ALNT 주식 스냅샷
가격, 시가총액, P/E, EPS, ROE, 부채/자본, 52주 범위
03
가격$118.30
시가총액 (MRQ)$2.01B
P/E (TTM)69.6
EPS (TTM)$1.70
매출 (TTM)$575M
배당 수익률0.10%
ROE (TTM)9.5%
부채/자본 (MRQ)0.6
52주 범위$42–$121
ALNT 주가 차트
기술 지표가 포함된 일일 OHLCV — 팬, 확대/축소 및 보기 사용자 정의
04
범위
막대
막대 세분성은 선택한 기간에 따라 조정됩니다. 막대의 시가/고가/저가/종가를 보려면 차트에 마우스를 올리세요.
주식 분할4
배당락일
분할
유형
2021년 5월 3일
3-for-2
정방향
1985년 4월 12일
3-for-2
정방향
1982년 11월 1일
2-for-1
정방향
1981년 12월 14일
5-for-4
정방향
10년 성과
매출, 순이익, 마진 및 EPS 추세
06
매출$554M2016-12-31 → 2025-12-31
EPS$1.322016-12-31 → 2025-12-31
잉여현금흐름$50M2016-12-31 → 2025-12-31
순이익률5.0%2017-12-31 → 2025-12-31
가치 평가 및 비율07–12
가치 평가
P/E, P/S, P/B, EV/EBITDA 비율 — 주식이 비싼가요, 싼가요?
지표
5년 추세
ALNT
5년 평균
동종업계 중앙값
결론
P/E (TTM)
69.65년 평균 ≈29.2
≈29.2
46.2
고평가
P/S (TTM)
3.55년 평균 ≈1.2
≈1.2
3.0
적정 가치
P/B (MRQ)
6.45년 평균 ≈2.4
≈2.4
3.5
고평가
EV / EBITDA
30.95년 평균 ≈13.0
≈13.0
·
·
주가 / FCF (TTM)
73.15년 평균 ≈8.0
≈8.0
·
·
주가 / 현금 흐름 (TTM)
52.45년 평균 ≈31.6
≈31.6
14.9
고평가
EV / Revenue (EV / 매출)
3.95년 평균 ≈1.5
≈1.5
·
·
EV / FCF
43.15년 평균 ≈9.2
≈9.2
·
·
주가 / 유형 장부 가치 (MRQ)
8.75년 평균 ≈26.5
≈26.5
·
·
PEG Ratio (PEG 비율)
≈10.2
·
·
·
동종 기업 중앙값은 지표별로 표준화된 기준으로 계산되며, 이 주식에 표시된 TTM/MRQ 기준과 항상 일치하지 않을 수 있습니다.
수익성
총, 영업 및 순이익률; ROE, ROA, ROIC
지표
5년 추세
ALNT
5년 평균
동종업계 중앙값
결론
매출 총이익률 (TTM)
33.3%5년 평균 ≈31.4%
≈31.4%
26.8%
최상위권
영업이익률 (TTM)
8.4%5년 평균 ≈6.7%
≈6.7%
8.1%
최상위권
EBITDA 마진 (TTM)
12.8%5년 평균 ≈11.4%
≈11.4%
7.1%
최상위권
세전 마진 (TTM)
6.4%5년 평균 ≈4.8%
≈4.8%
-3.7%
최상위권
순이익률 (TTM)
5.0%5년 평균 ≈4.0%
≈4.0%
3.4%
최상위권
ROA (TTM)
4.8%5년 평균 ≈3.9%
≈3.9%
0.80%
최상위권
ROE (TTM)
9.5%5년 평균 ≈8.8%
≈8.8%
2.3%
최상위권
ROIC
7.0%5년 평균 ≈6.4%
≈6.4%
0.88%
최상위권
재무 건전성
부채, 유동성, 지급능력 — 대차대조표 건전성
지표
5년 추세
ALNT
5년 평균
동종업계 중앙값
결론
부채 / 자기자본 비율 (MRQ)
0.65년 평균 ≈0.9
≈0.9
0.1
높은 부채
유동비율 (MRQ)
3.45년 평균 ≈3.1
≈3.1
2.6
강한 유동성
Quick Ratio (당좌 비율)
1.95년 평균 ≈1.5
≈1.5
1.4
강한 유동성
장기 부채 / 자기 자본 (MRQ)
0.65년 평균 ≈0.9
≈0.9
0.1
높은 부채
성장
매출, EPS 및 순이익 성장률: YoY, 3년 CAGR, 5년 CAGR
지표
5년 추세
ALNT
5년 평균
동종업계 중앙값
결론
Revenue YoY (매출 YoY)
4.6%5년 평균 ≈9.2%
≈9.2%
·
·
Revenue CAGR 3Y (매출 CAGR 3년)
3.3%5년 평균 ≈9.7%
≈9.7%
·
·
Revenue CAGR 5Y (매출 CAGR 5년)
8.6%
·
·
·
EPS YoY
67.1%5년 평균 ≈19.3%
≈19.3%
·
·
Net Income YoY (순이익 YoY)
67.4%5년 평균 ≈21.9%
≈21.9%
·
·
EPS CAGR 3Y (EPS CAGR 3년)
6.6%5년 평균 ≈0.20%
≈0.20%
·
·
EPS CAGR 5Y (EPS CAGR 5년)
6.8%
·
·
·
Net Income CAGR 3Y (순이익 CAGR 3년)
8.2%5년 평균 ≈3.6%
≈3.6%
·
·
Net Income CAGR 5Y (순이익 CAGR 5년)
10.1%
·
·
·
주당 지표
EPS, 주당 순자산, 주당 현금 흐름, 주당 배당금
지표
5년 추세
ALNT
5년 평균
동종업계 중앙값
결론
EPS (Diluted) (EPS (희석))
$1.325년 평균 ≈$1.27
≈$1.27
·
·
Revenue / Share (주당 매출)
$33.145년 평균 ≈$31.99
≈$31.99
·
·
Cash Flow / Share (주당 현금 흐름)
$3.395년 평균 ≈$2.16
≈$2.16
·
·
Cash / Share (주당 현금)
$2.405년 평균 ≈$1.98
≈$1.98
·
·
자본 효율성
자산 회전율, 재고 회전율, 매출채권 회전율
지표
5년 추세
ALNT
5년 평균
동종업계 중앙값
결론
Asset Turnover (자산 회전율)
1.05년 평균 ≈1.0
≈1.0
0.6
최상위권
Inventory Turnover (재고 회전율)
3.45년 평균 ≈3.4
≈3.4
3.4
동일
Receivables Turnover (매출 채권 회전율)
6.65년 평균 ≈7.3
≈7.3
6.0
동일
Revenue / Employee (연간 매출액 ÷ 직원 수(yfinance 보고 인원수). 파생 — 저장된 SEC-XBRL 개념이 아님.)
≈$223.8K
·
·
·
가치 · ≈ 5년 평균 · 산업 중앙값 · 중앙값 대비 평가
배당금
배당 수익률, 지급 비율, 배당 이력, 5년 CAGR
13
배당 수익률0.10%
지급 비율9.1%
연간 지급액≈$0.16분기별 납부
5년 배당 CAGR≈8.4%주당, 분할 조정 기준
배당락일
금액
통화
수익률
8월 19, 2026
$0.04
USD
≈0.14%
5월 21, 2026
$0.04
USD
≈0.21%
3월 20, 2026
$0.03
USD
≈0.20%
11월 20, 2025
$0.03
USD
≈0.25%
8월 21, 2025
$0.03
USD
≈0.28%
5월 22, 2025
$0.03
USD
≈0.39%
3월 20, 2025
$0.03
USD
≈0.50%
11월 21, 2024
$0.03
USD
≈0.49%
8월 22, 2024
$0.03
USD
≈0.58%
5월 22, 2024
$0.03
USD
≈0.43%
3월 19, 2024
$0.03
USD
≈0.37%
11월 15, 2023
$0.03
USD
≈0.43%
8월 16, 2023
$0.03
USD
≈0.34%
5월 17, 2023
$0.03
USD
≈0.30%
3월 21, 2023
$0.03
USD
≈0.26%
11월 16, 2022
$0.03
USD
≈0.28%
8월 17, 2022
$0.03
USD
≈0.28%
5월 18, 2022
$0.03
USD
≈0.43%
3월 22, 2022
$0.03
USD
≈0.33%
11월 16, 2021
$0.03
USD
≈0.23%
실적 기록
EPS 실제 vs 예상, 서프라이즈 %, 달성률, 다음 실적 발표일
14
평균 서프라이즈18.3%
다음 실적11월 03, 2026
기간
보고서
EPS Actual
EPS 예상
서프라이즈
2026년 6월 30일
8월 4, 2026
$0.80
$0.62
28.2%
2026년 3월 31일
$0.50
$0.54
-7.9%
2025년 12월 31일
$0.55
$0.45
20.9%
2025년 9월 30일
$0.59
$0.50
18.0%
2025년 6월 30일
$0.57
$0.48
18.1%
2025년 3월 31일
$0.46
$0.35
32.6%
전체 기본 지표
연도별 모든 지표 — 손익계산서, 대차대조표, 현금흐름
15
손익계산서16
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue
$554M
$530M
$579M
$503M
$404M
$367M
$371M
$311M
$252M
$246M
$232M
$250M
Cost of Revenue
$373M
$364M
$395M
$346M
$282M
$258M
$258M
$219M
$176M
$173M
$164M
$176M
Gross Profit
$182M
$166M
$184M
$157M
$121M
$109M
$113M
$91M
$76M
$73M
$69M
$73M
SG&A Expense
$58M
$56M
$58M
$51M
$42M
$38M
$38M
$32M
$25M
$24M
$22M
$24M
Operating Expenses
$138M
$136M
$141M
$126M
$95M
$86M
$83M
$68M
$57M
$54M
$48M
$49M
Operating Income
$44M
$30M
$42M
$32M
$26M
$23M
$29M
$23M
$19M
$19M
$21M
$24M
Interest Expense
·
·
$12M
$8M
$3M
$4M
$5M
$3M
$2M
$6M
$6M
$6M
Other Non-op
$-2M
$116.0K
$-231.0K
$-283.0K
$323.0K
$-502.0K
$-468.0K
$153.0K
$-190.0K
$369.0K
$514.0K
$908.0K
Pretax Income
$29M
$17M
$30M
$24M
$23M
$19M
$24M
$21M
$16M
$13M
$15M
$19M
Income Tax
$7M
$4M
$6M
$6M
$-981.0K
$5M
$7M
$5M
$8M
$4M
$4M
$5M
Net Income
$22M
$13M
$24M
$17M
$24M
$14M
$17M
$16M
$8M
$9M
$11M
·
EPS (Basic)
$1.32
$0.80
$1.51
$1.13
$1.67
$0.96
$1.21
$1.72
$0.88
$1.01
$1.20
$1.52
EPS (Diluted)
$1.32
$0.79
$1.48
$1.09
$1.66
$0.95
$1.20
$1.70
$0.87
$1.00
$1.20
$1.51
Shares (Basic)
16,669,000
16,529,000
15,963,000
15,448,000
14,413,000
14,243,000
14,097,000
9,265,000
9,153,000
9,011,000
9,228,000
9,145,000
Shares (Diluted)
16,732,000
16,603,000
16,272,000
15,951,000
14,517,000
14,333,000
14,192,000
9,370,000
9,275,000
9,105,000
9,238,000
9,165,000
EBITDA
$69M
$56M
$67M
$57M
$44M
$39M
·
$35M
$29M
$29M
$28M
$31M
대차대조표27
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Cash & Equivalents
$41M
$36M
$32M
$31M
$22M
$23M
$13M
$9M
$16M
$15M
$21M
$13M
Receivables
$89M
$79M
$85M
$76M
$51M
$47M
$44M
$43M
$32M
$26M
$23M
$28M
Inventory
$109M
$112M
$118M
$117M
$90M
$63M
$53M
$55M
$33M
$31M
$26M
$25M
Prepaid Expense
$15M
$11M
$13M
$12M
$13M
$9M
$4M
$4M
$3M
$3M
$4M
$3M
Current Assets
$253M
$238M
$248M
$236M
$176M
$142M
$116M
$111M
$83M
$76M
$74M
$71M
PP&E (Net)
$62M
$66M
$67M
$69M
$57M
$55M
$53M
$48M
$38M
$37M
$35M
$37M
PP&E (Gross)
$182M
$169M
$161M
$152M
$130M
$118M
$104M
$90M
$74M
$65M
$57M
$55M
Accum. Depreciation
$120M
$104M
$93M
$83M
$73M
$63M
$51M
$42M
$35M
$28M
$22M
$17M
Goodwill
$134M
$132M
$131M
$126M
$107M
$62M
$53M
$53M
$30M
$28M
$18M
$18M
Intangibles
$88M
$100M
$111M
$119M
$104M
$66M
$62M
$68M
$32M
$34M
$30M
$33M
Other Non-current Assets
$8M
$8M
$7M
$11M
$5M
$4M
$5M
$5M
$4M
$4M
$3M
$4M
Total Assets
$578M
$576M
$598M
$588M
$471M
$349M
$306M
$285M
$188M
$180M
$162M
$167M
Accounts Payable
$28M
$27M
$39M
$39M
$37M
$28M
$24M
$26M
$15M
$13M
$13M
$16M
Accrued Liabilities
$41M
$30M
$56M
$48M
$42M
$25M
$23M
$19M
$14M
$11M
$11M
$13M
Current Liabilities
$69M
$57M
$96M
$88M
$78M
$53M
$47M
$45M
$30M
$25M
$34M
$36M
Capital Leases
$16M
$19M
$20M
$19M
$13M
$15M
$14M
·
·
·
·
·
Deferred Tax
$3M
$4M
$4M
$6M
$5M
$5M
$3M
$4M
$4M
$3M
$630.0K
$3M
Other Non-current Liabilities
$7M
$5M
$5M
$22M
$24M
$9M
$8M
$8M
$10M
$5M
$3M
·
Total Liabilities
$276M
$311M
$346M
$373M
$283M
$206M
$187M
$183M
$101M
$108M
$98M
$111M
Long-term Debt
·
·
·
·
·
·
·
·
·
·
$69M
$75M
Total Debt
$180M
$224M
$218M
$235M
$159M
$120M
·
$123M
$53M
$70M
$59M
$67M
Common Stock
$114M
$111M
$96M
$84M
$68M
$41M
$37M
$34M
$31M
$30M
$28M
$25M
Retained Earnings
$197M
$177M
$166M
$144M
$128M
$105M
$93M
$77M
$62M
$55M
$47M
$37M
AOCI
$-10M
$-23M
$-10M
$-12M
$-8M
$-3M
$-11M
$-9M
$-6M
$-12M
$-10M
$-6M
Stockholders' Equity
$301M
$265M
$252M
$215M
$188M
$143M
$119M
$102M
$87M
$72M
$65M
$56M
Liabilities + Equity
$578M
$576M
$598M
$588M
$471M
$349M
$306M
$285M
$188M
$180M
$162M
$167M
Shares Outstanding
16,936,000
16,810,000
16,308,000
15,978,000
15,361,000
14,632,000
9,599,000
9,485,000
9,427
9,374
9,276
9,213,000
현금 흐름17
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
D&A
$25M
$26M
$25M
$25M
$18M
$16M
$15M
$12M
$10M
$10M
$7M
$7M
Stock-based Comp
$3M
$4M
$5M
$5M
$4M
$4M
$3M
·
·
·
·
·
Deferred Tax
$-1M
$-2M
$-5M
$-4M
$-6M
$-519.0K
$-112.0K
$-76.0K
$784.0K
$2M
$1M
$2M
Amort. of Intangibles
$12M
$12M
$12M
$11M
$6M
$6M
$6M
$4M
$3M
$3M
$3M
$3M
Restructuring
$4M
$2M
$1M
·
·
·
·
·
·
·
·
·
Other Non-cash
$7M
$999.0K
$-5M
$-39M
$-15M
$-4M
·
$-10M
$6M
·
·
·
Operating Cash Flow
$57M
$42M
$45M
$6M
$25M
$25M
$35M
$17M
$25M
$14M
$20M
$20M
CapEx
$7M
$10M
$12M
$16M
$14M
$9M
$15M
$14M
$6M
$5M
$5M
$4M
Investing Cash Flow
$-7M
$-35M
$-23M
$-60M
$-61M
$-24M
$-15M
$-92M
$-6M
$-21M
$-5M
·
Debt Issued
·
$77M
$11M
$75M
$51M
$27M
$10M
$83M
·
$76M
·
·
Net Debt Issued
·
$77M
$11M
$75M
$39M
$10M
·
$70M
$-18M
$9M
$-6M
$-5M
Dividends Paid
$2M
$2M
$2M
$2M
$1M
$1M
$1M
$1M
$959.0K
$942.0K
$923.0K
$853.0K
Financing Cash Flow
$-48M
$-843.0K
$-21M
$64M
$36M
$7M
$-15M
$68M
$-20M
$2M
$-6M
·
Net Change in Cash
$5M
$4M
$1M
$8M
$-668.0K
$10M
$5M
$-7M
$107.0K
$-6M
$8M
$5M
Taxes Paid
$9M
$8M
$13M
$7M
$4M
$9M
$2M
$7M
$2M
$1M
$2M
$6M
Free Cash Flow
$50M
$32M
$33M
$-10M
$12M
$15M
·
$3M
$19M
$9M
$15M
$16M
Levered FCF
·
·
$23M
$-16M
$8M
$13M
·
$1M
$18M
$5M
$11M
$11M
수익성8
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Gross Margin
32.8%
31.3%
31.7%
31.3%
30.0%
29.6%
·
29.4%
30.0%
29.7%
29.6%
29.4%
Operating Margin
7.9%
5.7%
7.3%
6.3%
6.5%
6.3%
·
7.5%
7.5%
7.7%
9.0%
9.7%
Net Margin
4.0%
2.5%
4.2%
3.5%
6.0%
3.7%
·
5.1%
3.2%
·
·
·
Pretax Margin
5.2%
3.2%
5.1%
4.7%
5.7%
5.1%
·
6.7%
6.4%
5.2%
6.6%
7.5%
EBITDA Margin
12.5%
10.5%
11.7%
11.4%
10.9%
10.6%
·
11.2%
11.5%
11.6%
12.2%
12.6%
ROA
3.8%
2.2%
4.1%
3.3%
5.9%
4.2%
·
6.7%
4.4%
·
·
·
ROE
7.5%
4.9%
9.8%
8.3%
13.8%
9.8%
·
15.7%
10.1%
·
·
·
ROIC
7.0%
4.8%
7.3%
5.2%
7.8%
6.3%
·
8.0%
6.7%
9.4%
12.2%
14.6%
유동성 및 지급능력5
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Current Ratio
3.7
4.1
2.6
2.7
2.2
2.7
·
2.5
2.8
3.1
2.2
2.0
Quick Ratio
1.9
2.0
1.2
1.2
0.9
1.3
·
1.2
1.6
1.7
1.3
1.1
Debt / Equity
0.6
0.8
0.9
1.1
0.8
0.8
·
1.2
0.6
1.0
0.9
1.2
LT Debt / Equity
0.6
0.8
0.9
1.1
0.8
0.8
·
1.2
0.6
1.0
0.9
1.2
Interest Coverage
·
·
3.4
4.1
8.0
6.2
·
8.6
7.6
2.9
3.5
3.8
효율성3
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Asset Turnover
1.0
0.9
1.0
0.9
1.0
1.1
·
1.3
1.4
1.4
1.4
1.5
Inventory Turnover
3.4
3.2
3.4
3.3
3.7
4.4
·
5.0
5.5
6.0
6.4
7.1
Receivables Turnover
6.6
6.5
7.2
7.9
8.2
8.0
·
8.3
8.7
10.1
9.2
9.1
주당6
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Book Value / Share
$17.80
$15.76
$15.43
$13.49
$12.22
$14.67
·
$10800.15
$9265.62
$7711.33
$6.96
$6.07
Revenue / Share
$33.14
$31.92
$35.56
$31.53
$27.80
$38.38
·
$33.15
$27.17
$27.01
$25.16
$27.24
Cash Flow / Share
$3.39
$2.52
$2.77
$0.35
$1.75
$2.60
·
$1.86
$2.74
$1.57
$2.17
$2.21
Cash / Share
$2.40
$2.15
$1.96
$1.92
$1.46
$2.37
·
$920.02
$1653.76
$1651.70
$2.29
$1.42
Dividend Paid / Share
$0.12
$0.12
$0.12
$0.10
$0.10
$0.08
$0.08
$0.12
$0.10
$0.10
$0.10
$0.10
EPS (TTM)
$1.32
$0.79
$1.48
$1.09
$1.66
$0.95
$1.20
$1.70
$0.87
$1.00
$1.20
$1.51
성장률10
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue YoY
4.6%
-8.4%
15.0%
24.6%
10.0%
·
·
·
·
·
·
·
Revenue CAGR 3Y
3.3%
9.5%
16.4%
·
·
·
·
·
·
·
·
·
Revenue CAGR 5Y
8.6%
·
·
·
·
·
·
·
·
·
·
·
EPS YoY
67.1%
-46.6%
35.8%
-34.3%
74.7%
·
·
·
·
·
·
·
EPS CAGR 3Y
6.6%
-21.9%
15.9%
·
·
·
·
·
·
·
·
·
EPS CAGR 5Y
6.8%
·
·
·
·
·
·
·
·
·
·
·
Net Income YoY
67.4%
-45.4%
38.6%
-27.8%
76.6%
·
·
·
·
·
·
·
Net Income CAGR 3Y
8.2%
-18.2%
20.9%
·
·
·
·
·
·
·
·
·
Net Income CAGR 5Y
10.1%
·
·
·
·
·
·
·
·
·
·
·
Dividends Paid CAGR 5Y
11.5%
·
·
·
·
·
·
·
·
·
·
·
가치 평가 (TTM)17
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue TTM
$554M
$530M
$579M
$503M
$404M
$367M
$371M
$311M
$252M
$246M
$232M
$250M
Net Income TTM
$22M
$13M
$24M
$17M
$24M
$14M
$17M
$16M
$8M
$9M
$11M
·
Market Cap
$910M
$408M
$493M
$556M
$561M
$332M
·
$280.9K
$208.0K
$133.7K
$162M
$146M
Enterprise Value
$1.05B
$596M
$679M
$761M
$697M
$429M
·
$114M
$37M
$55M
$200M
$200M
P/E
40.7
30.7
20.4
31.9
22.0
35.9
26.9
17.5
25.4
14.3
14.5
10.5
P/S
1.6
0.8
0.9
1.1
1.4
0.9
·
0.0
0.0
0.0
0.7
0.6
P/B
3.0
1.5
2.0
2.6
3.0
2.3
·
0.0
0.0
0.0
2.5
2.6
P / Tangible Book
11.6
12.2
55.6
·
·
21.7
·
·
·
·
·
·
P / Cash Flow
16.1
9.8
10.9
99.4
22.1
13.4
·
0.0
0.0
0.0
8.1
7.2
P / FCF
18.3
12.7
14.7
-53.9
48.0
21.5
·
0.1
0.0
0.0
10.6
9.0
EV / EBITDA
15.1
10.7
10.1
13.3
15.8
11.0
·
3.3
1.3
1.9
7.0
6.4
EV / FCF
21.1
18.5
20.3
-73.8
59.6
27.8
·
36.6
1.9
6.0
13.0
12.3
EV / Revenue
1.9
1.1
1.2
1.5
1.7
1.2
·
0.4
0.1
0.2
0.9
0.8
Dividend Yield
0.22%
0.49%
0.37%
0.28%
0.24%
0.35%
·
384.2%
461.2%
704.7%
0.57%
0.59%
Earnings Yield
2.5%
3.2%
4.9%
3.1%
4.5%
2.8%
3.7%
5.7%
3.9%
7.0%
6.9%
9.6%
Payout Ratio
9.1%
15.0%
7.6%
8.8%
5.7%
8.5%
·
6.8%
11.9%
·
·
·
Annual Payout
$2M
$2M
$2M
$2M
$1M
$1M
$1M
$1M
$959.0K
$942.0K
$923.0K
$853.0K
손익계산서16
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue
$154M
$139M
$143M
$139M
$140M
$133M
$122M
$125M
$136M
$147M
$141M
$145M
$147M
$146M
$131M
$134M
Cost of Revenue
$100M
$94M
$97M
$93M
$93M
$90M
$84M
$86M
$95M
$99M
$97M
$98M
$101M
$100M
$90M
$91M
Gross Profit
$54M
$45M
$46M
$46M
$46M
$43M
$38M
$39M
$41M
$47M
$44M
$47M
$46M
$46M
$41M
$43M
SG&A Expense
$16M
$15M
$15M
$14M
$14M
$14M
$13M
$14M
$14M
$14M
$15M
$15M
$14M
$15M
$13M
$13M
Operating Expenses
$38M
$36M
$35M
$34M
$35M
$34M
$32M
$33M
$36M
$35M
$37M
$36M
$34M
$34M
$33M
$32M
Operating Income
$16M
$9M
$11M
$12M
$12M
$9M
$6M
$7M
$5M
$12M
$7M
$12M
$12M
$11M
$8M
$12M
Interest Expense
·
·
·
·
·
·
·
·
·
$3M
·
$3M
$3M
$3M
·
$2M
Other Non-op
$-68.0K
$15.0K
$-112.0K
$-457.0K
$-823.0K
$-684.0K
$521.0K
$-468.0K
$-46.0K
$109.0K
$-44.0K
$-42.0K
$42.0K
$-187.0K
$-274.0K
$-243.0K
Pretax Income
$13M
$7M
$9M
$8M
$7M
$4M
$4M
$3M
$1M
$9M
$4M
$9M
$9M
$8M
$5M
$9M
Income Tax
$3M
$1M
$2M
$2M
$2M
$903.0K
$862.0K
$612.0K
$299.0K
$2M
$-424.0K
$2M
$2M
$2M
$1M
$3M
Net Income
$10M
$5M
$6M
$6M
$6M
$4M
$3M
$2M
$1M
$7M
$4M
$7M
$7M
$6M
$4M
$7M
EPS (Basic)
$0.62
$0.32
$0.38
$0.39
$0.34
$0.21
$0.18
$0.13
$0.07
$0.42
$0.27
$0.42
$0.42
$0.40
$0.24
$0.42
EPS (Diluted)
$0.61
$0.32
$0.38
$0.39
$0.34
$0.21
$0.17
$0.13
$0.07
$0.42
$0.26
$0.41
$0.42
$0.39
$0.23
$0.41
Shares (Basic)
16,798,000
16,714,000
·
16,695,000
16,687,000
16,599,000
·
16,574,000
16,567,000
16,394,000
·
15,979,000
15,969,000
15,872,000
·
15,661,000
Shares (Diluted)
16,875,000
16,879,000
·
16,780,000
16,713,000
16,638,000
·
16,605,000
16,583,000
16,497,000
·
16,237,000
16,219,000
16,137,000
·
16,169,000
EBITDA
$16M
$16M
·
$12M
$12M
$15M
·
·
·
$18M
·
$12M
$12M
$18M
·
$12M
대차대조표26
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Cash & Equivalents
$42M
$41M
$41M
$39M
$50M
$48M
$36M
$37M
$31M
$32M
·
$24M
$24M
$25M
·
$20M
Receivables
$100M
$92M
$89M
$92M
$85M
$88M
$79M
$83M
$82M
$88M
·
$91M
$87M
$87M
·
$80M
Inventory
$118M
$110M
$109M
$111M
$107M
$106M
$112M
$118M
$122M
$125M
·
$117M
$116M
$116M
·
$112M
Prepaid Expense
$15M
$17M
$15M
$16M
$13M
$12M
$11M
$14M
$14M
$16M
·
$13M
$12M
$13M
·
$15M
Current Assets
$274M
$260M
$253M
$258M
$254M
$254M
$238M
$251M
$249M
$260M
·
$245M
$239M
$242M
·
$227M
PP&E (Net)
$62M
$61M
$62M
$63M
$64M
$64M
$66M
$68M
$70M
$70M
·
$68M
$69M
$69M
·
$66M
PP&E (Gross)
$187M
$183M
$182M
$180M
$178M
$171M
$169M
$172M
$168M
$166M
·
$159M
$157M
$156M
·
$144M
Accum. Depreciation
$125M
$122M
$120M
$118M
$114M
$107M
$104M
$103M
$98M
$95M
·
$91M
$88M
$86M
·
$78M
Goodwill
$133M
$134M
$134M
$134M
$135M
$132M
$132M
$134M
$133M
$133M
$131M
$130M
$128M
$127M
$126M
$122M
Intangibles
$81M
$85M
$88M
$91M
$95M
$97M
$100M
$105M
$107M
$110M
·
$114M
$113M
$116M
·
$121M
Other Non-current Assets
$9M
$8M
$8M
$9M
$9M
$7M
$8M
$7M
$8M
$8M
·
$11M
$11M
$10M
·
$11M
Total Assets
$594M
$578M
$578M
$585M
$588M
$587M
$576M
$596M
$596M
$612M
·
$597M
$585M
$591M
·
$573M
Accounts Payable
$43M
$33M
$28M
$34M
$33M
$31M
$27M
$29M
$33M
$39M
·
$42M
$42M
$41M
·
$42M
Accrued Liabilities
$38M
$37M
$41M
$39M
$35M
$32M
$30M
$32M
$31M
$34M
·
$52M
$45M
$46M
·
$46M
Current Liabilities
$80M
$70M
$69M
$73M
$68M
$63M
$57M
$61M
$64M
$73M
·
$95M
$88M
$87M
·
$88M
Capital Leases
$18M
$15M
$16M
$17M
$19M
$19M
$19M
$19M
$17M
$18M
·
$20M
$18M
$19M
·
$18M
Deferred Tax
$3M
$3M
$3M
$3M
$4M
$3M
$4M
$4M
$4M
$5M
·
$6M
$6M
$6M
·
$9M
Other Non-current Liabilities
$7M
$7M
$6M
$5M
$5M
$5M
$5M
$5M
$4M
$5M
·
$6M
$7M
$10M
·
$22M
Total Liabilities
$282M
$272M
$276M
$291M
$299M
$314M
$311M
$324M
$330M
$344M
·
$354M
$349M
$361M
·
$371M
Total Debt
$173M
$177M
·
$190M
$202M
$222M
·
·
·
$240M
·
$224M
$227M
$237M
·
$232M
Common Stock
$115M
$116M
$114M
$113M
$113M
$113M
$111M
$110M
$109M
$110M
·
$95M
$92M
$92M
·
$83M
Retained Earnings
$212M
$202M
$197M
$191M
$185M
$180M
$177M
$174M
$173M
$172M
·
$162M
$156M
$149M
·
$140M
AOCI
$-14M
$-12M
$-10M
$-10M
$-9M
$-20M
$-23M
$-12M
$-16M
$-15M
·
$-15M
$-11M
$-12M
·
$-22M
Stockholders' Equity
$312M
$306M
$301M
$294M
$289M
$273M
$265M
$273M
$266M
$267M
$252M
$242M
$237M
$230M
$215M
$201M
Liabilities + Equity
$594M
$578M
$578M
$585M
$588M
$587M
$576M
$596M
$596M
$612M
·
$597M
$585M
$591M
·
$573M
Shares Outstanding
16,992,000
17,035,000
16,936,000
16,936,000
16,938,000
16,975,000
16,810,000
16,840,000
16,841,000
16,906,000
·
16,280,000
16,268,000
16,293,000
·
15,982,000
현금 흐름16
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
D&A
$6M
$6M
$6M
$6M
$6M
$6M
$7M
$6M
$6M
$6M
$6M
$6M
$6M
$6M
$6M
$7M
Stock-based Comp
$997.0K
$848.0K
$840.0K
$835.0K
$835.0K
$920.0K
$765.0K
$1M
$1M
$1M
$1M
$1M
$2M
$1M
$1M
$1M
Amort. of Intangibles
$3M
$3M
$3M
$3M
$3M
$3M
$3M
$3M
$3M
$3M
$3M
$3M
$3M
$3M
$3M
$3M
Restructuring
$641.0K
$862.0K
$536.0K
$836.0K
$1M
$1M
$-8.0K
$479.0K
$1M
$31.0K
·
·
·
·
·
·
Other Non-cash
·
$-6M
·
·
·
$3M
·
·
·
$-5M
·
·
·
$-10M
·
·
Operating Cash Flow
$14M
$6M
$14M
$5M
$25M
$14M
$12M
$12M
$8M
$9M
$18M
$10M
$14M
$4M
$11M
$-6M
CapEx
$5M
$2M
$2M
$2M
$2M
$1M
$3M
$2M
$2M
$3M
$4M
$2M
$3M
$4M
$5M
$5M
Investing Cash Flow
$-5M
$-2M
$-2M
$-2M
$-2M
$-1M
$-3M
$-2M
$-2M
$-28M
$-4M
$-6M
$-3M
$-10M
$-4M
$-5M
Debt Issued
·
·
·
·
·
·
$0
$0
$48.0K
$77M
$0
$7M
$0
$4M
$5M
$6M
Net Debt Issued
·
·
·
·
·
·
·
·
·
$77M
·
·
·
$4M
·
·
Dividends Paid
·
·
$500.0K
$501.0K
·
·
$476.0K
$497.0K
·
·
$478.0K
$476.0K
·
·
$389.0K
$371.0K
Financing Cash Flow
$-8M
$-3M
$-11M
$-13M
$-22M
$-2M
$-9M
$-6M
$-6M
$20M
$-7M
$-3M
$-12M
$738.0K
$3M
$2M
Net Change in Cash
$913.0K
$470.0K
$1M
$-10M
$2M
$12M
$-1M
$6M
$-222.0K
$-387.0K
$8M
$-284.0K
$-1M
$-5M
$11M
$-9M
Taxes Paid
$5M
$1M
$1M
$4M
$3M
$1M
$890.0K
$1M
$5M
$846.0K
·
·
·
·
·
·
Free Cash Flow
·
$4M
·
·
·
$13M
·
·
·
$6M
·
·
·
$32.0K
·
·
Levered FCF
·
·
·
·
·
·
·
·
·
$4M
·
·
·
$-2M
·
·
수익성8
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Gross Margin
34.8%
32.7%
·
33.3%
33.2%
32.2%
·
·
·
32.3%
·
32.7%
31.3%
31.5%
·
32.2%
Operating Margin
10.2%
6.7%
·
8.8%
8.4%
6.6%
·
·
·
8.2%
·
8.2%
8.2%
7.8%
·
8.7%
Net Margin
6.8%
3.9%
·
4.7%
4.0%
2.7%
·
·
·
4.7%
·
·
·
4.3%
·
·
Pretax Margin
8.5%
4.9%
·
6.0%
5.2%
3.4%
·
·
·
6.0%
·
6.0%
6.1%
5.7%
·
6.8%
EBITDA Margin
10.2%
11.2%
·
8.8%
8.4%
11.3%
·
·
·
12.6%
·
8.2%
8.2%
12.0%
·
8.7%
ROA
1.8%
0.92%
·
1.1%
0.95%
0.59%
·
·
·
1.1%
·
·
·
1.2%
·
·
ROE
3.5%
1.8%
·
2.3%
2.0%
1.3%
·
·
·
2.8%
·
·
·
3.0%
·
·
ROIC
2.6%
1.5%
·
2.0%
1.8%
1.4%
·
·
·
1.9%
·
2.0%
2.0%
1.9%
·
2.0%
유동성 및 지급능력5
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Current Ratio
3.4
3.7
·
3.5
3.7
4.0
·
·
·
3.6
·
2.6
2.7
2.8
·
2.6
Quick Ratio
1.8
1.9
·
1.8
2.0
2.2
·
·
·
1.6
·
1.2
1.3
1.3
·
1.1
Debt / Equity
0.6
0.6
·
0.6
0.7
0.8
·
·
·
0.9
·
0.9
1.0
1.0
·
1.2
LT Debt / Equity
0.6
0.6
·
0.6
0.7
0.8
·
·
·
0.9
·
0.9
1.0
1.0
·
1.2
Interest Coverage
·
·
·
·
·
·
·
·
·
3.6
·
3.7
3.8
3.8
·
5.0
효율성3
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Asset Turnover
0.3
0.2
·
0.2
0.2
0.2
·
·
·
0.2
·
0.2
0.3
0.3
·
0.3
Inventory Turnover
0.9
0.9
·
0.8
0.8
0.8
·
·
·
0.8
·
0.9
0.9
0.9
·
1.0
Receivables Turnover
1.7
1.5
·
1.6
1.7
1.5
·
·
·
1.7
·
1.7
1.9
1.9
·
2.0
주당7
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Book Value / Share
$18.38
$17.96
·
$17.37
$17.07
$16.07
·
·
·
$15.80
·
$14.87
$14.56
$14.13
·
$12.58
Revenue / Share
$9.11
$8.23
·
$8.27
$8.35
$7.98
·
·
·
$8.89
·
$8.95
$9.05
$9.02
·
$8.31
Cash Flow / Share
·
$0.37
·
·
·
$0.84
·
·
·
$0.56
·
·
·
$0.22
·
·
Cash / Share
$2.48
$2.42
·
$2.33
$2.95
$2.81
·
·
·
$1.86
·
$1.46
$1.48
$1.54
·
$1.23
Dividend / Share
$0.04
$0.03
·
$0.03
$0.03
$0.03
·
$0.03
$0.03
$0.03
·
$0.03
$0.03
$0.03
·
$0.03
Dividend Paid / Share
$0.04
$0.03
$0.03
$0.03
$0.03
$0.03
$0.03
$0.03
$0.03
$0.03
$0.03
$0.03
$0.03
$0.03
$0.03
$0.03
EPS (TTM)
$1.70
$1.43
·
$1.11
$0.85
$0.58
·
$0.88
$1.16
$1.51
·
$1.45
$1.45
$1.32
·
$0.96
가치 평가 (TTM)11
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue TTM
$575M
$561M
·
$533M
$520M
$516M
·
$549M
$569M
$580M
·
$569M
$558M
$534M
·
$469M
Net Income TTM
$29M
$24M
·
$19M
$14M
$10M
·
$14M
$19M
$25M
·
$23M
$23M
$21M
·
$15M
Market Cap
$1.75B
$1.01B
·
$758M
$615M
$373M
·
·
·
$603M
·
$503M
$650M
$630M
·
$457M
Enterprise Value
$1.88B
$1.14B
·
$909M
$767M
$548M
·
·
·
$812M
·
$704M
$853M
$841M
·
$669M
P/E
60.5
41.3
·
40.3
42.7
37.9
·
21.6
21.8
23.6
·
21.3
27.5
29.3
·
29.8
P/S
3.0
1.8
·
1.4
1.2
0.7
·
·
·
1.0
·
0.9
1.2
1.2
·
1.0
P/B
5.6
3.3
·
2.6
2.1
1.4
·
·
·
2.3
·
2.1
2.7
2.7
·
2.3
P / Tangible Book
17.9
11.5
·
11.0
10.3
8.5
·
9.4
16.6
25.4
·
·
·
·
·
·
P / Cash Flow
·
163.1
·
·
·
26.8
·
·
·
65.7
·
·
·
175.6
·
·
EV / Revenue
3.3
2.0
·
1.7
1.5
1.1
·
·
·
1.4
·
1.2
1.5
1.6
·
1.4
Earnings Yield
1.7%
2.4%
·
2.5%
2.3%
2.6%
·
4.6%
4.6%
4.2%
·
4.7%
3.6%
3.4%
·
3.4%
최신 기간은 왼쪽에 · null 값은 ·로 표시
재무제표
손익계산서, 대차대조표, 현금흐름 — 연간, 지난 5년
16
지표
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
매출
$554M
$530M
$579M
$503M
$404M
매출 총이익률 %
32.8%
31.3%
31.7%
31.3%
30.0%
영업이익률 %
7.9%
5.7%
7.3%
6.3%
6.5%
순이익
$22M
$13M
$24M
$17M
$24M
희석 EPS
$1.32
$0.79
$1.48
$1.09
$1.66
지표
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
부채 / 자기자본 비율
0.6
0.8
0.9
1.1
0.8
유동비율
3.7
4.1
2.6
2.7
2.2
당좌 비율
1.9
2.0
1.2
1.2
0.9
지표
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
잉여현금흐름
$50M
$32M
$33M
$-10M
$12M
기관 투자자 (13F)
248개의 제출자
· $1.4B 전체
· 기준일 2026년 9월 30일
17
분기별 SEC 양식 13F에서 이 주식을 보유하고 있다고 보고하는 기관. 롱 포지션만 해당하며, 단일 제출자는 별도의 옵션 레그에 대해 두 번 나타날 수 있습니다. 대규모 상쇄 풋/콜 포지션은 일반적으로 방향성에 대한 확신보다는 시장 조성 또는 헤지된 재고를 반영합니다.
보유자248
보유 가치$1.4B
신규 포지션49
청산 포지션31
기관 활동 — Q2 2026 대 이전 분기
신규 포지션
청산 포지션
증가함
감소
순주식 변동
49 (-4 이전 분기 대비)
31 (+18 이전 분기 대비)
82 (+19 이전 분기 대비)
76 (+13 이전 분기 대비)
+358K
Q1 2026 대비 비교. SEC 양식 13F 제출은 분기 말로부터 45일 이내에 마감되며, 지연 제출자를 위한 짧은 유예 기간이 추가됩니다. 해당 기간 내에 있는 분기는 가장 최근에 완전히 보고된 쌍을 선호하여 건너뜁니다.
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.