RSG Republic Services, Inc. Common Stock
Republic Services, Inc. Common Stock について Wikipediaからの企業概要
Republic Services, Inc. is a North American waste disposal company whose services include non-hazardous solid waste collection, waste transfer, waste disposal, recycling, and energy services. It is the second largest provider of waste disposal in the United States after Waste Management. Its operations primarily consist of providing collection, transfer, and disposal of non-hazardous solid waste, recovering and recycling of certain materials, and energy services. The company is 35.1% owned by Bill Gates's Cascade Investment.
続きを読む
Republic Services, Inc. is a North American waste disposal company whose services include non-hazardous solid waste collection, waste transfer, waste disposal, recycling, and energy services. It is the second largest provider of waste disposal in the United States (as measured by revenue) after Waste Management. Its operations primarily consist of providing collection, transfer, and disposal of non-hazardous solid waste, recovering and recycling of certain materials, and energy services. The company is 35.1% owned by Bill Gates's Cascade Investment.
As of 2024, the company operated 367 collection operations, 248 transfer stations, 75 recycling centers, 208 active landfills, 2 treatment, recovery and disposal facilities, 23 treatment, storage and disposal facilities, 5 salt water disposal wells, 14 deep injection wells, and 1 polymer center. It was involved in 79 landfill gas-to-energy and other renewable energy projects and had post-closure responsibility for 125 closed landfills.
Republic Services owns and operates the largest landfill in the United States at 2,200 acres (890 ha) located in Apex, Nevada. Republic operates the Bridgeton Landfill near St. Louis, Missouri. The landfill is the site of an underground event of concern to residents and the United States Environmental Protection Agency (EPA).
History
The company's founding date is unknown. In 1995, Wayne Huizenga, formerly chairman of Waste Management, invested $64 million of his own money and raised an additional $168 million to acquire the company and became its chairman. In July 1998, Republic Industries completed the corporate spin-off of Republic Services via an initial public offering, and then changed its name to AutoNation. In 2008, Waste Management bid $6.73 billion for the company.
At the end of 2015, Republic Services opened a $35 million, 110,000 square-foot North Las Vegas Recycling Center, designed by local architect Edward Vance of EV&A Architects. The plant's solar panels generate enough energy to run the plant for two to three months. The plant can process two million pounds of recycled paper each day, or 70 tons per hour. Eventually, the plant will be able to recycle three million pounds of paper per day. Optical sorters use 2D and 3D technologies to speed sorting.
In July 2016, Republic Services and Mas Energy launched a new renewable energy project to serve the Atlanta metropolitan area. The project includes three landfill gas-to-energy facilities in Buford, Griffin, and Winder. The facilities will produce 24.1 megawatts of electricity, enough to power 15,665 households. The three facilities together will be the largest landfill gas-to-energy project in Georgia.
Republic Services converts landfill gas, the natural byproduct of decomposing waste, to energy. The use of landfill gas is beneficial to the U.S. economy by reducing air pollution through the capture and use of methane. As of July 2016, Republic Services operated 69 landfill gas and renewable energy projects.
In January 2016, the company said it will invest $20 million in 2016 to design and implement its Customer Resource Centers in addition to other customer focused initiatives. The company predicted the changes to result in a yearly savings of about $10 million. The plan called for the consolidation of 108 regional customer centers into three main customer resource centers in Fishers, Indiana, Charlotte, North Carolina, and Chandler, Arizona.
In February 2016, North Carolina Governor Pat McCrory and N.C. Commerce Secretary John E. Skvareta, III, announced that Republic Services was to open a full-service Customer Resource Center in Charlotte. It was expected that the facility would create over 350 new jobs, while Republic's investment in the center was projected to be over $6.8 million over the next three years.
In April 2017, Republic Services opened a customer service center in Fishers, Indiana, employing over 250 workers, with plans to hire an additional 120 during the year. The company invested $13.6 million to renovate and equip office space along the I-69 corporate corridor in Fishers. The customer service office was expected to create up to 469 new jobs by 2025.
In April 2015, Republic Services opened a landfill gas-to-energy project near Los Angeles at the Sunshine Canyon Landfill. The 20-megawatt renewable energy project can supply enough electricity to power almost 25,000 homes in the area.
In April 2016 the city of Boise, Idaho considered the implementation of a composting program, utilizing Republic Services, the company that was already hauling garbage in the city. The program went into effect in June 2017. After a little more than one month, the company picked up 1,716 tons of compost from Boise's single-family homes.
In May 2017, in partnership with the Alabama Coastal Foundation (ACF) Republic Services launched an oyster shell collection program with several coastal restaurants. Funded by a two-year grant from the National Fish and Wildlife Foundation, the goal of the collection program is to create sustainable oyster habitats and to teach the public about the importance of oyster shell recycling.
In 2017, the company invested $29 million in solar projects at some of its landfills and other locations. Republic Services has either built, invested in, or operates over 236,000 solar panels at 19 generating facilities in the US, with a total capacity of 80 megawatts, enough electricity to power 208,000 homes.
Republic Services continues to expand renewable energy projects on closed landfill sites. A notable example is its 13.5-megawatt Massachusetts solar project, developed with Soltage and activated in 2017. The three-site installation comprises approximately 41,000 solar panels and produces enough electricity for roughly 1,900 homes while offsetting more than 14,000 tons of carbon emissions annually.
Acquisitions
Management
In December 1998, James E. O'Connor replaced Wayne Huizenga as CEO. After 12 years as CEO of Republic Services, James O’Connor retired on January 1, 2011, and was replaced by the president and COO of Republic Services, Don Slager. James P. Snee and Katharine Weymouth were appointed to the Republic Services Board of Directors in 2018, resulting in a total of 12 board members, 11 of them independent. In April 2019, Jon Vander Ark became president and in 2021, Slager retired and Vander Ark was named CEO.
Corporate responsibility, sustainability, and innovation
Republic Services scored in the 90th percentile of the Commercial Services and Supplies sector of the 2016 Dow Jones Sustainability—North America Index™ (DJSI) and was also named to the 2016 DJSI World and North America indices. Republic is the only recycling and solid waste collection provider in the Commercial Services and Supplies sector that is included in the 2016 DJSI World Index. The rankings highlight Republic's leadership in corporate governance, environmental, social, and financial aspects of sustainability.
The Blue Planet sustainability initiative is Republic Services’ approach to corporate social responsibility through their efforts to reduce emissions from operations; improve materials management; improve safety standards; increase community engagement; and a focus on employee growth opportunities. At the end of August 2017, the company released its most recent Sustainability Report describing how well it was able to advance its sustainability initiatives.
In September 2019, the company became the first US solid waste and recycling provider whose emissions reduction targets were approved by the Science Based Targets Initiative. These goals meet the targets that the Paris Agreement requires. In 2019 Republic Services was acknowledged by Barron's as one of the United States' 100 Most Sustainable Companies for the second consecutive year. The company was listed on Forbes as one of the country's best employers for women, the only Arizona-based company to do so. The company implements a Recycling Simplified Education Program which includes K-12 lesson plans, a website that explains what can and cannot be recycled, and other information to help educate the public about recycling. The program won the 2019 Best Recycling Public Education Program Award.
In August 2018, the company announced that the Pinehill Landfill in Longview, Texas, will generate 404 million cubic feet of renewable natural gas per year, taking the place of over 19 million gallons of gas annually, with a concomitant reduction in carbon emissions.
Lobbying
The company spends approximately $600,000 per year in lobbying. In 2014, Republic Services gave $50,000 to Missouri Republicans to their House and Senate campaign committees and $20,000 to House and Senate committees for Missouri Democrats.
Criticism and controversy
Legal and environmental issues
In 2008, Republic Services agreed to pay a $1 million fine and up to $36 million in remediation costs for alleged violations of the Clean Water Act at a closed landfill in Clark County, Nevada.
In 2007, Republic Services was fined $725,000 by the State of California related to hazardous waste leaking from a closed landfill into San Francisco Bay.
In 2008, the company acquired two closed St. Louis, Missouri landfills, West Lake and Bridgeton. An underground event (more accurately referred to as a “smoldering event”) was detected in the closed Bridgeton Landfill. Due to the odors emitted from the landfill and its proximity to the adjacent West Lake—an EPA-managed Super Fund site that contains low-level radioactive waste dumped there illegally over forty years ago—environmental groups got involved.
West Lake Landfill (Missouri)
Republic Services is identified by the EPA as one of four potentially responsible parties for the EPA Superfund cleanup site West Lake Landfill in Bridgeton, Missouri. Its contents have been shown to include radioactive waste and it was featured in the 2017 HBO documentary Atomic Homefront.
In 2013 the company said it would build a barrier to separate the section with a subsurface smoldering fire from the section with radioactive waste, but because the EPA was uncertain where the radioactive contamination was located, progress on the barrier was delayed for more than a year. In response to criticism that the EPA was not moving quickly enough to clean up West Lake Landfill, Republic Services spent between $10,000 and $100,000 on advertising in 2015, according to spokesman Russ Knocke. This included employing representatives to criticize community activists on social media.
In March 2016 the EPA released studies that showed the extent of the radioactive waste on the site and allowed the company to build a barrier without disturbing the radioactive areas. During the construction of the barrier, Republic also must submit plans for a cooling system, which must be completed within four months of commencement of construction. The company will also enlarge onto the north quarry of Bridgeton Landfill a plastic liner that it already installed over the south quarry. Environmental Protection Agency Region 7 Administrator Mark Hague said this should help control the reaction by blocking oxygen “as well as mitigate some of the odors coming off of this site.” Republic will also install more temperature monitors plus two sulfur dioxide monitors to track unhealthy emissions. They will also be required to develop a system that can quickly extinguish any new hot spots that the underground event might create.
Hurtado et al v. Rainbow Environmental Services and Republic Services (California)
In September 2017, former and current employees of Republic Services at the former Rainbow Environmental Services waste transfer station in Huntington Beach, California, filed a legal complaint pursuant to the Employee Retirement Income Security Act of 1974, regarding the illegal sale of the former employee-owned company to Republic Services in 2014. The lawsuit alleged a series of "bad-faith dealings made by the executive leadership of Rainbow, through which they funded the creation of new companies and otherwise redirected ESOP assets. Apart from allegedly violating the plan document, these investments caused losses to the Rainbow ESOP while benefiting the executives, according to plaintiffs." In the decision, there is a section that describes the alleged role played by a fake attorney who, according to the plaintiffs, was a Republic Services corporate manager who attempted to intimidate or misdirect potential plaintiffs. The plaintiffs, representing 400-plus former and current employees, agreed in May 2021 to a $7.9 million settlement.
National Treasure Historic Wintersburg (California)
In October 2014, Republic Services purchased Rainbow Environmental Services in Huntington Beach, California. The purchase included a National Treasure Historic Place representing 100-plus years of Japanese American history known as Wintersburg Village. The property previously was listed as one of "America's 11 Most Endangered Historic Places" in 2014 and designated a "National Treasure" in 2015.
The Ocean View School District, a public elementary school district in Huntington Beach, California, blocked changes by Republic Services to the Historic Wintersburg property in a 2013 legal complaint regarding the waste transfer station's impacts on the Oak View Preschool and Oak View Elementary School. A legal settlement in 2016 included a provision that Republic Services will not use the adjacent ‘Historic Wintersburg’ property to expand any of their operations. Republic Services said that it would not demolish the property's six historic structures and would participate in discussions regarding the purchase and preservation of Historic Wintersburg as a heritage park.
In February 2018, Republic unexpectedly disclosed its intent to sell Historic Wintersburg for development as a self-storage facility. Historical and civil rights organizations protested, including the City of Huntington Beach Historic Resources Board. As of 2022, Republic Services continues to own the endangered historic property. On February 25, 2022, two of the oldest structures on the property, the 1910 Wintersburg Japanese Mission and 1910 manse (parsonage), were lost to fire and demolition.
出典: Wikipedia (英語), CC BY-SA 4.0 · Wikipediaで表示 ↗
RSG 株価スナップショット 価格、時価総額、P/E、EPS、ROE、負債/資本、52週レンジ
RSG 株価チャート 技術指標付きの日次 OHLCV — パン、ズーム、ビューのカスタマイズ
10年間のパフォーマンス 収益、純利益、利益率、EPSのトレンド
バリュエーション P/E、P/S、P/B、EV/EBITDA比率 — 株は割高か割安か?
収益性 粗利益率、営業利益率、純利益率、ROE、ROA、ROIC
財務健全性 負債、流動性、支払能力 — バランスシートの健全性
成長 収益、EPS、純利益の成長率:前年比、3年CAGR、5年CAGR
資本効率 総資産回転率、棚卸資産回転率、売掛金回転率
配当金 利回り、配当性向、配当履歴、5年CAGR
| 権利落ち日 | 金額 |
|---|---|
| 2026年7月2日 | $0.6250 |
| 2026年4月2日 | $0.6250 |
| 2026年1月2日 | $0.6250 |
| 2025年10月2日 | $0.6250 |
| 2025年7月2日 | $0.5800 |
| 2025年4月2日 | $0.5800 |
| 2025年1月2日 | $0.5800 |
| 2024年10月2日 | $0.5800 |
| 2024年7月2日 | $0.5350 |
| 2024年4月1日 | $0.5350 |
| 2023年12月29日 | $0.5350 |
| 2023年9月29日 | $0.5350 |
| 2023年6月30日 | $0.4950 |
| 2023年3月31日 | $0.4950 |
| 2022年12月30日 | $0.4950 |
| 2022年9月30日 | $0.4950 |
| 2022年6月30日 | $0.4600 |
| 2022年3月31日 | $0.4600 |
| 2021年12月31日 | $0.4600 |
| 2021年9月30日 | $0.4600 |
RSG アナリストコンセンサス 強気・弱気のアナリストの見解、12ヶ月の目標株価、アップサイド
- 強い買い 7 21.2%
- 買い 12 36.4%
- 保有 14 42.4%
- 売り 0 0.0%
- 強い売り 0 0.0%
12ヶ月目標株価
24 アナリスト · 2026-08-19決算履歴 EPS実績 vs 予想、サプライズ%、達成率、次回決算日
| 期間 | EPS Actual | EPS 予想 | サプライズ |
|---|---|---|---|
| 2026年6月30日 | $1.85 | $1.83 | 0.02% |
| 2026年3月31日 | $1.70 | $1.65 | 0.05% |
| 2025年12月31日 | $1.76 | $1.64 | 0.12% |
| 2025年9月30日 | $1.90 | $1.80 | 0.10% |
| 2025年6月30日 | $1.77 | $1.77 | -0.00% |
| 2025年3月31日 | $1.58 | $1.55 | 0.03% |
| 2000年9月30日 | $0.23 | $0.28 | -0.05% |
| 2000年6月30日 | $0.23 | $0.23 | 0.00% |
同業他社比較(GICSサブインダストリー) 主要メトリクスとセクターピアの比較
| ティッカー | 時価総額 | P/E | 売上高 YoY | 純利益率 | ROE | 粗利益率 |
|---|---|---|---|---|---|---|
| RSG | — | 30.9 | 3.3% | 11.2% | 18.3% | — |
| WM | $88.52B | 32.8 | 14.2% | 10.7% | 29.7% | — |
| VLTO | $24.79B | 26.5 | 6.0% | 17.1% | 36.5% | 60.0% |
| ROL | $28.88B | 55.1 | 11.0% | 14.0% | 37.4% | — |
| CLH | $12.40B | 32.2 | 2.4% | 6.5% | 14.3% | — |
| TTEK | $8.71B | 35.8 | 4.7% | 4.6% | 13.7% | 17.7% |
| CWST | — | 816.2 | 17.9% | 0.43% | 0.50% | — |
| ABM | $2.59B | 16.6 | 4.6% | 1.9% | 9.1% | — |
| BV | $1.27B | 103.1 | -3.4% | 2.1% | 4.4% | 23.3% |
完全なファンダメンタルズ 年次別全指標 — 損益計算書、貸借対照表、キャッシュフロー
損益計算書 15
| 指標 | トレンド | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $19.03B | $18.42B | $17.28B | $15.64B | $13.32B | $12.03B | $12.19B | $11.90B | $12.07B | $11.36B | $9.12B | $10.63B | |
| Cost of Revenue | $9.63B | $9.35B | $8.94B | $8.21B | $6.74B | $6.10B | $6.30B | $6.15B | $6.21B | $5.76B | $5.52B | $5.64B | |
| SG&A Expense | $1.71B | $1.67B | $1.61B | $1.45B | $1.20B | $1.05B | $1.09B | $1.06B | $1.06B | $970M | $983M | $919M | |
| Operating Income | $3.30B | $3.20B | $2.78B | $2.39B | $2.08B | $1.71B | $1.79B | $1.74B | $1.67B | $1.54B | $1.56B | $1.23B | |
| Interest Expense | · | · | $508M | $396M | $315M | $356M | $392M | $384M | $362M | $371M | $365M | $349M | |
| Interest Income | $8M | $9M | $6M | $3M | $2M | $5M | $6M | $2M | $1M | $900.0K | $800.0K | $600.0K | |
| Other Non-op | $21M | $23M | $7M | $-2M | $-500.0K | $4M | $6M | $3M | $3M | $1M | $1M | $2M | |
| Pretax Income | $2.59B | $2.43B | $2.19B | $1.83B | $1.58B | $1.14B | $1.30B | $1.32B | $1.28B | $966M | $1.20B | $885M | |
| Income Tax | $455M | $388M | $460M | $344M | $283M | $173M | $222M | $283M | $3M | $353M | $446M | $337M | |
| Net Income | $2.14B | $2.04B | $1.73B | $1.49B | $1.29B | $967M | $1.07B | $1.04B | $1.28B | $613M | $750M | $548M | |
| EPS (Basic) | $6.86 | $6.50 | $5.47 | $4.70 | $4.05 | $3.03 | $3.34 | $3.17 | $3.79 | $1.79 | $2.14 | $1.54 | |
| EPS (Diluted) | $6.85 | $6.49 | $5.47 | $4.69 | $4.04 | $3.02 | $3.33 | $3.16 | $3.77 | $1.78 | $2.13 | $1.53 | |
| Shares (Basic) | 311,900,000 | 314,400,000 | 316,200,000 | 316,500,000 | 318,800,000 | 319,300,000 | 321,100,000 | 326,900,000 | 337,100,000 | 343,000,000 | 349,984,000 | 356,673,000 | |
| Shares (Diluted) | 312,200,000 | 314,800,000 | 316,700,000 | 317,100,000 | 319,400,000 | 319,800,000 | 322,000,000 | 328,400,000 | 339,000,000 | 344,400,000 | 351,400,000 | 358,107,000 | |
| EBITDA | $5.12B | $4.87B | $4.28B | $3.74B | $3.26B | $2.79B | $2.83B | $2.77B | $2.70B | $2.53B | $2.53B | $2.14B |
貸借対照表 26
| 指標 | トレンド | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $76M | $74M | $140M | $143M | $29M | $38M | $47M | $70M | $83M | $68M | $32M | $75M | |
| Receivables | $1.90B | $1.82B | $1.77B | $1.68B | $1.27B | $1.09B | $1.13B | $1.10B | $1.11B | $995M | $963M | $930M | |
| Inventory | $106M | $98M | $98M | $97M | $72M | $59M | $57M | $53M | $51M | $44M | $39M | $36M | |
| Prepaid Expense | $131M | $127M | $123M | $114M | $85M | $78M | $76M | $76M | $79M | $74M | $66M | $55M | |
| Other Current Assets | $550M | $511M | $473M | $536M | $410M | $392M | $433M | $391M | $248M | $222M | $235M | $263M | |
| Current Assets | $2.52B | $2.41B | $2.38B | $2.36B | $1.71B | $1.52B | $1.61B | $1.56B | $1.44B | $1.28B | $1.23B | $1.39B | |
| PP&E (Net) | · | · | · | · | · | · | $8.38B | $8.02B | $7.78B | $7.59B | $7.55B | $7.17B | |
| PP&E (Gross) | · | · | · | · | · | · | $17.66B | $16.75B | $15.82B | $14.95B | $14.20B | $13.20B | |
| Accum. Depreciation | · | · | · | · | · | · | $9.27B | $8.73B | $8.04B | $7.36B | $6.64B | $6.03B | |
| Goodwill | $16.71B | $15.98B | $15.83B | $14.45B | $12.83B | $12.05B | $11.63B | $11.40B | $11.32B | $11.16B | $11.15B | $10.83B | |
| Intangibles | $655M | $546M | $496M | $347M | $260M | $173M | $134M | $106M | $141M | $182M | $246M | $299M | |
| Other Non-current Assets | $1.57B | $1.38B | $1.18B | $1.03B | $788M | $817M | $748M | $418M | $335M | $320M | $261M | $292M | |
| Total Assets | $34.37B | $32.40B | $31.41B | $29.05B | $24.95B | $23.43B | $22.68B | $21.62B | $21.15B | $20.63B | $20.54B | $20.05B | |
| Accounts Payable | $1.37B | $1.34B | $1.41B | $1.22B | $910M | $779M | $778M | $762M | $598M | $554M | $577M | $527M | |
| Current Liabilities | $3.93B | $4.13B | $4.23B | $3.39B | $2.42B | $2.28B | $3.06B | $2.72B | $2.63B | $1.81B | $1.83B | $1.83B | |
| Capital Leases | $177M | $189M | $195M | $238M | $239M | $207M | $212M | $0 | · | $108M | $112M | $114M | |
| Other Non-current Liabilities | $556M | $588M | $595M | $661M | $642M | $682M | $579M | $321M | $312M | $301M | $309M | $345M | |
| Long-term Debt | $13.71B | $12.84B | $12.82B | $11.90B | $9.68B | $9.05B | $8.79B | $8.45B | $8.19B | $7.66B | $7.53B | $7.06B | |
| Common Stock | $3M | $3M | $3M | $3M | $3M | $3M | $4M | $4M | $4M | $4M | $4M | $4M | |
| Paid-in Capital | $1.83B | $1.77B | $2.90B | $2.84B | $2.79B | $2.74B | $4.99B | $4.92B | $4.84B | $4.76B | $4.68B | $6.88B | |
| Retained Earnings | $11.16B | $9.77B | $8.43B | $7.36B | $6.48B | $5.75B | $5.32B | $4.75B | $4.15B | $3.32B | $3.14B | $2.79B | |
| Treasury Stock | $1.00B | $113M | $784M | $505M | $275M | $100.0K | $2.20B | $1.78B | $1.06B | $415M | $15M | $1.90B | |
| AOCI | $-29M | $-26M | $-12M | $-12M | $-15M | $-12M | $2M | $31M | $23M | $14M | $-30M | $-29M | |
| Stockholders' Equity | $11.97B | $11.40B | $10.54B | $9.69B | $8.98B | $8.48B | $8.12B | $7.93B | $7.96B | $7.69B | $7.77B | $7.75B | |
| Liabilities + Equity | $34.37B | $32.40B | $31.41B | $29.05B | $24.95B | $23.43B | $22.68B | $21.62B | $21.15B | $20.63B | $20.54B | $20.09B | |
| Shares Outstanding | · | 313,000,000 | 321,000,000 | 321,000,000 | 320,000,000 | 318,800,000 | 353,300,000 | 351,900,000 | · | · | · | · |
キャッシュフロー 18
| 指標 | トレンド | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| D&A | $1.81B | $1.68B | $1.50B | $1.35B | $1.19B | $1.08B | $1.04B | $1.03B | $1.04B | $991M | $971M | $907M | |
| Stock-based Comp | · | $42M | $41M | $39M | $57M | $37M | $40M | $39M | $35M | $23M | $19M | $17M | |
| Deferred Tax | $269M | $87M | $102M | $181M | $-16M | $61M | $166M | $152M | $-379M | $47M | $117M | $-9M | |
| Amort. of Intangibles | $89M | $79M | $66M | $54M | $33M | $21M | $21M | $57M | $67M | $67M | $67M | $64M | |
| Restructuring | $20M | $29M | $33M | $27M | $17M | $20M | $14M | $26M | $18M | $41M | $0 | $2M | |
| Other Non-cash | $74M | $87M | $243M | $131M | $269M | $330M | $33M | $-19M | $-60M | $174M | $-176M | $67M | |
| Operating Cash Flow | $4.30B | $3.94B | $3.62B | $3.19B | $2.79B | $2.47B | $2.35B | $2.24B | $1.91B | $1.85B | $1.68B | $1.53B | |
| CapEx | $1.89B | $1.85B | $1.63B | $1.45B | $1.32B | $1.19B | $1.21B | $1.07B | $990M | $928M | $946M | $862M | |
| Investing Cash Flow | $-3.31B | $-2.56B | $-3.67B | $-4.42B | $-2.47B | $-1.92B | $-1.72B | $-1.23B | $-1.33B | $-964M | $-1.48B | $-960M | |
| Stock Issued | · | · | · | $-14M | $-12M | $4M | $9M | $23M | $37M | $50M | $66M | $89M | |
| Stock Repurchased | $870M | $482M | $262M | $203M | $252M | $99M | $399M | $737M | $611M | $404M | $405M | $401M | |
| Net Stock Activity | $-870M | $-482M | $-262M | $-217M | $-264M | $-95M | $-390M | $-714M | $-574M | $-354M | $-339M | $-312M | |
| Dividends Paid | $738M | $687M | $638M | $593M | $553M | $522M | $491M | $462M | $440M | $419M | $399M | $379M | |
| Financing Cash Flow | $-938M | $-1.40B | $62M | $1.34B | $-329M | $-612M | $-589M | $-1.06B | $-514M | $-857M | $-240M | $-708M | |
| Net Change in Cash | $46M | $-25M | $14M | $108M | $-9M | $-63M | $44M | $-46M | $66M | $35M | $-43M | $-138M | |
| Taxes Paid | $206M | $313M | $343M | $185M | $300M | $124M | $31M | $210M | $370M | $265M | $321M | $382M | |
| Free Cash Flow | $2.41B | $2.08B | $1.99B | $1.74B | $1.47B | $1.28B | $1.15B | $1.17B | $921M | $920M | $734M | $667M | |
| Levered FCF | · | · | $1.59B | $1.41B | $1.21B | $975M | $820M | $870M | $560M | $684M | $505M | $451M |
収益性 7
| 指標 | トレンド | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Margin | 17.3% | 17.3% | 16.1% | 15.3% | 15.6% | 14.2% | 14.7% | 14.6% | 16.6% | 13.5% | 14.1% | 11.6% | |
| Net Margin | 11.2% | 11.1% | 10.0% | 9.5% | 9.7% | 8.0% | 8.8% | 8.7% | 12.7% | 5.4% | 6.8% | 5.2% | |
| Pretax Margin | 13.6% | 13.2% | 12.7% | 11.7% | 11.8% | 9.5% | 10.6% | 11.1% | 12.8% | 8.5% | 10.9% | 8.3% | |
| EBITDA Margin | 26.9% | 26.5% | 24.8% | 23.9% | 24.5% | 23.2% | 23.2% | 23.3% | 26.9% | 22.3% | 23.0% | 20.2% | |
| ROA | 6.4% | 6.4% | 5.6% | 5.2% | 5.2% | 4.2% | 4.8% | 4.8% | 6.1% | 3.0% | 3.6% | 2.7% | |
| ROE | 18.3% | 18.6% | 17.1% | 15.9% | 14.8% | 11.7% | 13.4% | 13.1% | 16.3% | 7.9% | 9.7% | 7.0% | |
| ROIC | 22.8% | 23.5% | 20.8% | 20.1% | 19.0% | 17.1% | 18.2% | 17.2% | 20.9% | 12.7% | 12.6% | 9.8% |
流動性と支払能力 3
| 指標 | トレンド | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Current Ratio | 0.6 | 0.6 | 0.6 | 0.7 | 0.7 | 0.7 | 0.5 | 0.6 | 0.5 | 0.7 | 0.7 | 0.8 | |
| Quick Ratio | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.4 | 0.4 | 0.5 | 0.6 | 0.5 | 0.6 | |
| Interest Coverage | · | · | 5.5 | 6.0 | 6.6 | 4.8 | 4.6 | 4.5 | 4.6 | 4.1 | 4.3 | 3.5 |
効率性 3
| 指標 | トレンド | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | 0.6 | 0.6 | 0.6 | 0.5 | 0.5 | 0.5 | 0.5 | 0.6 | 0.5 | 0.6 | 0.5 | 0.5 | |
| Inventory Turnover | 94.4 | 95.4 | 92.2 | 97.2 | 102.6 | 105.3 | 114.6 | 117.9 | 130.6 | 139.2 | 147.8 | 152.7 | |
| Receivables Turnover | 10.2 | 10.3 | 10.0 | 10.6 | 11.3 | 10.9 | 10.9 | 10.8 | 9.6 | 11.6 | 11.6 | 11.7 |
成長率 10
| 指標 | トレンド | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue YoY | 3.3% | 6.6% | 10.4% | 17.4% | 10.7% | · | · | · | · | · | · | · | |
| Revenue CAGR 3Y | 6.7% | 11.4% | 12.8% | · | · | · | · | · | · | · | · | · | |
| Revenue CAGR 5Y | 9.6% | · | · | · | · | · | · | · | · | · | · | · | |
| EPS YoY | 5.5% | 18.6% | 16.6% | 16.1% | 33.8% | · | · | · | · | · | · | · | |
| EPS CAGR 3Y | 13.5% | 17.1% | 21.9% | · | · | · | · | · | · | · | · | · | |
| EPS CAGR 5Y | 17.8% | · | · | · | · | · | · | · | · | · | · | · | |
| Net Income YoY | 4.7% | 18.0% | 16.3% | 15.3% | 33.4% | · | · | · | · | · | · | · | |
| Net Income CAGR 3Y | 12.9% | 16.6% | 21.4% | · | · | · | · | · | · | · | · | · | |
| Net Income CAGR 5Y | 17.2% | · | · | · | · | · | · | · | · | · | · | · | |
| Dividend CAGR 5Y | 7.1% | · | · | · | · | · | · | · | · | · | · | · |
バリュエーション(TTM) 12
| 指標 | トレンド | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $19.03B | $18.42B | $17.28B | $15.64B | $13.32B | $12.03B | $12.19B | $11.90B | $12.07B | $11.36B | $9.12B | $10.63B | |
| Net Income TTM | $2.14B | $2.04B | $1.73B | $1.49B | $1.29B | $967M | $1.07B | $1.04B | $1.28B | $613M | $750M | $548M | |
| Market Cap | · | $62.97B | $52.89B | $41.32B | · | · | · | · | · | · | · | · | |
| P/E | 30.9 | 31.0 | 30.1 | 27.5 | 34.5 | 31.9 | 26.9 | 22.8 | 17.9 | 32.1 | 20.7 | 26.3 | |
| P/S | · | 3.4 | 3.1 | 2.6 | · | · | · | · | · | · | · | · | |
| P/B | · | 5.5 | 5.0 | 4.3 | · | · | · | · | · | · | · | · | |
| P / Cash Flow | · | 16.0 | 14.6 | 13.0 | · | · | · | · | · | · | · | · | |
| P / FCF | · | 30.3 | 26.6 | 23.8 | · | · | · | · | · | · | · | · | |
| Dividend Yield | · | 1.1% | 1.2% | 1.4% | · | · | · | · | · | · | · | · | |
| Earnings Yield | 3.2% | 3.2% | 3.3% | 3.6% | 2.9% | 3.1% | 3.7% | 4.4% | 5.6% | 3.1% | 4.8% | 3.8% | |
| Payout Ratio | 34.5% | 33.6% | 36.9% | 39.9% | 42.8% | 54.0% | 45.8% | 44.5% | 34.5% | 68.4% | 53.2% | 69.1% | |
| Annual Payout | $738M | $687M | $638M | $593M | $553M | $522M | $491M | $462M | $440M | $419M | $399M | $379M |
損益計算書 15
| 指標 | トレンド | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $5.08B | $4.70B | $4.72B | $4.83B | $4.88B | $4.59B | $4.64B | $4.68B | $4.66B | $4.44B | $4.40B | $4.41B | $4.32B | $4.15B | $4.07B | $4.15B | |
| Cost of Revenue | $2.56B | $2.37B | $2.40B | $2.46B | $2.45B | $2.31B | $2.32B | $2.37B | $2.38B | $2.28B | $2.26B | $2.28B | $2.22B | $2.17B | $2.18B | $2.19B | |
| SG&A Expense | $444M | $425M | $436M | $422M | $425M | $427M | $447M | $406M | $407M | $414M | $432M | $402M | $396M | $379M | $395M | $361M | |
| Operating Income | $901M | $830M | $801M | $836M | $861M | $804M | $803M | $846M | $814M | $733M | $701M | $728M | $707M | $644M | $578M | $664M | |
| Interest Expense | · | · | · | · | · | · | · | · | · | $139M | · | $128M | $124M | $127M | · | $105M | |
| Interest Income | $2M | $2M | $2M | $2M | $2M | $2M | $3M | $4M | $1M | $1M | $1M | $2M | $2M | $1M | $1M | $800.0K | |
| Other Non-op | $5M | $27M | $-1M | $7M | $4M | $11M | $-1M | $10M | $1M | $13M | $4M | $1M | $-600.0K | $2M | $4M | $-300.0K | |
| Pretax Income | $699M | $656M | $564M | $645M | $720M | $665M | $532M | $647M | $654M | $599M | $482M | $606M | $580M | $522M | $374M | $508M | |
| Income Tax | $133M | $131M | $20M | $95M | $170M | $170M | $20M | $81M | $142M | $145M | $43M | $126M | $153M | $138M | $26M | $91M | |
| Net Income | $566M | $525M | $544M | $550M | $550M | $495M | $511M | $566M | $512M | $454M | $440M | $480M | $427M | $384M | $347M | $417M | |
| EPS (Basic) | $1.84 | $1.70 | $1.76 | $1.76 | $1.76 | $1.58 | $1.64 | $1.80 | $1.62 | $1.44 | $1.39 | $1.52 | $1.35 | $1.21 | $1.09 | $1.32 | |
| EPS (Diluted) | $1.84 | $1.70 | $1.76 | $1.76 | $1.75 | $1.58 | $1.63 | $1.80 | $1.62 | $1.44 | $1.39 | $1.52 | $1.35 | $1.21 | $1.09 | $1.32 | |
| Shares (Basic) | 307,500,000 | 309,100,000 | -625,900,000 | 311,700,000 | 313,100,000 | 313,000,000 | -629,800,000 | 314,000,000 | 314,900,000 | 315,300,000 | -633,400,000 | 316,100,000 | 316,800,000 | 316,700,000 | -633,100,000 | 316,500,000 | |
| Shares (Diluted) | 307,600,000 | 309,300,000 | -626,500,000 | 312,000,000 | 313,400,000 | 313,300,000 | -630,500,000 | 314,400,000 | 315,200,000 | 315,700,000 | -634,300,000 | 316,600,000 | 317,300,000 | 317,100,000 | -634,100,000 | 317,000,000 | |
| EBITDA | $1.39B | $1.29B | · | $1.29B | $1.32B | $1.24B | · | $1.27B | $1.23B | $1.13B | · | $1.11B | $1.07B | $1.00B | · | $1.02B |
貸借対照表 23
| 指標 | トレンド | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $107M | $118M | $76M | $84M | $122M | $83M | $74M | $83M | $491M | $92M | $140M | $158M | $182M | $132M | $143M | $81M | |
| Receivables | $2.03B | $1.92B | $1.90B | $1.90B | $1.88B | $1.85B | $1.82B | $1.85B | $1.82B | $1.76B | · | $1.83B | $1.74B | $1.69B | · | $1.70B | |
| Inventory | $115M | $114M | $106M | $103M | $104M | $102M | $98M | $98M | $100M | $101M | · | $100M | $96M | $98M | · | $101M | |
| Prepaid Expense | $88M | $108M | $131M | $170M | $99M | $117M | $127M | $153M | $94M | $124M | · | $135M | $87M | $111M | · | $144M | |
| Other Current Assets | $427M | $475M | $550M | $500M | $414M | $384M | $511M | $418M | $351M | $419M | · | $361M | $340M | $423M | · | $419M | |
| Current Assets | $2.56B | $2.51B | $2.52B | $2.48B | $2.42B | $2.32B | $2.41B | $2.35B | $2.66B | $2.27B | · | $2.35B | $2.26B | $2.24B | · | $2.20B | |
| Goodwill | $17.19B | $16.93B | $16.71B | $16.70B | $16.63B | $16.59B | $15.98B | $15.88B | $15.86B | $15.85B | $15.83B | $15.29B | $15.35B | $14.62B | $14.45B | $14.19B | |
| Intangibles | $707M | $647M | $655M | $599M | $612M | $632M | $546M | $455M | $463M | $483M | · | $447M | $432M | $356M | · | $399M | |
| Other Non-current Assets | $1.50B | $1.53B | $1.57B | $1.59B | $1.47B | $1.39B | $1.38B | $1.40B | $1.32B | $1.32B | · | $1.10B | $1.07B | $1.07B | · | $1.05B | |
| Total Assets | $35.16B | $34.60B | $34.37B | $33.79B | $33.40B | $33.10B | $32.40B | $31.81B | $31.93B | $31.38B | $31.41B | $30.04B | $29.82B | $29.08B | $29.05B | $28.40B | |
| Accounts Payable | $1.44B | $1.20B | $1.37B | $1.25B | $1.20B | $1.15B | $1.34B | $1.23B | $1.29B | $1.18B | · | $1.20B | $1.10B | $984M | · | $1.02B | |
| Current Liabilities | $3.98B | $3.74B | $3.93B | $4.26B | $3.65B | $3.49B | $4.13B | $3.64B | $4.53B | $4.33B | · | $4.07B | $2.99B | $3.03B | · | $3.16B | |
| Capital Leases | $177M | $174M | $177M | $178M | $194M | $191M | $189M | $188M | $189M | $186M | · | $196M | $199M | $224M | · | $248M | |
| Other Non-current Liabilities | $563M | $552M | $556M | $563M | $580M | $580M | $588M | $575M | $600M | $603M | · | $596M | $610M | $629M | · | $684M | |
| Long-term Debt | · | · | $13.71B | · | · | · | · | · | · | · | · | · | · | · | · | · | |
| Common Stock | $3M | $3M | $3M | $3M | $3M | $3M | $3M | $3M | $3M | $3M | · | $3M | $3M | $3M | · | $3M | |
| Paid-in Capital | $1.87B | $1.85B | $1.83B | $1.82B | $1.80B | $1.78B | $1.77B | $2.95B | $2.93B | $2.92B | · | $2.89B | $2.87B | $2.86B | · | $2.83B | |
| Retained Earnings | $11.87B | $11.49B | $11.16B | $10.81B | $10.46B | $10.09B | $9.77B | $9.44B | $9.06B | $8.72B | · | $8.16B | $7.85B | $7.58B | · | $7.17B | |
| Treasury Stock | $1.68B | $1.34B | $1.00B | $727M | $181M | $180M | $113M | $1.15B | $982M | $812M | · | $720M | $519M | $518M | · | $501M | |
| AOCI | $-33M | $-31M | $-29M | $-31M | $-28M | $-31M | $-26M | $-19M | $-9M | $-5M | · | $-2M | $-7M | $-9M | · | $-11M | |
| Stockholders' Equity | $12.03B | $11.98B | $11.97B | $11.87B | $12.05B | $11.66B | $11.40B | $11.23B | $11.01B | $10.82B | · | $10.33B | $10.20B | $9.92B | · | $9.49B | |
| Liabilities + Equity | $35.16B | $34.60B | $34.37B | $33.79B | $33.40B | $33.10B | $32.40B | $31.81B | $31.93B | $31.38B | · | $30.04B | $29.82B | $29.08B | · | $28.40B | |
| Shares Outstanding | · | · | · | 313,000,000 | 313,000,000 | 313,000,000 | · | 321,300,000 | 321,200,000 | 321,200,000 | · | 320,700,000 | 320,700,000 | 320,600,000 | 321,000,000 | 320,200,000 |
キャッシュフロー 17
| 指標 | トレンド | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| D&A | $488M | $461M | $458M | $459M | $463M | $434M | $443M | $422M | $413M | $399M | $402M | $382M | $358M | $359M | $350M | $354M | |
| Stock-based Comp | · | · | · | $10M | $10M | $13M | · | $9M | $11M | $11M | · | $10M | $10M | $12M | $8M | $10M | |
| Deferred Tax | $28M | $33M | $139M | $138M | $-9M | $1M | $17M | $22M | $500.0K | $47M | $50M | $19M | $19M | $14M | $81M | $47M | |
| Amort. of Intangibles | $23M | $23M | $24M | $22M | $22M | $21M | $25M | $18M | $19M | $18M | · | $17M | $15M | $15M | · | $15M | |
| Restructuring | $4M | $2M | $7M | $3M | $6M | $4M | $9M | $8M | $6M | $6M | $6M | $6M | $16M | $6M | $8M | $7M | |
| Other Non-cash | · | $208M | · | · | · | $82M | · | · | · | $-100M | · | · | · | $-81M | · | · | |
| Operating Cash Flow | $1.15B | $1.23B | $981M | $1.18B | $1.11B | $1.02B | $1.02B | $1.00B | $1.10B | $811M | $899M | $953M | $1.08B | $688M | $810M | $816M | |
| CapEx | $392M | $476M | $577M | $444M | $407M | $459M | $498M | $439M | $404M | $515M | $548M | $369M | $336M | $379M | $529M | $278M | |
| Investing Cash Flow | $-817M | $-910M | $-742M | $-756M | $-527M | $-1.29B | $-812M | $-636M | $-434M | $-679M | $-1.57B | $-426M | $-1.02B | $-653M | $-722M | $-417M | |
| Stock Repurchased | $367M | $292M | $271M | $540M | $4M | $55M | $161M | $153M | $168M | $0 | $72M | $190M | $0 | $0 | $-500.0K | $0 | |
| Net Stock Activity | · | $-292M | · | · | · | $-55M | · | · | · | · | · | · | · | $0 | · | · | |
| Dividends Paid | $192M | $193M | $194M | $182M | $181M | $181M | $182M | $168M | $169M | $168M | $168M | $156M | $157M | $156M | $156M | $145M | |
| Financing Cash Flow | $-357M | $-238M | $-215M | $-463M | $-544M | $284M | $-210M | $-753M | $-234M | $-201M | $641M | $-546M | $8M | $-42M | $-22M | $-432M | |
| Net Change in Cash | $-21M | $78M | $24M | $-38M | $39M | $21M | $-3M | $-386M | $433M | $-70M | $-26M | $-19M | $66M | $-8M | $66M | $-36M | |
| Taxes Paid | $75M | $4M | $40M | $16M | $148M | $2M | $130M | $74M | $101M | $8M | $205M | $50M | $80M | $8M | $94M | $12M | |
| Free Cash Flow | · | $751M | · | · | · | $566M | · | · | · | $297M | · | · | · | $309M | · | · | |
| Levered FCF | · | · | · | · | · | · | · | · | · | $191M | · | · | · | $216M | · | · |
収益性 7
| 指標 | トレンド | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Margin | 17.8% | 17.7% | · | 17.3% | 17.6% | 17.5% | · | 18.1% | 17.4% | 16.5% | · | 16.5% | 16.4% | 15.5% | · | 16.0% | |
| Net Margin | 11.2% | 11.2% | · | 11.4% | 11.3% | 10.8% | · | 12.1% | 11.0% | 10.2% | · | 10.9% | 9.9% | 9.3% | · | 10.0% | |
| Pretax Margin | 13.8% | 14.0% | · | 13.4% | 14.8% | 14.5% | · | 13.8% | 14.0% | 13.5% | · | 13.7% | 13.4% | 12.6% | · | 12.2% | |
| EBITDA Margin | 27.4% | 27.5% | · | 26.8% | 27.1% | 27.0% | · | 27.1% | 26.3% | 25.5% | · | 25.1% | 24.7% | 24.2% | · | 24.5% | |
| ROA | 1.7% | 1.6% | · | 1.7% | 1.7% | 1.5% | · | 1.8% | 1.7% | 1.5% | · | 1.6% | 1.5% | 1.4% | · | 1.6% | |
| ROE | 4.7% | 4.4% | · | 4.8% | 4.8% | 4.4% | · | 5.2% | 4.8% | 4.4% | · | 4.9% | 4.4% | 4.1% | · | 4.5% | |
| ROIC | 6.1% | 5.5% | · | 6.0% | 5.5% | 5.1% | · | 6.6% | 5.8% | 5.1% | · | 5.6% | 5.1% | 4.8% | · | 5.8% |
流動性と支払能力 3
| 指標 | トレンド | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Current Ratio | 0.6 | 0.7 | · | 0.6 | 0.7 | 0.7 | · | 0.6 | 0.6 | 0.5 | · | 0.6 | 0.8 | 0.7 | · | 0.7 | |
| Quick Ratio | 0.5 | 0.5 | · | 0.5 | 0.5 | 0.6 | · | 0.5 | 0.5 | 0.4 | · | 0.5 | 0.6 | 0.6 | · | 0.6 | |
| Interest Coverage | · | · | · | · | · | · | · | · | · | 5.3 | · | 5.7 | 5.7 | 5.1 | · | 6.3 |
効率性 3
| 指標 | トレンド | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | 0.1 | 0.1 | · | 0.1 | 0.1 | 0.1 | · | 0.2 | 0.2 | 0.1 | · | 0.2 | 0.1 | 0.2 | · | 0.2 | |
| Inventory Turnover | 23.4 | 21.9 | · | 24.5 | 24.0 | 22.8 | · | 23.9 | 24.3 | 22.9 | · | 22.7 | 22.7 | 24.3 | · | 25.9 | |
| Receivables Turnover | 2.6 | 2.5 | · | 2.6 | 2.6 | 2.5 | · | 2.5 | 2.6 | 2.6 | · | 2.5 | 2.5 | 2.8 | · | 2.8 |
バリュエーション(TTM) 10
| 指標 | トレンド | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $19.48B | $19.00B | · | $18.98B | $18.82B | $18.38B | · | $18.20B | $17.84B | $17.32B | · | $17.04B | $16.58B | $15.72B | · | $15.04B | |
| Net Income TTM | $2.19B | $2.12B | · | $2.16B | $2.12B | $2.03B | · | $2.01B | $1.87B | $1.75B | · | $1.71B | $1.60B | $1.52B | · | $1.49B | |
| Market Cap | · | · | · | $71.83B | $77.19B | $75.80B | · | $64.53B | $62.42B | $61.49B | · | $45.70B | $49.12B | $43.35B | · | $43.56B | |
| P/E | 30.2 | 32.3 | · | 33.3 | 36.5 | 37.6 | · | 31.5 | 32.8 | 34.7 | · | 26.4 | 30.3 | 28.1 | · | 28.9 | |
| P/S | · | · | · | 3.8 | 4.1 | 4.1 | · | 3.5 | 3.5 | 3.5 | · | 2.7 | 3.0 | 2.8 | · | 2.9 | |
| P/B | · | · | · | 6.1 | 6.4 | 6.5 | · | 5.7 | 5.7 | 5.7 | · | 4.4 | 4.8 | 4.4 | · | 4.6 | |
| P / Cash Flow | · | · | · | · | · | 73.9 | · | · | · | 75.8 | · | · | · | 63.0 | · | · | |
| P / FCF | · | · | · | · | · | 133.9 | · | · | · | 207.0 | · | · | · | 140.3 | · | · | |
| Earnings Yield | 3.3% | 3.1% | · | 3.0% | 2.7% | 2.7% | · | 3.2% | 3.0% | 2.9% | · | 3.8% | 3.3% | 3.6% | · | 3.5% | |
| Payout Ratio | · | 36.8% | · | · | · | 36.6% | · | · | · | 37.1% | · | · | · | 40.7% | · | · |
財務諸表 損益計算書、貸借対照表、キャッシュフロー — 年次、過去5年間
損益計算書
| 2025-12-31 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | |
|---|---|---|---|---|---|
| 収益 | $19.03B | — | — | $18.42B | — |
| 営業利益率 % | 17.3% | — | — | 17.3% | — |
| 純利益 | $2.14B | — | — | $2.04B | — |
| 希薄化後EPS | $6.85 | — | — | $6.49 | — |
貸借対照表
| 2025-12-31 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | |
|---|---|---|---|---|---|
| 流動比率 | 0.6 | — | — | 0.6 | — |
| クイックレシオ | 0.5 | — | — | 0.5 | — |
キャッシュフロー
| 2025-12-31 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | |
|---|---|---|---|---|---|
| フリーキャッシュフロー | $2.41B | — | — | $2.08B | — |
最新ニュース この会社に言及した最近の見出し
マイ指標 あなた専用のウォッチリスト — 決算詳細から選択した行
あなたにとって重要なメトリクスを選択 — 上記の決算詳細の任意の行の横にある➕をクリックしてください。
選択内容は保存され、すべてのティッカーで引き継がれます。
機関投資家(13F) 1,416 提出者 · $23.3B合計 · 時点 2026年6月30日
四半期SECフォーム13Fでこの株式の保有を報告している機関。ロングポジションのみ。単一の提出者は、別々のオプションレッグで2回表示される場合があります。 大きな反対売買のプット/コール・レッグは、通常、マーケットメイクまたはヘッジされた在庫を反映しており、方向性への確信を示すものではありません。
| 新規ポジション | 解消済みポジション | 増加 | 減少 | 純株式数増減 |
|---|---|---|---|---|
| 115 (-28 前期比) | 107 (+6 前期比) | 490 (-25 前期比) | 469 (+30 前期比) | +23.5M |
Q1 2026と比較しました。 SECフォーム13Fの提出期限は四半期末から45日後ですが、遅延提出者向けの短いバッファーが含まれます。この期間内の四半期は、直近で完全に報告されたペアを優先するためスキップされます。
| 機関投資家 | 評価額 | 株式数 | % 追跡された13Fのうち | タイプ |
|---|---|---|---|---|
| VANGUARD CAPITAL MANAGEMENT LLC | $2,783,161,040 | 13,061,578 | 11.94% | 株式数 |
| STATE STREET CORP | $2,120,893,272 | 9,953,507 | 9.10% | 株式数 |
| VANGUARD PORTFOLIO MANAGEMENT LLC | $1,516,283,672 | 7,116,030 | 6.51% | 株式数 |
| GEODE CAPITAL MANAGEMENT, LLC | $896,400,466 | 4,219,859 | 3.85% | 株式数 |
| NORGES BANK | $673,964,582 | 3,162,965 | 2.89% | 株式数 |
| FMR LLC | $646,955,293 | 3,036,208 | 2.78% | 株式数 |
| Pictet Asset Management Holding SA | $526,128,703 | 2,469,106 | 2.26% | 株式数 |
| TWO SIGMA INVESTMENTS, LP | $485,883,128 | 2,280,285 | 2.09% | 株式数 |
| UBS Group AG | $390,681,967 | 1,833,499 | 1.68% | 株式数 |
| DIMENSIONAL FUND ADVISORS LP | $373,984,393 | 1,755,136 | 1.60% | 株式数 |
| LONDON CO OF VIRGINIA | $318,557,056 | 1,494,982 | 1.37% | 株式数 |
| M&G PLC | $262,319,511 | 1,231,547 | 1.13% | 株式数 |
| VICTORY CAPITAL MANAGEMENT INC | $261,950,323 | 1,229,352 | 1.12% | 株式数 |
| CHILTON INVESTMENT CO INC. | $251,851,397 | 1,181,957 | 1.08% | 株式数 |
| Capital World Investors | $251,377,081 | 1,179,731 | 1.08% | 株式数 |
| TWO SIGMA ADVISERS, LP | $249,293,259 | 1,176,300 | 1.07% | 株式数 |
| ARROWSTREET CAPITAL, LIMITED PARTNERSHIP | $243,167,748 | 1,141,204 | 1.04% | 株式数 |
| VANGUARD FIDUCIARY TRUST CO | $239,155,665 | 1,122,375 | 1.03% | 株式数 |
| VANGUARD GROUP INC | $238,803,572 | 1,126,804 | 1.02% | 株式数 |
| Alyeska Investment Group, L.P. | $235,294,442 | 1,104,254 | 1.01% | 株式数 |
| Holocene Advisors, LP | $226,566,686 | 1,063,294 | 0.97% | 株式数 |
| EARNEST PARTNERS LLC | $222,420,149 | 1,043,834 | 0.95% | 株式数 |
| CITADEL ADVISORS LLC | $220,757,059 | 1,036,029 | 0.95% | 株式数 |
| Qube Research & Technologies Ltd | $219,932,653 | 1,032,160 | 0.94% | 株式数 |
| Unisphere Establishment | $186,381,076 | 874,700 | 0.80% | 株式数 |
| BlackRock, Inc. | $161,681,269 | 758,782 | 0.69% | 株式数 |
| RAYMOND JAMES FINANCIAL INC | $159,816,962 | 750,033 | 0.69% | 株式数 |
| STOREBRAND ASSET MANAGEMENT AS | $158,894,608 | 745,704 | 0.68% | 株式数 |
| ENVESTNET ASSET MANAGEMENT INC | $141,725,191 | 665,127 | 0.61% | 株式数 |
| UBS AM, a distinct business unit of UBS ASSET MANAGEMENT AMERICAS LLC | $136,848,076 | 624,820 | 0.59% | 株式数 |
| APG Asset Management N.V. | $135,938,070 | 729,388 | 0.58% | 株式数 |
| BNP PARIBAS FINANCIAL MARKETS | $125,629,411 | 589,588 | 0.54% | 株式数 |
| Swiss National Bank | $120,694,904 | 566,430 | 0.52% | 株式数 |
| GABELLI FUNDS LLC | $114,168,051 | 535,799 | 0.49% | 株式数 |
| 1832 Asset Management L.P. | $110,819,499 | 520,084 | 0.48% | 株式数 |
| GOLDMAN SACHS GROUP INC | $107,611,586 | 505,029 | 0.46% | 株式数 |
| Ensign Peak Advisors, Inc | $105,213,151 | 493,773 | 0.45% | 株式数 |
| Mitsubishi UFJ Asset Management Co., Ltd. | $105,149,014 | 493,472 | 0.45% | 株式数 |
| Sumitomo Mitsui Trust Group, Inc. | $103,379,384 | 485,167 | 0.44% | 株式数 |
| LPL Financial LLC | $101,293,254 | 475,377 | 0.43% | 株式数 |
| AMERICAN CENTURY COMPANIES INC | $100,590,306 | 472,075 | 0.43% | 株式数 |
| GAMCO INVESTORS, INC. ET AL | $95,114,437 | 446,379 | 0.41% | 株式数 |
| AMERIPRISE FINANCIAL INC | $92,852,166 | 435,762 | 0.40% | 株式数 |
| Vanguard Global Advisers, LLC | $92,631,629 | 434,727 | 0.40% | 株式数 |
| RHUMBLINE ADVISERS | $91,013,593 | 427,134 | 0.39% | 株式数 |
| KEYBANK NATIONAL ASSOCIATION/OH | $87,588,658 | 411,060 | 0.38% | 株式数 |
| Legal & General Group Plc | $85,808,595 | 402,706 | 0.37% | 株式数 |
| VANGUARD ASSET MANAGEMENT, Ltd | $83,169,386 | 390,320 | 0.36% | 株式数 |
| D. E. Shaw & Co., Inc. | $78,808,703 | 369,855 | 0.34% | 株式数 |
| DAVENPORT & Co LLC | $77,682,031 | 363,948 | 0.33% | 株式数 |
| TOCQUEVILLE ASSET MANAGEMENT L.P. | $76,809,552 | 360,473 | 0.33% | 株式数 |
| MARSHALL WACE, LLP | $76,151,809 | 357,386 | 0.33% | 株式数 |
| SCHRODER INVESTMENT MANAGEMENT GROUP | $74,548,703 | 347,255 | 0.32% | 株式数 |
| PARNASSUS INVESTMENTS, LLC | $74,397,734 | 349,154 | 0.32% | 株式数 |
| GUYASUTA INVESTMENT ADVISORS INC | $73,929,212 | 346,955 | 0.32% | 株式数 |
| California Public Employees Retirement System | $73,496,406 | 344,924 | 0.32% | 株式数 |
| MILLENNIUM MANAGEMENT LLC | $72,776,196 | 341,544 | 0.31% | 株式数 |
| GENERAL AMERICAN INVESTORS CO INC | $71,514,975 | 335,625 | 0.31% | 株式数 |
| BANK OF AMERICA CORP /DE/ | $70,147,002 | 329,205 | 0.30% | 株式数 |
| National Pension Service | $69,492,420 | 326,133 | 0.30% | 株式数 |
| ADAGE CAPITAL PARTNERS GP, L.L.C. | $66,159,422 | 310,491 | 0.28% | 株式数 |
| TD Asset Management Inc | $64,130,475 | 300,969 | 0.28% | 株式数 |
| ROYAL BANK OF CANADA | $62,981,000 | 295,576 | 0.27% | 株式数 |
| WORLDQUANT MILLENNIUM ADVISORS LLC | $60,210,868 | 282,574 | 0.26% | 株式数 |
| Fenimore Asset Management Inc | $59,771,284 | 280,511 | 0.26% | 株式数 |
| NISSAY ASSET MANAGEMENT CORP /JAPAN | $58,553,319 | 274,795 | 0.25% | 株式数 |
| United Super Pty Ltd in its capacity as Trustee for the Construction & Building Unions Superannuation Fund | $55,364,150 | 259,828 | 0.24% | 株式数 |
| CALIFORNIA STATE TEACHERS RETIREMENT SYSTEM | $55,098,423 | 251,568 | 0.24% | 株式数 |
| Night Squared LP | $53,822,516 | 252,593 | 0.23% | 株式数 |
| EULAV Asset Management | $52,994,061 | 248,705 | 0.23% | 株式数 |
| Skye Global Management LP | $51,245,740 | 240,500 | 0.22% | 株式数 |
| Quantinno Capital Management LP | $51,090,644 | 239,772 | 0.22% | 株式数 |
| Universal- Beteiligungs- und Servicegesellschaft mbH | $50,912,681 | 239,112 | 0.22% | 株式数 |
| MACKENZIE FINANCIAL CORP | $50,760,131 | 238,221 | 0.22% | 株式数 |
| Point72 Asset Management, L.P. | $49,366,161 | 231,679 | 0.21% | 株式数 |
| Squarepoint Ops LLC | $48,263,259 | 226,503 | 0.21% | 株式数 |
| ALLIANCEBERNSTEIN L.P. | $48,045,103 | 219,364 | 0.21% | 株式数 |
| Union Bancaire Privee, UBP SA | $46,866,614 | 222,563 | 0.20% | 株式数 |
| Nuveen Asset Management, LLC | $46,079,877 | 229,048 | 0.20% | 株式数 |
| PRUDENTIAL FINANCIAL INC | $46,009,512 | 215,926 | 0.20% | 株式数 |
| Balyasny Asset Management L.P. | $45,843,736 | 215,148 | 0.20% | 株式数 |
| Partners Group Holding AG | $45,573,124 | 213,878 | 0.20% | 株式数 |
| CAPITAL FUND MANAGEMENT S.A. | $44,695,447 | 209,759 | 0.19% | 株式数 |
| BENJAMIN EDWARDS INC | $44,638,755 | 209,452 | 0.19% | 株式数 |
| BARCLAYS PLC | $43,960,323 | 206,309 | 0.19% | 株式数 |
| CANADA PENSION PLAN INVESTMENT BOARD | $43,627,278 | 204,746 | 0.19% | 株式数 |
| Mitsubishi UFJ Trust & Banking Corp | $43,558,240 | 204,422 | 0.19% | 株式数 |
| Rockefeller Capital Management L.P. | $43,107,502 | 202,306 | 0.18% | 株式数 |
| FJARDE AP-FONDEN /FOURTH SWEDISH NATIONAL PENSION FUND | $42,397,380 | 198,974 | 0.18% | 株式数 |
| DZ BANK AG Deutsche Zentral Genossenschafts Bank, Frankfurt am Main | $41,282,119 | 193,740 | 0.18% | 株式数 |
| Tandem Investment Advisors, Inc. | $40,911,786 | 192,002 | 0.18% | 株式数 |
| ZACKS INVESTMENT MANAGEMENT | $40,887,968 | 191,890 | 0.18% | 株式数 |
| WEALTH ENHANCEMENT ADVISORY SERVICES, LLC | $40,879,213 | 214,863 | 0.18% | 株式数 |
| Focus Partners Wealth | $40,233,311 | 188,818 | 0.17% | 株式数 |
| NEW YORK STATE COMMON RETIREMENT FUND | $39,498,853 | 185,371 | 0.17% | 株式数 |
| YCG, LLC | $38,721,963 | 181,725 | 0.17% | 株式数 |
| Schonfeld Strategic Advisors LLC | $38,124,485 | 178,921 | 0.16% | 株式数 |
| AVIVA PLC | $37,434,321 | 175,682 | 0.16% | 株式数 |
| Bank Julius Baer & Co. Ltd, Zurich | $36,628,260 | 171,398 | 0.16% | 株式数 |
| BANK OF MONTREAL /CAN/ | $36,248,530 | 170,117 | 0.16% | 株式数 |
企業インサイダー 58 人のインサイダー · 27人の役員 · 29人の取締役
| インサイダー | 役職 | 最終アクティビティ | 保有株式数 | 12ヶ月購入 | 12ヶ月売却 | 12ヶ月純額 |
|---|---|---|---|---|---|---|
| Ark Jon Vander | CEO and President | 2026年7月15日 A | 126,125 | 0 | 0 | $0 |
| Donald W Slager | CEO and Director | 2021年4月15日 A | 348,062 | 0 | 0 | $0 |
| Brian M Delghiaccio | EVP Chief Financial Officer | 2026年7月15日 A | 17,204 | 0 | 0 | $0 |
| Charles F Serianni | EVP Chief Financial Officer | 2020年5月20日 S | 44,156 | 0 | 0 | $0 |
| Glenn Culpepper | EVP-CFO | 2014年7月15日 A | 6,620 | 0 | 0 | $0 |
| Michael J Cordesman | President & C.O.O. | 2008年7月15日 A | 856 | 0 | 0 | $0 |
| Gregg Brummer | EVP, COO | 2026年7月15日 A | 7,448 | 0 | 1 | $-1,716,652 |
| Timothy E Stuart | COO | 2023年7月14日 A | 29,396 | 0 | 0 | $0 |
| Robert Alan Maruster | COO | 2016年4月15日 A | 3,443 | 0 | 0 | $0 |
| Kevin G. Vaughn | SVP Operations | 2026年7月15日 A | — | 0 | 0 | $0 |
| Jennifer Lynn Bell | EVP, Chief Marketing Officer | 2026年7月15日 A | 659 | 0 | 0 | $0 |
| Julia Arambula | SVP Operations | 2026年7月15日 A | 12,261 | 0 | 0 | $0 |
| Larson Richardson | SVP Operations | 2026年7月15日 A | 3,515 | 0 | 0 | $0 |
| Elyse Carlsen | CAO | 2026年7月15日 A | 552 | 0 | 2 | $-77,877 |
| Courtney Rodriguez | EVP, Chief HR Officer | 2026年7月15日 A | 5,166 | 0 | 0 | $0 |
| Brian A Bales | EVP, Chief Development Officer | 2026年7月15日 A | 0 | 0 | 0 | $0 |
| Catharine D Ellingsen | EVP/Chief Legal Officer/Sec | 2026年7月15日 A | 51,216 | 0 | 0 | $0 |
| Richard D Kang | SVP Operations | 2024年7月15日 A | — | 0 | 0 | $0 |
| Brian A Goebel | CAO | 2024年2月23日 M | 0 | 0 | 0 | $0 |
| Katrina Liddell | EVP, Chief Commercial Officer | 2023年7月30日 M | 4,426 | 0 | 0 | $0 |
| Sumona De Graaf | EVP, Chief HR Officer | 2022年4月14日 A | 1,271 | 0 | 0 | $0 |
| Jeffrey A Hughes | EVP Chief Administrative Offic | 2022年2月23日 M | 13,604 | 0 | 0 | $0 |
| Rissman Michael P | EVP/Chief Legal Officer/Secret | 2016年6月10日 M | 28,552 | 0 | 0 | $0 |
| Robert Charles Boucher | EVP - Operations | 2013年7月15日 A | 5,277 | 0 | 0 | $0 |
| Kevin Walbridge | EVP- Operations | 2011年10月17日 A | 2,864 | 0 | 0 | $0 |
| Timothy R Donovan | Executive Vice President | 2008年12月9日 A | 34,551 | 0 | 0 | $0 |
| David A Barclay | Sr. Vice President/Gen.Counsel | 2008年4月15日 A | 2,008 | 0 | 0 | $0 |
| Margaret Reynolds | 取締役 | 2026年7月31日 M | 717 | 0 | 0 | $0 |
| Ian M. Craig | 取締役 | 2026年7月15日 A | — | 0 | 0 | $0 |
| Michael A Duffy | 取締役 | 2026年7月15日 A | 1,598 | 0 | 0 | $0 |
| Sandra M Volpe | 取締役 | 2026年7月15日 A | 58 | 0 | 1 | $-380,304 |
| Jennifer M Kirk | 取締役 | 2026年7月15日 A | 4,449 | 0 | 0 | $0 |
| Katharine Weymouth | 取締役 | 2026年7月15日 A | 5,740 | 1 | 0 | $100,122 |
| James P Snee | 取締役 | 2026年7月15日 A | 13,939 | 0 | 0 | $0 |
| Manuel Kadre | 取締役 | 2026年7月15日 A | 4,245 | 0 | 0 | $0 |
| Brian S. Tyler | 取締役 | 2026年7月15日 A | 5,452 | 0 | 0 | $0 |
| Thomas W Handley | 取締役 | 2026年7月15日 A | 2,057 | 0 | 0 | $0 |
| Norman Thomas Linebarger | 取締役 | 2026年7月15日 A | — | 0 | 0 | $0 |
| Michael Larson | 取締役 | 2026年7月15日 A | 58,427 | 0 | 0 | $0 |
| Tomago Collins | 取締役 | 2025年4月15日 A | 20,094 | 0 | 0 | $0 |
| Kim S Pegula | 取締役 | 2023年5月12日 M | 17,454 | 0 | 0 | $0 |
| John M Trani | 取締役 | 2020年4月15日 A | 10,058 | 0 | 0 | $0 |
| Ramon A Rodriguez | 取締役 | 2020年4月15日 A | 0 | 0 | 0 | $0 |
| William J Flynn | 取締役 | 2018年4月16日 A | 27,173 | 0 | 0 | $0 |
| Ann E. Dunwoody | 取締役 | 2017年4月17日 A | 11,103 | 0 | 0 | $0 |
| NUTTER WALLACE LEE | 取締役 | 2017年4月17日 A | 55,037 | 0 | 0 | $0 |
| Allan C Sorensen | 取締役 | 2015年4月15日 A | 8,270 | 0 | 0 | $0 |
| Nolan Lehmann | 取締役 | 2014年4月15日 A | 29,439 | 0 | 0 | $0 |
| Michael W Wickham | 取締役 | 2014年1月15日 A | 0 | 0 | 0 | $0 |
| John W Croghan | 取締役 | 2012年4月16日 A | 150,000 | 0 | 0 | $0 |
SECフォーム3/4/5提出書類からのインサイダー;純額=公開市場のP/Sのみ
アクティビストおよび5%超のオーナー 4保有
SECスケジュール13Dを提出した投資家 — 発行体の影響を与える意図(アクティビストの保有、取締役会キャンペーン、M&A)を持つ5%超の受益権所有。各行は、その提出者のポジションの最新の既知の状態を示します。
| 提出者 | 提出済み | 保有 | ステータス | 目的 | 提出書類 |
|---|---|---|---|---|---|
| Cascade Investment, L.L.C., William H. Gates III ×27 提出書類 | 2026年2月20日 | 35.60% | 修正 | 受動的投資 | SEC |
| Blackstone Capital Partners II Merchant Banking Fund L.P., Blackstone Offshore Capital Partners II L.P., Blackstone Family Investment Partnership II L.P., Blackstone Management Associates II L.L.C., Blackstone Capital Partners III Merchant Banking Fund L.P., Blackstone Offshore Capital Partners III L.P., Blackstone Family Investment Partnership III L.P., Blackstone Management Associates III L.L.C., Blackstone Management Partners III, LLC, Blackstone Group, L.P., Blackstone Group Management, LLC, Stephen A. Schwarzman ×2 提出書類 | 2011年2月1日 | — | 初回提出 | — | SEC |
| Peter G. Peterson | 2009年2月17日 | — | 初回提出 | — | SEC |
| 2008年8月1日 | — | 初回提出 | — | SEC |
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
ETF保有状況 200のETFが保有
ウェイトは直接株式保有(N-PORT)のみを反映しています。レバレッジ型またはデリバティブベースのファンドは、表示されていない追加のスワップエクスポージャーを保有している可能性があります。
| ファンド | ウェイト | 単位 | 時点 | ソース |
|---|---|---|---|---|
| CCSO · Tidal Trust II | 4.18% | 9,312 NS | 2026年4月30日 | N-PORT |
| IDU · iShares Trust | 2.62% | 169,734 SH | 2026年8月8日 | 日次 |
| MID · AMERICAN CENTURY ETF TRUST | 2.38% | 11,837 NS | 2026年5月31日 | N-PORT |
| PWRD · TCW ETF Trust | 2.04% | 143,762 NS | 2026年4月30日 | N-PORT |
| EPMB · Harbor ETF Trust | 1.88% | 404 NS | 2026年4月30日 | N-PORT |
| UPGR · DBX ETF Trust | 1.74% | 568 NS | 2026年5月29日 | N-PORT |
| RUNN · Strategic Trust | 1.72% | 29,682 NS | 2026年5月31日 | N-PORT |
| HUSV · First Trust Exchange-Traded Fund III | 1.66% | 5,755 NS | 2026年4月30日 | N-PORT |
| EPSB · Harbor ETF Trust | 1.62% | 361 NS | 2026年4月30日 | N-PORT |
| ZECP · Zacks Trust | 1.37% | 23,357 NS | 2026年5月31日 | N-PORT |
| VFMV · VANGUARD WELLINGTON FUND | 1.30% | 25,478 SH | 2026年8月8日 | 日次 |
| AUSF · Global X Funds | 1.21% | 51,345 NS | 2026年5月31日 | N-PORT |
| USMV · iShares Trust | 1.20% | 1,390,581 SH | 2026年8月8日 | 日次 |
| RSPN · Invesco Exchange-Traded Fund Trust | 1.13% | 56,763 SH | 2026年8月8日 | 日次 |
| SPLV · Invesco Exchange-Traded Fund Trust … | 1.11% | 372,672 SH | 2026年8月8日 | 日次 |
| RGEF · Tidal Trust III | 1.09% | 41,476 NS | 2026年4月30日 | N-PORT |
| FMAG · FIDELITY COVINGTON TRUST | 1.08% | 13,057 NS | 2026年4月30日 | N-PORT |
| UPSD · ETF Series Solutions | 1.05% | 5,088 NS | 2026年4月30日 | N-PORT |
| ALTL · Pacer Funds Trust | 1.03% | 4,726 NS | 2026年4月30日 | N-PORT |
| ESLV · Strategy Shares | 0.85% | 478 NS | 2026年4月30日 | N-PORT |
| ACWV · iShares, Inc. | 0.82% | 131,755 SH | 2026年8月8日 | 日次 |
| ESUM · Strategy Shares | 0.79% | 5,858 NS | 2026年4月30日 | N-PORT |
| FXU · First Trust Exchange-Traded AlphaDE… | 0.79% | 34,033 NS | 2026年4月30日 | N-PORT |
| FIDU · FIDELITY COVINGTON TRUST | 0.65% | 64,270 NS | 2026年4月30日 | N-PORT |
| VIS · VANGUARD WORLD FUND | 0.57% | 243,894 SH | 2026年8月8日 | 日次 |
| DFLV · Dimensional ETF Trust | 0.57% | 159,613 NS | 2026年4月30日 | N-PORT |
| NFRA · FlexShares Trust | 0.55% | 80,736 NS | 2026年4月30日 | N-PORT |
| DUSL · Direxion Shares ETF Trust | 0.55% | 1,413 NS | 2026年4月30日 | N-PORT |
| QLV · FlexShares Trust | 0.54% | 4,368 NS | 2026年4月30日 | N-PORT |
| CGGR · Capital Group Growth ETF | 0.47% | 575,350 NS | 2026年5月31日 | N-PORT |
| VOT · VANGUARD INDEX FUNDS | 0.47% | 765,698 SH | 2026年8月8日 | 日次 |
| UXI · ProShares Trust | 0.47% | 663 NS | 2026年5月31日 | N-PORT |
| EQIN · Columbia ETF Trust I | 0.46% | 6,011 NS | 2026年4月30日 | N-PORT |
| SNPD · DBX ETF Trust | 0.45% | 59 NS | 2026年5月29日 | N-PORT |
| FDLO · FIDELITY COVINGTON TRUST | 0.44% | 29,396 NS | 2026年4月30日 | N-PORT |
| AKAF · ETF Series Solutions | 0.42% | 61 NS | 2026年5月31日 | N-PORT |
| EXI · iShares Trust | 0.40% | 28,080 SH | 2026年8月8日 | 日次 |
| RING · iShares, Inc. | 0.38% | 11,860,303 SH | 2026年8月8日 | 日次 |
| SIXL · EXCHANGE TRADED CONCEPTS TRUST | 0.37% | 3,521 NS | 2026年5月31日 | N-PORT |
| IMCG · iShares Trust | 0.34% | 65,100 SH | 2026年8月8日 | 日次 |
| ACVF · ETF Opportunities Trust | 0.33% | 2,288 NS | 2026年4月30日 | N-PORT |
| HEQQ · J.P. Morgan Exchange-Traded Fund Tr… | 0.31% | 464 NS | 2026年4月30日 | N-PORT |
| ESLG · Strategy Shares | 0.29% | 268 NS | 2026年4月30日 | N-PORT |
| SZNE · Pacer Funds Trust | 0.29% | 183 NS | 2026年4月30日 | N-PORT |
| IMCB · iShares Trust | 0.28% | 22,826 SH | 2026年8月8日 | 日次 |
| BSCU · Invesco Exchange-Traded Self-Indexe… | 0.28% | 7,921,000 | 2026年8月8日 | 日次 |
| JPUS · J.P. Morgan Exchange-Traded Fund Tr… | 0.28% | 5,869 NS | 2026年4月30日 | N-PORT |
| JQUA · J.P. Morgan Exchange-Traded Fund Tr… | 0.27% | 96,925 NS | 2026年4月30日 | N-PORT |
| DFVE · DoubleLine ETF Trust | 0.23% | 290 NS | 2026年3月31日 | N-PORT |
| PFM · Invesco Exchange-Traded Fund Trust | 0.23% | 8,757 SH | 2026年8月8日 | 日次 |