XBPEW XBP Global Holdings, Inc. - Warrant
$0.05
株価 · 6月 18, 2026
ファンダメンタルズ（時点） 3月 31, 2026
XBPEW 株価スナップショット 価格、時価総額、P/E、EPS、ROE、負債/資本、52週レンジ
株価
$0.05
時価総額
$533.7K
P/E (TTM)
-0.0
EPS（TTM）
$0.41
収益（TTM）
$873M
配当利回り
—
ROE
—
負債/自己資本
4.5
52週レンジ
$0 – $0
XBPEW 株価チャート 技術指標付きの日次 OHLCV — パン、ズーム、ビューのカスタマイズ
Configure
10年間のパフォーマンス 収益、純利益、利益率、EPSのトレンド
収益と純利益
$873M
2024-12-31
→
2024-12-31
EPS
$0.41
2022-12-31
→
2024-12-31
フリーキャッシュフロー
—
2023-12-31
→
2023-12-31
利益率
—
バリュエーション P/E、P/S、P/B、EV/EBITDA比率 — 株は割高か割安か？
指標
5年トレンド
XBPEW
競合中央値
P/E (TTM)
-0.0
—
P/B (株価純資産倍率)
0.0
—
収益性 粗利益率、営業利益率、純利益率、ROE、ROA、ROIC
指標
5年トレンド
XBPEW
競合中央値
財務健全性 負債、流動性、支払能力 — バランスシートの健全性
指標
5年トレンド
XBPEW
競合中央値
Debt / Equity (負債資本倍率)
4.5
—
Current Ratio (流動比率)
0.7
—
Quick Ratio (クイックレシオ)
0.5
—
成長 収益、EPS、純利益の成長率：前年比、3年CAGR、5年CAGR
指標
5年トレンド
XBPEW
競合中央値
EPS YoY
-16.3%
—
資本効率 総資産回転率、棚卸資産回転率、売掛金回転率
指標
5年トレンド
XBPEW
競合中央値
完全なファンダメンタルズ 年次別全指標 — 損益計算書、貸借対照表、キャッシュフロー
損益計算書 12
| 指標 | トレンド | 2025 | 2025 | 2024 |
|---|---|---|---|---|
| Revenue | · | · | $873M | |
| Gross Profit | · | · | $189M | |
| R&D Expense | · | · | $300.0K | |
| Operating Income | · | · | $-105M | |
| Other Non-op | · | · | $515.0K | |
| Pretax Income | · | · | $-205M | |
| Income Tax | · | · | $10M | |
| Net Income | · | · | $-215M | |
| EPS (Basic) | · | · | $0.41 | |
| EPS (Diluted) | · | · | $0.41 | |
| Shares (Basic) | · | · | 30,166,102 | |
| Shares (Diluted) | · | · | 30,166,102 |
貸借対照表 27
| 指標 | トレンド | 2025 | 2025 | 2024 |
|---|---|---|---|---|
| Cash & Equivalents | $37M | $12M | $12M | |
| Receivables | $130M | $113M | $19M | |
| Inventory | $11M | $7M | $7M | |
| Prepaid Expense | $29M | $27M | $22M | |
| Current Assets | $240M | $192M | $124M | |
| PP&E (Net) | $28M | · | $13M | |
| Goodwill | $190M | $454M | $40M | |
| Intangibles | $344M | $321M | $133M | |
| Other Non-current Assets | $15M | $19M | $18M | |
| Total Assets | $902M | $1.09B | $390M | |
| Accounts Payable | $56M | $42M | $43M | |
| Accrued Liabilities | $47M | $41M | $45M | |
| Short-term Debt | $5M | $1M | $3M | |
| Current Liabilities | $322M | $248M | $1.79B | |
| Capital Leases | $23M | $23M | $24M | |
| Deferred Tax | $53M | $50M | $13M | |
| Other Non-current Liabilities | $41M | $38M | $3M | |
| Total Liabilities | $815M | $681M | $1.85B | |
| Long-term Debt | $388M | · | $1.43B | |
| Total Debt | $393M | · | · | |
| Common Stock | $12.0K | $8.0K | $0 | |
| Paid-in Capital | $438M | $407M | $0 | |
| Retained Earnings | $-351M | · | $0 | |
| AOCI | $455.0K | $0 | $-7M | |
| Stockholders' Equity | $87M | $437M | $-1.46B | |
| Liabilities + Equity | $902M | $1.09B | $390M | |
| Shares Outstanding | 11,755,434 | 11,751,597 | 30,166,102 |
キャッシュフロー 11
| 指標 | トレンド | 2025 | 2025 | 2024 |
|---|---|---|---|---|
| D&A | · | · | $50M | |
| Stock-based Comp | · | · | $2M | |
| Deferred Tax | · | · | $939.0K | |
| Amort. of Intangibles | · | · | $34M | |
| Restructuring | · | · | $1M | |
| Operating Cash Flow | · | · | $23M | |
| CapEx | · | · | $6M | |
| Investing Cash Flow | · | · | $-6M | |
| Financing Cash Flow | · | · | $-3M | |
| Net Change in Cash | · | · | $11M | |
| Taxes Paid | · | · | $4M |
流動性と支払能力 4
| 指標 | トレンド | 2025 | 2025 | 2024 |
|---|---|---|---|---|
| Current Ratio | 0.7 | · | · | |
| Quick Ratio | 0.5 | · | · | |
| Debt / Equity | 4.5 | · | · | |
| LT Debt / Equity | 4.0 | · | · |
成長率 1
| 指標 | トレンド | 2025 | 2025 | 2024 |
|---|---|---|---|---|
| EPS YoY | · | · | -16.3% |
バリュエーション（TTM） 7
| 指標 | トレンド | 2025 | 2025 | 2024 |
|---|---|---|---|---|
| Revenue TTM | · | · | $873M | |
| Net Income TTM | $-360M | · | $-215M | |
| Market Cap | $533.7K | · | · | |
| Enterprise Value | $356M | · | · | |
| P/E | -0.0 | · | · | |
| P/B | 0.0 | · | · | |
| Earnings Yield | -6652.0% | · | · |
損益計算書 12
| 指標 | トレンド | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 |
|---|---|---|---|---|---|---|
| Revenue | $152M | · | · | $209M | $233M | |
| Gross Profit | $33M | $12M | $11M | $128M | $44M | |
| Operating Income | $-292M | $-2M | $-2M | $-108M | $2M | |
| Other Non-op | $923.0K | $392.0K | · | $461.0K | $23.0K | |
| Pretax Income | $-302M | $-3M | $-3M | $-178M | $-24M | |
| Income Tax | $3M | $514.0K | $762.0K | $5M | $4M | |
| Net Income | $-306M | $-65M | $40M | $-132M | $-28M | |
| EPS (Basic) | $-2.60 | $-0.19 | $-0.14 | · | $-0.09 | |
| EPS (Diluted) | $-2.60 | $-0.19 | $-0.14 | · | $-0.09 | |
| Shares (Basic) | 117,515,972 | 35,906,579 | 30,901,247 | · | 30,166,102 | |
| Shares (Diluted) | 117,515,972 | 35,906,579 | 30,901,247 | · | 30,166,102 | |
| EBITDA | $-283M | $-1M | $-1M | · | $3M |
貸借対照表 27
| 指標 | トレンド | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 |
|---|---|---|---|---|---|---|
| Cash & Equivalents | $35M | $6M | $10M | $12M | $8M | |
| Receivables | $137M | $34M | $27M | $19M | $25M | |
| Inventory | $12M | $4M | $4M | $7M | $4M | |
| Prepaid Expense | $29M | $6M | $6M | $22M | $7M | |
| Current Assets | $242M | $51M | $48M | $124M | $48M | |
| PP&E (Net) | · | · | · | $13M | · | |
| Goodwill | $214M | $24M | $23M | $40M | $23M | |
| Intangibles | $353M | $1M | $1M | $133M | $1M | |
| Other Non-current Assets | $19M | $1M | $1M | $18M | $882.0K | |
| Total Assets | $948M | $105M | $99M | $390M | $100M | |
| Accounts Payable | $68M | $16M | $14M | $43M | $11M | |
| Accrued Liabilities | $56M | $23M | $25M | $45M | $22M | |
| Short-term Debt | $6M | $8M | $5M | $3M | $6M | |
| Current Liabilities | $330M | $89M | $78M | $1.79B | $75M | |
| Capital Leases | $23M | $3M | $3M | $24M | $5M | |
| Deferred Tax | $50M | · | · | $13M | · | |
| Other Non-current Liabilities | $39M | $2M | $2M | $3M | $2M | |
| Total Liabilities | $817M | $133M | $119M | $1.85B | $120M | |
| Long-term Debt | $381M | $32M | $30M | $1.43B | $31M | |
| Total Debt | $387M | $40M | $34M | · | $37M | |
| Common Stock | $12.0K | $4.0K | $36.0K | $0 | $30.0K | |
| Paid-in Capital | $437M | $8M | $7M | $0 | $885.0K | |
| Retained Earnings | $-306M | $-35M | $-28M | $0 | $-21M | |
| AOCI | $-1M | $-1M | $137.0K | $-7M | $-637.0K | |
| Stockholders' Equity | $131M | $-28M | $-20M | $-1.46B | $-21M | |
| Liabilities + Equity | $948M | $105M | $99M | $390M | $100M | |
| Shares Outstanding | 117,515,972 | 35,915,548 | 35,711,498 | · | 30,166,102 |
キャッシュフロー 13
| 指標 | トレンド | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 |
|---|---|---|---|---|---|---|
| D&A | $9M | $607.0K | $627.0K | $37M | $12M | |
| Stock-based Comp | $258.0K | $424.0K | $4M | $108.0K | $1M | |
| Deferred Tax | $958.0K | · | · | $-6M | · | |
| Amort. of Intangibles | $7M | $100.0K | $117.0K | $26M | $8M | |
| Restructuring | · | · | · | · | $0 | |
| Other Non-cash | $309M | · | $-793.0K | · | · | |
| Operating Cash Flow | $14M | $-3M | $-929.0K | $30M | $-1M | |
| CapEx | $3M | $910.0K | $968.0K | $1M | $5M | |
| Investing Cash Flow | $-3M | $-1M | $-1M | $-2M | $-4M | |
| Financing Cash Flow | $10M | $79.0K | $-450.0K | $672.0K | $-19M | |
| Net Change in Cash | $20M | $-4M | $-2M | $26M | $-24M | |
| Taxes Paid | $1M | $2M | $271.0K | $1M | $2M | |
| Free Cash Flow | $10M | · | $-2M | · | · |
収益性 8
| 指標 | トレンド | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 |
|---|---|---|---|---|---|---|
| Gross Margin | 21.7% | · | · | · | · | |
| Operating Margin | -191.7% | · | · | · | · | |
| Net Margin | -200.7% | · | · | · | · | |
| Pretax Margin | -198.5% | · | · | · | · | |
| EBITDA Margin | -185.7% | · | · | · | · | |
| ROA | -58.4% | -6.5% | -4.4% | · | -5.1% | |
| ROE | -557.4% | 29.5% | 25.1% | · | 10.3% | |
| ROIC | -57.1% | -16.2% | -16.0% | · | -43.3% |
流動性と支払能力 4
| 指標 | トレンド | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 |
|---|---|---|---|---|---|---|
| Current Ratio | 0.7 | 0.6 | 0.6 | · | 0.6 | |
| Quick Ratio | 0.5 | 0.4 | 0.5 | · | 0.4 | |
| Debt / Equity | 3.0 | -1.4 | -1.7 | · | -1.8 | |
| LT Debt / Equity | 2.7 | -0.9 | -1.2 | · | -1.3 |
効率性 2
| 指標 | トレンド | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 |
|---|---|---|---|---|---|---|
| Asset Turnover | 0.3 | · | · | · | · | |
| Receivables Turnover | 1.9 | · | · | · | · |
バリュエーション（TTM） 1
| 指標 | トレンド | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 |
|---|---|---|---|---|---|---|
| Net Income TTM | $-360M | $-83M | $-43M | · | $-86M |
財務諸表 損益計算書、貸借対照表、キャッシュフロー — 年次、過去5年間
損益計算書
| 2025-12-31 | 2025-07-31 | 2024-12-31 | 2023-12-31 | 2023-11-29 | |
|---|---|---|---|---|---|
| 収益 | — | — | $873M | — | — |
| 純利益 | — | — | $-215M | $-11M | $-13M |
| 希薄化後EPS | — | — | $0.41 | $0.49 | — |
貸借対照表
| 2025-12-31 | 2025-07-31 | 2024-12-31 | 2023-12-31 | 2023-11-29 | |
|---|---|---|---|---|---|
| 負債資本倍率 | 4.5 | — | — | -2.4 | — |
| 流動比率 | 0.7 | — | — | 0.6 | — |
| クイックレシオ | 0.5 | — | — | 0.5 | — |
キャッシュフロー
| 2025-12-31 | 2025-07-31 | 2024-12-31 | 2023-12-31 | 2023-11-29 | |
|---|---|---|---|---|---|
| フリーキャッシュフロー | — | — | — | $-4M | — |
マイ指標 あなた専用のウォッチリスト — 決算詳細から選択した行
📊
あなたにとって重要なメトリクスを選択 — 上記の決算詳細の任意の行の横にある➕をクリックしてください。
選択内容は保存され、すべてのティッカーで引き継がれます。