AEVA 주식 스냅샷
가격, 시가총액, P/E, EPS, ROE, 부채/자본, 52주 범위
03
가격$14.76
시가총액 (MRQ)$1.01B
P/E (TTM)-70.3
EPS (TTM)$-0.21
매출 (TTM)$22M
ROE (TTM)71.5%
52주 범위$9–$31
AEVA 주가 차트
기술 지표가 포함된 일일 OHLCV — 팬, 확대/축소 및 보기 사용자 정의
04
범위
막대
막대 세분성은 선택한 기간에 따라 조정됩니다. 막대의 시가/고가/저가/종가를 보려면 차트에 마우스를 올리세요.
주식 분할1
배당락일
분할
유형
2024년 3월 19일
1-for-5
역방향
10년 성과
매출, 순이익, 마진 및 EPS 추세
06
매출$18M2019-12-31 → 2025-12-31
EPS$-2.552020-12-31 → 2025-12-31
잉여현금흐름$-120M2022-12-31 → 2025-12-31
순이익률-150.1%2022-12-31 → 2025-12-31
가치 평가 및 비율07–12
가치 평가
P/E, P/S, P/B, EV/EBITDA 비율 — 주식이 비싼가요, 싼가요?
지표
5년 추세
AEVA
5년 평균
동종업계 중앙값
결론
P/E (TTM)
-70.35년 평균 ≈-16.8
≈-16.8
·
·
P/S (TTM)
46.95년 평균 ≈164.7
≈164.7
6.4
고평가
P/B (MRQ)
36.85년 평균 ≈18.3
≈18.3
7.8
고평가
주가 / FCF (TTM)
-8.75년 평균 ≈-7.4
≈-7.4
·
·
주가 / 현금 흐름 (TTM)
-9.15년 평균 ≈-7.9
≈-7.9
·
·
주가 / 유형 장부 가치 (MRQ)
37.35년 평균 ≈19.1
≈19.1
·
·
동종 기업 중앙값은 지표별로 표준화된 기준으로 계산되며, 이 주식에 표시된 TTM/MRQ 기준과 항상 일치하지 않을 수 있습니다.
수익성
총, 영업 및 순이익률; ROE, ROA, ROIC
지표
5년 추세
AEVA
5년 평균
동종업계 중앙값
결론
매출 총이익률 (TTM)
27.2%5년 평균 ≈-70.9%
≈-70.9%
42.2%
약함
영업이익률 (TTM)
-610.9%5년 평균 ≈-2376.3%
≈-2376.3%
6.1%
약함
EBITDA Margin (EBITDA 마진)
-705.8%5년 평균 ≈-2376.3%
≈-2376.3%
8.6%
약함
세전 마진 (TTM)
-148.9%5년 평균 ≈-2364.4%
≈-2364.4%
6.0%
약함
순이익률 (TTM)
-150.1%5년 평균 ≈-2365.3%
≈-2365.3%
4.6%
약함
ROA (TTM)
-20.3%5년 평균 ≈-62.0%
≈-62.0%
4.9%
약함
ROE (TTM)
71.5%5년 평균 ≈9.7%
≈9.7%
12.5%
최상위권
ROIC
-967.6%5년 평균 ≈-309.5%
≈-309.5%
4.5%
약함
재무 건전성
부채, 유동성, 지급능력 — 대차대조표 건전성
지표
5년 추세
AEVA
5년 평균
동종업계 중앙값
결론
유동비율 (MRQ)
7.85년 평균 ≈8.8
≈8.8
3.3
강한 유동성
당좌 비율 (MRQ)
7.05년 평균 ≈8.3
≈8.3
2.0
강한 유동성
성장
매출, EPS 및 순이익 성장률: YoY, 3년 CAGR, 5년 CAGR
지표
5년 추세
AEVA
5년 평균
동종업계 중앙값
결론
Revenue YoY (매출 YoY)
99.4%5년 평균 ≈49.8%
≈49.8%
·
·
Revenue CAGR 3Y (매출 CAGR 3년)
62.8%5년 평균 ≈19.4%
≈19.4%
·
·
Revenue CAGR 5Y (매출 CAGR 5년)
30.1%
·
·
·
주당 지표
EPS, 주당 순자산, 주당 현금 흐름, 주당 배당금
지표
5년 추세
AEVA
5년 평균
동종업계 중앙값
결론
EPS (Diluted) (EPS (희석))
$-2.555년 평균 ≈$-2.52
≈$-2.52
·
·
Revenue / Share (주당 매출)
$0.325년 평균 ≈$0.13
≈$0.13
·
·
Cash Flow / Share (주당 현금 흐름)
$-2.025년 평균 ≈$-1.26
≈$-1.26
·
·
Cash / Share (주당 현금)
$1.175년 평균 ≈$0.54
≈$0.54
·
·
자본 효율성
자산 회전율, 재고 회전율, 매출채권 회전율
지표
5년 추세
AEVA
5년 평균
동종업계 중앙값
결론
Asset Turnover (자산 회전율)
0.15년 평균 ≈0.0
≈0.0
0.7
약함
Inventory Turnover (재고 회전율)
4.65년 평균 ≈4.3
≈4.3
4.3
동일
Receivables Turnover (매출 채권 회전율)
7.95년 평균 ≈5.5
≈5.5
6.1
최상위권
Revenue / Employee (연간 매출액 ÷ 직원 수(yfinance 보고 인원수). 파생 — 저장된 SEC-XBRL 개념이 아님.)
≈$75.6K
·
·
·
가치 · ≈ 5년 평균 · 산업 중앙값 · 중앙값 대비 평가
실적 기록
EPS 실제 vs 예상, 서프라이즈 %, 달성률, 다음 실적 발표일
14
평균 서프라이즈7.9%
다음 실적11월 03, 2026
기간
보고서
EPS Actual
EPS 예상
서프라이즈
2026년 6월 30일
8월 12, 2026
$-0.41
$-0.44
6.0%
2026년 3월 31일
5월 13, 2026
$-0.41
$-0.44
7.6%
2025년 12월 31일
$-0.40
$-0.45
11.7%
2025년 9월 30일
$-0.46
$-0.47
1.1%
2025년 6월 30일
$-0.44
$-0.48
7.4%
2025년 3월 31일
$-0.45
$-0.52
13.5%
전체 기본 지표
연도별 모든 지표 — 손익계산서, 대차대조표, 현금흐름
15
손익계산서17
지표
추세
2025
2024
2023
2022
2021
2020
2019
Revenue
$18M
$9M
$4M
$4M
$9M
$5M
$1M
Cost of Revenue
$19M
$13M
$10M
$8M
$6M
$3M
$815.0K
Gross Profit
$-660.0K
$-4M
$-6M
$-4M
$3M
$2M
$569.0K
R&D Expense
$85M
$103M
$103M
$110M
$75M
$20M
$15M
SG&A Expense
$35M
$33M
$32M
$31M
$28M
$6M
$4M
Operating Expenses
$127M
$155M
$142M
$148M
$108M
$28M
$21M
Operating Income
$-128M
$-158M
$-148M
$-152M
$-104M
$-26M
$-20M
Interest Income
$3M
$8M
$9M
$4M
$372.0K
$195.0K
$516.0K
Other Non-op
$-459.0K
$56.0K
$-4M
$943.0K
$2M
$-24.0K
$-17.0K
Pretax Income
$-145M
$-152M
$-149M
$-147M
$-102M
$-26M
$-20M
Income Tax
$308.0K
$171.0K
$0
$0
$0
$0
$0
Net Income
$-145M
$-152M
$-149M
$-147M
$-102M
$-26M
$-20M
EPS (Basic)
$-2.55
$-2.85
$-3.29
$-3.39
$-0.51
$-0.18
·
EPS (Diluted)
$-2.55
$-2.85
$-3.29
$-3.39
$-0.51
$-0.18
·
Shares (Basic)
57,023,024
53,359,685
45,412,155
43,461,579
200,849,663
141,741,752
114,967,922
Shares (Diluted)
57,023,024
53,359,685
45,412,155
43,461,579
200,849,663
141,741,752
114,967,922
EBITDA
$-128M
$-158M
$-148M
$-152M
·
$-3M
·
대차대조표26
지표
추세
2025
2024
2023
2022
2021
2020
2019
Cash & Equivalents
$72M
$29M
$39M
$67M
$67M
$25M
$47M
Short-term Investments
$50M
$83M
$182M
$256M
$378M
$0
·
Receivables
$3M
$1M
$628.0K
$3M
$2M
$141.0K
·
Inventory
$6M
$2M
$2M
$3M
$2M
$1M
·
Prepaid Expense
$3M
$2M
$2M
$2M
$3M
$1M
·
Other Current Assets
$22M
$8M
$5M
$5M
$9M
$5M
·
Current Assets
$154M
$123M
$229M
$335M
$458M
$31M
$25
PP&E (Net)
$13M
$10M
$12M
$10M
$5M
$2M
·
PP&E (Gross)
$30M
$23M
$21M
$15M
$8M
$3M
·
Accum. Depreciation
$17M
$13M
$9M
$5M
$3M
$2M
·
Intangibles
$825.0K
$2M
$3M
$4M
$4M
$0
·
Other Non-current Assets
$7M
$8M
$6M
$862.0K
$859.0K
$64.0K
·
Total Assets
$180M
$147M
$257M
$357M
$479M
$33M
$106.9K
Accounts Payable
$6M
$5M
$4M
$5M
$4M
$2M
·
Accrued Liabilities
$12M
$6M
$3M
$9M
$4M
$3M
$1.0K
Current Liabilities
$36M
$39M
$18M
$22M
$14M
$6M
$81.8K
Capital Leases
$4M
$720.0K
$4M
$5M
$7M
·
·
Other Non-current Liabilities
·
$0
·
·
$0
$45.0K
·
Total Liabilities
$166M
$48M
$29M
$27M
$23M
$6M
$81.8K
Common Stock
$6.0K
$6.0K
$5.0K
$22.0K
$21.0K
$15.0K
$634
Paid-in Capital
·
·
·
·
·
$8M
$25.5K
Retained Earnings
$-757M
$-612M
$-460M
$-310M
$-163M
$-61M
$-1.0K
AOCI
$-4.0K
$47.0K
$-87.0K
$-4M
$-524.0K
·
·
Stockholders' Equity
$13M
$99M
$228M
$330M
$456M
$27M
$49M
Liabilities + Equity
$180M
$147M
$257M
$357M
$479M
$33M
$106.9K
Shares Outstanding
61,580,000
54,140,000
52,389,000
218,748,000
214,997,000
151,366,000
6,337,500
현금 흐름10
지표
추세
2025
2024
2023
2022
2021
2020
2019
D&A
$5M
$5M
$5M
$3M
$1M
$798.0K
$634.0K
Stock-based Comp
$22M
$24M
$24M
$24M
$22M
$4M
$2M
Amort. of Intangibles
$900.0K
$900.0K
$900.0K
$900.0K
$100.0K
·
·
Operating Cash Flow
$-115M
$-107M
$-119M
$-110M
$-82M
$-21M
$-16M
CapEx
$5M
$5M
$6M
$7M
$4M
$855.0K
$421.0K
Investing Cash Flow
$30M
$98M
$69M
$111M
$-389M
$-855.0K
$-421.0K
Financing Cash Flow
$129M
$-671.0K
$21M
$-369.0K
$513M
$73.0K
$36M
Net Change in Cash
·
·
·
·
·
$694
·
Taxes Paid
$174.0K
$165.0K
$0
$0
$0
$0
$0
Free Cash Flow
$-120M
$-112M
$-125M
$-117M
·
·
·
수익성8
지표
추세
2025
2024
2023
2022
2021
2020
2019
Gross Margin
-3.6%
-41.8%
-136.5%
-101.5%
·
·
·
Operating Margin
-705.8%
-1747.1%
-3427.4%
-3624.9%
·
·
·
Net Margin
-804.4%
-1679.7%
-3463.2%
-3514.0%
·
·
·
Pretax Margin
-802.7%
-1677.8%
-3463.2%
-3514.0%
·
·
·
EBITDA Margin
-705.8%
-1747.1%
-3427.4%
-3624.9%
·
·
·
ROA
-88.9%
-75.2%
-48.6%
-35.2%
·
·
·
ROE
277.1%
-133.2%
-62.9%
-42.4%
·
·
·
ROIC
-967.6%
-159.6%
-64.7%
-46.1%
·
·
·
유동성 및 지급능력2
지표
추세
2025
2024
2023
2022
2021
2020
2019
Current Ratio
4.3
3.1
12.5
15.4
·
·
·
Quick Ratio
3.5
2.9
12.0
15.0
·
·
·
효율성3
지표
추세
2025
2024
2023
2022
2021
2020
2019
Asset Turnover
0.1
0.0
0.0
0.0
·
·
·
Inventory Turnover
4.6
5.4
3.8
3.4
·
·
·
Receivables Turnover
7.9
10.0
2.5
1.6
·
·
·
주당5
지표
추세
2025
2024
2023
2022
2021
2020
2019
Book Value / Share
$0.21
$1.84
$0.87
$1.51
·
·
$0.00
Revenue / Share
$0.32
$0.17
$0.02
$0.02
·
·
·
Cash Flow / Share
$-2.02
$-2.00
$-0.52
$-0.51
·
·
·
Cash / Share
$1.17
$0.53
$0.15
$0.31
·
·
·
EPS (TTM)
$-2.55
$-2.85
$-3.29
$-3.39
$-0.51
$-0.18
·
성장률3
지표
추세
2025
2024
2023
2022
2021
2020
2019
Revenue YoY
99.4%
110.2%
2.9%
-54.8%
91.3%
·
·
Revenue CAGR 3Y
62.8%
-0.72%
-3.8%
·
·
·
·
Revenue CAGR 5Y
30.1%
·
·
·
·
·
·
가치 평가 (TTM)10
지표
추세
2025
2024
2023
2022
2021
2020
2019
Revenue TTM
$18M
$9M
$4M
$4M
$9M
$5M
$1M
Net Income TTM
$-145M
$-152M
$-149M
$-147M
$-102M
$-26M
$-20M
Market Cap
$818M
$257M
$993M
$1.49B
·
·
·
P/E
-5.2
-1.7
-1.2
-2.0
-74.1
-403.9
·
P/S
45.2
28.4
230.2
354.8
·
·
·
P/B
61.9
2.6
4.3
4.5
·
·
·
P / Tangible Book
66.0
2.6
4.4
4.6
18.0
20.4
·
P / Cash Flow
-7.1
-2.4
-8.4
-13.5
·
·
·
P / FCF
-6.8
-2.3
-7.9
-12.7
·
·
·
Earnings Yield
-19.2%
-60.0%
-86.8%
-49.9%
-1.4%
-0.25%
·
손익계산서18
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue
$6M
$6M
$6M
$4M
$6M
$3M
$3M
$2M
$2M
$2M
$2M
$810.0K
$743.0K
$1M
$188.0K
$1M
Cost of Revenue
$4M
$4M
$4M
$3M
$8M
$3M
$4M
$3M
$3M
$3M
$2M
$3M
$3M
$3M
$3M
$3M
Gross Profit
$2M
$2M
$1M
$430.0K
$-3M
$310.0K
$-829.0K
$-721.0K
$-848.0K
$-1M
$-872.0K
$-2M
$-2M
$-1M
$-3M
$-1M
R&D Expense
$25M
$23M
$19M
$22M
$23M
$22M
$24M
$27M
$26M
$25M
$26M
$24M
$27M
$25M
$32M
$26M
SG&A Expense
$10M
$12M
$10M
$10M
$8M
$7M
$8M
$8M
$9M
$8M
$8M
$8M
$8M
$8M
$7M
$8M
Operating Expenses
$37M
$37M
$30M
$34M
$32M
$31M
$33M
$37M
$48M
$36M
$36M
$34M
$36M
$36M
$41M
$36M
Operating Income
$-35M
$-35M
$-29M
$-33M
$-35M
$-30M
$-34M
$-38M
$-49M
$-37M
$-37M
$-35M
$-38M
$-37M
$-44M
$-38M
Interest Expense
$1M
$1M
·
·
$0
$0
·
·
·
·
·
·
·
·
·
·
Interest Income
$893.0K
$877.0K
$727.0K
$385.0K
$619.0K
$1M
$1M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$1M
Other Non-op
$-3.0K
$45.0K
$5M
$166.0K
$106.0K
$1.0K
$473.0K
$-5.0K
$27.0K
$-439.0K
$-4M
$39.0K
$1.0K
$28.0K
$47.0K
$135.0K
Pretax Income
$-80M
$-35M
$-25M
$108M
$-193M
$-35M
$-36M
$-37M
$-43M
$-35M
$-45M
$-33M
$-36M
$-35M
$-43M
$-37M
Income Tax
$58.0K
$32.0K
$115.0K
$66.0K
$70.0K
$57.0K
$26.0K
$22.0K
$123.0K
$0
$0
$0
$0
$0
$0
$0
Net Income
$-80M
$-35M
$-25M
$107M
$-193M
$-35M
$-36M
$-37M
$-43M
$-35M
$-45M
$-33M
$-36M
$-35M
$-43M
$-37M
EPS (Basic)
$-1.23
$-0.56
$-0.28
$1.86
$-3.49
$-0.64
$-0.66
$-0.70
$-0.82
$-0.67
$-0.92
$-0.75
$-0.82
$-0.80
$-2.91
$-0.17
EPS (Diluted)
$-1.23
$-0.56
$2.10
$-0.52
$-3.49
$-0.64
$-0.66
$-0.70
$-0.82
$-0.67
$-0.92
$-0.75
$-0.82
$-0.80
$-2.91
$-0.17
Shares (Basic)
64,672,666
62,808,102
·
57,883,326
55,161,124
54,750,088
·
53,704,039
52,995,093
52,742,725
·
44,565,164
44,104,251
43,925,565
·
217,888,470
Shares (Diluted)
64,672,666
62,808,102
·
61,087,059
55,161,124
54,750,088
·
53,704,039
52,995,093
52,742,725
·
44,565,164
44,104,251
43,925,565
·
217,888,470
EBITDA
$-35M
$-35M
·
$-33M
$-35M
$-30M
·
$-38M
$-49M
$-37M
·
$-35M
$-38M
$-37M
·
$-38M
대차대조표25
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Cash & Equivalents
$43M
$31M
$72M
$46M
$22M
$21M
$29M
$30M
$24M
$30M
·
$41M
$35M
$32M
·
$118M
Short-term Investments
$135M
$68M
$50M
$3M
$28M
$60M
$83M
$104M
$137M
$160M
·
$193M
$227M
$257M
·
$233M
Receivables
$4M
$3M
$3M
$2M
$4M
$775.0K
$1M
$575.0K
$844.0K
$978.0K
·
$769.0K
$868.0K
$2M
·
$3M
Inventory
$6M
$6M
$6M
$5M
$4M
$4M
$2M
$2M
$3M
$2M
·
$3M
$3M
$3M
·
$2M
Prepaid Expense
$3M
$3M
$3M
$2M
$2M
$2M
$2M
$3M
$3M
$2M
·
$3M
$3M
$2M
·
$4M
Other Current Assets
$16M
$13M
$22M
$11M
$11M
$6M
$8M
$8M
$8M
$5M
·
$6M
$6M
$5M
·
$10M
Current Assets
$204M
$122M
$154M
$66M
$68M
$92M
$123M
$145M
$172M
$197M
·
$243M
$271M
$299M
·
$365M
PP&E (Net)
$12M
$13M
$13M
$12M
$13M
$12M
$10M
$11M
$12M
$13M
·
$11M
$11M
$11M
·
$9M
PP&E (Gross)
$29M
$29M
$30M
$28M
$28M
$26M
$23M
$23M
$23M
$22M
·
$19M
$18M
$17M
·
$14M
Accum. Depreciation
$17M
$16M
$17M
$16M
$15M
$14M
$13M
$12M
$11M
$10M
·
$8M
$7M
$6M
·
$4M
Intangibles
$375.0K
$600.0K
$825.0K
$1M
$1M
$2M
$2M
$2M
$2M
$2M
·
$3M
$3M
$3M
·
$4M
Other Non-current Assets
$6M
$6M
$7M
$7M
$7M
$6M
$8M
$6M
$6M
$6M
·
$1M
$867.0K
$862.0K
·
$863.0K
Total Assets
$228M
$147M
$180M
$93M
$91M
$115M
$147M
$169M
$198M
$225M
·
$266M
$292M
$320M
·
$388M
Accounts Payable
$7M
$5M
$6M
$4M
$5M
$4M
$5M
$3M
$4M
$3M
·
$3M
$6M
$4M
·
$6M
Accrued Liabilities
$9M
$12M
$12M
$10M
$6M
$5M
$6M
$5M
$3M
$3M
·
$3M
$2M
$4M
·
$4M
Current Liabilities
$26M
$30M
$36M
$21M
$106M
$32M
$39M
$34M
$33M
$17M
·
$15M
$15M
$14M
·
$16M
Capital Leases
$3M
$4M
$4M
$5M
$3.0K
$175.0K
$720.0K
$1M
$2M
$3M
·
$5M
$4M
$4M
·
$5M
Other Non-current Liabilities
·
·
·
$515.0K
$1M
·
·
·
·
·
·
·
·
·
·
·
Total Liabilities
$200M
$160M
$166M
$60M
$209M
$46M
$48M
$40M
$38M
$27M
·
$19M
$18M
$18M
·
$22M
Common Stock
$7.0K
$6.0K
$6.0K
$6.0K
$6.0K
$6.0K
$6.0K
$6.0K
$5.0K
$5.0K
·
$22.0K
$22.0K
$22.0K
·
$22.0K
Retained Earnings
$-872M
$-792M
$-757M
$-732M
$-839M
$-647M
$-612M
$-576M
$-538M
$-495M
·
$-415M
$-381M
$-345M
·
$-268M
AOCI
$-88.0K
$-30.0K
$-4.0K
$0
$-5.0K
$-7.0K
$47.0K
$116.0K
$-236.0K
$-248.0K
·
$-981.0K
$-2M
$-2M
·
$-5M
Stockholders' Equity
$28M
$-12M
$13M
$33M
$-118M
$69M
$99M
$129M
$160M
$198M
$228M
$246M
$274M
$302M
$330M
$366M
Liabilities + Equity
$228M
$147M
$180M
$93M
$91M
$115M
$147M
$169M
$198M
$225M
·
$266M
$292M
$320M
·
$388M
Shares Outstanding
68,683,000
62,985,000
61,580,000
60,008,000
55,430,000
54,949,000
54,140,000
53,832,000
53,176,000
52,816,000
·
223,167,000
220,892,000
220,050,000
·
218,153,000
현금 흐름9
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
D&A
$1M
$1M
$1M
$1M
$1M
$1M
$1M
$1M
$1M
$1M
$1M
$1M
$1M
$955.0K
$960.0K
$876.0K
Stock-based Comp
$9M
$9M
$5M
$6M
$6M
$5M
$7M
$7M
$5M
$5M
$6M
$5M
$7M
$6M
$6M
$6M
Amort. of Intangibles
$300.0K
$200.0K
$200.0K
$200.0K
$300.0K
$200.0K
$200.0K
$200.0K
$300.0K
$200.0K
$200.0K
$200.0K
$300.0K
$200.0K
$200.0K
$200.0K
Operating Cash Flow
$-31M
$-26M
$-22M
$-32M
$-30M
$-31M
$-21M
$-26M
$-29M
$-31M
$-27M
$-28M
$-27M
$-36M
$-27M
$-25M
CapEx
$185.0K
$2M
$2M
$1M
$1M
$459.0K
$2M
$542.0K
$779.0K
$2M
$3M
$1M
$1M
$1M
$1M
$2M
Investing Cash Flow
$-66M
$-20M
$-48M
$24M
$31M
$23M
$20M
$33M
$23M
$22M
$5M
$34M
$30M
$419.0K
$-24M
$60M
Financing Cash Flow
$109M
$5M
$97M
$33M
$-277.0K
$-183.0K
$-310.0K
$-122.0K
$-223.0K
$-16.0K
$21M
$-6.0K
$59.0K
$37.0K
$-58.0K
$-138.0K
Free Cash Flow
·
$-28M
·
·
·
$-31M
·
·
·
$-33M
·
·
·
$-37M
·
·
Levered FCF
·
$-29M
·
·
·
·
·
·
·
·
·
·
·
·
·
·
수익성8
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Gross Margin
35.7%
31.0%
·
12.0%
-49.4%
9.2%
·
-32.0%
-42.1%
-66.1%
·
-211.7%
-258.1%
-120.3%
·
-101.2%
Operating Margin
-563.2%
-561.1%
·
-926.5%
-633.7%
-903.1%
·
-1683.4%
-2431.1%
-1772.4%
·
-4382.2%
-5138.8%
-3246.2%
·
-2751.2%
Net Margin
-1297.6%
-558.6%
·
3003.5%
-3497.4%
-1035.2%
·
-1662.0%
-2156.7%
-1676.6%
·
-4103.5%
-4839.2%
-3063.9%
·
-2656.7%
Pretax Margin
-1296.7%
-558.1%
·
3005.3%
-3496.1%
-1033.5%
·
-1661.1%
-2150.6%
-1676.6%
·
-4103.5%
-4839.2%
-3063.9%
·
-2656.7%
EBITDA Margin
-563.2%
-561.1%
·
-926.5%
-633.7%
-903.1%
·
-1683.4%
-2431.1%
-1772.4%
·
-4382.2%
-5138.8%
-3246.2%
·
-2751.2%
ROA
-49.9%
-26.7%
·
82.1%
-133.3%
-20.5%
·
-17.2%
-17.7%
-13.0%
·
-10.2%
-10.2%
-9.2%
·
-8.2%
ROE
175.7%
-124.0%
·
132.3%
-922.7%
-26.1%
·
-19.9%
-20.0%
-14.1%
·
-10.9%
-10.7%
-9.7%
·
-8.6%
ROIC
-125.6%
283.4%
·
-99.8%
29.6%
-44.3%
·
-29.3%
-30.7%
-18.8%
·
-14.4%
-14.0%
-12.3%
·
-10.3%
유동성 및 지급능력3
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Current Ratio
7.8
4.1
·
3.2
0.6
2.9
·
4.3
5.3
11.9
·
16.5
18.6
21.5
·
22.2
Quick Ratio
7.0
3.5
·
2.4
0.5
2.6
·
4.0
4.9
11.5
·
15.9
18.0
21.0
·
21.5
Interest Coverage
-28.9
-29.7
·
·
·
·
·
·
·
·
·
·
·
·
·
·
효율성3
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Asset Turnover
0.0
0.0
·
0.0
0.0
0.0
·
0.0
0.0
0.0
·
0.0
0.0
0.0
·
0.0
Inventory Turnover
0.8
0.9
·
0.9
2.5
1.0
·
1.2
1.0
1.4
·
1.2
1.1
1.0
·
1.1
Receivables Turnover
1.6
3.0
·
2.8
2.3
3.8
·
3.3
2.4
1.2
·
0.4
1.2
0.9
·
0.6
주당5
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Book Value / Share
$0.40
$-0.20
·
$0.55
$-2.13
$1.25
·
$2.40
$3.01
$3.75
·
$1.10
$1.24
$1.37
·
$1.68
Revenue / Share
$0.09
$0.10
·
$0.06
$0.10
$0.06
·
$0.04
$0.04
$0.04
·
$0.00
$0.00
$0.01
·
$0.01
Cash Flow / Share
·
$-0.41
·
·
·
$-0.56
·
·
·
$-0.59
·
·
·
$-0.16
·
·
Cash / Share
$0.63
$0.49
·
$0.76
$0.39
$0.39
·
$0.57
$0.44
$0.56
·
$0.18
$0.16
$0.14
·
$0.54
EPS (TTM)
$-0.21
$-2.47
·
$-5.31
$-5.49
$-2.82
·
$-3.11
$-3.16
$-3.16
·
$-5.28
$-4.70
$-4.04
·
$-0.63
가치 평가 (TTM)9
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue TTM
$22M
$21M
·
$15M
$14M
$10M
·
$8M
$7M
$5M
·
$3M
$3M
$4M
·
$7M
Net Income TTM
$-32M
$-146M
·
$-156M
$-301M
$-152M
·
$-161M
$-157M
$-149M
·
$-147M
$-150M
$-149M
·
$-136M
Market Cap
$1.97B
$829M
·
$870M
$2.09B
$385M
·
$177M
$134M
$208M
·
$854M
$1.38B
$1.31B
·
$2.04B
P/E
-136.8
-5.3
·
-2.7
-6.9
-2.5
·
-1.1
-0.8
-1.2
·
-0.7
-1.3
-1.5
·
-14.8
P/S
91.3
39.5
·
57.4
151.5
37.2
·
22.2
20.5
39.4
·
295.5
399.8
311.5
·
296.6
P/B
71.7
-66.8
·
26.2
-17.7
5.6
·
1.4
0.8
1.0
·
3.5
5.0
4.3
·
5.6
P / Tangible Book
72.6
·
·
27.0
·
5.7
·
1.4
0.8
1.1
·
3.5
5.1
4.4
·
5.6
P / Cash Flow
·
-32.1
·
·
·
-12.5
·
·
·
-6.7
·
·
·
-36.4
·
·
Earnings Yield
-0.73%
-18.8%
·
-36.6%
-14.5%
-40.3%
·
-94.5%
-125.4%
-80.4%
·
-138.0%
-75.2%
-67.9%
·
-6.7%
최신 기간은 왼쪽에 · null 값은 ·로 표시
재무제표
손익계산서, 대차대조표, 현금흐름 — 연간, 지난 5년
16
지표
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
매출
$18M
$9M
$4M
$4M
$9M
매출 총이익률 %
-3.6%
-41.8%
-136.5%
-101.5%
·
영업이익률 %
-705.8%
-1747.1%
-3427.4%
-3624.9%
·
순이익
$-145M
$-152M
$-149M
$-147M
$-102M
희석 EPS
$-2.55
$-2.85
$-3.29
$-3.39
$-0.51
지표
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
유동비율
4.3
3.1
12.5
15.4
·
당좌 비율
3.5
2.9
12.0
15.0
·
지표
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
잉여현금흐름
$-120M
$-112M
$-125M
$-117M
·
기관 투자자 (13F)
221개의 제출자
· $1.4B 전체
· 기준일 2026년 9월 30일
17
분기별 SEC 양식 13F에서 이 주식을 보유하고 있다고 보고하는 기관. 롱 포지션만 해당하며, 단일 제출자는 별도의 옵션 레그에 대해 두 번 나타날 수 있습니다. 대규모 상쇄 풋/콜 포지션은 일반적으로 방향성에 대한 확신보다는 시장 조성 또는 헤지된 재고를 반영합니다.
보유자221
보유 가치$1.4B
신규 포지션70
청산 포지션16
기관 활동 — Q2 2026 대 이전 분기
신규 포지션
청산 포지션
증가함
감소
순주식 변동
70 (+26 이전 분기 대비)
16 (-18 이전 분기 대비)
47 (-11 이전 분기 대비)
66 (+33 이전 분기 대비)
+4.4M
Q1 2026 대비 비교. SEC 양식 13F 제출은 분기 말로부터 45일 이내에 마감되며, 지연 제출자를 위한 짧은 유예 기간이 추가됩니다. 해당 기간 내에 있는 분기는 가장 최근에 완전히 보고된 쌍을 선호하여 건너뜁니다.
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.