PODC PodcastOne, Inc. - Common Stock
$3.76
株価 · 5月 20, 2026
ファンダメンタルズ（時点） 2月 13, 2026
52週レンジ
$1–$4
85% of range
アナリスト評価
BUY
9 analysts
目標株価
$5
+42% upside
P/E (TTM)
—
ROE
-42.8%
純利益率
-12.4%
PODC 株価スナップショット 価格、時価総額、P/E、EPS、ROE、負債/資本、52週レンジ
株価
$3.76
時価総額
$42M
P/E (TTM)
—
EPS（TTM）
—
収益（TTM）
$52M
配当利回り
—
ROE
-42.8%
負債/自己資本
—
52週レンジ
$1 – $4
PODC 株価チャート 技術指標付きの日次 OHLCV — パン、ズーム、ビューのカスタマイズ
Configure
10年間のパフォーマンス 収益、純利益、利益率、EPSのトレンド
収益と純利益
$52M
2023-03-31
→
2025-03-31
EPS
—
フリーキャッシュフロー
$-366.0K
2024-03-31
→
2025-03-31
利益率
-12.4%
バリュエーション P/E、P/S、P/B、EV/EBITDA比率 — 株は割高か割安か？
指標
5年トレンド
PODC
競合中央値
P/S (TTM) (株価売上高倍率（TTM）)
0.8
0.7
P/B (株価純資産倍率)
2.8
3.7
Price / FCF (株価FCF倍率)
-114.4
—
収益性 粗利益率、営業利益率、純利益率、ROE、ROA、ROIC
指標
5年トレンド
PODC
競合中央値
Operating Margin (営業利益率)
-12.3%
—
Net Profit Margin (純利益率)
-12.4%
-9.3%
ROA
-28.5%
-10.6%
ROE
-42.8%
-22.2%
ROIC
-42.6%
—
財務健全性 負債、流動性、支払能力 — バランスシートの健全性
指標
5年トレンド
PODC
競合中央値
Current Ratio (流動比率)
1.2
0.6
Quick Ratio (クイックレシオ)
1.2
—
成長 収益、EPS、純利益の成長率：前年比、3年CAGR、5年CAGR
指標
5年トレンド
PODC
競合中央値
Revenue YoY (収益（前年比）)
20.4%
—
資本効率 総資産回転率、棚卸資産回転率、売掛金回転率
指標
5年トレンド
PODC
競合中央値
PODC アナリストコンセンサス 強気・弱気のアナリストの見解、12ヶ月の目標株価、アップサイド
買い
9 アナリスト
- 強い買い 2 22.2%
- 買い 6 66.7%
- 保有 1 11.1%
- 売り 0 0.0%
- 強い売り 0 0.0%
12ヶ月目標株価
3 アナリスト · 2026-05-18
中央値
$5.00
平均値
$5.33
← 全目標を下回る
$3.76
安値
$4.00
高値
$7.00
中央値ターゲット
$5.00
+33.0%
平均値ターゲット
$5.33
+41.8%
決算履歴 EPS実績 vs 予想、サプライズ%、達成率、次回決算日
平均サプライズ
0.00%
次回決算
5月 28, 2026
| 期間 | EPS Actual | EPS 予想 | サプライズ |
|---|---|---|---|
| 2025年12月31日 | $-0.01 | $-0.02 | 0.01% |
| 2025年9月30日 | $-0.04 | $-0.05 | 0.01% |
| 2025年6月30日 | $-0.04 | $-0.04 | 0.00% |
| 2025年3月31日 | $-0.06 | $-0.04 | -0.02% |
ピア比較 主要メトリクスとセクターピアの比較
| ティッカー | 時価総額 | P/E | 売上高 YoY | 純利益率 | ROE | 粗利益率 |
|---|---|---|---|---|---|---|
| PODC | $42M | — | 20.4% | -12.4% | -42.8% | — |
| MCS | — | — | 3.1% | 1.7% | 2.8% | — |
| ANGX | $790M | -4.3 | 233.2% | -53.0% | 1895.5% | — |
| STRZ | — | — | -1.6% | — | — | — |
| CURI | $223M | -34.5 | 40.1% | -9.0% | -14.1% | — |
| SEAT | — | — | — | — | — | — |
| LVO | $676M | -116.5 | -3.4% | -16.4% | 141.1% | — |
| GAIA | — | -20.2 | 55.2% | -99.9% | -5.3% | 1914.6% |
| NOMA | — | -23.6 | — | -43402.1% | -42.3% | 7482.5% |
| CAST | — | — | — | — | — | — |
| NFLX | $395.87B | 37.1 | 15.8% | 24.3% | 42.6% | — |
完全なファンダメンタルズ 年次別全指標 — 損益計算書、貸借対照表、キャッシュフロー
損益計算書 14
| 指標 | トレンド | 2025 | 2024 | 2023 |
|---|---|---|---|---|
| Revenue | $52M | $43M | $35M | |
| Cost of Revenue | $47M | $37M | $28M | |
| R&D Expense | $52.0K | $85.0K | $312.0K | |
| SG&A Expense | $6M | $5M | $3M | |
| Operating Expenses | $59M | $48M | $36M | |
| Operating Income | $-6M | $-5M | $-2M | |
| Interest Expense | · | $2M | $5M | |
| Other Non-op | $0 | $184.0K | $1.0K | |
| Pretax Income | $-6M | $-15M | $-7M | |
| Income Tax | $24.0K | $55.0K | $0 | |
| Net Income | $-6M | $-15M | $-7M | |
| EPS (Basic) | $-0.26 | $-0.68 | $-0.06 | |
| Shares (Basic) | 24,381,613 | 21,767,810 | 110,816,207 | |
| EBITDA | $-5M | $-4M | · |
貸借対照表 21
| 指標 | トレンド | 2025 | 2024 | 2023 |
|---|---|---|---|---|
| Cash & Equivalents | $1M | $1M | $4M | |
| Receivables | $6M | $6M | $7M | |
| Prepaid Expense | $230.0K | $1M | $1M | |
| Current Assets | $8M | $9M | $11M | |
| PP&E (Net) | $59.0K | $309.0K | $242.0K | |
| PP&E (Gross) | $1M | $1M | $710.0K | |
| Accum. Depreciation | $1M | $715.0K | $468.0K | |
| Goodwill | $12M | $12M | $12M | |
| Intangibles | $1M | $3M | $732.0K | |
| Total Assets | $21M | $24M | $28M | |
| Accounts Payable | · | · | $7M | |
| Current Liabilities | $6M | $8M | $21M | |
| Capital Leases | $0 | · | · | |
| Other Non-current Liabilities | $0 | $86.0K | $0 | |
| Total Liabilities | $6M | $8M | $21M | |
| Common Stock | $0 | $0 | $0 | |
| Paid-in Capital | $51M | $46M | $20M | |
| Retained Earnings | $-36M | $-30M | $-13M | |
| Stockholders' Equity | $15M | $16M | $7M | |
| Liabilities + Equity | $21M | $24M | $28M | |
| Shares Outstanding | 26,016,107 | 23,608,049 | 20,000,000 |
キャッシュフロー 12
| 指標 | トレンド | 2025 | 2024 | 2023 |
|---|---|---|---|---|
| D&A | $1M | $1M | $323.0K | |
| Stock-based Comp | $3M | $3M | $1M | |
| Deferred Tax | $0 | $0 | $0 | |
| Amort. of Intangibles | $1M | $896.0K | $99.0K | |
| Other Non-cash | $2M | $13M | · | |
| Operating Cash Flow | $-212.0K | $2M | $-5M | |
| CapEx | $154.0K | $318.0K | $219.0K | |
| Investing Cash Flow | $-154.0K | $-1M | $-219.0K | |
| Financing Cash Flow | $0 | $-3M | $7M | |
| Net Change in Cash | $-366.0K | $-2M | $2M | |
| Free Cash Flow | $-366.0K | $2M | · | |
| Levered FCF | · | $-362.4K | · |
収益性 7
| 指標 | トレンド | 2025 | 2024 | 2023 |
|---|---|---|---|---|
| Operating Margin | -12.3% | -11.6% | · | |
| Net Margin | -12.4% | -34.0% | · | |
| Pretax Margin | -12.3% | -33.9% | · | |
| EBITDA Margin | -9.8% | -8.9% | · | |
| ROA | -28.5% | -56.3% | · | |
| ROE | -42.8% | -89.8% | · | |
| ROIC | -42.6% | -30.8% | · |
流動性と支払能力 3
| 指標 | トレンド | 2025 | 2024 | 2023 |
|---|---|---|---|---|
| Current Ratio | 1.2 | 1.1 | · | |
| Quick Ratio | 1.2 | 1.0 | · | |
| Interest Coverage | · | -2.2 | · |
効率性 2
| 指標 | トレンド | 2025 | 2024 | 2023 |
|---|---|---|---|---|
| Asset Turnover | 2.3 | 1.7 | · | |
| Receivables Turnover | 8.5 | 6.7 | · |
成長率 1
| 指標 | トレンド | 2025 | 2024 | 2023 |
|---|---|---|---|---|
| Revenue YoY | 20.4% | 25.0% | · |
バリュエーション（TTM） 8
| 指標 | トレンド | 2025 | 2024 | 2023 |
|---|---|---|---|---|
| Revenue TTM | $52M | $43M | · | |
| Net Income TTM | $-6M | $-15M | · | |
| Market Cap | $42M | $49M | · | |
| P/S | 0.8 | 1.1 | · | |
| P/B | 2.8 | 3.0 | · | |
| P / Tangible Book | 21.9 | 42.7 | · | |
| P / Cash Flow | -197.6 | 22.3 | · | |
| P / FCF | -114.4 | 26.1 | · |
損益計算書 16
| 指標 | トレンド | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2025 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2024 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2023 | Q1 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $16M | $15M | $15M | $14M | $13M | $12M | $13M | $12M | $10M | $11M | $11M | $9M | $9M | |
| Cost of Revenue | $13M | $14M | $14M | $13M | $12M | $11M | $12M | $11M | $9M | $9M | $8M | $8M | $7M | |
| R&D Expense | $9.0K | $11.0K | $12.0K | $12.0K | $9.0K | $13.0K | $18.0K | $15.0K | $15.0K | $28.0K | $27.0K | $178.0K | $65.0K | |
| SG&A Expense | $2M | $2M | $1M | $2M | $1M | $1M | $1M | $712.0K | $3M | $1M | $920.0K | $593.0K | $936.0K | |
| Operating Expenses | $16M | $16M | $16M | $16M | $14M | $14M | $15M | $13M | $13M | $12M | $10M | $10M | · | |
| Operating Income | $-153.0K | $-975.0K | $-1M | $-2M | $-2M | $-2M | $-1M | $-1M | $-3M | $-1M | $193.0K | $-819.0K | $-481.0K | |
| Interest Expense | · | · | · | · | · | · | · | · | $0 | $654.0K | $2M | $2M | · | |
| Other Non-op | $-1.0K | $0 | $0 | $0 | $0 | $0 | $0 | $10M | $0 | $-9M | $-403.0K | $1.0K | · | |
| Pretax Income | $-154.0K | $-975.0K | $-1M | $-2M | $-2M | $-2M | $-1M | $-994.0K | $-3M | $-11M | $-210.0K | $-4M | $-481.0K | |
| Income Tax | $0 | $0 | $0 | $12.0K | $1.0K | $11.0K | $0 | $55.0K | $0 | $0 | $0 | $0 | · | |
| Net Income | $-154.0K | $-975.0K | $-1M | $-2M | $-2M | $-2M | $-1M | $-1M | $-3M | $-11M | $-210.0K | $-4M | $-481.0K | |
| EPS (Basic) | $-0.01 | $-0.04 | $-0.04 | $-0.07 | $-0.06 | $-0.07 | $-0.06 | $-0.04 | $-0.11 | $-0.52 | $-0.01 | $-0.04 | $-0.01 | |
| EPS (Diluted) | · | · | · | · | · | · | · | · | · | · | $-0.01 | · | $-0.01 | |
| Shares (Basic) | 26,899,509 | 26,506,636 | 24,133,630 | -48,028,787 | 24,535,258 | 24,162,612 | 23,712,530 | -42,018,530 | 23,072,179 | 20,714,161 | 20,000,000 | -333,136,483 | 147,984,230 | |
| Shares (Diluted) | · | · | · | · | · | · | · | · | · | · | 20,000,000 | · | 147,984,230 | |
| EBITDA | $-153.0K | $-975.0K | $-813.0K | · | $-2M | $-2M | $-923.0K | · | $-3M | $-1M | $279.0K | · | · |
貸借対照表 21
| 指標 | トレンド | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2025 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2024 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2023 | Q1 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $3M | $3M | $2M | $1M | $572.0K | $1M | $891.0K | $1M | $1M | $491.0K | $468.0K | $4M | · | |
| Receivables | $8M | $6M | $7M | $6M | $6M | $6M | $7M | $6M | $8M | $10M | $9M | $7M | · | |
| Prepaid Expense | $254.0K | $289.0K | $131.0K | $230.0K | $237.0K | $661.0K | $1M | $1M | $402.0K | $967.0K | $1M | $1M | · | |
| Current Assets | $12M | $9M | $9M | $8M | $7M | $8M | $9M | $9M | $10M | $11M | $10M | $11M | · | |
| PP&E (Net) | $236.0K | $50.0K | $55.0K | $59.0K | $269.0K | $311.0K | $316.0K | $309.0K | $309.0K | $236.0K | $229.0K | $242.0K | · | |
| PP&E (Gross) | $435.0K | $242.0K | $242.0K | $1M | $1M | $1M | $1M | $1M | $964.0K | $822.0K | $758.0K | $710.0K | · | |
| Accum. Depreciation | $199.0K | $192.0K | $187.0K | $1M | $907.0K | $846.0K | $781.0K | $715.0K | $655.0K | $586.0K | $529.0K | $468.0K | · | |
| Goodwill | $12M | $12M | $12M | $12M | $12M | $12M | $12M | $12M | $12M | $12M | $12M | $12M | · | |
| Intangibles | $775.0K | $935.0K | $1M | $1M | $1M | $2M | $2M | $3M | $3M | $3M | $707.0K | $732.0K | · | |
| Total Assets | $25M | $23M | $22M | $21M | $21M | $23M | $24M | $24M | $28M | $28M | $27M | $28M | · | |
| Accounts Payable | · | · | · | · | · | · | · | · | · | · | $8M | · | · | |
| Current Liabilities | $9M | $8M | $8M | $6M | $6M | $8M | $8M | $8M | $11M | $11M | $20M | $21M | · | |
| Capital Leases | $97.0K | · | · | · | · | · | · | · | · | · | · | · | · | |
| Other Non-current Liabilities | · | · | · | $0 | $0 | $46.0K | $46.0K | $86.0K | $276.0K | $256.0K | · | $0 | · | |
| Total Liabilities | $9M | $8M | $8M | $6M | $6M | $8M | $8M | $8M | $11M | $11M | · | $21M | · | |
| Common Stock | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | · | $0 | · | |
| Paid-in Capital | $54M | $53M | $52M | $51M | $49M | $48M | $47M | $46M | $45M | $43M | $20M | $20M | · | |
| Retained Earnings | $-38M | $-38M | $-37M | $-36M | $-34M | $-33M | $-31M | $-30M | $-29M | $-26M | $-13M | $-13M | · | |
| Stockholders' Equity | $16M | $15M | $15M | $15M | $15M | $15M | $16M | $16M | $16M | $17M | $7M | $7M | · | |
| Liabilities + Equity | $25M | $23M | $22M | $21M | $21M | $23M | $24M | $24M | $28M | $28M | $27M | $28M | · | |
| Shares Outstanding | 26,914,510 | 26,880,256 | 26,316,762 | 26,016,107 | 24,846,839 | 24,404,187 | 23,791,767 | 23,608,049 | 23,122,149 | 23,059,837 | 20,000,000 | 20,000,000 | · |
キャッシュフロー 10
| 指標 | トレンド | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2025 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2024 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2023 | Q1 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| D&A | $77.0K | $131.0K | $241.0K | $313.0K | $188.0K | $394.0K | $443.0K | $438.0K | $372.0K | $252.0K | $86.0K | $82.0K | $75.0K | |
| Stock-based Comp | $-2M | $2M | $1M | $775.0K | $709.0K | $869.0K | $394.0K | $465.0K | $2M | $854.0K | $84.0K | $250.0K | $286.0K | |
| Amort. of Intangibles | $161.0K | $125.0K | $125.0K | $259.0K | $125.0K | $328.0K | $377.0K | $373.0K | $307.0K | $191.0K | $25.0K | $23.0K | $25.0K | |
| Other Non-cash | · | · | $251.0K | · | · | · | $49.0K | · | · | · | $-6.0K | · | · | |
| Operating Cash Flow | $579.0K | $877.0K | $903.0K | $506.0K | $-763.0K | $525.0K | $-480.0K | $425.0K | $1M | $627.0K | $-46.0K | $-350.0K | $868.0K | |
| CapEx | $-90.0K | $0 | $112.0K | $-1.0K | $20.0K | $61.0K | $74.0K | $63.0K | $139.0K | $68.0K | $48.0K | $57.0K | $54.0K | |
| Investing Cash Flow | $90.0K | $0 | $-112.0K | $1.0K | $-20.0K | $-61.0K | $-74.0K | $-385.0K | $-291.0K | $-604.0K | $-48.0K | $-57.0K | $-54.0K | |
| Financing Cash Flow | · | · | · | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $-3M | $0 | · | |
| Net Change in Cash | $669.0K | $877.0K | $791.0K | $507.0K | $-783.0K | $464.0K | $-554.0K | $40.0K | $914.0K | $23.0K | $-3M | $-407.0K | · | |
| Free Cash Flow | · | · | $791.0K | · | · | · | $-554.0K | · | · | · | $-94.0K | · | · |
収益性 7
| 指標 | トレンド | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2025 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2024 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2023 | Q1 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Margin | -0.96% | -6.4% | -7.0% | · | -12.4% | -13.6% | -10.4% | · | -24.9% | -13.6% | 1.8% | · | · | |
| Net Margin | -0.97% | -6.4% | -7.0% | · | -12.4% | -13.7% | -10.4% | · | -24.9% | -103.4% | -2.0% | · | · | |
| Pretax Margin | -0.97% | -6.4% | -7.0% | · | -12.4% | -13.6% | -10.4% | · | -24.9% | -103.4% | -2.0% | · | · | |
| EBITDA Margin | -0.96% | -6.4% | -5.4% | · | -12.4% | -13.6% | -7.0% | · | -24.9% | -13.6% | 2.6% | · | · | |
| ROA | -0.68% | -4.3% | -4.5% | · | -6.6% | -6.5% | -5.3% | · | -18.8% | -76.5% | -1.5% | · | · | |
| ROE | -1.0% | -6.5% | -6.9% | · | -10.1% | -10.2% | -12.0% | · | -31.6% | -125.8% | -6.0% | · | · | |
| ROIC | -0.97% | -6.6% | -7.2% | · | -10.5% | -10.8% | -8.7% | · | -15.8% | -8.2% | · | · | · |
流動性と支払能力 3
| 指標 | トレンド | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2025 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2024 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2023 | Q1 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Current Ratio | 1.3 | 1.2 | 1.2 | · | 1.2 | 1.1 | 1.1 | · | 0.9 | 1.0 | 0.5 | · | · | |
| Quick Ratio | 1.3 | 1.1 | 1.1 | · | 1.1 | 1.0 | 1.0 | · | 0.8 | 0.9 | 0.5 | · | · | |
| Interest Coverage | · | · | · | · | · | · | · | · | · | -2.2 | 0.1 | · | · |
効率性 2
| 指標 | トレンド | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2025 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2024 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2023 | Q1 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | 0.7 | 0.7 | 0.6 | · | 0.5 | 0.5 | 0.5 | · | 0.8 | 0.7 | 0.8 | · | · | |
| Receivables Turnover | 2.3 | 2.4 | 2.2 | · | 1.9 | 1.5 | 1.7 | · | 2.7 | 2.2 | 2.4 | · | · |
バリュエーション（TTM） 8
| 指標 | トレンド | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2025 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2024 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2023 | Q1 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $59M | $55M | $53M | · | $48M | $46M | $45M | · | $40M | $38M | $36M | · | · | |
| Net Income TTM | $-4M | $-5M | $-6M | · | $-7M | $-17M | $-15M | · | $-16M | $-14M | $-3M | · | · | |
| Market Cap | $66M | $45M | $64M | · | $54M | $37M | $40M | · | $43M | $46M | · | · | · | |
| P/S | 1.1 | 0.8 | 1.2 | · | 1.1 | 0.8 | 0.9 | · | 1.1 | 1.2 | · | · | · | |
| P/B | 4.2 | 3.1 | 4.3 | · | 3.6 | 2.4 | 2.6 | · | 2.6 | 2.6 | · | · | · | |
| P / Tangible Book | 22.6 | 26.0 | 39.5 | · | 33.6 | 28.9 | 34.5 | · | 31.1 | 18.9 | · | · | · | |
| P / Cash Flow | · | · | 70.6 | · | · | · | -83.3 | · | · | · | · | · | · | |
| P / FCF | · | · | 80.6 | · | · | · | -72.1 | · | · | · | · | · | · |
財務諸表 損益計算書、貸借対照表、キャッシュフロー — 年次、過去5年間
損益計算書
| 2025-03-31 | 2024-03-31 | 2023-03-31 | |
|---|---|---|---|
| 収益 | $52M | $43M | $35M |
| 営業利益率 % | -12.3% | -11.6% | — |
| 純利益 | $-6M | $-15M | $-7M |
貸借対照表
| 2025-03-31 | 2024-03-31 | 2023-03-31 | |
|---|---|---|---|
| 流動比率 | 1.2 | 1.1 | — |
| クイックレシオ | 1.2 | 1.0 | — |
キャッシュフロー
| 2025-03-31 | 2024-03-31 | 2023-03-31 | |
|---|---|---|---|
| フリーキャッシュフロー | $-366.0K | $2M | — |
マイ指標 あなた専用のウォッチリスト — 決算詳細から選択した行
📊
あなたにとって重要なメトリクスを選択 — 上記の決算詳細の任意の行の横にある➕をクリックしてください。
選択内容は保存され、すべてのティッカーで引き継がれます。