VEEAW Veea Inc. - Warrant
$0.10
株価 · 6月 18, 2026
ファンダメンタルズ（時点） 4月 15, 2026
VEEAW 株価スナップショット 価格、時価総額、P/E、EPS、ROE、負債/資本、52週レンジ
株価
$0.10
時価総額
$2M
P/E (TTM)
-0.2
EPS（TTM）
$-0.16
収益（TTM）
$222.0K
配当利回り
—
ROE
49.8%
負債/自己資本
—
52週レンジ
$0 – $0
VEEAW 株価チャート 技術指標付きの日次 OHLCV — パン、ズーム、ビューのカスタマイズ
Configure
10年間のパフォーマンス 収益、純利益、利益率、EPSのトレンド
収益と純利益
$222.0K
2023-12-31
→
2025-12-31
EPS
$-0.16
2023-12-31
→
2025-12-31
フリーキャッシュフロー
$-15M
2024-12-31
→
2025-12-31
利益率
-2999.8%
2024-12-31
→
2025-12-31
バリュエーション P/E、P/S、P/B、EV/EBITDA比率 — 株は割高か割安か？
指標
5年トレンド
VEEAW
競合中央値
P/E (TTM)
-0.2
—
P/S (TTM) (株価売上高倍率（TTM）)
8.7
—
P/B (株価純資産倍率)
-0.2
—
Price / FCF (株価FCF倍率)
-0.1
—
収益性 粗利益率、営業利益率、純利益率、ROE、ROA、ROIC
指標
5年トレンド
VEEAW
競合中央値
Gross Margin (粗利益率)
68.5%
—
Operating Margin (営業利益率)
-8483.7%
—
Net Profit Margin (純利益率)
-2999.8%
—
ROA
-27.0%
—
ROE
49.8%
—
財務健全性 負債、流動性、支払能力 — バランスシートの健全性
指標
5年トレンド
VEEAW
競合中央値
Current Ratio (流動比率)
0.5
—
Quick Ratio (クイックレシオ)
0.0
—
成長 収益、EPS、純利益の成長率：前年比、3年CAGR、5年CAGR
指標
5年トレンド
VEEAW
競合中央値
Revenue YoY (収益（前年比）)
56.6%
—
資本効率 総資産回転率、棚卸資産回転率、売掛金回転率
指標
5年トレンド
VEEAW
競合中央値
完全なファンダメンタルズ 年次別全指標 — 損益計算書、貸借対照表、キャッシュフロー
損益計算書 16
| 指標 | トレンド | 2025 | 2024 | 2023 |
|---|---|---|---|---|
| Revenue | $222.0K | $141.8K | $9M | |
| Cost of Revenue | $70.0K | $83.3K | $466.8K | |
| Gross Profit | $152.0K | $58.5K | $9M | |
| R&D Expense | $328.4K | $1M | $693.4K | |
| SG&A Expense | $18M | $27M | $17M | |
| Operating Expenses | $19M | $84M | $19M | |
| Operating Income | $-19M | $-84M | $-10M | |
| Interest Income | · | · | $1.9K | |
| Other Non-op | $12M | $37M | $-5M | |
| Income Tax | $670 | $15.3K | $74.5K | |
| Net Income | $-7M | $-48M | $-16M | |
| EPS (Basic) | $-0.16 | $-1.88 | $-0.97 | |
| EPS (Diluted) | $-0.16 | $-1.88 | $-0.97 | |
| Shares (Basic) | 42,806,029 | 25,257,473 | 16,154,794 | |
| Shares (Diluted) | 42,806,029 | 25,257,473 | 16,154,794 | |
| EBITDA | $-18M | $-84M | $-3M |
貸借対照表 26
| 指標 | トレンド | 2025 | 2024 | 2023 |
|---|---|---|---|---|
| Cash & Equivalents | $133.9K | $2M | $6M | |
| Receivables | $139.8K | $84.7K | $52.8K | |
| Inventory | $10M | $7M | $7M | |
| Prepaid Expense | $6M | $6M | $513.7K | |
| Other Current Assets | $1.7K | $712 | · | |
| Current Assets | $16M | $15M | $14M | |
| PP&E (Net) | $91.8K | $210.6K | $376.7K | |
| PP&E (Gross) | $1M | $1M | $1M | |
| Accum. Depreciation | $1M | $1M | $997.9K | |
| Goodwill | $5M | $5M | $5M | |
| Intangibles | $7M | $786.1K | $628.5K | |
| Other Non-current Assets | $34.3K | $202.9K | · | |
| Total Assets | $28M | $21M | $21M | |
| Accounts Payable | $4M | $1M | $1M | |
| Accrued Liabilities | $2M | $2M | $5M | |
| Current Liabilities | $32M | $20M | $32M | |
| Capital Leases | · | · | $119.4K | |
| Total Liabilities | $38M | $38M | $32M | |
| Long-term Debt | · | $13M | $24M | |
| Common Stock | $5.0K | $3.6K | $2.0K | |
| Paid-in Capital | $216M | $201M | $159M | |
| Retained Earnings | $-224M | $-218M | $-170M | |
| AOCI | $-1M | $134.4K | $-661.4K | |
| Stockholders' Equity | $-10M | $-17M | $-11M | |
| Liabilities + Equity | $28M | $21M | $21M | |
| Shares Outstanding | 50,467,421 | 36,202,798 | 19,635,912 |
キャッシュフロー 13
| 指標 | トレンド | 2025 | 2024 | 2023 |
|---|---|---|---|---|
| D&A | $632.5K | $273.8K | $818.2K | |
| Stock-based Comp | $1M | $7M | $484.6K | |
| Amort. of Intangibles | $502.6K | $62.0K | $534.0K | |
| Other Non-cash | $-10M | · | · | |
| Operating Cash Flow | $-15M | $-26M | $-13M | |
| CapEx | $8.2K | $46.2K | $35.0K | |
| Investing Cash Flow | $-247.3K | $-265.4K | $-155.1K | |
| Stock Issued | $5M | $10M | $17M | |
| Stock Repurchased | · | · | $294M | |
| Net Stock Activity | $5M | $10M | $-292M | |
| Financing Cash Flow | $14M | $22M | $19M | |
| Net Change in Cash | $-2M | $-4M | $6M | |
| Free Cash Flow | $-15M | $-26M | · |
収益性 6
| 指標 | トレンド | 2025 | 2024 | 2023 |
|---|---|---|---|---|
| Gross Margin | 68.5% | 41.2% | · | |
| Operating Margin | -8483.7% | -59309.8% | · | |
| Net Margin | -2999.8% | -33541.0% | · | |
| EBITDA Margin | -8198.8% | -59309.8% | · | |
| ROA | -27.0% | -226.8% | -0.10% | |
| ROE | 49.8% | 331.1% | 0.19% |
流動性と支払能力 2
| 指標 | トレンド | 2025 | 2024 | 2023 |
|---|---|---|---|---|
| Current Ratio | 0.5 | 0.7 | 0.0 | |
| Quick Ratio | 0.0 | 0.1 | 0.0 |
効率性 3
| 指標 | トレンド | 2025 | 2024 | 2023 |
|---|---|---|---|---|
| Asset Turnover | 0.0 | 0.0 | · | |
| Inventory Turnover | 0.0 | 0.0 | · | |
| Receivables Turnover | 2.0 | 2.1 | · |
成長率 1
| 指標 | トレンド | 2025 | 2024 | 2023 |
|---|---|---|---|---|
| Revenue YoY | 56.6% | -98.4% | · |
バリュエーション（TTM） 9
| 指標 | トレンド | 2025 | 2024 | 2023 |
|---|---|---|---|---|
| Revenue TTM | $222.0K | $141.8K | $9M | |
| Net Income TTM | $-7M | $-48M | $-16M | |
| Market Cap | $2M | · | · | |
| P/E | -0.2 | · | · | |
| P/S | 8.7 | · | · | |
| P/B | -0.2 | · | · | |
| P / Cash Flow | -0.1 | · | · | |
| P / FCF | -0.1 | · | · | |
| Earnings Yield | -419.9% | · | · |
損益計算書 15
| 指標 | トレンド | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $-10.1K | $144.9K | $72.9K | $14.3K | $33.5K | $50.7K | $40.8K | $16.8K | $31.8K | $9M | |
| Cost of Revenue | $58 | $53.0K | $4.6K | $12.3K | $25.6K | $15.0K | $30.7K | $12.0K | $419.6K | $24.3K | |
| Gross Profit | $-10.2K | $91.9K | $68.3K | $1.9K | $7.9K | $35.7K | $10.1K | $4.8K | $-387.9K | $9M | |
| R&D Expense | $163.5K | · | $53.4K | $215.6K | $220.4K | $356.8K | $701.9K | $94.2K | $16.8K | $185.8K | |
| SG&A Expense | $3M | $5M | $5M | $5M | $13M | $2M | $6M | $6M | $5M | $5M | |
| Operating Expenses | $3M | $5M | $5M | $6M | $14M | $58M | $7M | $6M | $12M | $6M | |
| Operating Income | $-3M | $-5M | $-5M | $-6M | $-14M | $-57M | $-7M | $-6M | $-12M | $3M | |
| Interest Income | · | · | · | · | · | $-809.3K | $394.1K | $415.9K | $-4M | $629.3K | |
| Other Non-op | $-1M | $6M | $-2M | $10M | $13M | $24M | $-440.6K | $-457.0K | $-10M | $398.0K | |
| Net Income | $-5M | $1M | $-7M | $4M | $-398.7K | $-33M | $-7M | $-7M | $-6M | $2M | |
| EPS (Basic) | $-0.12 | $0.03 | $-0.19 | $0.12 | $0.26 | $-1.49 | $-0.34 | $-0.31 | $-0.38 | $0.12 | |
| EPS (Diluted) | $-0.12 | $0.03 | $-0.19 | $0.12 | $0.26 | $-1.49 | $-0.34 | $-0.31 | $-0.38 | $0.12 | |
| Shares (Basic) | -78,021,767 | 45,644,909 | 38,813,663 | 36,369,224 | -39,478,161 | 22,292,374 | 21,327,643 | 21,115,617 | 89,130 | 16,427,124 | |
| Shares (Diluted) | -78,261,695 | 45,670,396 | 38,813,663 | 36,583,665 | -39,478,161 | 22,292,374 | 21,327,643 | 21,115,617 | 89,130 | 16,427,124 | |
| EBITDA | · | $-5M | $-5M | $-6M | · | $-57M | $-789.2K | $-919.1K | · | $-353.4K |
貸借対照表 26
| 指標 | トレンド | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $133.9K | $1M | $238.0K | $247.3K | $2M | · | $2.0K | $32.8K | $6M | · | |
| Receivables | $139.8K | $147.4K | $48.2K | $82.1K | $84.7K | $84.7K | · | · | $52.8K | · | |
| Inventory | $10M | $10M | $9M | $8M | $7M | $8M | · | · | $7M | · | |
| Prepaid Expense | $6M | $6M | $6M | $6M | $6M | $6M | $66.9K | $102.3K | $513.7K | $27.6K | |
| Other Current Assets | $1.7K | · | · | · | $712 | $24.1K | · | · | · | · | |
| Current Assets | $16M | $16M | $15M | $14M | $15M | $38M | $285.0K | $135.2K | $14M | $120.3K | |
| PP&E (Net) | $91.8K | $113.5K | $137.2K | $171.4K | $210.6K | $252.2K | · | · | $376.7K | · | |
| PP&E (Gross) | $1M | $1M | $1M | $1M | $1M | $1M | · | · | $1M | · | |
| Accum. Depreciation | $1M | $1M | $1M | $1M | $1M | $1M | · | · | $997.9K | · | |
| Goodwill | $5M | $5M | $5M | $5M | $5M | $5M | · | · | $5M | · | |
| Intangibles | $7M | $8M | $8M | $898.1K | $786.1K | $757.7K | · | · | $628.5K | · | |
| Other Non-current Assets | $34.3K | $33.9K | $34.5K | $117.2K | $202.9K | · | · | · | · | · | |
| Total Assets | $28M | $29M | $29M | $20M | $21M | $45M | $37M | $36M | $21M | $40M | |
| Accounts Payable | $4M | $4M | $4M | $4M | $1M | $2M | $6M | $5M | $1M | $4M | |
| Accrued Liabilities | $2M | $1M | $2M | $1M | $2M | $6M | · | · | $5M | · | |
| Current Liabilities | $32M | $28M | $32M | $25M | $20M | $21M | $8M | $9M | $32M | $15M | |
| Capital Leases | · | · | · | · | · | · | · | · | $119.4K | · | |
| Total Liabilities | $38M | $34M | $40M | $32M | $38M | $53M | $10M | $14M | $32M | $15M | |
| Long-term Debt | · | · | · | $14M | · | · | · | · | $24M | · | |
| Common Stock | $5.0K | $5.0K | $4.1K | $3.7K | $3.6K | $3.6K | · | · | $2.0K | · | |
| Paid-in Capital | $216M | $215M | $210M | $202M | $201M | $211M | $7M | $6M | $159M | $5M | |
| Retained Earnings | $-224M | $-220M | $-221M | $-214M | $-218M | $-217M | $-16M | $-20M | $-170M | $-16M | |
| AOCI | $-1M | $358.5K | $323.4K | $154.8K | $134.4K | $-2M | · | · | $-661.4K | · | |
| Stockholders' Equity | $-10M | $-4M | $-11M | $-12M | $-17M | $-8M | $-9M | $-14M | $-11M | $-11M | |
| Liabilities + Equity | $28M | $29M | $29M | $20M | $21M | $45M | $37M | $36M | $21M | $40M | |
| Shares Outstanding | 50,467,421 | 50,160,673 | 40,926,445 | 36,541,882 | 36,202,798 | 35,686,757 | · | · | 19,635,912 | · |
キャッシュフロー 11
| 指標 | トレンド | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| D&A | $211.4K | $216.4K | $144.5K | $60.1K | $68.7K | $67.7K | $68.5K | $68.9K | $83.9K | $75.3K | |
| Stock-based Comp | $377.2K | $319.2K | $389.9K | $50.0K | $6M | $59.5K | $272.1K | $62.7K | $79.8K | · | |
| Amort. of Intangibles | $188.0K | $187.4K | $108.3K | $19.0K | $22.9K | $11.0K | $14.0K | $14.1K | $-19.0K | $534.0K | |
| Operating Cash Flow | $-4M | $-4M | $-3M | $-4M | $-6M | $-19M | $-15M | $-11M | $-6M | $-7M | |
| CapEx | · | · | · | · | $12.8K | $442 | $3.5K | $29.5K | $19.3K | · | |
| Investing Cash Flow | $-22.4K | $-65.4K | $-27.6K | $-132.0K | $-57.7K | $17.3K | $1.7K | $-74.1K | $-55.8K | $-273M | |
| Stock Issued | $460.0K | · | · | $604.4K | $0 | · | · | · | $16M | $805.0K | |
| Stock Repurchased | · | · | · | · | · | · | · | · | · | $21M | |
| Net Stock Activity | · | · | · | $604.4K | · | · | · | $475.0K | · | · | |
| Financing Cash Flow | $3M | $5M | $3M | $2M | $5M | $16M | $10M | $10M | $10M | $280M | |
| Net Change in Cash | $-937.3K | $833.1K | $-9.3K | $-1M | $-1M | $2M | $-5M | $-361.3K | $5M | $1M |
収益性 6
| 指標 | トレンド | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Gross Margin | · | 63.4% | 93.7% | 13.6% | · | 70.4% | · | · | · | · | |
| Operating Margin | · | -3217.3% | -6747.8% | -40439.5% | · | -113445.1% | · | · | · | · | |
| Net Margin | · | 949.0% | -10162.0% | 30143.4% | · | -65749.0% | · | · | · | · | |
| EBITDA Margin | · | -3217.3% | -6747.8% | -40439.5% | · | -113445.1% | · | · | · | · | |
| ROA | · | 3.7% | -22.7% | 15.3% | · | -78.8% | 6.8% | -9.3% | · | -2.5% | |
| ROE | · | -22.4% | 73.5% | -33.8% | · | 351.7% | -44.5% | 37.4% | · | 35.0% |
流動性と支払能力 2
| 指標 | トレンド | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Current Ratio | · | 0.6 | 0.5 | 0.5 | · | 1.8 | 0.0 | 0.0 | · | 0.0 | |
| Quick Ratio | · | 0.0 | 0.0 | 0.0 | · | 0.0 | 0.0 | 0.0 | · | · |
効率性 3
| 指標 | トレンド | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | · | 0.0 | 0.0 | 0.0 | · | 0.0 | · | · | · | · | |
| Inventory Turnover | · | 0.0 | 0.0 | 0.0 | · | 0.0 | · | · | · | · | |
| Receivables Turnover | · | 1.2 | 3.0 | 0.3 | · | 1.2 | · | · | · | · |
バリュエーション（TTM） 2
| 指標 | トレンド | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | · | $282.8K | $178.7K | $122.5K | · | $9M | · | · | · | · | |
| Net Income TTM | · | $-35M | $-44M | $-43M | · | $-45M | $-19M | $-16M | · | $-7M |
財務諸表 損益計算書、貸借対照表、キャッシュフロー — 年次、過去5年間
損益計算書
| 2025-12-31 | 2024-12-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | |
|---|---|---|---|---|---|
| 収益 | $222.0K | $141.8K | $9M | — | — |
| 粗利益率 % | 68.5% | 41.2% | — | — | — |
| 営業利益率 % | -8483.7% | -59309.8% | — | — | — |
| 純利益 | $-7M | $-48M | $-16M | — | — |
| 希薄化後EPS | $-0.16 | $-1.88 | $-0.97 | — | — |
貸借対照表
| 2025-12-31 | 2024-12-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | |
|---|---|---|---|---|---|
| 流動比率 | 0.5 | 0.7 | 0.0 | — | — |
| クイックレシオ | 0.0 | 0.1 | 0.0 | — | — |
キャッシュフロー
| 2025-12-31 | 2024-12-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | |
|---|---|---|---|---|---|
| フリーキャッシュフロー | $-15M | $-26M | — | — | — |
マイ指標 あなた専用のウォッチリスト — 決算詳細から選択した行
📊
あなたにとって重要なメトリクスを選択 — 上記の決算詳細の任意の行の横にある➕をクリックしてください。
選択内容は保存され、すべてのティッカーで引き継がれます。