TITN 주식 스냅샷
가격, 시가총액, P/E, EPS, ROE, 부채/자본, 52주 범위
03
가격$25.42
시가총액 (MRQ)$598M
P/E (TTM)-10.2
EPS (TTM)$-2.49
매출 (TTM)$2.31B
ROE (TTM)-9.7%
부채/자본 (MRQ)0.3
52주 범위$13–$27
TITN 주가 차트
기술 지표가 포함된 일일 OHLCV — 팬, 확대/축소 및 보기 사용자 정의
04
범위
막대
막대 세분성은 선택한 기간에 따라 조정됩니다. 막대의 시가/고가/저가/종가를 보려면 차트에 마우스를 올리세요.
10년 성과
매출, 순이익, 마진 및 EPS 추세
06
매출$2.43B2017-01-31 → 2026-01-31
EPS$-2.382017-01-31 → 2026-01-31
잉여현금흐름·2017-01-31 → 2020-01-31
순이익률-2.5%2017-01-31 → 2026-01-31
가치 평가 및 비율07–12
가치 평가
P/E, P/S, P/B, EV/EBITDA 비율 — 주식이 비싼가요, 싼가요?
지표
5년 추세
TITN
5년 평균
동종업계 중앙값
결론
P/E (TTM)
-10.25년 평균 ≈1.5
≈1.5
·
·
P/S (TTM)
0.35년 평균 ≈0.3
≈0.3
1.4
저평가
P/B (MRQ)
1.15년 평균 ≈1.1
≈1.1
3.0
저평가
EV / EBITDA
24.25년 평균 ≈9.2
≈9.2
11.6
고평가
Price / Cash Flow (주가 / 현금 흐름)
4.35년 평균 ≈17.3
≈17.3
9.8
저평가
EV / Revenue (EV / 매출)
0.35년 평균 ≈0.3
≈0.3
·
·
주가 / 유형 장부 가치 (MRQ)
1.25년 평균 ≈1.3
≈1.3
·
·
동종 기업 중앙값은 지표별로 표준화된 기준으로 계산되며, 이 주식에 표시된 TTM/MRQ 기준과 항상 일치하지 않을 수 있습니다.
수익성
총, 영업 및 순이익률; ROE, ROA, ROIC
지표
5년 추세
TITN
5년 평균
동종업계 중앙값
결론
매출 총이익률 (TTM)
16.5%5년 평균 ≈17.8%
≈17.8%
26.3%
약함
영업이익률 (TTM)
-0.41%5년 평균 ≈3.5%
≈3.5%
4.0%
약함
EBITDA 마진 (TTM)
1.2%5년 평균 ≈4.8%
≈4.8%
9.6%
약함
세전 마진 (TTM)
-1.8%5년 평균 ≈2.6%
≈2.6%
2.4%
약함
순이익률 (TTM)
-2.5%5년 평균 ≈1.8%
≈1.8%
1.4%
약함
ROA (TTM)
-3.2%5년 평균 ≈3.8%
≈3.8%
1.2%
약함
ROE (TTM)
-9.7%5년 평균 ≈7.5%
≈7.5%
1.8%
약함
ROIC
-1.1%5년 평균 ≈9.0%
≈9.0%
6.0%
약함
재무 건전성
부채, 유동성, 지급능력 — 대차대조표 건전성
지표
5년 추세
TITN
5년 평균
동종업계 중앙값
결론
부채 / 자기자본 비율 (MRQ)
0.35년 평균 ≈0.2
≈0.2
0.1
높은 부채
유동비율 (MRQ)
1.35년 평균 ≈1.5
≈1.5
2.3
낮은 유동성
Quick Ratio (당좌 비율)
0.25년 평균 ≈0.3
≈0.3
1.2
낮은 유동성
장기 부채 / 자기 자본 (MRQ)
0.35년 평균 ≈0.2
≈0.2
0.0
높은 부채
성장
매출, EPS 및 순이익 성장률: YoY, 3년 CAGR, 5년 CAGR
지표
5년 추세
TITN
5년 평균
동종업계 중앙값
결론
Revenue YoY (매출 YoY)
-10.2%5년 평균 ≈12.6%
≈12.6%
·
·
Revenue CAGR 3Y (매출 CAGR 3년)
3.2%5년 평균 ≈14.9%
≈14.9%
·
·
Revenue CAGR 5Y (매출 CAGR 5년)
11.5%
·
·
·
EPS YoY
9.8%5년 평균 ≈101.0%
≈101.0%
·
·
Net Income YoY (순이익 YoY)
10.4%5년 평균 ≈101.9%
≈101.9%
·
·
EPS CAGR 3Y (EPS CAGR 3년)
79.0%
·
·
·
Net Income CAGR 3Y (순이익 CAGR 3년)
79.8%
·
·
·
주당 지표
EPS, 주당 순자산, 주당 현금 흐름, 주당 배당금
지표
5년 추세
TITN
5년 평균
동종업계 중앙값
결론
EPS (Diluted) (EPS (희석))
$-2.385년 평균 ≈$1.67
≈$1.67
·
·
Revenue / Share (주당 매출)
$106.705년 평균 ≈$104.90
≈$104.90
·
·
Cash Flow / Share (주당 현금 흐름)
$6.045년 평균 ≈$3.07
≈$3.07
·
·
Cash / Share (주당 현금)
$1.215년 평균 ≈$2.57
≈$2.57
·
·
자본 효율성
자산 회전율, 재고 회전율, 매출채권 회전율
지표
5년 추세
TITN
5년 평균
동종업계 중앙값
결론
Asset Turnover (자산 회전율)
1.45년 평균 ≈1.7
≈1.7
0.8
최상위권
Inventory Turnover (재고 회전율)
2.05년 평균 ≈2.5
≈2.5
3.9
약함
Receivables Turnover (매출 채권 회전율)
19.75년 평균 ≈24.8
≈24.8
9.5
최상위권
Revenue / Employee (연간 매출액 ÷ 직원 수(yfinance 보고 인원수). 파생 — 저장된 SEC-XBRL 개념이 아님.)
≈$779.4K
·
·
·
가치 · ≈ 5년 평균 · 산업 중앙값 · 중앙값 대비 평가
실적 기록
EPS 실제 vs 예상, 서프라이즈 %, 달성률, 다음 실적 발표일
14
Beat Rate62.5%
평균 서프라이즈23.4%
기간
보고서
EPS Actual
EPS 예상
서프라이즈
2027년 6월 30일
8월 27, 2026
$-0.40
$-0.37
-8.2%
2027년 3월 31일
6월 9, 2026
$-0.55
$-0.69
20.1%
2026년 9월 30일
$-0.40
$-0.37
-8.2%
2026년 6월 30일
$-0.55
$-0.69
20.1%
2026년 3월 31일
$-1.43
$-1.02
-40.2%
2025년 12월 31일
$0.05
$-0.30
116.8%
2025년 9월 30일
$-0.26
$-0.51
49.0%
2025년 6월 30일
$-0.58
$-0.93
37.5%
전체 기본 지표
연도별 모든 지표 — 손익계산서, 대차대조표, 현금흐름
15
손익계산서15
지표
추세
2026
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Revenue
$2.43B
$2.70B
$2.76B
$2.21B
$1.71B
$1.41B
$1.31B
$1.26B
$1.19B
$1.20B
$1.37B
$1.90B
Cost of Revenue
$2.04B
$2.31B
$2.23B
$1.77B
$1.38B
$1.15B
$1.05B
$1.03B
$977M
$988M
$1.16B
$1.59B
Gross Profit
$383M
$396M
$531M
$440M
$333M
$261M
$251M
$232M
$215M
$214M
$206M
$308M
Operating Expenses
$385M
$390M
$363M
$302M
$241M
$221M
$226M
$202M
$203M
$211M
$221M
$273M
Operating Income
$-7M
$4M
$169M
$138M
$90M
$37M
$21M
$27M
$925.0K
$-2M
$-23M
$723.0K
Interest Expense
·
·
·
$7M
$6M
$7M
$10M
$14M
$17M
$22M
$33M
$35M
Other Non-op
$4M
$-4M
$3M
$4M
$2M
$527.0K
$3M
$3M
$2M
$2M
$-478.0K
$-4M
Pretax Income
$-45M
$-50M
$151M
$135M
$87M
$31M
$15M
$16M
$-14M
$-23M
$-56M
$-38M
Income Tax
$9M
$-13M
$39M
$33M
$21M
$11M
$699.0K
$4M
$-7M
$-8M
$-18M
$-5M
Net Income
$-54M
$-37M
$112M
$102M
$66M
$19M
$14M
$12M
$-7M
$-14M
$-38M
$-32M
EPS (Basic)
$-2.38
$-1.63
$4.93
$4.50
$2.93
$0.86
$0.63
$0.55
$-0.32
$-0.65
$-1.76
$-1.51
EPS (Diluted)
$-2.38
$-1.63
$4.93
$4.49
$2.92
$0.86
$0.63
$0.55
$-0.32
$-0.65
$-1.76
$-1.51
Shares (Basic)
22,748,000
22,606,000
22,493,000
22,373,000
22,238,000
22,100,000
21,946,000
21,809,000
21,543,000
21,294,000
21,111,000
20,989,000
Shares (Diluted)
22,748,000
22,606,000
22,499,000
22,380,000
22,248,000
22,104,000
21,953,000
21,816,000
21,543,000
21,294,000
21,111,000
20,989,000
EBITDA
$31M
$43M
$200M
$164M
$112M
$61M
$49M
$51M
$26M
$24M
$5M
$32M
대차대조표26
지표
추세
2026
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Cash & Equivalents
$28M
$36M
$38M
$44M
$146M
$79M
$44M
$57M
$53M
$53M
$89M
$128M
Receivables
$127M
$120M
$154M
$96M
$94M
$42M
$47M
$78M
$61M
$60M
$66M
$76M
Inventory
$903M
$1.11B
$1.30B
$704M
$422M
$418M
$597M
$491M
$472M
$478M
$680M
$879M
Prepaid Expense
$32M
$28M
$24M
$26M
$28M
$14M
$14M
$16M
$13M
$11M
$10M
$11M
Current Assets
$1.09B
$1.29B
$1.52B
$869M
$690M
$580M
$728M
$641M
$599M
$608M
$858M
$1.11B
PP&E (Net)
$361M
$380M
$299M
$218M
$178M
$147M
$146M
$139M
$151M
$157M
$183M
$209M
PP&E (Gross)
$545M
$548M
$478M
$377M
$320M
$291M
$291M
$279M
$285M
$282M
$299M
$313M
Accum. Depreciation
$184M
$168M
$179M
$160M
$142M
$144M
$145M
$140M
$134M
$126M
$116M
$104M
Goodwill
$66M
$61M
$64M
$31M
$9M
$1M
$2M
$1M
$250.0K
$0
·
$0
Intangibles
$51M
$48M
$53M
$18M
$11M
$8M
$8M
$7M
$5M
$5M
$5M
$5M
Other Non-current Assets
$625.0K
$2M
$2M
$1M
$1M
$1M
$1M
$152M
$161M
$164M
$190M
$2M
Total Assets
$1.62B
$1.81B
$1.99B
$1.19B
$947M
$816M
$975M
$792M
$760M
$771M
$1.05B
$1.33B
Accounts Payable
$35M
$37M
$44M
$41M
$26M
$20M
$17M
$17M
$15M
$17M
$17M
$18M
Accrued Liabilities
$75M
$59M
$74M
$58M
$59M
$49M
$38M
$35M
$32M
$31M
$29M
$35M
Current Liabilities
$772M
$961M
$1.15B
$498M
$375M
$318M
$494M
$420M
$328M
$309M
$523M
$728M
Capital Leases
$46M
$26M
$51M
$49M
$56M
$74M
$88M
·
·
·
·
·
Deferred Tax
$10M
$9M
$23M
$10M
$2M
·
$2M
$5M
$2M
$10M
$11M
$20M
Other Non-current Liabilities
$9M
$2M
$834.0K
$6M
$4M
$9M
$8M
$11M
$10M
$5M
$2M
$3M
Long-term Debt
$180M
$169M
$120M
$97M
$81M
$49M
·
·
·
·
·
·
Total Debt
$180M
$169M
$120M
$97M
$81M
·
·
·
·
·
·
·
Common Stock
$0
$0
$0
$0
$0
$0
$0
$0
$0
$0
$0
$0
Retained Earnings
$306M
$360M
$397M
$285M
$183M
$117M
$98M
$89M
$77M
$85M
$100M
$137M
AOCI
$6M
$-8M
$2M
$-5M
$-2M
$1M
$-3M
$-2M
$-2M
$-5M
$-4M
$-1M
Stockholders' Equity
$579M
$614M
$658M
$536M
$435M
$345M
$345M
$335M
$322M
$321M
$338M
$378M
Liabilities + Equity
$1.62B
$1.81B
$1.99B
$1.19B
$947M
$816M
$975M
$792M
$760M
$771M
$1.05B
$1.33B
Shares Outstanding
23,363,865
23,124,768
22,848,138
22,697,761
22,587,859
22,552,967
22,335,377
22,218,000
22,102,000
21,836,000
21,604,000
21,406,000
현금 흐름16
지표
추세
2026
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
D&A
$38M
$39M
$31M
$25M
$22M
$24M
$28M
$24M
$25M
$27M
$29M
$32M
Stock-based Comp
$6M
$4M
$3M
$3M
$3M
$3M
$3M
$3M
$3M
$2M
$2M
$2M
Deferred Tax
$3M
$-16M
$3M
$8M
$4M
$-4M
$-2M
$3M
$-9M
$-3M
$-9M
$-15M
Amort. of Intangibles
$2M
$2M
$700.0K
$200.0K
$200.0K
$200.0K
$100.0K
$100.0K
$100.0K
$100.0K
$300.0K
$600.0K
Restructuring
·
·
·
·
·
·
$0
$414.0K
$10M
$319.0K
$2M
$3M
Other Non-cash
$146M
$80M
$-182M
$-127M
$64M
$131M
·
$6M
$83M
$129M
$248M
$54M
Operating Cash Flow
$137M
$70M
$-32M
$11M
$159M
$173M
$955.0K
$47M
$96M
$141M
$232M
$41M
CapEx
·
·
·
·
·
·
$11M
$6M
$14M
$9M
$8M
$16M
Investing Cash Flow
$-23M
$-48M
$-163M
$-134M
$-55M
$-20M
$-36M
$-26M
·
·
·
·
Debt Issued
$25M
$37M
$20M
$8M
$10M
$5M
$23M
$3M
$33M
$14M
$73M
$113M
Net Debt Issued
$25M
$37M
$20M
$8M
$10M
$5M
$19M
$-13M
$-4M
$-3M
$-44M
$-28M
Financing Cash Flow
$-124M
$-24M
$189M
$22M
$-35M
$-118M
$23M
$-17M
·
·
·
·
Net Change in Cash
$-8M
$-2M
$-6M
$-102M
$67M
$35M
$-13M
$3M
·
·
·
·
Taxes Paid
$-2M
$7M
$40M
$27M
$23M
$3M
$4M
$4M
$-6M
$-13M
$7M
$6M
Free Cash Flow
·
·
·
·
·
·
$-10M
$40M
$82M
$132M
$224M
$25M
Levered FCF
·
·
·
·
·
·
$-19M
$30M
$74M
$118M
$202M
$-5M
수익성8
지표
추세
2026
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Gross Margin
15.8%
14.6%
19.3%
19.9%
19.4%
18.5%
19.2%
18.4%
17.9%
17.6%
15.0%
16.2%
Operating Margin
-0.28%
0.15%
6.1%
6.3%
5.3%
2.6%
1.6%
2.2%
0.08%
-0.20%
-1.7%
0.04%
Net Margin
-2.2%
-1.4%
4.1%
4.6%
3.9%
1.4%
·
0.97%
-0.59%
-1.2%
-2.8%
-1.7%
Pretax Margin
-1.9%
-1.8%
5.5%
6.1%
5.1%
2.2%
1.1%
1.3%
-1.2%
-1.9%
-4.1%
-2.0%
EBITDA Margin
1.3%
1.6%
7.3%
7.4%
6.6%
4.3%
3.8%
4.0%
2.2%
2.0%
0.40%
1.7%
ROA
-3.2%
-1.9%
7.1%
9.5%
7.5%
2.2%
·
1.6%
-0.92%
-1.6%
-3.2%
-2.2%
ROE
-9.1%
-5.8%
17.5%
19.4%
15.6%
5.2%
·
3.6%
-2.2%
-4.3%
-10.6%
-8.2%
ROIC
-1.1%
0.38%
16.2%
16.4%
13.3%
6.3%
5.9%
6.2%
0.14%
-0.47%
-4.7%
0.17%
유동성 및 지급능력5
지표
추세
2026
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Current Ratio
1.4
1.3
1.3
1.7
1.8
1.8
1.5
1.5
1.8
2.0
1.6
1.5
Quick Ratio
0.2
0.2
0.2
0.3
0.5
0.4
0.2
0.3
0.3
0.4
0.3
0.3
Debt / Equity
0.3
0.3
0.2
0.2
0.2
·
·
·
·
·
·
·
LT Debt / Equity
0.3
0.3
0.2
0.2
0.2
·
·
·
·
·
·
·
Interest Coverage
·
·
·
19.9
15.8
5.2
2.2
2.0
0.1
-0.1
-0.7
0.0
효율성3
지표
추세
2026
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Asset Turnover
1.4
1.4
1.7
2.1
1.9
1.6
1.5
1.6
1.6
1.3
1.2
1.3
Inventory Turnover
2.0
1.9
2.2
3.1
3.3
2.3
1.9
2.1
2.1
1.7
1.5
1.6
Receivables Turnover
19.7
19.8
22.1
23.2
39.5
31.7
17.4
18.3
19.9
19.3
20.6
21.8
주당5
지표
추세
2026
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Book Value / Share
$24.79
$26.55
$28.78
$23.63
$19.27
$16.46
$15.45
$15.09
$14.56
$14.71
$15.62
$17.59
Revenue / Share
$106.70
$119.53
$122.60
$98.72
$76.95
$63.84
$59.45
$57.82
$55.84
$56.97
$64.79
$90.54
Cash Flow / Share
$6.04
$3.11
$-1.43
$0.48
$7.14
$7.83
$0.04
$2.14
$4.45
$6.62
$10.98
$1.96
Cash / Share
$1.21
$1.55
$1.67
$1.93
$6.47
$3.50
$1.96
$2.55
$2.42
$2.43
$4.14
$5.96
EPS (TTM)
$-2.38
$-1.63
$4.93
$4.49
$2.92
$0.86
$0.63
$0.55
$-0.32
$-0.65
$-1.76
$-1.51
성장률7
지표
추세
2026
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Revenue YoY
-10.2%
-2.0%
24.9%
29.1%
21.3%
·
·
·
·
·
·
·
Revenue CAGR 3Y
3.2%
16.4%
25.0%
·
·
·
·
·
·
·
·
·
Revenue CAGR 5Y
11.5%
·
·
·
·
·
·
·
·
·
·
·
EPS YoY
·
·
9.8%
53.8%
239.5%
·
·
·
·
·
·
·
EPS CAGR 3Y
·
·
79.0%
·
·
·
·
·
·
·
·
·
Net Income YoY
·
·
10.4%
54.2%
241.2%
·
·
·
·
·
·
·
Net Income CAGR 3Y
·
·
79.8%
·
·
·
·
·
·
·
·
·
가치 평가 (TTM)13
지표
추세
2026
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Revenue TTM
$2.43B
$2.70B
$2.76B
$2.21B
$1.71B
$1.41B
$1.31B
$1.26B
$1.19B
$1.20B
$1.37B
$1.90B
Net Income TTM
$-54M
$-37M
$112M
$102M
$66M
$19M
$14M
$12M
$-7M
$-14M
$-38M
$-32M
Market Cap
$380M
$433M
$611M
$997M
$696M
$480M
$273M
$416M
$475M
$302M
$183M
$302M
Enterprise Value
$532M
$566M
$693M
$1.05B
$630M
·
·
·
·
·
·
·
P/E
-6.8
-11.5
5.4
9.8
10.5
24.8
19.4
34.1
-67.2
-21.2
-4.8
-9.4
P/S
0.2
0.2
0.2
0.5
0.4
0.3
0.2
0.3
0.4
0.3
0.1
0.2
P/B
0.7
0.7
0.9
1.9
1.6
1.3
0.8
1.2
1.5
0.9
0.5
0.8
P / Tangible Book
0.8
0.9
1.1
2.0
1.7
1.4
·
·
·
·
·
·
P / Cash Flow
2.8
6.2
-18.9
92.2
4.4
2.8
285.6
8.9
5.0
2.1
0.8
7.4
P / FCF
·
·
·
·
·
·
-27.9
10.3
5.8
2.3
0.8
12.2
EV / EBITDA
17.2
13.3
3.5
6.4
5.6
·
·
·
·
·
·
·
EV / Revenue
0.2
0.2
0.3
0.5
0.4
·
·
·
·
·
·
·
Earnings Yield
-14.6%
-8.7%
18.4%
10.2%
9.5%
4.0%
5.2%
2.9%
-1.5%
-4.7%
-20.7%
-10.7%
손익계산서14
지표
추세
Q2 2027
Q1 2027
Q4 2026
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Revenue
$496M
$522M
$642M
$645M
$546M
$594M
$760M
$680M
$634M
$629M
$852M
$694M
$643M
$570M
$583M
$669M
Cost of Revenue
$404M
$433M
$555M
$533M
$453M
$503M
$709M
$569M
$521M
$507M
$711M
$556M
$509M
$451M
$474M
$529M
Gross Profit
$92M
$89M
$87M
$111M
$94M
$91M
$51M
$110M
$112M
$122M
$141M
$138M
$133M
$119M
$109M
$140M
Operating Expenses
$94M
$94M
$96M
$100M
$93M
$96M
$97M
$99M
$95M
$99M
$100M
$92M
$89M
$81M
$84M
$85M
Operating Income
$-2M
$-6M
$-12M
$10M
$662.0K
$-6M
$-46M
$11M
$16M
$23M
$41M
$46M
$45M
$37M
$25M
$55M
Other Non-op
$1M
$1M
$-1M
$3M
$3M
$-488.0K
$61.0K
$3M
$-7M
$-288.0K
$2M
$-235.0K
$641.0K
$720.0K
$693.0K
$2M
Pretax Income
$-9M
$-12M
$-23M
$3M
$-8M
$-17M
$-59M
$275.0K
$-4M
$13M
$34M
$40M
$42M
$35M
$24M
$55M
Income Tax
$-6.0K
$141.0K
$13M
$2M
$-2M
$-4M
$-15M
$-1M
$54.0K
$3M
$10M
$10M
$10M
$8M
$6M
$13M
Net Income
$-9M
$-13M
$-36M
$1M
$-6M
$-13M
$-44M
$2M
$-4M
$9M
$24M
$30M
$31M
$27M
$18M
$41M
EPS (Basic)
$-0.40
$-0.55
$-1.59
$0.05
$-0.26
$-0.58
$-1.92
$0.07
$-0.19
$0.41
$1.04
$1.32
$1.38
$1.19
$0.80
$1.82
EPS (Diluted)
$-0.40
$-0.55
$-1.59
$0.05
$-0.26
$-0.58
$-1.92
$0.07
$-0.19
$0.41
$1.04
$1.32
$1.38
$1.19
$0.79
$1.82
Shares (Basic)
22,961,000
22,849,000
·
22,776,000
22,764,000
22,669,000
·
22,631,000
22,617,000
22,542,000
·
22,512,000
22,476,000
22,441,000
·
22,393,000
Shares (Diluted)
22,961,000
22,849,000
·
22,780,000
22,764,000
22,669,000
·
22,631,000
22,617,000
22,546,000
·
22,517,000
22,484,000
22,448,000
·
22,399,000
EBITDA
$-2M
$3M
·
$10M
$662.0K
$3M
·
$11M
$16M
$31M
·
$46M
$45M
$44M
·
$55M
대차대조표26
지표
추세
Q2 2027
Q1 2027
Q4 2026
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Cash & Equivalents
$30M
$30M
$28M
$49M
$33M
$22M
$36M
$23M
$31M
$36M
·
$70M
$53M
$38M
·
$46M
Receivables
$113M
$110M
$127M
$147M
$128M
$124M
$120M
$140M
$132M
$134M
·
$129M
$120M
$131M
·
$112M
Inventory
$932M
$915M
$903M
$1.01B
$1.14B
$1.10B
$1.11B
$1.41B
$1.53B
$1.43B
·
$1.07B
$979M
$854M
·
$630M
Prepaid Expense
$26M
$31M
$32M
$22M
$26M
$28M
$28M
$20M
$18M
$15M
·
$15M
$14M
$20M
·
$16M
Current Assets
$1.10B
$1.08B
$1.09B
$1.23B
$1.33B
$1.27B
$1.29B
$1.60B
$1.71B
$1.61B
·
$1.29B
$1.17B
$1.04B
·
$804M
PP&E (Net)
·
·
$361M
·
·
·
$380M
·
·
·
·
·
·
·
·
·
PP&E (Gross)
·
·
$545M
·
·
·
$548M
·
·
·
·
·
·
·
·
·
Accum. Depreciation
·
·
$184M
·
·
·
$168M
·
·
·
·
·
·
·
·
·
Goodwill
$67M
$67M
$66M
$64M
$64M
$62M
$61M
$64M
$63M
$63M
$64M
$31M
$31M
$31M
$31M
$32M
Intangibles
$51M
$52M
$51M
$48M
$49M
$48M
$48M
$52M
$51M
$51M
·
$18M
$18M
$18M
·
$17M
Other Non-current Assets
$593.0K
$593.0K
$625.0K
$674.0K
$1M
$1M
$2M
$2M
$2M
$2M
·
$2M
$2M
$2M
·
$1M
Total Assets
$1.63B
$1.61B
$1.62B
$1.77B
$1.88B
$1.80B
$1.81B
$2.11B
$2.22B
$2.09B
$1.99B
$1.65B
$1.52B
$1.38B
$1.19B
$1.12B
Accounts Payable
$41M
$44M
$35M
$46M
$42M
$49M
$37M
$45M
$40M
$48M
·
$38M
$41M
$43M
·
$43M
Accrued Liabilities
·
·
$75M
·
·
·
$59M
·
·
·
·
·
·
·
·
·
Current Liabilities
$818M
$788M
$772M
$904M
$1.01B
$956M
$961M
$1.21B
$1.34B
$1.25B
·
$885M
$778M
$660M
·
$463M
Capital Leases
$47M
$47M
$46M
$46M
$46M
$27M
$26M
$35M
$35M
$48M
·
$39M
$42M
$46M
·
$51M
Deferred Tax
$11M
$10M
$10M
$7M
$9M
$9M
$9M
$20M
$22M
$22M
·
$10M
$10M
$10M
·
$2M
Other Non-current Liabilities
$11M
$10M
$9M
$5M
$3M
$3M
$2M
$44M
$44M
$2M
·
$3M
$4M
$5M
·
$7M
Long-term Debt
$173M
$177M
$180M
$177M
$164M
$165M
$169M
$141M
$127M
$119M
·
$99M
$98M
$101M
·
$98M
Total Debt
$173M
$177M
·
$177M
$164M
$165M
·
$141M
$127M
$119M
·
$99M
$98M
$101M
·
$98M
Common Stock
$0
$0
$0
$0
$0
$0
$0
$0
$0
$0
·
$0
$0
$0
·
$0
Retained Earnings
$284M
$294M
$306M
$342M
$341M
$347M
$360M
$404M
$402M
$407M
·
$373M
$343M
$312M
·
$267M
AOCI
$5M
$6M
$6M
$5M
$5M
$-5M
$-8M
$3M
$-3M
$-3M
$2M
$-5M
$-3M
$-4M
$-5M
$-11M
Stockholders' Equity
$558M
$566M
$579M
$613M
$610M
$605M
$614M
$668M
$660M
$663M
$658M
$626M
$597M
$564M
$536M
$511M
Liabilities + Equity
$1.63B
$1.61B
$1.62B
$1.77B
$1.88B
$1.80B
$1.81B
$2.11B
$2.22B
$2.09B
·
$1.65B
$1.52B
$1.38B
·
$1.12B
Shares Outstanding
23,535,950
23,309,167
23,363,865
23,370,174
23,373,234
23,085,586
23,124,768
23,125,967
23,127,895
22,818,170
·
22,862,706
22,863,628
22,669,000
·
22,707,000
현금 흐름12
지표
추세
Q2 2027
Q1 2027
Q4 2026
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
D&A
$9M
$9M
$9M
$10M
$9M
$9M
$10M
$10M
$10M
$9M
$9M
$8M
$8M
$7M
$7M
$7M
Stock-based Comp
$1M
$1M
$1M
$1M
$1M
$2M
$1M
$1M
$1M
$837.0K
$781.0K
$896.0K
$784.0K
$659.0K
$922.0K
$885.0K
Deferred Tax
$391.0K
$328.0K
$11M
$658.0K
$-4M
$-5M
$-13M
$-2M
$-271.0K
$-379.0K
$7M
$-1M
$-2M
$-904.0K
$9M
$-830.0K
Amort. of Intangibles
$500.0K
$500.0K
$400.0K
$500.0K
$500.0K
·
$400.0K
$500.0K
·
·
·
·
·
·
·
·
Other Non-cash
·
$-21M
·
·
·
$14M
·
·
·
$-51M
·
·
·
$-111M
·
·
Operating Cash Flow
$-2M
$-23M
$54M
$34M
$44M
$6M
$126M
$-9M
$-15M
$-32M
$50M
$41M
$-45M
$-78M
$18M
$14M
Investing Cash Flow
$-5M
$1M
$-6M
$8M
$-20M
$-5M
$-18M
$-8M
$-9M
$-13M
$-99M
$-13M
$-24M
$-26M
$-10M
$-103M
Debt Issued
$0
$0
$9M
$14M
$142.0K
$1M
$25M
$12M
$0
$0
$12M
$1M
$1M
$5M
$0
$0
Net Debt Issued
·
$0
·
·
·
$1M
·
·
·
$0
·
·
·
$5M
·
·
Financing Cash Flow
$7M
$23M
$-68M
$-26M
$-14M
$-16M
$-95M
$9M
$19M
$43M
$18M
$-12M
$84M
$98M
$-12M
$-5M
Net Change in Cash
$-70.0K
$1M
$-21M
$16M
$11M
$-14M
$12M
$-8M
$-4M
$-2M
$-32M
$17M
$14M
$-6M
$-2M
$-96M
Taxes Paid
$-365.0K
$-2M
$-500.0K
$-2M
$-19.0K
$578.0K
$677.0K
$-825.0K
$6M
$1M
$11M
$14M
$15M
$84.0K
$11M
$5M
수익성8
지표
추세
Q2 2027
Q1 2027
Q4 2026
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Gross Margin
18.6%
17.1%
·
17.2%
17.1%
15.3%
·
16.2%
17.7%
19.4%
·
19.9%
20.8%
20.8%
·
20.9%
Operating Margin
-0.46%
-1.1%
·
1.6%
0.12%
-0.96%
·
1.7%
2.5%
3.6%
·
6.7%
7.0%
6.5%
·
8.2%
Net Margin
-1.8%
-2.4%
·
0.19%
-1.1%
-2.2%
·
0.25%
-0.68%
1.5%
·
4.3%
4.9%
4.7%
·
6.2%
Pretax Margin
-1.8%
-2.4%
·
0.44%
-1.5%
-2.9%
·
0.04%
-0.67%
2.0%
·
5.8%
6.5%
6.2%
·
8.2%
EBITDA Margin
-0.46%
0.66%
·
1.6%
0.12%
0.54%
·
1.7%
2.5%
5.0%
·
6.7%
7.0%
7.8%
·
8.2%
ROA
-0.52%
-0.74%
·
0.06%
-0.29%
-0.68%
·
0.09%
-0.23%
0.54%
·
2.2%
2.4%
2.3%
·
4.2%
ROE
-1.6%
-2.1%
·
0.19%
-0.94%
-2.1%
·
0.26%
-0.69%
1.5%
·
5.3%
5.9%
5.3%
·
8.9%
ROIC
-0.31%
-0.76%
·
0.56%
0.06%
-0.57%
·
8.8%
2.0%
2.1%
·
4.8%
4.8%
4.3%
·
6.8%
유동성 및 지급능력4
지표
추세
Q2 2027
Q1 2027
Q4 2026
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Current Ratio
1.3
1.4
·
1.4
1.3
1.3
·
1.3
1.3
1.3
·
1.5
1.5
1.6
·
1.7
Quick Ratio
0.2
0.2
·
0.2
0.2
0.2
·
0.1
0.1
0.1
·
0.2
0.2
0.3
·
0.3
Debt / Equity
0.3
0.3
·
0.3
0.3
0.3
·
0.2
0.2
0.2
·
0.2
0.2
0.2
·
0.2
LT Debt / Equity
0.3
0.3
·
0.3
0.3
0.3
·
0.2
0.2
0.2
·
0.1
0.1
0.2
·
0.2
효율성3
지표
추세
Q2 2027
Q1 2027
Q4 2026
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Asset Turnover
0.3
0.3
·
0.3
0.3
0.3
·
0.4
0.3
0.4
·
0.5
0.5
0.5
·
0.7
Inventory Turnover
0.4
0.4
·
0.4
0.3
0.4
·
0.5
0.4
0.4
·
0.7
0.7
0.7
·
1.0
Receivables Turnover
4.1
4.5
·
4.5
4.2
4.6
·
5.0
5.0
4.7
·
5.8
5.9
5.3
·
6.8
주당5
지표
추세
Q2 2027
Q1 2027
Q4 2026
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Book Value / Share
$23.70
$24.30
·
$26.21
$26.11
$26.23
·
$28.89
$28.52
$29.04
·
$27.37
$26.10
$24.88
·
$22.52
Revenue / Share
$21.62
$22.86
·
$28.29
$24.00
$26.22
·
$30.04
$28.02
$27.89
·
$30.83
$28.58
$25.38
·
$29.86
Cash Flow / Share
·
$-1.01
·
·
·
$0.27
·
·
·
$-1.44
·
·
·
$-3.46
·
·
Cash / Share
$1.25
$1.27
·
$2.09
$1.40
$0.93
·
$1.01
$1.35
$1.56
·
$3.06
$2.31
$1.69
·
$2.02
EPS (TTM)
$-2.49
$-2.35
·
$-2.71
$-2.69
$-2.62
·
$1.33
$2.58
$4.15
·
$4.68
$5.18
$4.90
·
$4.68
가치 평가 (TTM)11
지표
추세
Q2 2027
Q1 2027
Q4 2026
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Revenue TTM
$2.31B
$2.36B
·
$2.55B
$2.58B
$2.67B
·
$2.79B
$2.81B
$2.82B
·
$2.49B
$2.46B
$2.32B
·
$2.13B
Net Income TTM
$-57M
$-54M
·
$-62M
$-61M
$-60M
·
$31M
$59M
$95M
·
$107M
$118M
$111M
·
$106M
Market Cap
$400M
$487M
·
$383M
$452M
$383M
·
$318M
$412M
$508M
·
$568M
$730M
$711M
·
$781M
Enterprise Value
$544M
$634M
·
$511M
$583M
$527M
·
$435M
$508M
$592M
·
$597M
$775M
$773M
·
$833M
P/E
-6.8
-8.9
·
-6.1
-7.2
-6.3
·
10.3
6.9
5.4
·
5.3
6.2
6.4
·
7.3
P/S
0.2
0.2
·
0.2
0.2
0.1
·
0.1
0.1
0.2
·
0.2
0.3
0.3
·
0.4
P/B
0.7
0.9
·
0.6
0.7
0.6
·
0.5
0.6
0.8
·
0.9
1.2
1.3
·
1.5
P / Tangible Book
0.9
1.1
·
0.8
0.9
0.8
·
0.6
0.8
0.9
·
1.0
1.3
1.4
·
1.7
P / Cash Flow
·
-21.1
·
·
·
61.8
·
·
·
-15.7
·
·
·
-9.1
·
·
EV / Revenue
0.2
0.3
·
0.2
0.2
0.2
·
0.2
0.2
0.2
·
0.2
0.3
0.3
·
0.4
Earnings Yield
-14.7%
-11.2%
·
-16.5%
-13.9%
-15.8%
·
9.7%
14.5%
18.6%
·
18.8%
16.2%
15.6%
·
13.6%
최신 기간은 왼쪽에 · null 값은 ·로 표시
재무제표
손익계산서, 대차대조표, 현금흐름 — 연간, 지난 5년
16
지표
2026-01-31
2025-01-31
2024-01-31
2023-01-31
2022-01-31
매출
$2.43B
$2.70B
$2.76B
$2.21B
$1.71B
매출 총이익률 %
15.8%
14.6%
19.3%
19.9%
19.4%
영업이익률 %
-0.28%
0.15%
6.1%
6.3%
5.3%
순이익
$-54M
$-37M
$112M
$102M
$66M
희석 EPS
$-2.38
$-1.63
$4.93
$4.49
$2.92
지표
2026-01-31
2025-01-31
2024-01-31
2023-01-31
2022-01-31
부채 / 자기자본 비율
0.3
0.3
0.2
0.2
0.2
유동비율
1.4
1.3
1.3
1.7
1.8
당좌 비율
0.2
0.2
0.2
0.3
0.5
이 재무제표에 대한 데이터가 없습니다.
이 재무제표를 작성하기에 기본 정보 데이터가 충분하지 않습니다.
기관 투자자 (13F)
148개의 제출자
· $452.4M 전체
· 기준일 2026년 9월 30일
17
분기별 SEC 양식 13F에서 이 주식을 보유하고 있다고 보고하는 기관. 롱 포지션만 해당하며, 단일 제출자는 별도의 옵션 레그에 대해 두 번 나타날 수 있습니다. 대규모 상쇄 풋/콜 포지션은 일반적으로 방향성에 대한 확신보다는 시장 조성 또는 헤지된 재고를 반영합니다.
보유자148
보유 가치$452.4M
신규 포지션25
청산 포지션10
기관 활동 — Q2 2026 대 이전 분기
신규 포지션
청산 포지션
증가함
감소
순주식 변동
25 (+10 이전 분기 대비)
10 (-10 이전 분기 대비)
50 (+5 이전 분기 대비)
33 (-8 이전 분기 대비)
-779K
Q1 2026 대비 비교. SEC 양식 13F 제출은 분기 말로부터 45일 이내에 마감되며, 지연 제출자를 위한 짧은 유예 기간이 추가됩니다. 해당 기간 내에 있는 분기는 가장 최근에 완전히 보고된 쌍을 선호하여 건너뜁니다.