AMSC 주식 스냅샷
가격, 시가총액, P/E, EPS, ROE, 부채/자본, 52주 범위
03
가격$29.69
시가총액 (MRQ)$1.44B
P/E (TTM)9.6
EPS (TTM)$3.08
매출 (TTM)$321M
ROE (TTM)30.2%
52주 범위$25–$70
AMSC 주가 차트
기술 지표가 포함된 일일 OHLCV — 팬, 확대/축소 및 보기 사용자 정의
04
범위
막대
막대 세분성은 선택한 기간에 따라 조정됩니다. 막대의 시가/고가/저가/종가를 보려면 차트에 마우스를 올리세요.
주식 분할2
배당락일
분할
유형
2015년 3월 25일
1-for-10
역방향
1994년 11월 29일
3-for-2
정방향
10년 성과
매출, 순이익, 마진 및 EPS 추세
06
매출$299M2018-03-31 → 2026-03-31
EPS$3.052018-03-31 → 2026-03-31
잉여현금흐름$18M2018-03-31 → 2026-03-31
순이익률42.6%2018-03-31 → 2026-03-31
가치 평가 및 비율07–12
가치 평가
P/E, P/S, P/B, EV/EBITDA 비율 — 주식이 비싼가요, 싼가요?
지표
5년 추세
AMSC
5년 평균
동종업계 중앙값
결론
P/E (TTM)
9.65년 평균 ≈14.7
≈14.7
39.7
저평가
P/S (TTM)
4.55년 평균 ≈3.1
≈3.1
4.7
더 비싼
P/B (MRQ)
2.55년 평균 ≈2.7
≈2.7
3.5
적정 가치
주가 / FCF (TTM)
70.15년 평균 ≈102.7
≈102.7
·
·
주가 / 현금 흐름 (TTM)
41.15년 평균 ≈62.1
≈62.1
20.4
고평가
주가 / 유형 장부 가치 (MRQ)
2.65년 평균 ≈4.7
≈4.7
·
·
동종 기업 중앙값은 지표별로 표준화된 기준으로 계산되며, 이 주식에 표시된 TTM/MRQ 기준과 항상 일치하지 않을 수 있습니다.
수익성
총, 영업 및 순이익률; ROE, ROA, ROIC
지표
5년 추세
AMSC
5년 평균
동종업계 중앙값
결론
매출 총이익률 (TTM)
28.6%5년 평균 ≈22.6%
≈22.6%
25.8%
동일
영업이익률 (TTM)
4.9%5년 평균 ≈-11.0%
≈-11.0%
2.7%
최상위권
EBITDA Margin (EBITDA 마진)
3.8%5년 평균 ≈-9.5%
≈-9.5%
2.9%
최상위권
세전 마진 (TTM)
6.4%5년 평균 ≈-10.6%
≈-10.6%
-10.6%
최상위권
순이익률 (TTM)
42.6%5년 평균 ≈-2.2%
≈-2.2%
-1.8%
최상위권
ROA (TTM)
22.5%5년 평균 ≈-1.8%
≈-1.8%
-0.08%
최상위권
ROE (TTM)
30.2%5년 평균 ≈-7.1%
≈-7.1%
6.6%
최상위권
ROIC
16.5%5년 평균 ≈-10.2%
≈-10.2%
4.5%
최상위권
재무 건전성
부채, 유동성, 지급능력 — 대차대조표 건전성
지표
5년 추세
AMSC
5년 평균
동종업계 중앙값
결론
유동비율 (MRQ)
2.45년 평균 ≈1.9
≈1.9
2.3
동일
Quick Ratio (당좌 비율)
1.55년 평균 ≈1.2
≈1.2
1.3
강한 유동성
성장
매출, EPS 및 순이익 성장률: YoY, 3년 CAGR, 5년 CAGR
지표
5년 추세
AMSC
5년 평균
동종업계 중앙값
결론
Revenue YoY (매출 YoY)
34.3%5년 평균 ≈29.4%
≈29.4%
·
·
Revenue CAGR 3Y (매출 CAGR 3년)
41.3%5년 평균 ≈29.0%
≈29.0%
·
·
Revenue CAGR 5Y (매출 CAGR 5년)
28.0%
·
·
·
EPS YoY
1806.2%
·
·
·
Net Income YoY (순이익 YoY)
2118.0%
·
·
·
주당 지표
EPS, 주당 순자산, 주당 현금 흐름, 주당 배당금
지표
5년 추세
AMSC
5년 평균
동종업계 중앙값
결론
EPS (Diluted) (EPS (희석))
$3.055년 평균 ≈$0.17
≈$0.17
·
·
Revenue / Share (주당 매출)
$6.815년 평균 ≈$801.51
≈$801.51
·
·
Cash Flow / Share (주당 현금 흐름)
$0.535년 평균 ≈$-139.41
≈$-139.41
·
·
Cash / Share (주당 현금)
$2.955년 평균 ≈$1.93
≈$1.93
·
·
자본 효율성
자산 회전율, 재고 회전율, 매출채권 회전율
지표
5년 추세
AMSC
5년 평균
동종업계 중앙값
결론
Asset Turnover (자산 회전율)
0.65년 평균 ≈0.7
≈0.7
0.6
동일
Inventory Turnover (재고 회전율)
2.45년 평균 ≈2.8
≈2.8
4.2
약함
Receivables Turnover (매출 채권 회전율)
4.55년 평균 ≈5.3
≈5.3
7.9
약함
Revenue / Employee (연간 매출액 ÷ 직원 수(yfinance 보고 인원수). 파생 — 저장된 SEC-XBRL 개념이 아님.)
≈$250.3K
·
·
·
가치 · ≈ 5년 평균 · 산업 중앙값 · 중앙값 대비 평가
실적 기록
EPS 실제 vs 예상, 서프라이즈 %, 달성률, 다음 실적 발표일
14
Beat Rate75.0%
평균 서프라이즈38.4%
기간
보고서
EPS Actual
EPS 예상
서프라이즈
2027년 3월 31일
$0.16
$0.21
-25.3%
2026년 12월 31일
5월 27, 2026
$0.30
$0.19
60.0%
2026년 6월 30일
$0.16
$0.21
-22.9%
2026년 3월 31일
$0.30
$0.19
60.0%
2025년 12월 31일
$0.23
$0.16
47.8%
2025년 9월 30일
$0.20
$0.16
28.5%
2025년 6월 30일
$0.29
$0.12
136.9%
2025년 3월 31일
$0.12
$0.10
21.7%
전체 기본 지표
연도별 모든 지표 — 손익계산서, 대차대조표, 현금흐름
15
손익계산서17
지표
추세
2026
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
$299M
$223M
$146M
$106M
$108M
$87M
$64M
$56M
·
$75M
$96M
Cost of Revenue
$208M
$161M
$110M
$97M
$95M
·
$54M
$42M
·
$64M
$74M
Gross Profit
$91M
$62M
$35M
$9M
$13M
·
$9M
$14M
·
$11M
$22M
R&D Expense
$16M
$11M
$8M
$9M
$10M
·
$10M
$10M
·
$13M
$12M
SG&A Expense
$58M
$43M
$32M
$29M
$27M
·
$23M
$22M
·
$26M
$29M
Operating Expenses
$80M
$63M
$47M
$42M
$35M
·
$33M
$-20M
·
$38M
$42M
Operating Income
$11M
$-1M
$-11M
$-33M
$-21M
$-23M
$-23M
$34M
·
$-28M
$-20M
Interest Expense
·
·
·
·
·
·
·
·
·
·
$1M
Other Non-op
$-1M
$-265.0K
$-736.0K
$-148.0K
$-28.0K
·
$253.0K
$2M
·
$65.0K
$-2M
Pretax Income
$17M
$2M
$-11M
$-35M
$-21M
$-24M
$-17M
$33M
·
$-26M
$-21M
Income Tax
$-117M
$-4M
$309.0K
$215.0K
$-2M
$-832.0K
$195.0K
$6M
·
$1M
$2M
Net Income
$134M
$6M
$-11M
$-35M
$-19M
$-23M
$-17M
$27M
·
$-27M
$-23M
EPS (Basic)
$3.12
$0.16
$-0.37
$-1.26
$-0.71
$-0.95
$-0.81
$1.32
·
$-1.98
$-1.76
EPS (Diluted)
$3.05
$0.16
$-0.37
$-1.26
$-0.71
$-0.95
$-1.03
$1.29
·
$-1.98
$-1.76
Shares (Basic)
42,945,000
36,990,000
29,825,000
27,848,000
27,203,000
23,879
20,985,000
20,335,000
·
13,804,000
13,178,000
Shares (Diluted)
43,902,000
37,718,000
29,825,000
27,848,000
27,203,000
23,879
21,069,000
20,726,000
·
13,804,000
13,178,000
EBITDA
$11M
$4M
$-11M
$-30M
$-18M
$-23M
$-19M
$38M
·
$-21M
$-13M
대차대조표28
지표
추세
2026
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Cash & Equivalents
$141M
$79M
$91M
$23M
$41M
$68M
$25M
$77M
·
$27M
$39M
Short-term Investments
·
·
·
·
$0
$5M
$30M
·
·
·
·
Receivables
$69M
$46M
$26M
$31M
$20M
$13M
$17M
$8M
·
$8M
$19M
Inventory
$104M
$71M
$42M
$37M
$24M
$13M
$19M
$12M
·
$17M
$19M
Prepaid Expense
$14M
$8M
$7M
$13M
$7M
$4M
$3M
$3M
·
$3M
$6M
Current Assets
$332M
$207M
$166M
$106M
$94M
$105M
$94M
$103M
·
$56M
$83M
PP&E (Net)
$90M
$39M
$11M
$12M
$14M
$9M
$9M
$9M
·
$43M
$50M
PP&E (Gross)
·
·
·
·
·
$51M
$49M
$50M
·
$116M
$117M
Accum. Depreciation
·
·
·
·
·
$42M
$40M
$41M
·
$72M
$67M
Goodwill
$175M
$48M
$43M
$43M
$43M
$35M
$2M
$2M
·
$0
·
Intangibles
$14M
$14M
$6M
$9M
$11M
$9M
$4M
$3M
·
$301.0K
$854.0K
Other Non-current Assets
$1M
$958.0K
$637.0K
$528.0K
$239.0K
$314.0K
$385.0K
$279.0K
·
$233.0K
$315.0K
Total Assets
$739M
$311M
$233M
$176M
$174M
$169M
$169M
$119M
·
$100M
$135M
Accounts Payable
$13M
$7M
$4M
$14M
$13M
$5M
$10M
$3M
·
$3M
$6M
Short-term Debt
·
·
·
·
·
·
·
·
·
$1M
$3M
Current Liabilities
$139M
$100M
$79M
$84M
$54M
$41M
$41M
$28M
·
$32M
$41M
Capital Leases
$3M
$3M
$2M
$2M
$3M
$3M
$3M
·
·
·
·
Deferred Tax
$0
$2M
$300.0K
$243.0K
$297.0K
$274.0K
$180.0K
$2M
·
$125.0K
$63.0K
Other Non-current Liabilities
$629.0K
$28.0K
$27.0K
$26.0K
$25.0K
$25.0K
$38.0K
$93.0K
·
$45.0K
$63.0K
Total Liabilities
$184M
$113M
$88M
$94M
$64M
$52M
$52M
$38M
·
$40M
$52M
Total Debt
·
·
$0
$15.0K
$90.0K
·
·
·
·
$1M
$3M
Common Stock
$480.0K
$399.0K
$373.0K
$299.0K
$289.0K
$280.0K
$229.0K
$216.0K
·
$147.0K
$141.0K
Retained Earnings
$-927M
$-1.06B
$-1.07B
$-1.06B
$-1.02B
$-1.00B
$-979M
$-962M
·
$-956M
$-928M
Treasury Stock
$4M
$4M
$4M
$4M
$4M
$4M
$3M
$2M
·
$1M
$881.0K
AOCI
$4M
$2M
$2M
$2M
$-291.0K
$-277.0K
$-216.0K
$-5.0K
·
$-503.0K
$660.0K
Stockholders' Equity
$555M
$197M
$145M
$82M
$109M
$117M
$72M
$81M
·
$60M
$84M
Liabilities + Equity
$739M
$311M
$233M
$176M
$174M
$169M
$124M
$119M
·
$100M
$135M
Shares Outstanding
47,632,340
39,888,000
37,343,000
29,937,000
28,920
27,988
22,902,000
21,652,000
·
14,714,000
14,107,000
현금 흐름18
지표
추세
2026
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
D&A
$7M
$6M
$4M
$3M
$3M
$4M
$4M
$4M
·
$7M
$7M
Stock-based Comp
$16M
$8M
$5M
$5M
$5M
$3M
$2M
$3M
·
·
·
Deferred Tax
$-119M
$-4M
$65.0K
$24.0K
$-2M
$-1M
$-2M
$735.0K
·
$-242.0K
$-18.0K
Amort. of Intangibles
$3M
$2M
$2M
$3M
$2M
$1M
$300.0K
$300.0K
·
$600.0K
$600.0K
Restructuring
$0
$0
$-14.0K
$1M
$0
·
·
$450.0K
·
·
$33.0K
Other Non-cash
·
$13M
·
$5M
$-5M
·
$-4M
$8M
·
$9M
$11M
Operating Cash Flow
$23M
$28M
$2M
$-22M
$-19M
$-9M
$-16M
$43M
·
$-11M
$-5M
CapEx
$5M
$2M
$934.0K
$1M
$938.0K
$2M
$4M
$952.0K
·
$656.0K
$1M
Investing Cash Flow
$-77M
$-35M
$-961.0K
$-2M
$-7M
$2M
$-37M
$2M
·
$192.0K
$5M
Net Debt Issued
$-9M
$-25.0K
$-65.0K
$-73.0K
$-53.0K
·
·
·
·
$-3M
$-4M
Stock Issued
·
·
·
·
$0
$51M
·
·
·
·
·
Stock Repurchased
$0
$126.0K
$0
·
·
·
·
·
·
·
·
Net Stock Activity
$0
$-126.0K
·
·
$0
·
·
·
·
·
·
Financing Cash Flow
$116M
$8.0K
$65M
$162.0K
$142.0K
$51M
$6M
$-299.0K
·
$-1M
$18M
Net Change in Cash
$62M
$-7M
$67M
$-24M
$-26M
$45M
$-47M
$44M
·
$-13M
$19M
Taxes Paid
$706.0K
$312.0K
$286.0K
$350.0K
$531.0K
$594.0K
$4M
$3M
·
$992.0K
$2M
Free Cash Flow
$18M
$26M
$1M
$-24M
$-20M
·
$-20M
$42M
·
$-12M
$-6M
Levered FCF
·
·
·
·
·
·
·
·
·
·
$-7M
수익성8
지표
추세
2026
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Gross Margin
30.6%
27.8%
24.2%
8.0%
·
·
14.8%
24.9%
·
1204.8%
·
Operating Margin
3.8%
-0.48%
-7.8%
-31.1%
-19.4%
-26.6%
-36.2%
60.5%
·
-3060.2%
·
Net Margin
44.7%
2.7%
-7.6%
-33.1%
-17.7%
-26.0%
-26.8%
47.6%
·
-3041.4%
·
Pretax Margin
5.6%
1.1%
-7.4%
-32.9%
-19.4%
-27.0%
-26.5%
59.0%
·
-2914.6%
·
EBITDA Margin
3.8%
2.0%
-7.8%
-28.7%
-17.0%
-26.6%
-30.0%
68.2%
·
-2282.4%
·
ROA
25.5%
2.2%
-5.4%
-20.1%
-11.0%
-13.4%
-14.1%
25.8%
·
-23.2%
-17.2%
ROE
29.8%
3.1%
-9.9%
-41.5%
-17.3%
-18.9%
-22.9%
31.5%
·
-38.1%
-28.3%
ROIC
16.5%
-1.4%
-8.1%
-40.6%
-17.6%
-19.2%
-32.4%
33.8%
·
-46.6%
-26.0%
유동성 및 지급능력5
지표
추세
2026
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Current Ratio
2.4
2.1
2.1
1.3
1.7
2.6
2.3
3.6
·
1.7
2.0
Quick Ratio
1.5
1.3
1.5
0.6
1.1
2.1
1.8
3.0
·
1.1
1.4
Debt / Equity
·
·
0.0
0.0
0.0
·
·
·
·
0.0
0.0
LT Debt / Equity
·
·
0.0
0.0
0.0
·
·
·
·
·
·
Interest Coverage
·
·
·
·
·
·
·
·
·
·
-20.1
효율성3
지표
추세
2026
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Asset Turnover
0.6
0.8
0.7
0.6
0.6
0.5
0.5
0.5
·
0.0
0.0
Inventory Turnover
2.4
2.8
2.8
3.2
·
·
3.5
2.8
·
3.6
3.8
Receivables Turnover
4.5
6.1
5.1
4.2
6.5
5.8
5.1
7.7
·
0.1
0.0
주당5
지표
추세
2026
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Book Value / Share
$11.66
$4.99
$3.91
$2.77
$3.84
$4.23
$3.19
$3.75
·
$4.09
$5.92
Revenue / Share
$6.81
$5.91
$4.88
$3.81
$3986.14
$3.65
$3.03
$2.71
·
$0.07
$0.00
Cash Flow / Share
$0.53
$0.75
$0.07
$-0.81
$-697.61
·
$-0.78
$2.06
·
$-0.81
$-0.35
Cash / Share
$2.95
$2.01
$2.45
$0.79
$1.42
$2.46
$1.09
$3.58
·
$1.82
$2.79
EPS (TTM)
$3.05
$0.16
$-0.37
$-1.26
$-0.71
$-0.95
$-1.03
$1.29
$-1.80
$-1.98
$-1.76
성장률5
지표
추세
2026
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue YoY
34.3%
53.0%
37.4%
-2.3%
24.5%
·
·
·
·
·
·
Revenue CAGR 3Y
41.3%
27.1%
18.7%
·
·
·
·
·
·
·
·
Revenue CAGR 5Y
28.0%
·
·
·
·
·
·
·
·
·
·
EPS YoY
1806.2%
·
·
·
·
·
·
·
·
·
·
Net Income YoY
2118.0%
·
·
·
·
·
·
·
·
·
·
가치 평가 (TTM)14
지표
추세
2026
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue TTM
$299M
$223M
$146M
$106M
$108M
$87M
$64M
$56M
$48M
$75M
$96M
Net Income TTM
$134M
$6M
$-11M
$-35M
$-19M
$-23M
$-17M
$27M
$-33M
$-27M
$-23M
Market Cap
$1.61B
$716M
$499M
$145M
$217M
$523M
$124M
$278M
·
$101M
$107M
Enterprise Value
·
·
$409M
$122M
$177M
·
·
·
·
$76M
$71M
P/E
11.1
113.4
-36.5
-3.9
-10.7
-20.0
-5.3
10.0
-3.6
-3.5
-4.3
P/S
5.4
3.2
3.4
1.4
2.0
6.0
1.9
5.0
·
1.3
1.1
P/B
2.9
3.6
3.5
1.8
2.0
4.5
1.7
3.4
·
1.7
1.3
P / Tangible Book
4.4
5.0
5.3
4.9
4.0
7.2
·
·
·
·
·
P / Cash Flow
69.7
25.3
233.5
-6.5
-11.4
·
-7.5
6.5
·
-9.0
-23.5
P / FCF
88.3
27.7
414.6
-6.1
-10.9
·
-6.2
6.7
·
-8.5
-18.6
EV / EBITDA
·
·
-35.9
-4.0
-9.6
·
·
·
·
-3.7
-5.5
EV / FCF
·
·
339.4
-5.1
-8.9
·
·
·
·
-6.4
-12.2
EV / Revenue
·
·
2.8
1.1
1.6
·
·
·
·
1.0
0.7
Earnings Yield
9.0%
0.88%
-2.7%
-25.7%
-9.3%
-5.0%
-18.8%
10.0%
-27.8%
-28.9%
-23.2%
손익계산서16
지표
추세
Q1 2027
Q4 2026
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Revenue
$94M
$86M
$75M
$66M
$72M
$67M
$61M
$54M
$40M
$42M
$39M
$34M
$30M
$32M
$24M
$28M
Cost of Revenue
$69M
$63M
$52M
$45M
$48M
$49M
$45M
$39M
$28M
$32M
$29M
$25M
$24M
$28M
$23M
$26M
Gross Profit
$25M
$24M
$23M
$20M
$24M
$18M
$16M
$16M
$12M
$10M
$10M
$9M
$6M
$4M
$517.0K
$2M
R&D Expense
$4M
$4M
$4M
$4M
$4M
$3M
$3M
$3M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
SG&A Expense
$19M
$15M
$15M
$13M
$14M
$12M
$12M
$11M
$9M
$8M
$8M
$8M
$8M
$7M
$7M
$7M
Operating Expenses
$15M
$24M
$19M
$17M
$19M
$16M
$15M
$16M
$16M
$13M
$11M
$11M
$12M
$11M
$10M
$10M
Operating Income
$10M
$-523.0K
$3M
$3M
$6M
$2M
$1M
$-753.0K
$-3M
$-2M
$-1M
$-2M
$-5M
$-7M
$-9M
$-8M
Other Non-op
$-617.0K
$-1M
$77.0K
$-367.0K
$347.0K
$-48.0K
$272.0K
$-329.0K
$-160.0K
$-116.0K
$-298.0K
$-204.0K
$-118.0K
$-101.0K
$-287.0K
$73.0K
Pretax Income
$11M
$-475.0K
$5M
$5M
$7M
$2M
$2M
$-103.0K
$-2M
$-2M
$-2M
$-2M
$-5M
$-7M
$-9M
$-10M
Income Tax
$1M
$-5M
$-112M
$117.0K
$199.0K
$1M
$-76.0K
$-5M
$193.0K
$19.0K
$63.0K
$106.0K
$121.0K
$70.0K
$127.0K
$-14.0K
Net Income
$9M
$5M
$118M
$5M
$7M
$1M
$2M
$5M
$-3M
$-2M
$-2M
$-2M
$-5M
$-35M
$-10M
$-10M
EPS (Basic)
$0.21
$0.16
$2.68
$0.11
$0.17
$0.03
$0.07
$0.13
$-0.07
$-0.03
$-0.06
$-0.09
$-0.19
$-1.26
$-0.34
$-0.35
EPS (Diluted)
$0.20
$0.15
$2.62
$0.11
$0.17
$0.04
$0.06
$0.13
$-0.07
$-0.03
$-0.06
$-0.09
$-0.19
$-1.26
$-0.34
$-0.35
Shares (Basic)
45,995,000
·
43,957,000
43,242
38,875,000
·
37,661,000
36,952
35,676
29,825,000
29,092,000
28,828,000
28,258,000
27,848,000
27,954,000
27,867,000
Shares (Diluted)
47,124,000
·
44,939,000
44,210
39,742,000
·
38,463,000
37,499
35,676
29,825,000
29,092,000
28,828,000
28,258,000
27,848,000
27,954,000
27,867,000
EBITDA
$10M
·
$4M
$4M
$7M
·
$2M
$47.0K
$-3M
·
$-838.0K
$-2M
$-5M
·
$-9M
$-7M
대차대조표24
지표
추세
Q1 2027
Q4 2026
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Cash & Equivalents
$144M
$141M
$141M
$213M
$208M
$79M
$75M
$72M
$93M
$91M
$24M
$23M
$22M
$23M
$24M
$28M
Receivables
$81M
$69M
$63M
$40M
$55M
$46M
$44M
$40M
$24M
$26M
$25M
$28M
$30M
$31M
$18M
$20M
Inventory
$98M
$104M
$105M
$75M
$72M
$71M
$75M
$71M
$45M
$42M
$44M
$48M
$43M
$37M
$39M
$36M
Prepaid Expense
$16M
$14M
$13M
$12M
$13M
$8M
$10M
$11M
$10M
$7M
$7M
$5M
$7M
$13M
$8M
$7M
Current Assets
$343M
$332M
$325M
$343M
$349M
$207M
$205M
$195M
$173M
$166M
$100M
$104M
$102M
$106M
$94M
$95M
PP&E (Net)
$99M
$90M
$87M
$39M
$39M
$39M
$38M
$39M
$11M
$11M
$11M
$12M
$12M
$12M
$13M
$13M
Goodwill
$177M
$175M
$166M
$48M
$48M
$48M
$49M
$49M
$43M
$43M
$43M
$43M
$43M
$43M
$43M
$43M
Intangibles
$13M
$14M
$14M
$5M
$6M
$6M
$7M
$7M
$6M
$6M
$7M
$7M
$8M
$9M
$9M
$10M
Other Non-current Assets
$1M
$1M
$1M
$833.0K
$836.0K
$958.0K
$757.0K
$683.0K
$351.0K
$637.0K
$640.0K
$530.0K
$608.0K
$528.0K
$433.0K
$323.0K
Total Assets
$762M
$739M
$720M
$446M
$453M
$311M
$310M
$298M
$240M
$233M
$166M
$171M
$171M
$176M
$165M
$172M
Accounts Payable
$18M
$13M
$16M
$7M
$12M
$7M
$4M
$4M
$4M
$4M
$6M
$11M
$11M
$14M
$14M
$18M
Current Liabilities
$141M
$139M
$122M
$88M
$105M
$100M
$104M
$95M
$86M
$79M
$78M
$85M
$83M
$84M
$68M
$67M
Capital Leases
$3M
$3M
$3M
$3M
$3M
$3M
·
$3M
$3M
$2M
·
·
·
$2M
$2M
$3M
Deferred Tax
·
$0
$0
$2M
$2M
$2M
$1M
$2M
$300.0K
$300.0K
$235.0K
$261.0K
$259.0K
$243.0K
$202.0K
$203.0K
Other Non-current Liabilities
$641.0K
$629.0K
$613.0K
$29.0K
$31.0K
$28.0K
$26.0K
$28.0K
$27.0K
$27.0K
$26.0K
$25.0K
$25.0K
$26.0K
$24.0K
$21.0K
Total Liabilities
$190M
$184M
$183M
$103M
$120M
$113M
$118M
$111M
$97M
$88M
$87M
$94M
$93M
$94M
$78M
$76M
Total Debt
·
·
$6M
·
·
·
·
·
·
·
$0
$0
$9.0K
·
$35.0K
$58.0K
Common Stock
$489.0K
$480.0K
$480.0K
$456.0K
$456.0K
$399.0K
$399.0K
$398.0K
$374.0K
$373.0K
$311.0K
$307.0K
$307.0K
$299.0K
$299.0K
$293.0K
Retained Earnings
$-917M
$-927M
$-931M
$-1.05B
$-1.05B
$-1.06B
$-1.06B
$-1.06B
$-1.07B
$-1.07B
$-1.07B
$-1.06B
$-1.06B
$-1.06B
$-1.05B
$-1.04B
Treasury Stock
$4M
$4M
$4M
$4M
$4M
$4M
$4M
$4M
$4M
$4M
$4M
$4M
$4M
$4M
$4M
$4M
AOCI
$6M
$4M
$-4M
$1M
$1M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
Stockholders' Equity
$572M
$555M
$537M
$342M
$333M
$197M
$193M
$187M
$143M
$145M
$80M
$77M
$78M
$82M
$87M
$95M
Liabilities + Equity
$762M
$739M
$720M
$446M
$453M
$311M
$310M
$298M
$240M
$233M
$166M
$171M
$171M
$176M
$165M
$172M
Shares Outstanding
48,447,121
47,632,340
47,612,285
45,186,789
45,160,922
39,484,185
39,459,733
39,827,000
37,399
37,343,000
31,134
30,716,000
30,669,000
29,539,488
29,928
29,337
현금 흐름14
지표
추세
Q1 2027
Q4 2026
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
D&A
$3M
$3M
$1M
$900.0K
$900.0K
$3M
$900.0K
$800.0K
$600.0K
$3M
$600.0K
$600.0K
$600.0K
$1M
$600.0K
$700.0K
Stock-based Comp
$5M
$4M
$4M
$4M
$5M
$3M
$4M
$843.0K
$1M
$1M
$2M
$1M
$0
$1M
$1M
$1M
Deferred Tax
$-272.0K
$-5M
$-114M
$8.0K
$7.0K
$867.0K
$-5M
$-5M
$-2.0K
$62.0K
$4.0K
$1.0K
$0
$-41.0K
$2.0K
$2.0K
Restructuring
·
·
·
·
·
$0
$0
$0
$0
$0
$0
$-20.0K
$6.0K
$1M
$0
$0
Other Non-cash
·
·
·
·
$-8M
·
·
·
$-1M
·
·
·
$1M
·
·
·
Operating Cash Flow
$16M
$9M
$3M
$6M
$4M
$6M
$19M
$20M
$3M
$2M
$2M
$897.0K
$0
$-5M
$-5M
$-6M
CapEx
$10M
$2M
$893.0K
$1M
$814.0K
$1M
$1M
$587.0K
$265.0K
$299.0K
$421.0K
$216.0K
$0
$266.0K
$410.0K
$119.0K
Investing Cash Flow
$-10M
$-2M
$-73M
$-1M
$-735.0K
$-1M
$-34M
$-33M
$-20.0K
$-318.0K
$-350.0K
$-147.0K
$0
$-353.0K
$-505.0K
$-163.0K
Net Debt Issued
·
·
·
·
$0
·
·
·
·
·
·
·
$-17.0K
·
·
·
Stock Repurchased
·
$0
$0
·
·
$0
$0
·
·
$0
$0
·
·
·
·
·
Financing Cash Flow
$0
$-8M
$-960.0K
$242.0K
$125M
$150.0K
$0
$0
$-142.0K
$65M
$104.0K
$120.0K
$0
$91.0K
$-24.0K
$115.0K
Net Change in Cash
$6M
$442.0K
$-72M
$5M
$128M
$5M
$-15M
$-21M
$3M
$67M
$2M
$858.0K
$0
$-6M
$-6M
$-6M
Taxes Paid
$43.0K
$299.0K
$26.0K
$343.0K
$38.0K
$49.0K
$115.0K
$100.0K
$148.0K
$23.0K
$182.0K
$90.0K
$0
$70.0K
$128.0K
$103.0K
Free Cash Flow
$6M
·
·
·
$3M
·
·
·
·
·
·
·
$-2M
·
·
·
수익성8
지표
추세
Q1 2027
Q4 2026
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Gross Margin
26.3%
·
30.7%
31.0%
33.8%
·
26.6%
28.7%
30.3%
·
25.4%
25.2%
20.8%
·
2.2%
7.1%
Operating Margin
10.4%
·
4.5%
4.5%
7.8%
·
2.1%
-1.4%
-8.2%
·
-3.6%
-7.0%
-17.6%
·
-38.6%
-29.2%
Net Margin
10.1%
·
158.1%
7.2%
9.3%
·
4.0%
9.0%
-6.3%
·
-4.2%
-7.3%
-17.8%
·
-40.1%
-35.7%
Pretax Margin
11.4%
·
7.3%
7.4%
9.6%
·
3.9%
-0.19%
-5.8%
·
-4.0%
-7.0%
-17.4%
·
-39.6%
-35.8%
EBITDA Margin
10.4%
·
5.9%
5.9%
9.0%
·
3.6%
0.09%
-6.7%
·
-2.1%
-5.2%
-15.6%
·
-36.0%
-26.7%
ROA
1.6%
·
22.9%
1.3%
1.9%
·
1.0%
2.1%
-1.2%
·
-1.0%
-1.5%
-3.1%
·
-5.6%
-5.5%
ROE
2.1%
·
32.3%
1.8%
2.8%
·
1.8%
3.7%
-2.3%
·
-2.0%
-2.9%
-6.0%
·
-9.6%
-9.3%
ROIC
1.5%
·
13.4%
0.85%
1.7%
·
0.70%
19.1%
-2.5%
·
-1.9%
-3.2%
-7.0%
·
-10.7%
-8.5%
유동성 및 지급능력4
지표
추세
Q1 2027
Q4 2026
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Current Ratio
2.4
·
2.7
3.9
3.3
·
2.0
2.1
2.0
·
1.3
1.2
1.2
·
1.4
1.4
Quick Ratio
1.6
·
1.7
2.9
2.5
·
1.1
1.2
1.4
·
0.6
0.6
0.6
·
0.6
0.7
Debt / Equity
·
·
0.0
·
·
·
·
·
·
·
0.0
0.0
0.0
·
0.0
0.0
LT Debt / Equity
·
·
0.0
·
·
·
·
·
·
·
0.0
0.0
0.0
·
0.0
0.0
효율성3
지표
추세
Q1 2027
Q4 2026
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Asset Turnover
0.2
·
0.1
0.2
0.2
·
0.3
0.2
0.2
·
0.2
0.2
0.2
·
0.1
0.2
Inventory Turnover
0.8
·
0.6
0.6
0.8
·
0.8
0.7
0.6
·
0.7
0.6
0.6
·
0.8
0.9
Receivables Turnover
1.4
·
1.4
1.6
1.9
·
1.8
1.6
1.5
·
1.9
1.4
1.2
·
1.2
1.2
주당5
지표
추세
Q1 2027
Q4 2026
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Book Value / Share
$11.82
·
$11.28
$7.57
$7.38
·
$4.88
$4.70
$3832.83
·
$2554.28
$2.50
$2.54
·
$2913.89
$3251.29
Revenue / Share
$2.00
·
$1.66
$1489.75
$1820.69
·
$1.60
$1.45
$1.13
·
$1.35
$1.18
$1.07
·
$0.85
$0.99
Cash Flow / Share
$0.34
·
·
·
$103.79
·
·
·
$-0.10
·
·
·
$-0.08
·
·
·
Cash / Share
$2.97
·
$2.96
$4.71
$4.60
·
$1.91
$1.81
$2498.86
·
$770.19
$0.74
$0.72
·
$791.40
$947.98
EPS (TTM)
$3.08
·
$2.94
$0.38
$0.40
·
$0.09
$-0.03
$-0.25
·
$-1.60
$-1.88
$-2.14
·
$-1.20
$-1.02
가치 평가 (TTM)11
지표
추세
Q1 2027
Q4 2026
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Revenue TTM
$321M
·
$279M
$266M
$255M
·
$198M
$176M
$156M
·
$135M
$120M
$114M
·
$103M
$105M
Net Income TTM
$137M
·
$130M
$15M
$15M
·
$3M
$-865.0K
$-8M
·
$-45M
$-53M
$-60M
·
$-33M
$-28M
Market Cap
$2.01B
·
$1.37B
$2.68B
$1.66B
·
$972M
$940M
$874.8K
·
$346.8K
$232M
$192M
·
$110.1K
$128.5K
Enterprise Value
·
·
$1.24B
·
·
·
·
·
·
·
$-24M
$209M
$170M
·
$-24M
$-28M
P/E
13.5
·
9.8
156.3
91.7
·
273.7
-786.7
-93.6
·
-7.0
-4.0
-2.9
·
-3.1
-4.3
P/S
6.3
·
4.9
10.1
6.5
·
4.9
5.3
0.0
·
0.0
1.9
1.7
·
0.0
0.0
P/B
3.5
·
2.6
7.8
5.0
·
5.0
5.0
0.0
·
0.0
3.0
2.5
·
0.0
0.0
P / Tangible Book
5.2
·
3.8
9.3
5.9
·
7.1
7.2
0.0
·
0.0
8.9
7.3
·
0.0
0.0
P / Cash Flow
125.6
·
·
·
401.7
·
·
·
-0.3
·
·
·
-85.5
·
·
·
EV / Revenue
·
·
4.4
·
·
·
·
·
·
·
-0.2
1.7
1.5
·
-0.2
-0.3
Earnings Yield
7.4%
·
10.2%
0.64%
1.1%
·
0.37%
-0.13%
-1.1%
·
-14.4%
-24.9%
-34.2%
·
-32.6%
-23.3%
최신 기간은 왼쪽에 · null 값은 ·로 표시
재무제표
손익계산서, 대차대조표, 현금흐름 — 연간, 지난 5년
16
지표
2026-03-31
2025-03-31
2024-03-31
2023-03-31
2022-03-31
매출
$299M
$223M
$146M
$106M
$108M
매출 총이익률 %
30.6%
27.8%
24.2%
8.0%
·
영업이익률 %
3.8%
-0.48%
-7.8%
-31.1%
-19.4%
순이익
$134M
$6M
$-11M
$-35M
$-19M
희석 EPS
$3.05
$0.16
$-0.37
$-1.26
$-0.71
지표
2026-03-31
2025-03-31
2024-03-31
2023-03-31
2022-03-31
부채 / 자기자본 비율
·
·
0.0
0.0
0.0
유동비율
2.4
2.1
2.1
1.3
1.7
당좌 비율
1.5
1.3
1.5
0.6
1.1
지표
2026-03-31
2025-03-31
2024-03-31
2023-03-31
2022-03-31
잉여현금흐름
$18M
$26M
$1M
$-24M
$-20M
기관 투자자 (13F)
307개의 제출자
· $1.6B 전체
· 기준일 2026년 9월 30일
17
분기별 SEC 양식 13F에서 이 주식을 보유하고 있다고 보고하는 기관. 롱 포지션만 해당하며, 단일 제출자는 별도의 옵션 레그에 대해 두 번 나타날 수 있습니다. 대규모 상쇄 풋/콜 포지션은 일반적으로 방향성에 대한 확신보다는 시장 조성 또는 헤지된 재고를 반영합니다.
보유자307
보유 가치$1.6B
신규 포지션66
청산 포지션30
기관 활동 — Q2 2026 대 이전 분기
신규 포지션
청산 포지션
증가함
감소
순주식 변동
66 (+4 이전 분기 대비)
30 (-10 이전 분기 대비)
107 (+10 이전 분기 대비)
82 (+14 이전 분기 대비)
+2.8M
Q1 2026 대비 비교. SEC 양식 13F 제출은 분기 말로부터 45일 이내에 마감되며, 지연 제출자를 위한 짧은 유예 기간이 추가됩니다. 해당 기간 내에 있는 분기는 가장 최근에 완전히 보고된 쌍을 선호하여 건너뜁니다.
SEC 서류 13D를 제출한 투자자 — 발행인에 영향을 미치려는 의도로 5% 이상의 실질 소유권(행동주의 지분, 이사회 캠페인, M&A). 각 행은 해당 제출자의 포지션에 대한 가장 최근에 알려진 상태를 보여줍니다.
제출자
제출됨
지분
상태
목적
제출
Kevin Douglas, Michelle Douglas, James E. Douglas III, K&M Douglas Trust (1), Douglas Family Trust (1), James Douglas and Jean Douglas Irrevocable Descendants’ Trust (1)
×4 제출 서류
Kevin Douglas (2), Michelle Douglas (2), James E. Douglas III (2), K&M Douglas Trust (1) (2), Douglas Family Trust (1) (2), James Douglas and Jean Douglas Irrevocable Descendants’ Trust (1) (2), KGD 2010 Annuity Trust I (1) (2), MMD 2010 Annuity Trust I (1) (2)
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.