RDI Reading International Inc - Class A Non-voting Common Stock
RDI 株価スナップショット 価格、時価総額、P/E、EPS、ROE、負債/資本、52週レンジ
RDI 株価チャート 技術指標付きの日次 OHLCV — パン、ズーム、ビューのカスタマイズ
10年間のパフォーマンス 収益、純利益、利益率、EPSのトレンド
バリュエーション P/E、P/S、P/B、EV/EBITDA比率 — 株は割高か割安か?
収益性 粗利益率、営業利益率、純利益率、ROE、ROA、ROIC
財務健全性 負債、流動性、支払能力 — バランスシートの健全性
成長 収益、EPS、純利益の成長率:前年比、3年CAGR、5年CAGR
資本効率 総資産回転率、棚卸資産回転率、売掛金回転率
RDI アナリストコンセンサス 強気・弱気のアナリストの見解、12ヶ月の目標株価、アップサイド
- 強い買い 1 20.0%
- 買い 3 60.0%
- 保有 1 20.0%
- 売り 0 0.0%
- 強い売り 0 0.0%
決算履歴 EPS実績 vs 予想、サプライズ%、達成率、次回決算日
| 期間 | EPS Actual | EPS 予想 | サプライズ |
|---|---|---|---|
| 2025年12月31日 | $-0.11 | $-0.20 | 0.09% |
| 2025年9月30日 | $-0.18 | $-0.09 | -0.09% |
| 2025年6月30日 | $-0.12 | $-0.06 | -0.06% |
| 2025年3月31日 | $-0.21 | $-0.41 | 0.20% |
| 2024年12月31日 | $-0.26 | $-0.41 | 0.15% |
同業他社比較(GICSサブインダストリー) 主要メトリクスとセクターピアの比較
| ティッカー | 時価総額 | P/E | 売上高 YoY | 純利益率 | ROE | 粗利益率 |
|---|---|---|---|---|---|---|
| RDI | — | -1.7 | -3.6% | — | — | — |
| PODC | $56M | — | 18.3% | -4.3% | -16.6% | — |
| SEAT | — | — | — | — | — | — |
| CNVS | — | -4.9 | -15.9% | -13.2% | -20.8% | — |
| LVO | $63M | -85.0 | -32.6% | -27.2% | 109.4% | — |
| NOMA | — | -23.6 | — | -43402.1% | -42.3% | 7482.5% |
| CAST | — | — | — | — | — | — |
| HODO | — | — | — | — | — | — |
| GAIA | — | -20.2 | 55.2% | -99.9% | -5.3% | 1914.6% |
| NFLX | $395.87B | 37.1 | 15.8% | 24.3% | 42.6% | — |
完全なファンダメンタルズ 年次別全指標 — 損益計算書、貸借対照表、キャッシュフロー
損益計算書 16
| 指標 | トレンド | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $203M | $211M | $223M | $203M | $139M | $78M | $277M | $309M | $280M | $271M | $258M | |
| Cost of Revenue | · | · | · | · | · | · | · | $245M | $224M | $215M | $207M | |
| SG&A Expense | $19M | $20M | $20M | $21M | $25M | $17M | $25M | $27M | $25M | $27M | $19M | |
| Operating Expenses | $208M | $225M | $235M | $232M | $181M | $139M | $268M | $285M | $259M | $250M | $234M | |
| Operating Income | $-5M | $-14M | $-12M | $-28M | $-42M | $-61M | $9M | $24M | $20M | $21M | $24M | |
| Interest Expense | $18M | $21M | $19M | $14M | $14M | $9M | $8M | $7M | $6M | $7M | $7M | |
| Interest Income | · | · | · | · | · | · | · | · | · | $86.0K | $1M | |
| Other Non-op | $-2M | $2M | $-164.0K | $7M | $4M | $293.0K | $325.0K | $-256.0K | $588.0K | $-63.0K | $-440.0K | |
| Pretax Income | $-14M | $-35M | $-31M | $-36M | $41M | $-71M | $2M | $17M | $34M | $14M | $28M | |
| Income Tax | $853.0K | $481.0K | $590.0K | $819.0K | $6M | $-5M | $29M | $3M | $3M | $4M | $5M | |
| Net Income | $-14M | $-35M | $-31M | $-36M | $32M | $-65M | $-26M | $14M | $31M | $10M | $23M | |
| EPS (Basic) | $-0.62 | $-1.58 | $-1.38 | $-1.64 | $1.46 | $-3.00 | $-1.17 | $0.61 | $1.34 | $0.42 | $0.99 | |
| EPS (Diluted) | $-0.62 | $-1.58 | $-1.38 | $-1.64 | $1.42 | $-3.00 | $-1.17 | $0.60 | $1.33 | $0.41 | $0.98 | |
| Shares (Basic) | 22,652,270 | 22,401,662 | 22,222,635 | 22,020,921 | 21,801,719 | 21,749,155 | 22,631,754 | 22,991,277 | 23,041,190 | 23,320,048 | 23,293,696 | |
| Shares (Diluted) | 22,652,270 | 22,401,662 | 22,222,635 | 22,020,921 | 22,406,816 | 22,215,511 | 22,784,122 | 23,208,991 | 23,247,969 | 23,521,157 | 23,495,618 | |
| EBITDA | · | · | · | · | · | · | · | $46M | · | · | $38M |
貸借対照表 28
| 指標 | トレンド | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $11M | $12M | $13M | $30M | $83M | $27M | $12M | · | $14M | $19M | $20M | |
| Short-term Investments | $14.0K | $14.0K | $17.0K | $17.0K | $23.0K | $26.0K | $47.0K | $42.0K | $46.0K | $50.0K | $51.0K | |
| Receivables | $5M | $5M | $8M | $6M | $5M | $2M | $7M | $8M | $13M | $9M | $10M | |
| Inventory | $2M | $2M | $2M | $2M | $1M | $1M | $2M | $1M | $1M | $1M | $1M | |
| Prepaid Expense | $2M | $3M | $3M | $4M | $5M | $8M | $6M | $8M | $5M | $6M | $6M | |
| Current Assets | $22M | $57M | $39M | $48M | $100M | $56M | $27M | $30M | $33M | $73M | $37M | |
| PP&E (Net) | $208M | $215M | $262M | $287M | $307M | $353M | $258M | $258M | $265M | $212M | $210M | |
| PP&E (Gross) | $419M | $409M | $480M | $546M | $556M | $606M | $475M | $452M | $449M | $373M | $364M | |
| Accum. Depreciation | $211M | $194M | $218M | $259M | $249M | $252M | $217M | $194M | $184M | $161M | $154M | |
| Goodwill | $25M | $24M | $26M | $26M | $27M | $28M | $26M | $19M | $20M | $20M | $20M | |
| Intangibles | $2M | $2M | $2M | $2M | $3M | $4M | $4M | $7M | $9M | $10M | $10M | |
| Other Non-current Assets | $13M | $9M | $9M | $10M | $6M | $8M | $7M | $6M | $5M | $14M | $4M | |
| Total Assets | $435M | $471M | $533M | $587M | $688M | $690M | $675M | $439M | $423M | $406M | $372M | |
| Accounts Payable | $53M | $49M | $44M | $43M | $40M | $39M | $29M | $27M | $34M | $26M | $24M | |
| Short-term Debt | $36M | $69M | $34M | $37M | $11M | $41M | $37M | $30M | $8M | $567.0K | $15M | |
| Current Liabilities | $129M | $162M | $127M | $122M | $107M | $121M | $111M | $86M | $80M | $66M | $73M | |
| Capital Leases | $163M | $162M | $181M | $200M | $223M | $213M | $223M | · | · | · | · | |
| Deferred Tax | $6M | $6M | $7M | $7M | $7M | $13M | $12M | $12M | $12M | $20M | $16M | |
| Other Non-current Liabilities | $13M | $14M | $12M | $19M | $23M | $22M | $19M | $29M | $27M | $30M | $30M | |
| Total Liabilities | $453M | $476M | $500M | $524M | $583M | $609M | $535M | $259M | $242M | $259M | $233M | |
| Long-term Debt | $185M | $203M | $210M | $216M | $237M | $285M | $209M | $167M | $135M | $149M | $129M | |
| Total Debt | · | · | · | · | · | · | · | $30M | · | · | $15M | |
| Paid-in Capital | $155M | $158M | $155M | $154M | $152M | $150M | $149M | $147M | $146M | $145M | $144M | |
| Retained Earnings | $-129M | $-115M | $-79M | $-49M | $-13M | $-45M | $21M | $47M | $33M | $2M | $-8M | |
| Treasury Stock | $40M | $40M | $40M | $40M | $40M | $40M | $40M | $25M | $23M | $16M | $14M | |
| AOCI | $-5M | $-7M | $-3M | $-2M | $5M | $13M | $6M | $6M | $21M | $12M | $12M | |
| Stockholders' Equity | $-18M | $-4M | $33M | $63M | $104M | $78M | $135M | $176M | $177M | $142M | $135M | |
| Liabilities + Equity | $435M | $471M | $533M | $587M | $688M | $690M | $675M | $439M | $423M | $406M | $372M |
キャッシュフロー 17
| 指標 | トレンド | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| D&A | $13M | $16M | $18M | $21M | $23M | $22M | $23M | $22M | $17M | $16M | $15M | |
| Stock-based Comp | $2M | $2M | $2M | $2M | $2M | $1M | $1M | $1M | $1M | $609.0K | $1M | |
| Deferred Tax | $-2M | $-1M | $414.0K | $1M | $880.0K | $-4M | $23M | $-4M | $3M | $-4M | $1M | |
| Amort. of Intangibles | $140.0K | $247.0K | $297.0K | $588.0K | $700.0K | $900.0K | $700.0K | $2M | $2M | $2M | $2M | |
| Other Non-cash | · | · | · | · | · | · | · | $-2M | · | · | $-11M | |
| Operating Cash Flow | $-2M | $-4M | $-10M | $-26M | $-13M | $-30M | $25M | $33M | $24M | $30M | $29M | |
| CapEx | $1M | $6M | $4M | $9M | $16M | $19M | $46M | $64M | $66M | $49M | $53M | |
| Investing Cash Flow | $37M | $4M | $-3M | $-9M | $130M | $-19M | $-53M | $-65M | $-7M | $-43M | $-30M | |
| Debt Issued | · | $16M | $4M | · | $45M | $90M | $91M | $91M | $91M | $82M | $10M | |
| Net Debt Issued | · | · | · | · | · | · | · | $37M | · | · | $-25M | |
| Stock Repurchased | · | · | · | · | · | $670.0K | $11M | $2M | $7M | $3M | $3M | |
| Net Stock Activity | · | · | · | · | · | · | · | $-2M | · | · | $-3M | |
| Financing Cash Flow | $-38M | $337.0K | $-7M | $-17M | $-50M | $59M | $26M | $33M | $-22M | $11M | $-28M | |
| Net Change in Cash | $-2M | $-359.0K | $-20M | $-54M | $62M | $15M | $-2M | $-541.0K | $-5M | $-685.0K | $-31M | |
| Taxes Paid | $3M | $2M | $-639.0K | $9M | $-6M | $-2M | $7M | $9M | $9M | · | · | |
| Free Cash Flow | · | · | · | · | · | · | · | $-31M | · | · | $-25M | |
| Levered FCF | · | · | · | · | · | · | · | $-36M | · | · | $-32M |
収益性 7
| 指標 | トレンド | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Margin | · | · | · | · | · | · | · | 7.8% | · | · | 9.0% | |
| Net Margin | · | · | · | · | · | · | · | 4.6% | · | · | 8.8% | |
| Pretax Margin | · | · | · | · | · | · | · | 5.8% | · | · | 10.7% | |
| EBITDA Margin | · | · | · | · | · | · | · | 15.0% | · | · | 14.7% | |
| ROA | · | · | · | · | · | · | · | 3.3% | · | · | 5.9% | |
| ROE | · | · | · | · | · | · | · | 8.1% | · | · | 17.5% | |
| ROIC | · | · | · | · | · | · | · | 9.4% | · | · | 12.9% |
流動性と支払能力 4
| 指標 | トレンド | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Current Ratio | · | · | · | · | · | · | · | 0.4 | · | · | 0.5 | |
| Quick Ratio | · | · | · | · | · | · | · | 0.1 | · | · | 0.4 | |
| Debt / Equity | · | · | · | · | · | · | · | 0.2 | · | · | 0.1 | |
| Interest Coverage | · | · | · | · | · | · | · | 3.5 | · | · | 2.7 |
効率性 3
| 指標 | トレンド | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | · | · | · | · | · | · | · | 0.7 | · | · | 0.7 | |
| Inventory Turnover | · | · | · | · | · | · | · | 171.7 | · | · | 188.5 | |
| Receivables Turnover | · | · | · | · | · | · | · | 29.3 | · | · | 24.1 |
成長率 3
| 指標 | トレンド | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue YoY | -3.6% | -5.5% | 9.7% | 46.1% | 78.6% | · | · | · | · | · | · | |
| Revenue CAGR 3Y | -0.02% | 14.8% | 42.0% | · | · | · | · | · | · | · | · | |
| Revenue CAGR 5Y | 21.1% | · | · | · | · | · | · | · | · | · | · |
バリュエーション(TTM) 4
| 指標 | トレンド | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $203M | $211M | $223M | $203M | $139M | $78M | $277M | $309M | $280M | $271M | $258M | |
| Net Income TTM | $-14M | $-35M | $-31M | $-36M | $32M | $-65M | $-26M | $14M | $31M | $10M | $23M | |
| P/E | -1.7 | -0.8 | -1.4 | -1.7 | 2.8 | -1.7 | -9.6 | 24.2 | 12.6 | 40.5 | 13.4 | |
| Earnings Yield | -59.1% | -119.7% | -72.2% | -59.2% | 35.1% | -59.8% | -10.5% | 4.1% | 8.0% | 2.5% | 7.5% |
損益計算書 14
| 指標 | トレンド | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $45M | $50M | $52M | $60M | $40M | $59M | $60M | $47M | $45M | $45M | $67M | $65M | $46M | $47M | $51M | $65M | |
| SG&A Expense | $5M | $4M | $5M | $5M | $5M | $5M | $5M | $5M | $5M | $4M | $5M | $5M | $5M | $4M | $5M | $6M | |
| Operating Expenses | $49M | $51M | $52M | $57M | $47M | $57M | $60M | $55M | $53M | $52M | $66M | $63M | $54M | $56M | $58M | $66M | |
| Operating Income | $-4M | $-978.0K | $-329.0K | $3M | $-7M | $2M | $-343.0K | $-8M | $-8M | $-7M | $1M | $2M | $-8M | $-8M | $-7M | $-2M | |
| Interest Expense | $4M | $5M | $4M | $4M | $5M | $5M | $5M | $5M | $5M | $5M | $5M | $5M | $4M | $4M | $4M | $3M | |
| Other Non-op | $-488.0K | $-36.0K | $462.0K | $-2M | $-331.0K | $2M | $-714.0K | $-216.0K | $341.0K | $-519.0K | $267.0K | $-86.0K | $174.0K | $-2M | $5M | $4M | |
| Pretax Income | $-8M | $-3M | $-4M | $-2M | $-5M | $-2M | $-6M | $-13M | $-14M | $-12M | $-4M | $-3M | $-12M | $-14M | $-5M | $-905.0K | |
| Income Tax | $-143.0K | $-219.0K | $319.0K | $1M | $-472.0K | $160.0K | $700.0K | $-156.0K | $-223.0K | $277.0K | $896.0K | $-103.0K | $-480.0K | $-673.0K | $332.0K | $2M | |
| Net Income | $-8M | $-3M | $-4M | $-3M | $-5M | $-2M | $-7M | $-13M | $-13M | $-12M | $-4M | $-3M | $-11M | $-13M | $-5M | $-2M | |
| EPS (Basic) | $-0.36 | $-0.11 | $-0.18 | $-0.12 | $-0.21 | $-0.11 | $-0.31 | $-0.57 | $-0.59 | $-0.56 | $-0.20 | $-0.12 | $-0.50 | $-0.60 | $-0.23 | $-0.11 | |
| EPS (Diluted) | $-0.36 | $-0.11 | $-0.18 | $-0.12 | $-0.21 | $-0.11 | $-0.31 | $-0.57 | $-0.59 | $-0.56 | $-0.20 | $-0.12 | $-0.50 | $-0.60 | $-0.23 | $-0.11 | |
| Shares (Basic) | 22,717,260 | -45,199,380 | 22,717,260 | 22,708,206 | 22,426,184 | -44,787,133 | 22,426,184 | 22,413,617 | 22,348,994 | -44,427,929 | 22,273,423 | 22,262,214 | 22,114,927 | -44,019,399 | 22,043,823 | 22,040,512 | |
| Shares (Diluted) | 22,717,260 | -45,199,380 | 22,717,260 | 22,708,206 | 22,426,184 | -44,787,133 | 22,426,184 | 22,413,617 | 22,348,994 | -46,908,513 | 23,513,715 | 23,502,506 | 22,114,927 | -45,476,520 | 22,043,823 | 22,952,960 | |
| EBITDA | $-402.0K | · | $3M | $6M | $-4M | · | $4M | $-4M | $-3M | · | $6M | $6M | $-3M | · | $-2M | $4M |
貸借対照表 28
| 指標 | トレンド | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $6M | $11M | $8M | $9M | $6M | $12M | $10M | $9M | $8M | $13M | $12M | $16M | $15M | $30M | $40M | $50M | |
| Short-term Investments | $11.0K | $14.0K | $13.0K | $13.0K | $15.0K | $14.0K | $18.0K | $18.0K | $18.0K | · | $16.0K | $17.0K | $15.0K | · | $18.0K | $22.0K | |
| Receivables | $4M | $5M | $3M | $3M | $1M | $5M | $5M | $8M | $7M | · | $6M | $5M | $5M | · | $5M | $5M | |
| Inventory | $2M | $2M | $2M | $2M | $1M | $2M | $2M | $1M | $1M | · | $1M | $2M | $1M | · | $1M | $1M | |
| Prepaid Expense | $7M | $2M | $3M | $4M | $4M | $3M | $3M | $2M | $3M | · | $4M | $6M | $6M | · | $6M | $5M | |
| Current Assets | $45M | $22M | $19M | $21M | $33M | $57M | $59M | $59M | $20M | · | $42M | $46M | $33M | · | $59M | $74M | |
| PP&E (Net) | $183M | $208M | $211M | $213M | $212M | $215M | $225M | $225M | $254M | · | $262M | $268M | $282M | · | $282M | $292M | |
| PP&E (Gross) | $400M | $419M | $418M | $419M | $411M | $409M | $427M | $419M | $464M | · | $515M | $524M | $540M | · | · | · | |
| Accum. Depreciation | $217M | $211M | $207M | $205M | $198M | $194M | $201M | $194M | $210M | · | $253M | $257M | $258M | · | · | · | |
| Goodwill | $25M | $25M | $25M | $25M | $24M | $24M | $26M | $25M | $25M | $26M | $25M | $25M | $25M | $26M | $24M | $26M | |
| Intangibles | $2M | $2M | $2M | $2M | $2M | $2M | $2M | $2M | $2M | · | $2M | $2M | $2M | · | $3M | $3M | |
| Other Non-current Assets | $10M | $13M | $13M | $12M | $9M | $9M | $9M | $9M | $9M | · | $9M | $9M | $10M | · | $8M | $8M | |
| Total Assets | $431M | $435M | $435M | $438M | $441M | $471M | $496M | $495M | $495M | · | $533M | $552M | $560M | · | $590M | $628M | |
| Accounts Payable | $60M | $53M | $55M | $51M | $49M | $49M | $48M | $48M | $48M | · | $42M | $39M | $40M | · | $38M | $40M | |
| Short-term Debt | $36M | $36M | $16M | $38M | $54M | $69M | $53M | $58M | $41M | · | $40M | $47M | $47M | · | $57M | $60M | |
| Current Liabilities | $131M | $129M | $111M | $130M | $142M | $162M | $143M | $152M | $135M | · | $127M | $128M | $127M | · | $139M | $152M | |
| Capital Leases | $164M | $163M | $162M | $161M | $156M | $162M | $170M | $168M | $172M | · | $180M | $188M | $193M | · | $201M | $206M | |
| Deferred Tax | $6M | $6M | $6M | $7M | $6M | $6M | $7M | $6M | $6M | · | $6M | $6M | $7M | · | $6M | $7M | |
| Other Non-current Liabilities | $13M | $13M | $14M | $14M | $14M | $14M | $13M | $11M | $12M | · | $12M | $19M | $19M | · | $15M | $16M | |
| Total Liabilities | $457M | $453M | $448M | $447M | $450M | $476M | $495M | $489M | $477M | · | $491M | $505M | $509M | · | $520M | $545M | |
| Long-term Debt | · | $185M | · | · | · | · | · | · | · | · | · | · | · | · | · | · | |
| Total Debt | $36M | · | $16M | $38M | $54M | · | $53M | $58M | $41M | · | $40M | $47M | $47M | · | $57M | $60M | |
| Paid-in Capital | $156M | $155M | $159M | $159M | $158M | $158M | $157M | $157M | $156M | · | $155M | $154M | $154M | · | $153M | $153M | |
| Retained Earnings | $-137M | $-129M | $-126M | $-122M | $-120M | $-115M | $-113M | $-106M | $-93M | · | $-67M | $-63M | $-60M | · | $-36M | $-30M | |
| Treasury Stock | $40M | $40M | $40M | $40M | $40M | $40M | $40M | $40M | $40M | · | $40M | $40M | $40M | · | $40M | $40M | |
| AOCI | $-4M | $-5M | $-5M | $-4M | $-7M | $-7M | $-3M | $-4M | $-5M | · | $-6M | $-4M | $-3M | · | $-9M | $-812.0K | |
| Stockholders' Equity | $-26M | $-18M | $-12M | $-8M | $-8M | $-4M | $2M | $7M | $18M | · | $42M | $47M | $51M | · | $69M | $81M | |
| Liabilities + Equity | $431M | $435M | $435M | $438M | $441M | $471M | $496M | $495M | $495M | · | $533M | $552M | $560M | · | $590M | $628M |
キャッシュフロー 14
| 指標 | トレンド | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| D&A | $3M | $3M | $3M | $3M | $3M | $4M | $4M | $4M | $4M | $5M | $5M | $5M | $5M | $5M | $5M | $5M | |
| Stock-based Comp | $368.0K | $393.0K | $391.0K | $530.0K | $600.0K | $619.0K | $603.0K | $456.0K | $678.0K | $499.0K | $613.0K | $308.0K | $443.0K | $509.0K | $497.0K | $466.0K | |
| Amort. of Intangibles | $32.0K | $44.0K | $29.0K | $32.0K | $35.0K | $4.0K | $81.0K | $81.0K | $81.0K | $4.0K | $150.0K | $75.0K | $68.0K | $-30.0K | $307.0K | $154.0K | |
| Other Non-cash | $2M | · | · | · | $-7M | · | · | · | $6M | · | · | · | $-6M | · | · | · | |
| Operating Cash Flow | $-2M | $4M | $295.0K | $2M | $-8M | $8M | $1M | $-10M | $-3M | $-3M | $2M | $3M | $-12M | $-237.0K | $-9M | $-3M | |
| CapEx | $516.0K | $158.0K | $541.0K | $382.0K | $253.0K | $967.0K | $2M | $249.0K | $2M | $-2M | $3M | $2M | $2M | $3M | $3M | $2M | |
| Investing Cash Flow | $-545.0K | $-216.0K | $-484.0K | $20M | $18M | $-1M | $-2M | $-239.0K | $8M | $3M | $-3M | $-2M | $-2M | $-3M | $-3M | $-2M | |
| Debt Issued | · | · | · | · | · | $0 | $3M | · | · | $302.0K | $685.0K | · | · | · | · | · | |
| Net Debt Issued | $-2M | · | · | · | $-17M | · | · | · | $-11M | · | · | · | $-1M | · | · | · | |
| Financing Cash Flow | $-2M | $-2M | $-1M | $-18M | $-17M | $-2M | $1M | $12M | $-11M | $-3M | $-3M | $697.0K | $-1M | $-9M | $-4M | $-3M | |
| Net Change in Cash | $-5M | $2M | $-1M | $4M | $-7M | $4M | $756.0K | $2M | $-7M | $-2M | $-4M | $1M | $-15M | $-11M | $-16M | $-10M | |
| Taxes Paid | $417.0K | $243.0K | $307.0K | $1M | $690.0K | $262.0K | $609.0K | $923.0K | $106.0K | $58.0K | $31.0K | $-785.0K | $57.0K | $-250.0K | $-1.0K | $9M | |
| Free Cash Flow | $-3M | · | · | · | $-8M | · | · | · | $-5M | · | · | · | $-13M | · | · | · | |
| Levered FCF | $-7M | · | · | · | $-12M | · | · | · | $-10M | · | · | · | $-17M | · | · | · |
収益性 7
| 指標 | トレンド | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Margin | -8.1% | · | -0.63% | 4.8% | -17.2% | · | -0.57% | -16.4% | -16.7% | · | 1.5% | 2.8% | -17.2% | · | -13.2% | -2.4% | |
| Net Margin | -18.1% | · | -8.0% | -4.4% | -11.8% | · | -11.7% | -27.4% | -29.4% | · | -6.6% | -4.3% | -24.3% | · | -10.1% | -3.8% | |
| Pretax Margin | -18.3% | · | -7.6% | -2.6% | -13.5% | · | -10.7% | -28.1% | -30.2% | · | -5.4% | -4.6% | -25.8% | · | -9.7% | -1.4% | |
| EBITDA Margin | -0.89% | · | 5.6% | 10.4% | -8.8% | · | 6.0% | -7.9% | -7.4% | · | 8.4% | 10.0% | -7.1% | · | -3.4% | 5.7% | |
| ROA | -1.9% | · | -0.89% | -0.57% | -1.0% | · | -1.4% | -2.5% | -2.5% | · | -0.78% | -0.47% | -1.8% | · | -0.81% | -0.36% | |
| ROE | 48.5% | · | 79.5% | 462.2% | -95.7% | · | -32.2% | -47.5% | -38.5% | · | -8.0% | -4.3% | -15.5% | · | -6.0% | -2.5% | |
| ROIC | -35.8% | · | -8.1% | 16.8% | -13.8% | · | -0.70% | -11.7% | -12.5% | · | 1.6% | 1.8% | -7.7% | · | -5.7% | -3.0% |
流動性と支払能力 4
| 指標 | トレンド | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Current Ratio | 0.3 | · | 0.2 | 0.2 | 0.2 | · | 0.4 | 0.4 | 0.2 | · | 0.3 | 0.4 | 0.3 | · | 0.4 | 0.5 | |
| Quick Ratio | 0.1 | · | 0.1 | 0.1 | 0.1 | · | 0.1 | 0.1 | 0.1 | · | 0.1 | 0.2 | 0.2 | · | 0.3 | 0.4 | |
| Debt / Equity | -1.4 | · | -1.4 | -5.0 | -6.7 | · | 32.9 | 8.9 | 2.3 | · | 1.0 | 1.0 | 0.9 | · | 0.8 | 0.7 | |
| Interest Coverage | -0.9 | · | -0.1 | 0.7 | -1.5 | · | -0.1 | -1.4 | -1.4 | · | 0.2 | 0.4 | -1.9 | · | -1.8 | -0.5 |
効率性 2
| 指標 | トレンド | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | 0.1 | · | 0.1 | 0.1 | 0.1 | · | 0.1 | 0.1 | 0.1 | · | 0.1 | 0.1 | 0.1 | · | 0.1 | 0.1 | |
| Receivables Turnover | 15.9 | · | 12.7 | 11.0 | 9.4 | · | 10.7 | 7.1 | 7.5 | · | 12.8 | 12.1 | 11.2 | · | 14.3 | 16.0 |
バリュエーション(TTM) 4
| 指標 | トレンド | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $198M | · | $213M | $207M | $192M | · | $219M | $223M | $222M | · | $229M | $227M | $202M | · | $188M | $173M | |
| Net Income TTM | $-20M | · | $-19M | $-27M | $-38M | · | $-37M | $-33M | $-32M | · | $-23M | $-22M | $-34M | · | $-33M | $-5M | |
| P/E | -1.3 | · | -1.8 | -1.1 | -0.8 | · | -1.0 | -1.0 | -1.3 | · | -2.0 | -2.8 | -2.1 | · | -2.2 | -13.9 | |
| Earnings Yield | -77.0% | · | -55.8% | -90.3% | -120.9% | · | -102.5% | -104.2% | -76.6% | · | -49.5% | -36.2% | -47.4% | · | -45.6% | -7.2% |
財務諸表 損益計算書、貸借対照表、キャッシュフロー — 年次、過去5年間
損益計算書
| 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | |
|---|---|---|---|---|---|
| 収益 | $203M | $211M | $223M | $203M | $139M |
| 純利益 | $-14M | $-35M | $-31M | $-36M | $32M |
| 希薄化後EPS | $-0.62 | $-1.58 | $-1.38 | $-1.64 | $1.42 |
最新ニュース この会社に言及した最近の見出し
マイ指標 あなた専用のウォッチリスト — 決算詳細から選択した行
あなたにとって重要なメトリクスを選択 — 上記の決算詳細の任意の行の横にある➕をクリックしてください。
選択内容は保存され、すべてのティッカーで引き継がれます。
機関投資家(13F) 34 提出者 · $10.9M合計 · 時点 2026年6月30日
四半期SECフォーム13Fでこの株式の保有を報告している機関。ロングポジションのみ。単一の提出者は、別々のオプションレッグで2回表示される場合があります。 大きな反対売買のプット/コール・レッグは、通常、マーケットメイクまたはヘッジされた在庫を反映しており、方向性への確信を示すものではありません。
| 新規ポジション | 解消済みポジション | 増加 | 減少 | 純株式数増減 |
|---|---|---|---|---|
| 5 (+4 前期比) | 1 (-2 前期比) | 3 (-1 前期比) | 7 (-1 前期比) | +781K |
Q1 2026と比較しました。 SECフォーム13Fの提出期限は四半期末から45日後ですが、遅延提出者向けの短いバッファーが含まれます。この期間内の四半期は、直近で完全に報告されたペアを優先するためスキップされます。
| 機関投資家 | 評価額 | 株式数 | % 追跡された13Fのうち | タイプ |
|---|---|---|---|---|
| Krilogy Financial LLC | $3,252,081 | 2,540,688 | 29.77% | 株式数 |
| Nantahala Capital Management, LLC | $2,458,993 | 1,921,088 | 22.51% | 株式数 |
| WITTENBERG INVESTMENT MANAGEMENT, INC. | $1,243,940 | 971,828 | 11.39% | 株式数 |
| VANGUARD CAPITAL MANAGEMENT LLC | $951,466 | 743,333 | 8.71% | 株式数 |
| RENAISSANCE TECHNOLOGIES LLC | $643,059 | 502,390 | 5.89% | 株式数 |
| GAMCO INVESTORS, INC. ET AL | $462,208 | 361,100 | 4.23% | 株式数 |
| YACKTMAN ASSET MANAGEMENT LP | $339,200 | 265,000 | 3.10% | 株式数 |
| WELLS FARGO & COMPANY/MN | $275,868 | 215,522 | 2.52% | 株式数 |
| Teton Advisors, Inc. | $216,410 | 161,500 | 1.98% | 株式数 |
| GEODE CAPITAL MANAGEMENT, LLC | $192,580 | 150,422 | 1.76% | 株式数 |
| Teton Advisors, LLC | $177,920 | 139,000 | 1.63% | 株式数 |
| GABELLI FUNDS LLC | $111,360 | 87,000 | 1.02% | 株式数 |
| VANGUARD FIDUCIARY TRUST CO | $105,130 | 82,133 | 0.96% | 株式数 |
| VANGUARD GROUP INC | $86,240 | 82,133 | 0.79% | 株式数 |
| BlackRock, Inc. | $66,182 | 51,705 | 0.61% | 株式数 |
| SUSQUEHANNA INTERNATIONAL GROUP, LLP | $62,040 | 48,469 | 0.57% | 株式数 |
| STATE STREET CORP | $58,796 | 45,934 | 0.54% | 株式数 |
| NORTHERN TRUST CORP | $46,409 | 36,257 | 0.42% | 株式数 |
| ELKHORN PARTNERS LIMITED PARTNERSHIP | $33,280 | 26,000 | 0.30% | 株式数 |
| CITADEL ADVISORS LLC | $30,152 | 23,556 | 0.28% | 株式数 |
| Mraz, Amerine & Associates, Inc. | $24,128 | 18,850 | 0.22% | 株式数 |
| XTX Topco Ltd | $20,402 | 15,939 | 0.19% | 株式数 |
| NJ State Employees Deferred Compensation Plan | $19,845 | 13,500 | 0.18% | 株式数 |
| Arax Advisory Partners | $18,949 | 14,804 | 0.17% | 株式数 |
| Liberty Atlantic Advisors LLC | $12,800 | 10,000 | 0.12% | 株式数 |
| UBS Group AG | $8,417 | 6,576 | 0.08% | 株式数 |
| Vanguard Global Advisers, LLC | $5,006 | 3,911 | 0.05% | 株式数 |
| CALDWELL SUTTER CAPITAL, INC. | $1,280 | 1,000 | 0.01% | 株式数 |
| Tower Research Capital LLC (TRC) | $731 | 571 | 0.01% | 株式数 |
| MORGAN STANLEY | $603 | 471 | 0.01% | 株式数 |
| BARCLAYS PLC | $90 | 70 | 0.00% | 株式数 |
| JPMORGAN CHASE & CO | $47 | 35 | 0.00% | 株式数 |
| SBI Securities Co., Ltd. | $1 | 1 | 0.00% | 株式数 |
| ROYAL BANK OF CANADA | $0 | 313 | 0.00% | 株式数 |
企業インサイダー 29 人のインサイダー · 16人の役員 · 13人の取締役
| インサイダー | 役職 | 最終アクティビティ | 保有株式数 | 12ヶ月購入 | 12ヶ月売却 | 12ヶ月純額 |
|---|---|---|---|---|---|---|
| Ellen M Cotter | Director, President and CEO | 2026年4月27日 A | 1,066,822 | 0 | 0 | $0 |
| James J Cotter | Chief Executive Officer | 2014年6月6日 J | 3,527,410 | 0 | 0 | $0 |
| Gilbert Avanes | EVP, CFO & Treasurer | 2024年6月6日 A | 103,036 | 0 | 0 | $0 |
| Devasis Ghose | EVP, Chief Financial Officer | 2016年12月9日 M | 7,500 | 0 | 0 | $0 |
| Robert F Smerling | President - U.S. Cinemas | 2026年4月27日 A | 109,945 | 0 | 0 | $0 |
| Walter John Hunter | Chief Operating Officer | 2011年6月23日 S | 0 | 0 | 0 | $0 |
| Margaret Cotter | Chairperson, EVP - RE Dev/NY | 2026年4月27日 A | 875,082 | 0 | 0 | $0 |
| Sidney Craig Tompkins | EVP, General Counsel | 2024年6月6日 A | 71,770 | 0 | 0 | $0 |
| Steven John Lucas | VP, Controller & CAO | 2024年6月6日 A | 45,087 | 0 | 0 | $0 |
| Andrzej J Matyczynski | EVP - Global Ops | 2024年6月6日 A | 99,035 | 0 | 0 | $0 |
| Wayne D Smith | Managing Director- Aust. & NZ | 2017年12月19日 D | 571 | 0 | 0 | $0 |
| James J Cotter JR | On June 18, 2015, the issuer disclosed in a Current Report on Form 8-K that, on June 12, 2015, the board of directors of the iss | 2016年8月18日 S | 620,186 | 0 | 0 | $0 |
| William David Ellis | General Counsel/Secretary | 2015年12月3日 A | — | 0 | 0 | $0 |
| Jay S Laifman | General Counsel and CLO | 2008年8月21日 J | 10,638 | 0 | 0 | $0 |
| Brett Marsh | Vice President - Real Estate | 2007年5月9日 A | 0 | 0 | 0 | $0 |
| Craig S Tompkins | Director - Business Affairs | 2007年5月9日 A | — | 0 | 0 | $0 |
| Guy W Adams | 取締役 | 2025年12月4日 A | 78,148 | 0 | 0 | $0 |
| Judy Bond Codding | 取締役 | 2023年12月7日 A | 62,630 | 0 | 0 | $0 |
| Douglas James Mceachern | 取締役 | 2023年12月7日 A | 68,005 | 0 | 0 | $0 |
| William David Gould | 取締役 | 2018年1月11日 M | 58,723 | 0 | 0 | $0 |
| Michael J. Wrotniak | 取締役 | 2018年1月2日 A | 20,404 | 0 | 0 | $0 |
| Edward Lewis Kane | 取締役 | 2018年1月2日 A | 17,404 | 0 | 0 | $0 |
| Alfred Villasenor | 取締役 | 2013年6月21日 A | 6,800 | 0 | 0 | $0 |
| Eric Barr | 取締役 | 2012年3月15日 M | 20,000 | 0 | 0 | $0 |
| Gerard Laheney | 取締役 | 2010年7月6日 A | — | 0 | 0 | $0 |
| Mark Cuban | 10%オーナー | 2023年9月14日 S | 172,355 | 0 | 0 | $0 |
| Estate of James J. Cotter, Sr., Deceased | 10%オーナー | 2015年9月21日 M | 427,808 | 0 | 0 | $0 |
| Tim Storey | — | 2015年10月11日 M | 17,455 | 0 | 0 | $0 |
| Michael R Forman | — | 2004年10月12日 J | 1,639,041 | 0 | 0 | $0 |
SECフォーム3/4/5提出書類からのインサイダー;純額=公開市場のP/Sのみ
アクティビストおよび5%超のオーナー 15保有
SECスケジュール13Dを提出した投資家 — 発行体の影響を与える意図(アクティビストの保有、取締役会キャンペーン、M&A)を持つ5%超の受益権所有。各行は、その提出者のポジションの最新の既知の状態を示します。
| 提出者 | 提出済み | 保有 | ステータス | 目的 | 提出書類 |
|---|---|---|---|---|---|
| Gabelli Funds, LLC I.D. No ., GAMCO Asset Management Inc. I.D. No ., Teton Advisors, Inc. I.D. No ., GGCP, Inc. I.D. No ., GAMCO Investors, Inc. I.D. No ., Associated Capital Group, Inc. I.D. No., Mario J. Gabelli | 2024年11月27日 | — | 初回提出 | — | SEC |
| Margaret Cotter, Ellen Cotter, Estate of James J. Cotter, Sr., James J. Cotter Living Trust ×2 提出書類 | 2022年11月2日 | — | 初回提出 | — | SEC |
| James J. Cotter Living Trust ×3 提出書類 | 2022年7月14日 | — | 初回提出 | 受動的投資 | SEC |
| Estate of James J. Cotter, Sr., Margaret Cotter, Ellen Cotter ×4 提出書類 | 2022年7月14日 | — | 初回提出 | 受動的投資 | SEC |
| Gabelli Funds, LLC I.D. No., GAMCO Asset Management Inc. I.D. No., Teton Advisors, Inc. I.D. No., GGCP, Inc. I.D. No., GAMCO Investors, Inc. I.D. No., Associated Capital Group, Inc. I.D. No., Mario J. Gabelli | 2017年12月26日 | — | 初回提出 | 受動的投資 | SEC |
| James J. Cotter, Jr. ×2 提出書類 | 2017年7月21日 | — | 初回提出 | — | SEC |
| Mark Cuban ×2 提出書類 | 2016年2月22日 | — | 初回提出 | — | SEC |
| Estate of James J. Cotter, Sr., Deceased, Margaret Cotter, Ellen Cotter | 2015年1月9日 | — | 初回提出 | 受動的投資 | SEC |
| Lawndale Capital Management, LLC, Andrew E. Shapiro, Diamond A. Partners, L.P. ×3 提出書類 | 2005年8月26日 | — | 初回提出 | 受動的投資 | SEC |
| 未開示の報告者 | 2003年8月29日 | — | 初回提出 | 受動的投資 | SEC |
| Reading International, Inc. | 2003年4月3日 | — | 初回提出 | — | SEC |
| 未開示の報告者 | 2003年1月30日 | — | 初回提出 | — | SEC |
| 未開示の報告者 | 2002年1月25日 | — | 初回提出 | 受動的投資 | SEC |
| 未開示の報告者, 未開示の報告者 | 2001年12月28日 | — | 初回提出 | — | SEC |
| 未開示の報告者 | 2001年6月13日 | — | 初回提出 | 受動的投資 | SEC |
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
ETF保有状況 2のETFが保有
ウェイトは直接株式保有(N-PORT)のみを反映しています。レバレッジ型またはデリバティブベースのファンドは、表示されていない追加のスワップエクスポージャーを保有している可能性があります。