LPTH 주식 스냅샷
가격, 시가총액, P/E, EPS, ROE, 부채/자본, 52주 범위
03
가격$11.04
P/E (TTM)-29.1
EPS (TTM)$-0.38
매출 (TTM)$72M
ROE (TTM)-24.9%
52주 범위$6–$19
LPTH 주가 차트
기술 지표가 포함된 일일 OHLCV — 팬, 확대/축소 및 보기 사용자 정의
04
범위
막대
막대 세분성은 선택한 기간에 따라 조정됩니다. 막대의 시가/고가/저가/종가를 보려면 차트에 마우스를 올리세요.
주식 분할1
배당락일
분할
유형
2003년 3월 4일
1-for-8
역방향
10년 성과
매출, 순이익, 마진 및 EPS 추세
06
매출$72M2017-06-30 → 2026-06-30
EPS$-0.382017-06-30 → 2026-06-30
잉여현금흐름$-16M2017-06-30 → 2026-06-30
순이익률-28.6%2017-06-30 → 2026-06-30
가치 평가 및 비율07–12
가치 평가
P/E, P/S, P/B, EV/EBITDA 비율 — 주식이 비싼가요, 싼가요?
지표
5년 추세
LPTH
5년 평균
동종업계 중앙값
결론
P/E (TTM)
-29.15년 평균 ≈-15.5
≈-15.5
·
·
Price / Tangible Book (주가 / 유형 장부 가치)
2.55년 평균 ≈2.0
≈2.0
·
·
동종 기업 중앙값은 지표별로 표준화된 기준으로 계산되며, 이 주식에 표시된 TTM/MRQ 기준과 항상 일치하지 않을 수 있습니다.
수익성
총, 영업 및 순이익률; ROE, ROA, ROIC
지표
5년 추세
LPTH
5년 평균
동종업계 중앙값
결론
매출 총이익률 (TTM)
36.0%5년 평균 ≈31.5%
≈31.5%
40.9%
동일
영업이익률 (TTM)
-27.4%5년 평균 ≈-20.4%
≈-20.4%
-20.2%
약함
EBITDA Margin (EBITDA 마진)
-20.4%5년 평균 ≈-19.0%
≈-19.0%
-12.1%
약함
세전 마진 (TTM)
-28.2%5년 평균 ≈-22.4%
≈-22.4%
-17.9%
약함
순이익률 (TTM)
-28.6%5년 평균 ≈-23.2%
≈-23.2%
-17.7%
약함
ROA (TTM)
-14.9%5년 평균 ≈-13.6%
≈-13.6%
-2.2%
약함
ROE (TTM)
-24.9%5년 평균 ≈-27.4%
≈-27.4%
-1.6%
약함
ROIC
-13.4%5년 평균 ≈-23.6%
≈-23.6%
-13.4%
동일
재무 건전성
부채, 유동성, 지급능력 — 대차대조표 건전성
지표
5년 추세
LPTH
5년 평균
동종업계 중앙값
결론
유동비율 (MRQ)
5.05년 평균 ≈2.8
≈2.8
3.2
강한 유동성
Quick Ratio (당좌 비율)
4.15년 평균 ≈1.4
≈1.4
2.7
강한 유동성
성장
매출, EPS 및 순이익 성장률: YoY, 3년 CAGR, 5년 CAGR
지표
5년 추세
LPTH
5년 평균
동종업계 중앙값
결론
Revenue YoY (매출 YoY)
92.8%5년 평균 ≈18.3%
≈18.3%
·
·
Revenue CAGR 3Y (매출 CAGR 3년)
29.6%5년 평균 ≈5.7%
≈5.7%
·
·
Revenue CAGR 5Y (매출 CAGR 5년)
13.3%
·
·
·
주당 지표
EPS, 주당 순자산, 주당 현금 흐름, 주당 배당금
지표
5년 추세
LPTH
5년 평균
동종업계 중앙값
결론
EPS (Diluted) (EPS (희석))
$-0.385년 평균 ≈$-0.24
≈$-0.24
·
·
Revenue / Share (주당 매출)
$1.345년 평균 ≈$1.09
≈$1.09
·
·
Cash Flow / Share (주당 현금 흐름)
$-0.195년 평균 ≈$-0.08
≈$-0.08
·
·
자본 효율성
자산 회전율, 재고 회전율, 매출채권 회전율
지표
5년 추세
LPTH
5년 평균
동종업계 중앙값
결론
Asset Turnover (자산 회전율)
0.55년 평균 ≈0.6
≈0.6
0.5
동일
Inventory Turnover (재고 회전율)
3.05년 평균 ≈3.0
≈3.0
3.0
동일
Receivables Turnover (매출 채권 회전율)
5.85년 평균 ≈5.5
≈5.5
5.8
동일
Revenue / Employee (연간 매출액 ÷ 직원 수(yfinance 보고 인원수). 파생 — 저장된 SEC-XBRL 개념이 아님.)
≈$173.2K
·
·
·
가치 · ≈ 5년 평균 · 산업 중앙값 · 중앙값 대비 평가
실적 기록
EPS 실제 vs 예상, 서프라이즈 %, 달성률, 다음 실적 발표일
14
평균 서프라이즈-185.7%
다음 실적11월 09, 2026
기간
보고서
EPS Actual
EPS 예상
서프라이즈
2026년 12월 31일
9월 10, 2026
$-0.06
$-0.02
-194.1%
2026년 6월 30일
$-0.06
$-0.02
-194.1%
2026년 3월 31일
$-0.07
$-0.03
-149.1%
2025년 12월 31일
$-0.20
$-0.04
-415.5%
2025년 9월 30일
$-0.07
$-0.06
-14.4%
2025년 6월 30일
$-0.16
$-0.04
-256.3%
2025년 3월 31일
$-0.09
$-0.05
-76.5%
전체 기본 지표
연도별 모든 지표 — 손익계산서, 대차대조표, 현금흐름
15
손익계산서17
지표
추세
2026
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Revenue
$72M
$37M
$32M
$33M
$36M
$38M
$35M
$34M
$33M
$28M
$17M
$14M
Cost of Revenue
$46M
$27M
$23M
$22M
$24M
$25M
$21M
$21M
$20M
$14M
$8M
$8M
Gross Profit
$26M
$10M
$9M
$11M
$12M
$13M
$14M
$13M
$13M
$15M
$9M
$6M
R&D Expense
$4M
$3M
·
·
·
·
·
·
·
·
·
·
SG&A Expense
$25M
$16M
$12M
$11M
$11M
$12M
$9M
$10M
$9M
$9M
$7M
$5M
Operating Expenses
$45M
$22M
$16M
$15M
$14M
$15M
$12M
$14M
$12M
$11M
$7M
$6M
Operating Income
$-20M
$-12M
$-8M
$-4M
$-3M
$-2M
$2M
$-1M
$373.6K
$4M
$2M
$-258.7K
Interest Expense
·
$1M
$191.9K
$283.3K
$229.5K
$215.4K
·
·
·
·
·
·
Other Non-op
$-86.3K
$-122.1K
$78.7K
$-258.3K
$-52.0K
$-409.5K
$-174.8K
$-388.0K
$241.0K
$105.6K
$-305.4K
$41.3K
Pretax Income
$-20M
$-15M
$-8M
$-4M
$-3M
$-2M
$2M
$-2M
$233.0K
$3M
$2M
$-713.0K
Income Tax
$314.7K
$37.8K
$67.5K
$234.0K
$862.9K
$933.9K
$764.0K
$455.2K
$-827.1K
$-4M
$199.3K
$2.3K
Net Income
$-21M
$-15M
$-8M
$-4M
$-4M
$-3M
$866.9K
$-3M
$1M
$8M
$1M
$-715.3K
EPS (Basic)
$-0.38
$-0.36
$-0.21
$-0.13
$-0.13
$-0.12
$0.03
$-0.10
$0.04
$0.39
$0.09
$-0.05
EPS (Diluted)
$-0.38
$-0.36
$-0.21
$-0.13
$-0.13
$-0.12
$0.03
$-0.10
$0.04
$0.36
$0.08
$-0.05
Shares (Basic)
53,374,275
40,874,068
37,944,935
31,637,445
27,019,534
26,314,025
25,853,419
25,794,669
25,006,467
20,001,868
15,401,893
14,711,586
Shares (Diluted)
53,374,275
40,874,068
37,944,935
31,637,445
27,019,534
26,314,025
27,469,845
25,794,669
26,811,468
21,666,392
16,875,383
14,711,586
EBITDA
$-15M
$-12M
$-8M
$-4M
$-3M
$2M
$6M
$2M
$4M
$6M
$3M
·
대차대조표28
지표
추세
2026
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Cash & Equivalents
$93M
$5M
$3M
$5M
$6M
$7M
$5M
$5M
$6M
$8M
$3M
$2M
Receivables
$15M
$9M
$5M
$7M
·
$5M
$6M
$6M
$5M
$6M
$4M
$3M
Inventory
$18M
$13M
$7M
$7M
$7M
$9M
$9M
$8M
$6M
$5M
$4M
$3M
Prepaid Expense
$3M
$1M
$445.9K
$570.3K
$464.8K
$475.4K
$565.2K
$754.6K
$1M
$641.5K
$652.3K
$244.1K
Other Current Assets
$116.0K
$40.1K
$131.2K
$0
·
·
·
·
·
·
·
·
Current Assets
$130M
$28M
$16M
$22M
$18M
$21M
$21M
$20M
$19M
$20M
$11M
$8M
PP&E (Net)
·
$16M
$15M
$13M
$12M
$13M
$12M
$12M
$12M
$10M
$4M
$4M
PP&E (Gross)
·
$37M
$34M
$29M
$27M
$27M
$23M
$21M
$20M
$16M
$9M
$9M
Accum. Depreciation
·
$21M
$18M
$17M
$16M
$14M
$11M
$9M
$8M
$6M
$5M
$5M
Goodwill
$19M
$14M
$7M
$6M
$6M
$6M
$6M
$6M
$6M
$6M
$0
·
Intangibles
$17M
$16M
$4M
$3M
$4M
$6M
$7M
$8M
$9M
$10M
·
·
Other Non-current Assets
$96.6K
$73.9K
$59.6K
$65.9K
$27.7K
$27.7K
$75.7K
$289.5K
$381.9K
$112.3K
$67.0K
$67.0K
Total Assets
$194M
$82M
$48M
$54M
$51M
$55M
$48M
$46M
$47M
$47M
$16M
$13M
Accounts Payable
$8M
$7M
$3M
$3M
$3M
$3M
$3M
$2M
$2M
$2M
$1M
$2M
Accrued Liabilities
$13M
$6M
$2M
$662.2K
$558.8K
$1M
$992.2K
$1M
$685.4K
$966.9K
$328.1K
$84.0K
Current Liabilities
$26M
$17M
$8M
$7M
$8M
$8M
$7M
$6M
$6M
$6M
$3M
$3M
Capital Leases
$9M
$8M
$8M
$8M
$9M
$8M
$887.8K
$0
$550.1K
$142.1K
$178.9K
$310.3K
Deferred Tax
$95.1K
$152.8K
$326.2K
$465.0K
$541.0K
$0
·
·
$0
$182.3K
·
·
Total Liabilities
$36M
$32M
$18M
$18M
$21M
$21M
$13M
$13M
$12M
$17M
$5M
$5M
Long-term Debt
·
·
$535.0K
$3M
·
$5M
$5M
$6M
$7M
$11M
·
·
Total Debt
·
$5M
$325.9K
$2M
$3M
$4M
$4M
$5M
$5M
$10M
·
·
Common Stock
·
$429.5K
$392.5K
$373.4K
$270.5K
$269.9K
$258.9K
$258.1K
$257.6K
$242.2K
$155.9K
$152.4K
Paid-in Capital
$399M
$245M
$245M
$243M
$232M
·
·
·
·
·
·
·
Retained Earnings
$-251M
$-231M
$-216M
$-208M
$-204M
$-200M
$-197M
$-198M
$-195M
$-196M
$-204M
$-205M
AOCI
$1M
$978.7K
$509.9K
$606.5K
$935.1K
$2M
$735.9K
$808.5K
$473.5K
$295.4K
$126.1K
$50.7K
Stockholders' Equity
$149M
$16M
$30M
$36M
$30M
$34M
$35M
$33M
$35M
$30M
$11M
$8M
Liabilities + Equity
$194M
$82M
$48M
$54M
$51M
$55M
$48M
$46M
$47M
$47M
$16M
$13M
Shares Outstanding
·
42,949,307
39,254,643
37,344,739
27,046,790
26,985,913
25,891,885
25,813,895
25,764,544
24,215,733
15,590,945
15,235,073
현금 흐름17
지표
추세
2026
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
D&A
$5M
$4M
$4M
$3M
$4M
$4M
$3M
$3M
$3M
$2M
$848.0K
$537.1K
Stock-based Comp
$3M
$1M
$1M
$1M
$825.2K
$642.9K
$250.7K
$394.8K
$373.6K
$394.9K
$348.7K
$284.9K
Deferred Tax
$31.7K
$-209.1K
·
·
·
$512.0K
$-7.0K
$-28.0K
$-533.8K
$-5M
·
·
Amort. of Intangibles
$2M
$1M
$2M
$1M
$1M
$1M
$1M
$1M
$1M
$693.9K
·
·
Other Non-cash
$2M
·
·
·
·
$3M
$-802.3K
$-739.4K
$-2M
$314.3K
$-1M
·
Operating Cash Flow
$-10M
$-8M
$521.0K
$-3M
$1M
$5M
$4M
$411.2K
$3M
$5M
$2M
$82.2K
CapEx
$6M
$1M
$2M
$3M
$2M
$3M
$2M
$2M
$3M
$2M
$1M
$688.8K
Investing Cash Flow
$-13M
$-20M
$-3M
$-3M
$-2M
$-3M
$-2M
$-1M
$-3M
$-14M
$-1M
$-688.8K
Debt Issued
$0
$7M
·
·
·
$275.4K
$400.0K
$6M
$3M
$5M
·
·
Net Debt Issued
$-5M
·
·
·
·
$275.4K
$400.0K
$6M
$3M
$5M
·
·
Stock Issued
$112M
$0
$0
$9M
$0
·
·
·
$0
$9M
·
$1M
Net Stock Activity
$112M
$437.7K
·
$9M
·
·
·
·
$0
$9M
·
·
Financing Cash Flow
$111M
$29M
$-1M
$7M
$-636.2K
$-843.4K
$-621.7K
$-1M
$-1M
$14M
$236.9K
$962.4K
Net Change in Cash
$88M
$1M
$-4M
$2M
$-1M
$1M
$782.7K
$-2M
$-2M
$5M
$1M
$446.8K
Taxes Paid
$325.6K
$206.1K
$166.9K
$428.9K
$267.6K
$1M
$526.2K
$406.5K
$386.5K
$680.1K
·
·
Free Cash Flow
$-16M
$-10M
$-2M
$-6M
$-162.5K
$2M
$1M
$-2M
$101.3K
$3M
$394.6K
·
Levered FCF
·
$-11M
$-2M
$-6M
$-465.9K
·
·
·
·
·
·
·
수익성8
지표
추세
2026
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Gross Margin
36.0%
27.2%
27.2%
33.6%
33.2%
35.0%
39.6%
37.1%
38.5%
51.9%
53.9%
·
Operating Margin
-27.4%
-31.8%
-24.7%
-10.8%
-7.4%
-4.8%
6.1%
-3.4%
1.1%
14.6%
11.6%
·
Net Margin
-28.6%
-40.0%
-25.2%
-12.3%
-10.0%
-8.3%
2.5%
-7.9%
3.3%
27.2%
8.2%
·
Pretax Margin
-28.2%
-39.9%
-25.0%
-11.6%
-7.5%
-5.9%
4.7%
-6.6%
0.72%
11.8%
9.3%
·
EBITDA Margin
-20.4%
-31.8%
-24.7%
-10.8%
-7.4%
4.3%
15.9%
6.9%
11.6%
21.9%
16.5%
·
ROA
-14.9%
-22.9%
-15.8%
-7.8%
-6.7%
-6.2%
1.8%
-5.8%
2.3%
24.7%
10.0%
·
ROE
-18.1%
-70.2%
-25.9%
-11.1%
-11.5%
-9.2%
2.5%
-7.8%
3.1%
37.9%
14.9%
·
ROIC
-13.4%
-58.0%
-25.9%
-10.1%
-10.5%
-6.9%
2.9%
-3.6%
4.2%
23.9%
16.1%
·
유동성 및 지급능력5
지표
추세
2026
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Current Ratio
5.0
1.7
1.9
3.2
2.3
2.5
2.9
3.1
3.4
3.4
3.5
·
Quick Ratio
4.1
0.6
1.0
0.7
0.7
1.4
1.6
1.7
1.9
2.4
2.0
·
Debt / Equity
·
0.3
0.0
0.0
0.1
0.1
0.1
0.1
0.1
0.3
·
·
LT Debt / Equity
·
0.3
0.0
0.0
0.1
0.1
0.1
0.1
0.1
0.3
·
·
Interest Coverage
·
-10.6
-40.8
-12.5
-11.4
·
·
·
·
·
·
·
효율성3
지표
추세
2026
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Asset Turnover
0.5
0.6
0.6
0.6
0.7
0.8
0.7
0.7
0.7
0.9
1.2
·
Inventory Turnover
3.0
2.8
3.3
3.0
3.0
2.8
2.5
3.0
3.5
3.1
2.3
·
Receivables Turnover
5.8
5.2
5.5
·
·
7.1
5.6
5.8
5.8
6.0
5.2
·
주당5
지표
추세
2026
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Book Value / Share
·
$0.36
$0.77
$0.96
$1.10
$1.24
$1.33
$1.30
$1.37
·
$0.70
·
Revenue / Share
$1.34
$0.91
$0.84
$1.04
$1.32
$1.46
$1.27
$1.31
$1.21
$1.31
$1.02
·
Cash Flow / Share
$-0.19
$-0.20
$0.01
$-0.09
$0.05
$0.18
$0.14
$0.02
$0.10
$0.23
$0.09
·
Cash / Share
·
·
$0.09
$0.13
$0.20
$0.25
$0.21
$0.18
$0.21
·
$0.19
·
EPS (TTM)
$-0.38
$-0.36
$-0.21
$-0.13
$-0.13
$-0.12
$0.03
$-0.10
$0.04
$0.36
$0.08
$-0.05
성장률3
지표
추세
2026
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Revenue YoY
92.8%
17.3%
-3.7%
-7.4%
-7.5%
10.0%
·
·
·
·
·
·
Revenue CAGR 3Y
29.6%
1.5%
-6.2%
-2.0%
·
·
·
·
·
·
·
·
Revenue CAGR 5Y
13.3%
1.2%
·
·
·
·
·
·
·
·
·
·
가치 평가 (TTM)14
지표
추세
2026
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Revenue TTM
$72M
$37M
$32M
$33M
$36M
$38M
$35M
$34M
$33M
$28M
$17M
$14M
Net Income TTM
$-21M
$-15M
$-8M
$-4M
$-4M
$-3M
$866.9K
$-3M
$1M
$8M
$1M
$-715.3K
Market Cap
·
$132M
$49M
$50M
$33M
$69M
$86M
$23M
$59M
·
$27M
·
Enterprise Value
·
·
$46M
$47M
$31M
$66M
$86M
$24M
$59M
·
·
·
P/E
-43.0
-8.6
-6.0
-10.4
-9.5
-21.2
111.3
-9.1
57.5
7.5
21.8
-35.2
P/S
·
3.6
1.6
1.5
0.9
1.8
2.5
0.7
1.8
·
1.6
·
P/B
·
8.5
1.6
1.4
1.1
2.0
2.5
0.7
1.7
·
2.5
·
P / Tangible Book
·
·
2.5
1.9
1.7
3.1
3.9
·
·
·
·
·
P / Cash Flow
·
-15.9
94.9
-17.9
22.7
14.5
23.2
57.1
22.6
·
17.8
·
P / FCF
·
-13.8
-29.8
-8.6
-204.7
43.6
67.0
-15.4
585.0
·
68.7
·
EV / EBITDA
·
·
-5.9
-13.3
-11.8
39.5
15.4
10.3
15.6
·
·
·
EV / FCF
·
·
-27.9
-8.0
-190.7
41.8
66.3
-15.7
581.1
·
·
·
EV / Revenue
·
·
1.5
1.4
0.9
1.7
2.4
0.7
1.8
·
·
·
Earnings Yield
-2.3%
-11.7%
-16.7%
-9.6%
-10.6%
-4.7%
0.90%
-11.0%
1.7%
13.3%
4.6%
-2.8%
손익계산서17
지표
추세
Q4 2026
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Revenue
$21M
$19M
$16M
$15M
$12M
$9M
$7M
$8M
$9M
$8M
$7M
$8M
$10M
$7M
$8M
$7M
Cost of Revenue
$13M
$12M
$10M
$11M
$10M
$7M
$5M
$6M
$6M
$6M
$5M
$6M
$7M
$5M
$5M
$5M
Gross Profit
$8M
$7M
$6M
$4M
$3M
$3M
$2M
$3M
$3M
$2M
$2M
$2M
$3M
$3M
$3M
$2M
R&D Expense
$1M
$1M
$748.8K
·
$1M
$757.9K
$764.4K
·
·
·
·
·
·
·
·
·
SG&A Expense
$8M
$6M
$6M
$4M
$5M
$4M
$3M
$3M
$4M
$3M
$3M
$3M
$3M
$3M
$3M
$3M
Operating Expenses
$13M
$11M
$15M
$7M
$7M
$6M
$4M
$4M
$5M
$4M
$4M
$4M
$4M
$3M
$4M
$3M
Operating Income
$-4M
$-4M
$-9M
$-3M
$-5M
$-3M
$-2M
$-1M
$-2M
$-3M
$-2M
$-1M
$-802.4K
$-960.2K
$-556.5K
$-1M
Interest Expense
·
·
·
$268.9K
$313.0K
$486.8K
$169.1K
$149.4K
$42.8K
$37.6K
$53.8K
$57.6K
$54.6K
$77.1K
$81.2K
$70.4K
Other Non-op
$-28.6K
$-34.5K
$14.0K
$-37.1K
$-133.1K
$6.1K
$85.9K
$-80.9K
$-44.0K
$29.1K
$145.7K
$-52.2K
$5.2K
$-137.8K
$-82.6K
$-43.2K
Pretax Income
$-4M
$-4M
$-9M
$-3M
$-7M
$-3M
$-3M
$-2M
$-2M
$-3M
$-2M
$-1M
$-797.2K
$-1M
$-639.1K
$-1M
Income Tax
$111.5K
$91.4K
$30.6K
$81.3K
$-122.4K
$100.0K
$44.5K
$15.6K
$-53.9K
$5.8K
$76.1K
$39.5K
$11.6K
$65.3K
$55.0K
$102.1K
Net Income
$-4M
$-4M
$-9M
$-3M
$-7M
$-4M
$-3M
$-2M
$-2M
$-3M
$-2M
$-1M
$-808.8K
$-1M
$-694.1K
$-1M
EPS (Basic)
$-0.04
$-0.07
$-0.20
$-0.07
$-0.16
$-0.09
$-0.07
$-0.04
$-0.15
$-0.07
$0.05
$-0.04
$-0.02
$-0.03
$-0.03
$-0.05
EPS (Diluted)
$-0.04
$-0.07
$-0.20
$-0.07
$-0.16
$-0.09
$-0.07
$-0.04
$-0.15
$-0.07
$0.05
$-0.04
$-0.02
$-0.03
$-0.03
$-0.05
Shares (Basic)
·
58,628,741
46,998,804
43,287,933
·
41,363,643
39,728,933
39,561,480
·
37,988,770
37,501,683
37,431,748
·
35,124,095
27,172,226
27,070,949
Shares (Diluted)
·
58,628,741
46,998,804
43,287,933
·
41,363,643
39,728,933
39,561,480
·
37,988,770
37,501,683
37,431,748
·
35,124,095
27,172,226
27,070,949
EBITDA
·
$-4M
$-9M
·
·
$-3M
$-2M
$-1M
·
$-3M
$-2M
$-1M
·
$-960.2K
$-556.5K
$-1M
대차대조표28
지표
추세
Q4 2026
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Cash & Equivalents
$93M
$55M
$74M
$12M
$5M
$6M
$3M
$4M
·
$3M
$4M
$4M
$5M
·
$4M
$4M
Receivables
$15M
$11M
$9M
$10M
$9M
$8M
$5M
$5M
$5M
$5M
$5M
$5M
$7M
·
·
·
Inventory
$18M
$13M
$13M
$13M
$13M
$13M
$6M
$7M
$7M
$7M
$8M
$8M
$7M
$8M
$7M
$7M
Prepaid Expense
$3M
$3M
$1M
$1M
$1M
$1M
$649.3K
$538.6K
$445.9K
$482.4K
$478.7K
$558.2K
$570.3K
$508.1K
$443.6K
$434.6K
Other Current Assets
$116.0K
$185.5K
$23.2K
$12.3K
$40.1K
$57.8K
$89.9K
$2.2K
$131.2K
$419.8K
$191.4K
·
$0
·
·
·
Current Assets
$130M
$83M
$97M
$35M
$28M
$28M
$16M
$17M
$16M
$16M
$19M
$20M
$22M
$23M
$16M
$16M
PP&E (Net)
·
·
·
$15M
$16M
$15M
$14M
$15M
$15M
$16M
$16M
$16M
$13M
$13M
$11M
$11M
PP&E (Gross)
·
·
·
$37M
$37M
$35M
$33M
$34M
$34M
$34M
$34M
$33M
$29M
$29M
$28M
$27M
Accum. Depreciation
·
·
·
$22M
$21M
$20M
$19M
$19M
$18M
$18M
$18M
$17M
$17M
$17M
$17M
$16M
Goodwill
$19M
$19M
$14M
$14M
$14M
$10M
$7M
$7M
$7M
$7M
$7M
$9M
$6M
$6M
$6M
$6M
Intangibles
$17M
$18M
$15M
$16M
$16M
$21M
$3M
$3M
$4M
$4M
$5M
$3M
$3M
$4M
$4M
$4M
Other Non-current Assets
$96.6K
$100.0K
$87.4K
$86.7K
$73.9K
$79.9K
$59.5K
$58.0K
$59.6K
$61.0K
$66.0K
$67.8K
$65.9K
$48.1K
$48.0K
$47.1K
Total Assets
$194M
$144M
$149M
$87M
$82M
$81M
$46M
$48M
$48M
$50M
$54M
$55M
$54M
$55M
$47M
$47M
Accounts Payable
$8M
$6M
$6M
$5M
$7M
$6M
$3M
$3M
$3M
$3M
$3M
$3M
$3M
$3M
$2M
$2M
Accrued Liabilities
$13M
$11M
$14M
$8M
$6M
$3M
$1M
$1M
$2M
$2M
$2M
$2M
$662.2K
$678.1K
$775.6K
$864.3K
Current Liabilities
$26M
$22M
$24M
$18M
$17M
$12M
$10M
$10M
$8M
$8M
$10M
$9M
$7M
$7M
$7M
$7M
Capital Leases
$9M
$9M
$8M
$8M
$8M
$8M
$8M
$8M
$8M
$8M
$9M
$9M
$8M
$9M
$9M
$9M
Deferred Tax
$95.1K
$88.1K
$86.3K
$153.0K
$152.8K
$1M
$323.4K
$331.8K
$326.2K
$473.6K
·
·
$465.0K
·
$521.3K
$511.4K
Total Liabilities
$36M
$31M
$36M
$32M
$32M
$31M
$19M
$19M
$18M
$18M
$20M
$20M
$18M
$18M
$19M
$20M
Long-term Debt
·
·
·
·
·
·
·
·
·
$599.4K
$2M
$3M
·
$3M
$4M
$4M
Total Debt
·
·
·
·
·
$5M
$222.8K
$284.9K
·
$275.7K
$326.5K
$1M
·
$2M
$3M
$3M
Common Stock
·
$612.1K
$544.4K
$446.7K
$429.5K
$428.9K
$398.9K
$396.1K
$392.5K
$381.3K
$375.5K
$374.6K
$373.4K
$372.3K
$272.8K
$270.7K
Paid-in Capital
$399M
$334M
$319M
$254M
$245M
$239M
$246M
$246M
$245M
$244M
$243M
$243M
$243M
$243M
·
·
Retained Earnings
$-251M
$-247M
$-243M
$-234M
$-231M
$-224M
$-220M
$-217M
$-216M
$-213M
$-211M
$-209M
$-208M
$-207M
$-206M
$-205M
AOCI
$1M
$1M
$1M
$1M
$978.7K
$451.1K
$330.5K
$781.5K
$509.9K
$628.9K
$741.3K
$481.3K
$606.5K
$977.0K
$688.4K
$17.3K
Stockholders' Equity
$149M
$89M
$78M
$21M
$16M
$16M
$27M
$29M
$30M
$32M
$34M
$35M
$36M
$37M
$28M
$28M
Liabilities + Equity
$194M
$144M
$149M
$87M
$82M
$81M
$46M
$48M
$48M
$50M
$54M
$55M
$54M
$55M
$47M
$47M
Shares Outstanding
·
61,207,012
54,442,677
42,949,307
42,949,307
42,893,563
39,890,834
39,612,737
39,254,643
38,126,249
37,549,378
37,455,438
37,344,739
37,231,396
27,275,515
27,071,929
현금 흐름16
지표
추세
Q4 2026
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
D&A
$1M
$1M
·
$1M
$792.5K
$1M
$904.0K
$989.6K
$1M
$1M
$1M
$813.6K
$815.0K
$778.7K
$764.5K
$816.3K
Stock-based Comp
$2M
$563.0K
$338.9K
$359.7K
$298.3K
$239.1K
$241.5K
$264.5K
$255.8K
$264.5K
$258.7K
$240.1K
$239.8K
$299.0K
$487.5K
$284.6K
Deferred Tax
$96.0K
$1.8K
·
·
$-206.8K
$427
·
·
·
·
·
·
·
$7.0K
$-49.3K
$29.6K
Amort. of Intangibles
$455.0K
$477.2K
$450.5K
$450.5K
$-54.7K
$779.0K
$294.7K
$395.8K
$434.4K
$434.4K
$485.4K
$281.3K
$281.3K
$281.3K
$281.3K
$281.3K
Operating Cash Flow
$-5M
$-7M
$3M
$-1M
$-3M
$-3M
$-737.4K
$-2M
$64.7K
$-394.2K
$-289.4K
$1M
$-2M
$-168.9K
$-336.4K
$-415.4K
CapEx
$4M
$899.5K
$867.9K
$77.0K
$681.6K
$420.6K
$80.4K
$79.7K
$290.1K
$408.3K
$529.4K
$955.0K
$752.0K
$2M
$168.2K
$243.4K
Investing Cash Flow
$-4M
$-8M
$-867.9K
$-77.0K
$1M
$-21M
$44.6K
$-69.1K
$-290.1K
$-533.3K
$-679.4K
$-1M
$-608.3K
$-2M
$-168.2K
$-243.4K
Debt Issued
$0
$0
·
·
$0
$4M
·
·
·
·
·
·
·
·
·
·
Stock Issued
$47M
$-98.3K
$57M
$8M
$0
$437.7K
$0
$0
$0
·
·
·
·
·
·
·
Stock Repurchased
·
·
·
·
·
·
·
·
·
$0
$0
$0
·
$0
$0
$0
Net Stock Activity
·
·
·
·
·
·
·
·
·
$0
$0
$0
·
$0
$0
$0
Financing Cash Flow
$47M
$-4M
$60M
$8M
$-276.0K
$27M
$-224.1K
$2M
$603.2K
$-2M
$-89.9K
$-213.9K
$-76.8K
$8M
$-255.7K
$-187.1K
Net Change in Cash
$38M
$-18M
$62M
$7M
$-2M
$3M
$-1M
$800.4K
$321.3K
$-3M
$-977.8K
$-284.5K
$-3M
$6M
$-505.0K
$-1M
Taxes Paid
$131.1K
$24.3K
$114.0K
$56.3K
$88.1K
$56.6K
$44.5K
$16.9K
$46.1K
$5.8K
$81.5K
$33.4K
$105.5K
$105.0K
$77.6K
$140.8K
Free Cash Flow
·
·
·
·
·
·
·
$-2M
·
·
·
$185.0K
·
·
·
$-658.7K
Levered FCF
·
·
·
·
·
·
·
$-2M
·
·
·
$125.6K
·
·
·
$-734.7K
수익성8
지표
추세
Q4 2026
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Gross Margin
·
36.3%
36.8%
·
·
29.1%
26.0%
33.9%
·
20.9%
29.6%
28.9%
·
34.2%
38.1%
30.3%
Operating Margin
·
-22.2%
-52.6%
·
·
-36.2%
-33.5%
-16.4%
·
-33.6%
-24.4%
-15.5%
·
-13.0%
-6.6%
-16.8%
Net Margin
·
-21.4%
-57.5%
·
·
-39.1%
-35.2%
-19.3%
·
-33.7%
-23.4%
-16.6%
·
-15.7%
-8.2%
-18.7%
Pretax Margin
·
-21.0%
-57.3%
·
·
-38.0%
-34.6%
-19.1%
·
-33.7%
-22.4%
-16.1%
·
-14.8%
-7.5%
-17.4%
EBITDA Margin
·
-22.2%
-52.6%
·
·
-36.2%
-33.5%
-16.4%
·
-33.6%
-24.4%
-15.5%
·
-13.0%
-6.6%
-16.8%
ROA
·
-3.6%
-9.7%
·
·
-5.5%
-5.2%
-3.1%
·
-5.0%
-3.4%
-2.6%
·
-2.2%
-1.4%
-2.7%
ROE
·
-7.8%
-18.0%
·
·
-15.1%
-8.6%
-5.0%
·
-7.6%
-5.5%
-4.3%
·
-3.4%
-2.3%
-4.5%
ROIC
·
-4.9%
-11.1%
·
·
-16.7%
-9.4%
-4.7%
·
-8.1%
-5.5%
-3.6%
·
-2.6%
-1.9%
-4.3%
유동성 및 지급능력5
지표
추세
Q4 2026
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Current Ratio
·
3.9
4.0
·
·
2.3
1.5
1.7
·
2.0
1.9
2.3
·
3.1
2.5
2.3
Quick Ratio
·
3.1
3.4
·
·
1.2
0.8
1.0
·
1.0
0.8
1.1
·
·
0.6
0.6
Debt / Equity
·
·
·
·
·
0.3
0.0
0.0
·
0.0
0.0
0.0
·
0.0
0.1
0.1
LT Debt / Equity
·
·
·
·
·
0.3
0.0
0.0
·
0.0
0.0
0.0
·
0.0
0.1
0.1
Interest Coverage
·
·
·
·
·
-6.8
-14.7
-9.2
·
-68.6
-33.2
-21.7
·
-12.5
-6.8
-17.6
효율성3
지표
추세
Q4 2026
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Asset Turnover
·
0.2
0.2
·
·
0.1
0.1
0.2
·
0.1
0.1
0.2
·
0.1
0.2
0.1
Inventory Turnover
·
0.9
1.0
·
·
0.7
0.8
0.8
·
0.8
0.7
0.8
·
0.6
0.7
0.7
Receivables Turnover
·
2.1
2.4
·
·
1.5
1.5
1.6
·
1.4
1.3
1.4
·
·
·
·
주당5
지표
추세
Q4 2026
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Book Value / Share
·
$1.46
$1.43
·
·
$0.37
$0.67
$0.74
·
$0.83
$0.90
$0.93
·
$0.99
$1.03
$1.02
Revenue / Share
·
$0.33
$0.35
·
·
$0.22
$0.19
$0.21
·
$0.20
$0.20
$0.22
·
$0.21
$0.31
$0.27
Cash Flow / Share
·
·
·
·
·
·
·
$-0.04
·
·
·
$0.03
·
·
·
$-0.02
Cash / Share
·
$0.90
$1.35
·
·
$0.15
$0.08
$0.11
·
$0.08
$0.09
$0.12
·
·
$0.14
$0.16
EPS (TTM)
·
$-0.50
$-0.52
$-0.04
·
$-0.35
$-0.33
$-0.21
·
$-0.08
$-0.04
$-0.12
·
$-0.16
$-0.15
$-0.16
가치 평가 (TTM)11
지표
추세
Q4 2026
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Revenue TTM
·
$63M
$53M
$44M
·
$34M
$32M
$32M
·
$33M
$32M
$34M
·
$32M
$33M
$34M
Net Income TTM
·
$-23M
$-23M
$-16M
·
$-10M
$-9M
$-8M
·
$-6M
$-5M
$-4M
·
$-5M
$-4M
$-4M
Market Cap
·
$614M
$588M
·
·
$86M
$141M
$54M
·
$53M
$47M
$54M
·
$52M
$33M
$29M
Enterprise Value
·
·
·
·
·
$84M
$138M
$50M
·
$50M
$44M
$51M
·
·
$32M
$28M
P/E
·
-20.1
-20.8
-198.2
·
-5.7
-10.7
-6.5
·
-17.2
-31.5
-12.1
·
-8.8
-8.1
-6.7
P/S
·
9.8
11.1
·
·
2.6
4.4
1.7
·
1.6
1.5
1.6
·
1.6
1.0
0.9
P/B
·
6.9
7.5
·
·
5.5
5.3
1.8
·
1.7
1.4
1.6
·
1.4
1.2
1.0
P / Tangible Book
·
11.8
12.0
·
·
·
8.3
2.8
·
2.5
2.1
2.4
·
1.9
1.8
1.6
P / Cash Flow
·
·
·
·
·
·
·
-31.9
·
·
·
47.6
·
·
·
-69.7
EV / Revenue
·
·
·
·
·
2.5
4.3
1.6
·
1.5
1.4
1.5
·
·
1.0
0.8
Earnings Yield
·
-5.0%
-4.8%
-0.50%
·
-17.4%
-9.3%
-15.3%
·
-5.8%
-3.2%
-8.3%
·
-11.3%
-12.3%
-14.9%
최신 기간은 왼쪽에 · null 값은 ·로 표시
재무제표
손익계산서, 대차대조표, 현금흐름 — 연간, 지난 5년
16
지표
2026-06-30
2025-06-30
2024-06-30
2023-06-30
2022-06-30
매출
$72M
$37M
$32M
$33M
$36M
매출 총이익률 %
36.0%
27.2%
27.2%
33.6%
33.2%
영업이익률 %
-27.4%
-31.8%
-24.7%
-10.8%
-7.4%
순이익
$-21M
$-15M
$-8M
$-4M
$-4M
희석 EPS
$-0.38
$-0.36
$-0.21
$-0.13
$-0.13
지표
2026-06-30
2025-06-30
2024-06-30
2023-06-30
2022-06-30
부채 / 자기자본 비율
·
0.3
0.0
0.0
0.1
유동비율
5.0
1.7
1.9
3.2
2.3
당좌 비율
4.1
0.6
1.0
0.7
0.7
지표
2026-06-30
2025-06-30
2024-06-30
2023-06-30
2022-06-30
잉여현금흐름
$-16M
$-10M
$-2M
$-6M
$-162.5K
기관 투자자 (13F)
178개의 제출자
· $773.1M 전체
· 기준일 2026년 9월 30일
17
분기별 SEC 양식 13F에서 이 주식을 보유하고 있다고 보고하는 기관. 롱 포지션만 해당하며, 단일 제출자는 별도의 옵션 레그에 대해 두 번 나타날 수 있습니다. 대규모 상쇄 풋/콜 포지션은 일반적으로 방향성에 대한 확신보다는 시장 조성 또는 헤지된 재고를 반영합니다.
보유자178
보유 가치$773.1M
신규 포지션57
청산 포지션24
기관 활동 — Q2 2026 대 이전 분기
신규 포지션
청산 포지션
증가함
감소
순주식 변동
57 (+9 이전 분기 대비)
24 (+8 이전 분기 대비)
56 (+7 이전 분기 대비)
43 (+15 이전 분기 대비)
+10.4M
Q1 2026 대비 비교. SEC 양식 13F 제출은 분기 말로부터 45일 이내에 마감되며, 지연 제출자를 위한 짧은 유예 기간이 추가됩니다. 해당 기간 내에 있는 분기는 가장 최근에 완전히 보고된 쌍을 선호하여 건너뜁니다.
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.