M | |
| Amort. of Intangibles | $58M | $64M | $78M | $82M | $79M | $85M | $72M | $58M | $74M | $74M | $61M | $56M | |
| Other Non-cash | $33M | $90M | $71M | $-107M | $83M | $-192M | $-169M | $-66M | $-46M | · | $-118M | $12M | |
| Operating Cash Flow | $141M | $198M | $210M | $215M | $242M | $193M | $208M | $203M | $243M | $232M | $224M | $217M | |
| CapEx | · | · | · | · | · | · | · | · | · | · | · | $291M | |
| Investing Cash Flow | $-175M | $-187M | $-196M | $-1M | $-369M | $-198M | $134M | $324M | $241M | $-120M | $300M | $-267M | |
| Stock Repurchased | · | · | $0 | $0 | $20M | $30M | $17M | $299M | $60M | $8M | $159M | $55M | |
| Net Stock Activity | · | · | $0 | $0 | $-20M | $-30M | $-17M | $-299M | $-60M | $-8M | $-159M | $-55M | |
| Dividends Paid | $31M | $62M | $93M | $104M | $104M | $106M | $106M | · | · | · | · | · | |
| Financing Cash Flow | $-75M | $98M | $-30M | $-203M | $126M | $-2M | $-334M | $-529M | $-483M | $-114M | $-531M | $55M | |
| Net Change in Cash | $-110M | $110M | $-15M | $11M | $-354.0K | $-6M | $9M | $-3M | $551.0K | $-2M | $-7M | $5M | |
| Free Cash Flow | · | · | · | · | · | · | · | · | · | · | · | $-76M |
収益性 5
| 指標 | トレンド | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Margin | · | · | · | · | · | · | · | 22.0% | 14.2% | 12.7% | 13.1% | 19.0% | |
| Net Margin | -14.8% | -13.9% | -8.4% | 26.0% | -0.22% | 43.5% | 43.0% | 24.8% | 23.3% | · | 29.6% | 7.7% | |
| EBITDA Margin | 32.1% | 31.1% | 31.1% | 29.5% | 28.2% | 26.7% | 24.9% | 46.4% | 39.6% | 40.7% | 39.6% | 46.7% | |
| ROA | -2.1% | -1.9% | -1.2% | 3.7% | -0.03% | 6.4% | 6.5% | 3.4% | 3.2% | · | 3.8% | 0.92% | |
| ROE | -5.4% | -4.8% | -2.7% | 8.1% | -0.06% | 12.5% | 13.0% | 7.0% | 6.6% | · | 8.2% | 1.8% |
流動性と支払能力 1
| 指標 | トレンド | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Interest Coverage | · | · | · | · | · | · | · | 1.9 | 1.2 | 1.1 | 1.0 | 1.4 |
効率性 1
| 指標 | トレンド | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | · | 0.1 | 0.1 |
成長率 4
| 指標 | トレンド | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue YoY | -0.93% | -1.3% | 2.5% | 6.6% | -1.2% | · | · | · | · | · | · | · | |
| Revenue CAGR 3Y | 0.07% | 2.6% | 2.6% | · | · | · | · | · | · | · | · | · | |
| Revenue CAGR 5Y | 1.1% | · | · | · | · | · | · | · | · | · | · | · | |
| Dividend CAGR 5Y | -21.9% | · | · | · | · | · | · | · | · | · | · | · |
バリュエーション(TTM) 13
| 指標 | トレンド | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $565M | $570M | $578M | $564M | $529M | $535M | $533M | $526M | $574M | $556M | $585M | $566M | |
| Net Income TTM | $-84M | $-79M | $-48M | $147M | $-1M | $233M | $229M | $130M | $134M | $100M | $131M | $42M | |
| Market Cap | $1.04B | $1.14B | $880M | $1.13B | $2.26B | $2.01B | $2.80B | $2.15B | $2.79B | · | $2.75B | $2.91B | |
| P/E | -12.4 | -14.3 | -18.2 | 7.7 | -1838.0 | 8.8 | 12.2 | 17.2 | · | 38.0 | 34.3 | 34.3 | |
| P/S | 1.8 | 2.0 | 1.5 | 2.0 | 4.3 | 3.8 | 5.2 | 4.1 | 4.9 | · | 4.7 | 5.1 | |
| P/B | 0.7 | 0.7 | 0.5 | 0.6 | 1.3 | 1.1 | 1.5 | 1.3 | 1.4 | · | 1.3 | 1.3 | |
| P / Tangible Book | 0.7 | 0.8 | 0.6 | 0.7 | 1.4 | 1.2 | · | · | · | · | · | · | |
| P / Cash Flow | 7.4 | 5.7 | 4.2 | 5.3 | 9.3 | 10.4 | 13.4 | 10.6 | 11.5 | · | 12.6 | 13.5 | |
| P / FCF | · | · | · | · | · | · | · | · | · | · | · | -38.5 | |
| Dividend Yield | 3.0% | 5.5% | 10.6% | 9.2% | 4.6% | 5.3% | 3.8% | · | · | · | · | · | |
| Earnings Yield | -8.0% | -7.0% | -5.5% | 13.0% | -0.05% | 11.4% | 8.2% | 5.8% | · | 2.6% | 2.9% | 2.9% | |
| Payout Ratio | -36.9% | -78.2% | -192.5% | 71.1% | -9011.7% | · | · | · | · | · | · | · | |
| Annual Payout | $31M | $62M | $93M | $104M | $104M | $106M | $106M | · | · | · | · | · |
損益計算書 10
| 指標 | トレンド | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $143M | $143M | $139M | $140M | $143M | $143M | $139M | $143M | $145M | $145M | $147M | $143M | $142M | $147M | $144M | $136M | |
| SG&A Expense | $8M | $7M | $8M | $8M | $8M | $13M | $7M | $8M | $8M | $7M | $7M | $7M | $8M | $8M | $7M | $7M | |
| Operating Expenses | $125M | $124M | $121M | $119M | $122M | $143M | $120M | $124M | $142M | $147M | $136M | $123M | $123M | $152M | $124M | $115M | |
| Interest Expense | · | · | · | · | · | · | · | · | $30M | · | $27M | $23M | $22M | · | $17M | $14M | |
| Other Non-op | $-32M | $-62M | $-32M | $-38M | $-31M | $-30M | $-30M | $-29M | $-30M | $-26M | $-28M | $-22M | $-20M | $81M | $-17M | $-14M | |
| Net Income | $-13M | $-43M | $-13M | $-17M | $-10M | $-30M | $-12M | $-10M | $-28M | $-28M | $-17M | $-2M | $-1M | $76M | $3M | $8M | |
| EPS (Basic) | $-0.10 | $-0.34 | $-0.11 | $-0.14 | $-0.08 | $-0.25 | $-0.09 | $-0.08 | $-0.22 | $-0.22 | $-0.14 | $-0.02 | $-0.01 | $0.61 | $0.03 | $0.06 | |
| EPS (Diluted) | $-0.10 | $-0.34 | $-0.11 | $-0.14 | $-0.08 | $-0.25 | $-0.09 | $-0.08 | $-0.22 | $-0.22 | $-0.14 | $-0.02 | $-0.01 | $0.61 | $0.03 | $0.06 | |
| Shares (Basic) | 124,806,053 | -248,783,614 | 124,502,203 | 124,458,941 | 124,257,969 | -247,814,254 | 123,999,948 | 123,953,442 | 123,799,683 | -247,259,161 | 123,696,475 | 123,671,261 | 123,550,047 | -246,635,821 | 123,395,381 | 123,366,482 | |
| Shares (Diluted) | 124,806,053 | -248,783,614 | 124,502,203 | 124,458,941 | 124,257,969 | -247,814,254 | 123,999,948 | 123,953,442 | 123,799,683 | -247,259,161 | 123,696,475 | 123,671,261 | 123,550,047 | -247,362,117 | 123,697,455 | 123,678,553 |
貸借対照表 11
| 指標 | トレンド | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $2M | $731.0K | $3M | $3M | $3M | $110M | $134M | $138M | $4M | $825.0K | $5M | $5M | $171M | $17M | $11M | $6M | |
| Goodwill | $53M | $53M | $53M | $53M | $53M | $53M | $53M | $53M | $53M | $53M | $72M | $83M | $83M | · | $99M | $99M | |
| Intangibles | $41M | $44M | $48M | $52M | $56M | $60M | $65M | $71M | $77M | · | $91M | $98M | $106M | · | $124M | $79M | |
| Total Assets | $4.03B | $4.03B | $4.00B | $3.98B | $4.00B | $4.11B | $4.14B | $4.16B | $3.99B | · | $4.07B | $4.09B | $4.24B | · | $4.19B | $3.70B | |
| Total Liabilities | $2.55B | $2.53B | $2.47B | $2.43B | $2.44B | $2.53B | $2.51B | $2.50B | $2.31B | · | $2.31B | $2.30B | $2.42B | · | $2.39B | $1.88B | |
| Long-term Debt | $2.25B | $2.22B | $2.19B | $2.18B | $2.19B | $2.22B | $2.22B | $2.22B | $2.07B | · | $2.05B | $2.05B | $2.20B | · | $2.15B | · | |
| Common Stock | $1M | $1M | $1M | $1M | $1M | $1M | $1M | $1M | $1M | · | $1M | $1M | $1M | · | $1M | $1M | |
| AOCI | $-8M | $-9M | $-10M | $-10M | $-11M | $-10M | $-11M | $-8M | $-8M | · | $-7M | $-7M | $-10M | · | $-9M | $-12M | |
| Stockholders' Equity | $1.48B | $1.50B | $1.54B | $1.55B | $1.56B | $1.59B | $1.63B | $1.66B | $1.68B | · | $1.77B | $1.80B | $1.82B | · | $1.80B | $1.81B | |
| Liabilities + Equity | $4.03B | $4.03B | $4.00B | $3.98B | $4.00B | $4.11B | $4.14B | $4.16B | $3.99B | · | $4.07B | $4.09B | $4.24B | · | $4.19B | $3.70B | |
| Shares Outstanding | 125,019,003 | 124,519,278 | 124,504,127 | 124,492,277 | 124,408,011 | 124,083,038 | 123,999,948 | 123,994,991 | 123,887,808 | 123,715,000 | 123,696,475 | 123,691,542 | 123,642,953 | 123,440,000 | 123,395,381 | 123,390,448 |
キャッシュフロー 9
| 指標 | トレンド | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| D&A | · | · | · | · | · | · | · | · | · | · | · | · | · | · | $58M | $54M | |
| Stock-based Comp | $2M | $2M | $3M | $2M | $2M | $3M | $2M | $2M | $2M | $2M | $2M | $2M | $2M | $2M | $2M | $2M | |
| Amort. of Intangibles | $16M | $15M | $14M | $14M | $14M | $15M | $16M | $17M | $17M | $22M | $17M | $19M | $20M | $21M | $21M | $20M | |
| Operating Cash Flow | $28M | $51M | $36M | $50M | $4M | $65M | $43M | $67M | $23M | $50M | $65M | $55M | $40M | $51M | $72M | $52M | |
| Investing Cash Flow | $-48M | $-55M | $-49M | $-31M | $-40M | $-86M | $-33M | $-66M | $-2M | $-59M | $-48M | $-43M | $-45M | $119M | $-314M | $-31M | |
| Stock Repurchased | · | · | · | · | · | · | · | · | · | · | · | · | · | · | $0 | $0 | |
| Dividends Paid | $131.0K | $13.0K | $7.0K | $14.0K | $31M | $216.0K | $16M | $16M | $31M | $336.0K | $15M | $26M | $51M | $575.0K | $26M | $26M | |
| Financing Cash Flow | $23M | $-118.0K | $14M | $-18M | $-71M | $-2M | $-17M | $135M | $-18M | $3M | $-16M | $-176M | $160M | $-164M | $246M | $-22M | |
| Net Change in Cash | $3M | $-4M | $320.0K | $1M | $-107M | $-23M | $-7M | $136M | $4M | $-7M | $805.0K | $-165M | $155M | $7M | $5M | $-812.0K |
収益性 3
| 指標 | トレンド | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Margin | -9.0% | · | -9.7% | -12.0% | -7.1% | · | -8.3% | -6.9% | -19.2% | · | -11.6% | -1.4% | -0.96% | · | 2.3% | 5.8% | |
| ROA | -0.32% | · | -0.33% | -0.41% | -0.25% | · | -0.28% | -0.24% | -0.67% | · | -0.41% | -0.05% | -0.03% | · | 0.08% | 0.21% | |
| ROE | -0.85% | · | -0.85% | -1.1% | -0.62% | · | -0.68% | -0.57% | -1.6% | · | -0.95% | -0.11% | -0.07% | · | 0.18% | 0.43% |
効率性 1
| 指標 | トレンド | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | 0.0 | · | 0.0 | 0.0 | 0.0 | · | 0.0 | 0.0 | 0.0 | · | 0.0 | 0.0 | 0.0 | · | 0.0 | 0.0 |
バリュエーション(TTM) 10
| 指標 | トレンド | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $565M | · | $561M | $566M | $570M | · | $574M | $578M | $577M | · | $577M | $566M | $559M | · | $548M | $534M | |
| Net Income TTM | $-53M | · | $-52M | $-48M | $-59M | · | $-66M | $-57M | $-48M | · | $-17M | $8M | $70M | · | $83M | $89M | |
| Market Cap | $821M | · | $1.12B | $908M | $917M | · | $1.25B | $899M | $871M | · | $695M | $899M | $903M | · | $1.30B | $1.62B | |
| P/E | -15.3 | · | -21.4 | -18.7 | -15.7 | · | -19.1 | -15.8 | -18.0 | · | -40.1 | 121.2 | 12.8 | · | 15.8 | 18.2 | |
| P/S | 1.5 | · | 2.0 | 1.6 | 1.6 | · | 2.2 | 1.6 | 1.5 | · | 1.2 | 1.6 | 1.6 | · | 2.4 | 3.0 | |
| P/B | 0.6 | · | 0.7 | 0.6 | 0.6 | · | 0.8 | 0.5 | 0.5 | · | 0.4 | 0.5 | 0.5 | · | 0.7 | 0.9 | |
| P / Tangible Book | 0.6 | · | 0.8 | 0.6 | 0.6 | · | 0.8 | 0.6 | 0.6 | · | 0.4 | 0.6 | 0.6 | · | 0.8 | 1.0 | |
| P / Cash Flow | 29.2 | · | · | · | 246.9 | · | · | · | 37.3 | · | · | · | 22.3 | · | · | · | |
| Earnings Yield | -6.5% | · | -4.7% | -5.3% | -6.4% | · | -5.2% | -6.3% | -5.5% | · | -2.5% | 0.83% | 7.8% | · | 6.3% | 5.5% | |
| Payout Ratio | -1.0% | · | · | · | -305.2% | · | · | · | -110.3% | · | · | · | -3754.9% | · | · | · |
財務諸表 損益計算書、貸借対照表、キャッシュフロー — 年次、過去5年間
損益計算書
| 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | |
|---|---|---|---|---|---|
| 収益 | $565M | $570M | $578M | $564M | $529M |
| 純利益 | $-84M | $-79M | $-48M | $147M | $-1M |
| 希薄化後EPS | $-0.67 | $-0.64 | $-0.39 | $1.19 | $-0.01 |
マイ指標 あなた専用のウォッチリスト — 決算詳細から選択した行
📊
あなたにとって重要なメトリクスを選択 — 上記の決算詳細の任意の行の横にある➕をクリックしてください。
選択内容は保存され、すべてのティッカーで引き継がれます。