EOSE 주식 스냅샷
가격, 시가총액, P/E, EPS, ROE, 부채/자본, 52주 범위
03
가격$3.21
시가총액 (MRQ)$1.09B
P/E (TTM)-0.5
EPS (TTM)$-6.52
매출 (TTM)$214M
ROE (TTM)49.6%
부채/자본 (MRQ)-0.6
52주 범위$3–$20
EOSE 주가 차트
기술 지표가 포함된 일일 OHLCV — 팬, 확대/축소 및 보기 사용자 정의
04
범위
막대
막대 세분성은 선택한 기간에 따라 조정됩니다. 막대의 시가/고가/저가/종가를 보려면 차트에 마우스를 올리세요.
10년 성과
매출, 순이익, 마진 및 EPS 추세
06
매출$114M2021-12-31 → 2025-12-31
EPS$-6.692021-12-31 → 2025-12-31
잉여현금흐름$-265M2021-12-31 → 2025-12-31
순이익률-246.8%2021-12-31 → 2025-12-31
가치 평가 및 비율07–12
가치 평가
P/E, P/S, P/B, EV/EBITDA 비율 — 주식이 비싼가요, 싼가요?
지표
5년 추세
EOSE
5년 평균
동종업계 중앙값
결론
P/E (TTM)
-0.5
·
·
·
P/S (TTM)
5.1
·
7.8
더 비싼
P/B (MRQ)
-1.1
·
·
·
EV / EBITDA
-5.4
·
·
·
주가 / FCF (TTM)
-2.6
·
·
·
주가 / 현금 흐름 (TTM)
-3.6
·
·
·
EV / Revenue (EV / 매출)
11.7
·
·
·
EV / FCF
-5.0
·
·
·
주가 / 유형 장부 가치 (MRQ)
-1.1
·
·
·
동종 기업 중앙값은 지표별로 표준화된 기준으로 계산되며, 이 주식에 표시된 TTM/MRQ 기준과 항상 일치하지 않을 수 있습니다.
수익성
총, 영업 및 순이익률; ROE, ROA, ROIC
지표
5년 추세
EOSE
5년 평균
동종업계 중앙값
결론
매출 총이익률 (TTM)
-84.7%
·
25.4%
약함
영업이익률 (TTM)
-142.6%
·
-9.1%
약함
EBITDA 마진 (TTM)
-133.3%
·
-3.6%
약함
세전 마진 (TTM)
-246.7%
·
-10.6%
약함
순이익률 (TTM)
-246.8%
·
-7.2%
약함
ROA (TTM)
-83.4%
·
-11.8%
약함
ROE (TTM)
49.6%
·
-2.5%
최상위권
ROIC
18.2%
·
-11.2%
최상위권
재무 건전성
부채, 유동성, 지급능력 — 대차대조표 건전성
지표
5년 추세
EOSE
5년 평균
동종업계 중앙값
결론
부채 / 자기자본 비율 (MRQ)
-0.6
·
0.1
낮은 부채
유동비율 (MRQ)
3.3
·
2.3
강한 유동성
Quick Ratio (당좌 비율)
4.0
·
1.6
강한 유동성
장기 부채 / 자기 자본 (MRQ)
-0.6
·
0.1
낮은 부채
성장
매출, EPS 및 순이익 성장률: YoY, 3년 CAGR, 5년 CAGR
지표
5년 추세
EOSE
5년 평균
동종업계 중앙값
결론
Revenue YoY (매출 YoY)
631.8%
·
·
·
Revenue CAGR 3Y (매출 CAGR 3년)
85.4%
·
·
·
Revenue CAGR 5Y (매출 CAGR 5년)
249.5%
·
·
·
주당 지표
EPS, 주당 순자산, 주당 현금 흐름, 주당 배당금
지표
5년 추세
EOSE
5년 평균
동종업계 중앙값
결론
EPS (Diluted) (EPS (희석))
$-6.69
·
·
·
Revenue / Share (주당 매출)
$0.44
·
·
·
Cash Flow / Share (주당 현금 흐름)
$-0.81
·
·
·
Cash / Share (주당 현금)
$1.68
·
·
·
자본 효율성
자산 회전율, 재고 회전율, 매출채권 회전율
지표
5년 추세
EOSE
5년 평균
동종업계 중앙값
결론
Asset Turnover (자산 회전율)
0.2
·
0.6
약함
Inventory Turnover (재고 회전율)
5.6
·
4.8
최상위권
Receivables Turnover (매출 채권 회전율)
23.3
·
6.7
최상위권
Revenue / Employee (연간 매출액 ÷ 직원 수(yfinance 보고 인원수). 파생 — 저장된 SEC-XBRL 개념이 아님.)
≈$145.1K
·
·
·
가치 · ≈ 5년 평균 · 산업 중앙값 · 중앙값 대비 평가
실적 기록
EPS 실제 vs 예상, 서프라이즈 %, 달성률, 다음 실적 발표일
14
평균 서프라이즈-558.0%
다음 실적11월 03, 2026
기간
보고서
EPS Actual
EPS 예상
서프라이즈
2026년 6월 30일
8월 12, 2026
$-1.09
$-0.18
-491.4%
2026년 3월 31일
5월 13, 2026
$-0.18
$-0.22
18.8%
2025년 12월 31일
$-0.88
$-0.18
-381.7%
2025년 9월 30일
$-4.91
$-0.23
-2038.5%
2025년 6월 30일
$-1.03
$-0.14
-611.8%
2025년 3월 31일
$0.12
$-0.21
156.6%
전체 기본 지표
연도별 모든 지표 — 손익계산서, 대차대조표, 현금흐름
15
손익계산서17
지표
추세
2025
2024
2023
2022
2021
2020
2019
Revenue
$114M
$16M
$16M
$18M
$5M
$219.0K
$496.0K
Cost of Revenue
$258M
$99M
$90M
$153M
$46M
$6M
$8M
Gross Profit
$-144M
$-83M
$-73M
·
·
·
·
R&D Expense
$29M
$23M
$19M
$18M
$19M
$14M
$12M
SG&A Expense
$85M
$60M
$54M
$61M
$43M
$18M
$7M
Operating Expenses
$115M
$92M
$80M
$239M
$139M
$39M
$27M
Operating Income
$-259M
$-175M
$-153M
$-221M
$-135M
$-39M
$-27M
Interest Income
$5M
$623.0K
$502.0K
·
·
·
·
Other Non-op
$-2M
$-8M
$-2M
$-477.0K
$2M
·
·
Pretax Income
$-970M
$-686M
$-229M
$-230M
$-124M
$-71M
$-79M
Income Tax
$24.0K
$21.0K
$31.0K
$51.0K
$0
$0
$0
Net Income
$-970M
$-686M
$-230M
$-230M
$-124M
$-71M
$-79M
EPS (Basic)
$-6.69
$-4.55
$-1.81
$-3.68
$-2.36
$-7.51
$-20.22
EPS (Diluted)
$-6.69
$-4.55
$-1.81
$-3.68
$-2.36
$-7.51
$-20.22
Shares (Basic)
260,834,731
212,039,775
126,967,756
62,439,857
52,664,349
9,408,841
3,930,336
Shares (Diluted)
260,834,731
212,039,775
126,967,756
62,439,857
52,664,349
9,408,841
3,930,336
EBITDA
$-245M
$-167M
·
$-214M
$-132M
$-38M
·
대차대조표29
지표
추세
2025
2024
2023
2022
2021
2020
2019
Cash & Equivalents
$568M
$74M
$69M
$17M
$105M
$122M
$862.0K
Receivables
$7M
$3M
$3M
$2M
$2M
$0
·
Inventory
$59M
$33M
$17M
$23M
$13M
$214.0K
$0
Prepaid Expense
$3M
$938.0K
$1M
$2M
$3M
$2M
$484.0K
Other Current Assets
$590.0K
$219.0K
$4M
$1M
$1M
$636.0K
·
Current Assets
$708M
$180M
$122M
$55M
$143M
$127M
$6M
PP&E (Net)
·
·
·
·
·
$6M
$5M
PP&E (Gross)
·
·
·
·
·
$11M
$9M
Accum. Depreciation
·
·
·
·
·
$5M
$4M
Goodwill
$4M
$4M
$4M
$4M
$4M
$0
·
Intangibles
$979.0K
$240.0K
$295.0K
$240.0K
$280.0K
$320.0K
$360.0K
Other Non-current Assets
$15M
$12M
$6M
$4M
$2M
$263.0K
$0
Total Assets
$885M
$260M
$186M
$107M
$169M
$138M
$13M
Accounts Payable
$100M
$17M
$21M
$35M
$13M
$3M
$7M
Accrued Liabilities
$26M
$22M
$32M
$15M
$8M
$5M
·
Short-term Debt
·
·
$3M
$6M
·
·
·
Current Liabilities
$144M
$65M
$61M
$61M
$30M
$14M
$87M
Capital Leases
$19M
$2M
$3M
$4M
$3M
$0
$17.0K
Other Non-current Liabilities
$427.0K
$69.0K
$2M
$3M
$17.0K
$766.0K
·
Total Liabilities
$1.76B
$842M
$297M
$239M
$137M
$17M
$87M
Long-term Debt
$813M
$317M
$204M
$176M
$109M
$1M
$77M
Total Debt
$813M
$317M
·
$181M
$6M
$1M
·
Common Stock
$32.0K
$23.0K
$21.0K
$9.0K
$5.0K
$5.0K
$0
Paid-in Capital
$428M
$535M
$765M
$514M
$449M
$395M
$20M
Retained Earnings
$-2.54B
$-1.56B
$-876M
$-646M
$-417M
$-292M
$-204M
AOCI
·
·
$7.0K
$6.0K
$0
·
·
Stockholders' Equity
$-2.24B
$-1.07B
$-111M
$-133M
$32M
$121M
$-184M
Liabilities + Equity
$885M
$260M
$186M
$107M
$169M
$138M
$13M
Shares Outstanding
337,132,374
221,791,205
199,133,827
82,653,781
53,786,632
48,943,082
3,930,336
현금 흐름13
지표
추세
2025
2024
2023
2022
2021
2020
2019
D&A
$14M
$8M
$10M
$7M
$3M
$2M
$2M
Stock-based Comp
$25M
$19M
$14M
$14M
$15M
$5M
$135.0K
Deferred Tax
$0
$0
$0
$0
$0
$0
$0
Other Non-cash
$719M
$505M
·
$12M
$-10M
$36M
·
Operating Cash Flow
$-211M
$-154M
$-145M
$-197M
$-116M
$-27M
$-24M
CapEx
$54M
$33M
$29M
$20M
$16M
$4M
$2M
Investing Cash Flow
$-55M
$-33M
$-29M
$-17M
$-23M
$-7M
$-3M
Stock Issued
$539M
$14M
$93M
·
·
·
·
Net Stock Activity
$539M
$14M
·
·
·
·
·
Financing Cash Flow
$787M
$206M
$228M
$140M
$123M
$154M
$22M
Net Change in Cash
$521M
$19M
$53M
$-74M
$-16M
$121M
$-5M
Taxes Paid
$0
$0
·
·
·
·
·
Free Cash Flow
$-265M
$-187M
·
$-217M
$-132M
$-30M
·
수익성8
지표
추세
2025
2024
2023
2022
2021
2020
2019
Gross Margin
-126.0%
-533.5%
·
·
·
·
·
Operating Margin
-227.0%
-1122.6%
·
-1234.4%
-2930.1%
-17839.7%
·
Net Margin
-849.1%
-4394.9%
·
-1282.2%
-2701.5%
-31394.5%
·
Pretax Margin
-849.0%
-4394.8%
·
-1281.9%
-2701.5%
-31394.5%
·
EBITDA Margin
-214.6%
-1072.0%
·
-1196.4%
-2873.2%
-17128.3%
·
ROA
-169.3%
-287.5%
·
-166.6%
-80.8%
-90.9%
·
ROE
58.0%
83.4%
·
207.9%
-273.4%
130.1%
·
ROIC
18.2%
23.2%
·
-454.6%
-347.1%
-31.4%
·
유동성 및 지급능력4
지표
추세
2025
2024
2023
2022
2021
2020
2019
Current Ratio
4.9
2.8
·
0.9
4.8
9.0
·
Quick Ratio
4.0
1.2
·
0.3
3.6
8.6
·
Debt / Equity
-0.4
-0.3
·
-1.4
0.2
0.0
·
LT Debt / Equity
-0.4
-0.3
·
-1.3
0.1
0.0
·
효율성3
지표
추세
2025
2024
2023
2022
2021
2020
2019
Asset Turnover
0.2
0.1
·
0.1
0.0
0.0
·
Inventory Turnover
5.6
4.0
·
8.5
7.0
51.5
·
Receivables Turnover
23.3
4.9
·
10.0
4.8
·
·
주당5
지표
추세
2025
2024
2023
2022
2021
2020
2019
Book Value / Share
$-6.64
$-4.83
·
$-1.61
$0.60
$2.52
·
Revenue / Share
$0.44
$0.07
·
$0.29
$0.09
$0.02
·
Cash Flow / Share
$-0.81
$-0.73
·
$-3.15
$-2.21
$-2.82
·
Cash / Share
$1.68
$0.34
·
$0.21
$1.95
$2.49
·
EPS (TTM)
$-6.69
$-4.55
$-1.81
$-3.68
$-2.36
$-7.51
·
성장률3
지표
추세
2025
2024
2023
2022
2021
2020
2019
Revenue YoY
631.8%
-4.7%
-8.6%
289.8%
1999.5%
·
·
Revenue CAGR 3Y
85.4%
50.3%
321.3%
·
·
·
·
Revenue CAGR 5Y
249.5%
·
·
·
·
·
·
가치 평가 (TTM)14
지표
추세
2025
2024
2023
2022
2021
2020
2019
Revenue TTM
$114M
$16M
$16M
$18M
$5M
$219.0K
·
Net Income TTM
$-970M
$-686M
$-230M
$-230M
$-124M
$-71M
·
Market Cap
$3.86B
$1.08B
·
$122M
$404M
$1.02B
·
Enterprise Value
$4.11B
$1.32B
·
$287M
$306M
$899M
·
P/E
-1.7
-1.1
-0.6
-0.4
-3.2
-2.8
·
P/S
33.8
69.1
·
6.8
88.0
4657.4
·
P/B
-1.7
-1.0
·
-0.9
12.5
8.3
·
P / Tangible Book
·
·
·
·
14.5
8.5
·
P / Cash Flow
-18.3
-7.0
·
-0.6
-3.5
-38.4
·
P / FCF
-14.6
-5.8
·
-0.6
-3.1
-33.8
·
EV / EBITDA
-16.8
-7.9
·
-1.3
-2.3
-24.0
·
EV / FCF
-15.5
-7.1
·
-1.3
-2.3
-29.8
·
EV / Revenue
36.0
84.6
·
16.0
66.6
4107.2
·
Earnings Yield
-58.4%
-93.6%
-166.1%
-248.7%
-31.4%
-36.0%
·
손익계산서17
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue
$69M
$57M
$58M
$31M
$15M
$10M
$7M
$854.0K
$898.0K
$7M
$7M
$684.0K
$249.0K
$9M
$3M
$6M
Cost of Revenue
$118M
$101M
$112M
$64M
$46M
$35M
$31M
$26M
$14M
$28M
$30M
$21M
$11M
$27M
$31M
$50M
Gross Profit
$-49M
$-44M
$-54M
$-34M
$-31M
$-25M
$-24M
$-25M
$-13M
$-22M
·
·
·
·
·
·
R&D Expense
$11M
$11M
$8M
$7M
$7M
$7M
$6M
$7M
$4M
$5M
$5M
$3M
$5M
$5M
$4M
$4M
SG&A Expense
$24M
$24M
$19M
$20M
$25M
$21M
$17M
$18M
$11M
$14M
$13M
$13M
$13M
$14M
$13M
$15M
Operating Expenses
$35M
$35M
$27M
$27M
$33M
$28M
$28M
$28M
$16M
$20M
$-41M
$39M
$35M
$47M
$51M
$70M
Operating Income
$-84M
$-79M
$-81M
$-61M
$-64M
$-53M
$-52M
$-53M
$-29M
$-41M
$-42M
$-38M
$-35M
$-38M
$-49M
$-64M
Interest Income
$4M
$3M
$2M
$1M
$851.0K
$814.0K
$340.0K
$12.0K
$131.0K
$140.0K
·
·
·
·
·
·
Other Non-op
$206.0K
$-3.0K
$-856.0K
$-337.0K
$-606.0K
$-560.0K
$-3M
$-2M
$-3M
$136.0K
$-1M
$421.0K
$-878.0K
$-17.0K
$-5.0K
$41.0K
Pretax Income
$-276M
$509M
$-120M
$-641M
$-223M
$15M
$-268M
$-343M
$-28M
$-47M
$-41M
$15M
$-132M
$-72M
$-57M
$-71M
Income Tax
$13.0K
$5.0K
$9.0K
$4.0K
$6.0K
$5.0K
$4.0K
$-16.0K
$8.0K
$25.0K
$6.0K
$13.0K
$2.0K
$10.0K
$6.0K
$110.0K
Net Income
$-276M
$509M
$-120M
$-641M
$-223M
$15M
$-268M
$-343M
$-28M
$-47M
$-41M
$15M
$-132M
$-72M
$-57M
$-71M
EPS (Basic)
$-1.20
$2.43
$-1.15
$-4.91
$-1.05
$0.42
$-2.30
$-1.77
$-0.25
$-0.23
$0.02
$0.11
$-1.12
$-0.82
$-0.70
$-1.12
EPS (Diluted)
$-1.20
$0.12
$-0.53
$-4.91
$-1.05
$-0.20
$-2.30
$-1.77
$-0.25
$-0.23
$0.18
$-0.05
$-1.12
$-0.82
$-0.70
$-1.12
Shares (Basic)
339,799,132
339,602,063
·
271,618,045
237,741,328
225,474,247
·
216,898,374
211,137,189
201,306,905
·
138,005,222
117,320,802
86,797,669
·
63,065,884
Shares (Diluted)
339,799,132
544,828,933
·
271,618,045
237,741,328
436,368,282
·
216,898,374
211,137,189
201,306,905
·
156,325,284
117,320,802
86,797,669
·
63,065,884
EBITDA
$-84M
·
·
$-61M
$-64M
$-50M
·
$-53M
$-29M
$-40M
·
$-38M
$-35M
$-36M
·
$-64M
대차대조표26
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Cash & Equivalents
$305M
$411M
$568M
$59M
$120M
$83M
$74M
$23M
$52M
$32M
$69M
$58M
$23M
$16M
$17M
$38M
Receivables
·
$4M
$7M
$5M
$3M
$7M
$3M
$3M
$5M
$4M
$3M
$2M
$2M
$4M
$2M
$2M
Inventory
$75M
$59M
$59M
$48M
$41M
$40M
$33M
$26M
$18M
$14M
$17M
$21M
$17M
$14M
$23M
$23M
Prepaid Expense
$3M
$3M
$3M
$2M
$2M
$1M
$938.0K
$1M
$1M
$1M
$1M
$815.0K
$1M
$2M
$2M
$915.0K
Other Current Assets
$7M
$701.0K
$590.0K
$2M
$1M
$1M
$219.0K
$5M
$3M
$3M
$4M
$2M
$2M
$2M
$1M
$2M
Current Assets
$514M
$590M
$708M
$189M
$232M
$186M
$180M
$149M
$184M
$87M
$122M
$108M
$64M
$50M
$55M
$82M
Goodwill
$4M
$4M
$4M
$4M
$4M
$4M
$4M
$4M
$4M
$4M
$4M
$4M
$4M
$4M
$4M
$4M
Intangibles
$2M
$1M
$979.0K
$1M
$192.0K
$216.0K
$240.0K
$237.0K
$260.0K
$282.0K
$295.0K
$309.0K
$329.0K
$350.0K
$240.0K
$250.0K
Other Non-current Assets
$174M
$15M
$15M
$15M
$15M
$12M
$12M
$3M
$4M
$6M
$6M
$4M
$4M
$4M
$4M
$3M
Total Assets
$907M
$799M
$885M
$328M
$361M
$263M
$260M
$217M
$249M
$156M
$186M
$154M
$109M
$100M
$107M
$138M
Accounts Payable
$106M
$77M
$100M
$52M
$40M
$24M
$17M
$24M
$24M
$18M
$21M
$14M
$15M
$33M
$35M
$35M
Accrued Liabilities
$42M
$39M
$26M
$31M
$24M
$22M
$22M
$38M
$35M
$39M
$32M
$25M
$21M
$20M
$15M
$16M
Short-term Debt
·
·
·
·
·
·
·
·
·
$3M
·
$3M
$3M
$11M
·
·
Current Liabilities
$158M
$125M
$144M
$103M
$104M
$91M
$65M
$75M
$68M
$65M
$61M
$47M
$43M
$66M
$61M
$56M
Capital Leases
$22M
$21M
$19M
$389.0K
$871.0K
$1M
$2M
$2M
$2M
$3M
$3M
$3M
$4M
$4M
$4M
$4M
Other Non-current Liabilities
$36M
$394.0K
$427.0K
$382.0K
$190.0K
$65.0K
$69.0K
$76.0K
$86.0K
$2M
$2M
$1M
$4M
$4M
$3M
$3M
Total Liabilities
$1.22B
$1.09B
$1.76B
$1.43B
$932M
$695M
$842M
$635M
$399M
$303M
$297M
$282M
$338M
$275M
$239M
$227M
Long-term Debt
$617M
$620M
$813M
$448M
$445M
$326M
$317M
$187M
$153M
$206M
$204M
$207M
$233M
$210M
$176M
$85M
Total Debt
$617M
·
·
$448M
$445M
$326M
·
$187M
$153M
$209M
·
$210M
$236M
$221M
·
$85M
Common Stock
$32.0K
$32.0K
$32.0K
$27.0K
$25.0K
$23.0K
$23.0K
$23.0K
$23.0K
$22.0K
$21.0K
$16.0K
$14.0K
$10.0K
$9.0K
$8.0K
Paid-in Capital
$1.41B
$1.25B
$428M
$162M
$721M
$648M
$535M
$724M
$760M
$775M
$765M
$706M
$620M
$542M
$514M
$501M
Retained Earnings
$-2.30B
$-2.03B
$-2.54B
$-2.42B
$-1.77B
$-1.55B
$-1.56B
$-1.29B
$-951M
$-923M
$-876M
$-835M
$-850M
$-718M
$-646M
$-590M
AOCI
·
·
·
·
·
·
·
$-5M
$3.0K
$2.0K
·
$3.0K
$9.0K
$7.0K
$6.0K
$4.0K
Stockholders' Equity
$-1.03B
$-868M
$-2.24B
$-2.32B
$-1.10B
$-942M
$-1.07B
$-574M
$-191M
$-148M
$-111M
$-128M
$-230M
$-176M
$-133M
$-88M
Liabilities + Equity
$907M
$799M
$885M
$328M
$361M
$263M
$260M
$217M
$249M
$156M
$186M
$154M
$109M
$100M
$107M
$138M
Shares Outstanding
340,592,001
339,459,021
337,132,374
281,688,395
256,476,521
227,049,683
221,791,205
217,278,404
216,491,215
206,779,447
199,133,827
156,378,778
127,309,960
95,222,670
82,653,781
74,082,289
현금 흐름11
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
D&A
$6M
$5M
$5M
$3M
$3M
$3M
$3M
$3M
$1M
$1M
$2M
$2M
$2M
$3M
$3M
$2M
Stock-based Comp
$6M
$6M
$5M
$5M
$7M
$8M
$8M
$6M
$2M
$3M
$4M
$4M
$2M
$3M
$3M
$4M
Other Non-cash
·
·
·
·
·
$-54M
·
·
·
$2M
·
·
·
$35M
·
·
Operating Cash Flow
$-72M
$-120M
$-50M
$-66M
$-66M
$-29M
$-43M
$-44M
$-26M
$-40M
$-37M
$-32M
$-45M
$-30M
$-38M
$-72M
CapEx
$35M
$35M
$25M
$17M
$7M
$5M
$13M
$10M
$6M
$4M
$8M
$11M
$7M
$3M
$1M
$7M
Investing Cash Flow
$-35M
$-35M
$-25M
$-18M
$-7M
$-5M
$-13M
$-10M
$-6M
$-4M
$-8M
$-11M
$-7M
$-3M
$2M
$-7M
Stock Issued
·
·
·
·
$81M
$0
$0
$0
$7M
$7M
$11M
$82M
$-1M
$1M
·
·
Net Stock Activity
·
·
·
·
·
$0
·
·
·
$7M
·
·
·
·
·
·
Financing Cash Flow
$-865.0K
$3M
$573M
$27M
$145M
$42M
$129M
$27M
$44M
$6M
$57M
$78M
$60M
$32M
$16M
$113M
Net Change in Cash
$-108M
$-152M
$498M
$-56M
$71M
$8M
$73M
$-27M
$11M
$-38M
$12M
$35M
$8M
$-921.0K
$-20M
$34M
Free Cash Flow
·
·
·
·
·
$-34M
·
·
·
$-45M
·
·
·
$-33M
·
·
수익성8
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Gross Margin
-71.0%
·
·
-111.2%
-203.2%
-234.7%
·
·
·
·
·
·
·
·
·
·
Operating Margin
-121.9%
·
·
-200.7%
-419.1%
-506.2%
·
-6244.3%
-3233.5%
-623.2%
·
-5531.7%
-13894.4%
-433.1%
·
-1048.1%
Net Margin
-400.9%
·
·
-2102.1%
-1463.2%
144.8%
·
-40148.2%
-3137.2%
-707.6%
·
2183.0%
-52863.4%
-810.4%
·
-1166.1%
Pretax Margin
-400.9%
·
·
-2102.1%
-1463.2%
144.8%
·
-40150.1%
-3136.3%
-707.2%
·
2184.9%
-52862.6%
-810.3%
·
-1164.2%
EBITDA Margin
-121.9%
·
·
-200.7%
-419.1%
-480.6%
·
-6244.3%
-3233.5%
-605.0%
·
-5531.7%
-13894.4%
-402.7%
·
-1048.1%
ROA
-43.5%
·
·
-235.3%
-73.1%
7.2%
·
-184.9%
-15.8%
-36.6%
·
10.2%
-127.4%
-63.2%
·
-43.0%
ROE
25.8%
·
·
44.3%
34.5%
-2.8%
·
97.7%
13.4%
28.9%
·
-13.8%
91.6%
77.1%
·
472.8%
ROIC
20.3%
·
·
3.3%
9.7%
8.6%
·
13.8%
77.4%
-67.0%
·
-46.0%
-561.1%
-84.3%
·
1786.4%
유동성 및 지급능력4
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Current Ratio
3.3
·
·
1.8
2.2
2.0
·
2.0
2.7
1.3
·
2.3
1.5
0.8
·
1.5
Quick Ratio
1.9
·
·
0.6
1.2
1.0
·
0.3
0.8
0.6
·
1.3
0.6
0.3
·
0.7
Debt / Equity
-0.6
·
·
-0.2
-0.4
-0.3
·
-0.3
-0.8
-1.4
·
-1.6
-1.0
-1.3
·
-1.0
LT Debt / Equity
-0.6
·
·
-0.2
-0.4
-0.3
·
-0.3
-0.8
-1.4
·
-1.6
-1.0
-1.1
·
-0.9
효율성3
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Asset Turnover
0.1
·
·
0.1
0.1
0.0
·
0.0
0.0
0.1
·
0.0
0.0
0.1
·
0.0
Inventory Turnover
2.0
·
·
1.8
1.6
1.3
·
1.1
0.8
2.0
·
1.0
0.8
2.2
·
3.5
Receivables Turnover
·
·
·
7.6
3.9
1.9
·
0.4
0.3
1.7
·
0.3
0.1
2.8
·
3.2
주당5
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Book Value / Share
$-3.03
·
·
$-8.24
$-4.30
$-4.15
·
$-2.64
$-0.88
$-0.71
·
$-0.82
$-1.80
$-1.84
·
$-1.19
Revenue / Share
$0.20
·
·
$0.11
$0.06
$0.02
·
$0.00
$0.00
$0.03
·
$0.00
$0.00
$0.10
·
$0.10
Cash Flow / Share
·
·
·
·
·
$-0.07
·
·
·
$-0.20
·
·
·
$-0.35
·
·
Cash / Share
$0.90
·
·
$0.21
$0.47
$0.36
·
$0.11
$0.24
$0.15
·
$0.37
$0.18
$0.17
·
$0.52
EPS (TTM)
$-6.52
$-6.37
·
$-8.46
$-5.32
$-4.52
·
$-2.07
$-0.35
$-1.22
·
$-2.69
$-3.76
$-3.65
·
$-3.54
가치 평가 (TTM)10
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue TTM
$214M
$161M
·
$63M
$34M
$19M
·
$15M
$15M
$14M
·
$12M
$18M
$23M
·
$18M
Net Income TTM
$-529M
$-476M
·
$-1.12B
$-819M
$-624M
·
$-459M
$-101M
$-205M
·
$-245M
$-331M
$-256M
·
$-204M
Market Cap
$2.00B
·
·
$3.21B
$1.31B
$858M
·
$645M
$275M
$213M
·
$336M
$553M
$245M
·
$124M
Enterprise Value
$2.31B
·
·
$3.60B
$1.64B
$1.10B
·
$810M
$376M
$390M
·
$489M
$765M
$450M
·
$170M
P/E
-0.9
-0.8
·
-1.3
-1.0
-0.8
·
-1.4
-3.6
-0.8
·
-0.8
-1.2
-0.7
·
-0.5
P/S
9.3
·
·
50.6
38.9
44.1
·
43.1
18.6
15.1
·
27.0
31.0
10.4
·
6.7
P/B
-1.9
·
·
-1.4
-1.2
-0.9
·
-1.1
-1.4
-1.4
·
-2.6
-2.4
-1.4
·
-1.4
P / Cash Flow
·
·
·
·
·
-29.7
·
·
·
-5.3
·
·
·
-8.0
·
·
EV / Revenue
10.8
·
·
56.7
48.5
56.6
·
54.1
25.4
27.6
·
39.3
42.9
19.2
·
9.3
Earnings Yield
-110.9%
-128.4%
·
-74.3%
-103.9%
-119.6%
·
-69.7%
-27.6%
-118.5%
·
-125.1%
-86.6%
-142.0%
·
-212.0%
최신 기간은 왼쪽에 · null 값은 ·로 표시
재무제표
손익계산서, 대차대조표, 현금흐름 — 연간, 지난 5년
16
지표
2025-12-31
2025-06-30
2025-03-31
2024-12-31
2024-09-30
매출
$114M
·
·
$16M
·
매출 총이익률 %
-126.0%
·
·
-533.5%
·
영업이익률 %
-227.0%
·
·
-1122.6%
·
순이익
$-970M
·
·
$-686M
·
희석 EPS
$-6.69
·
·
$-4.55
·
지표
2025-12-31
2025-06-30
2025-03-31
2024-12-31
2024-09-30
부채 / 자기자본 비율
-0.4
·
·
-0.3
·
유동비율
4.9
·
·
2.8
·
당좌 비율
4.0
·
·
1.2
·
지표
2025-12-31
2025-06-30
2025-03-31
2024-12-31
2024-09-30
잉여현금흐름
$-265M
·
·
$-187M
·
기관 투자자 (13F)
419개의 제출자
· $2.0B 전체
· 기준일 2026년 6월 30일
17
분기별 SEC 양식 13F에서 이 주식을 보유하고 있다고 보고하는 기관. 롱 포지션만 해당하며, 단일 제출자는 별도의 옵션 레그에 대해 두 번 나타날 수 있습니다. 대규모 상쇄 풋/콜 포지션은 일반적으로 방향성에 대한 확신보다는 시장 조성 또는 헤지된 재고를 반영합니다.
보유자419
보유 가치$2.0B
신규 포지션84
청산 포지션39
기관 활동 — Q2 2026 대 이전 분기
신규 포지션
청산 포지션
증가함
감소
순주식 변동
84 (-6 이전 분기 대비)
39 (-29 이전 분기 대비)
143 (+7 이전 분기 대비)
117 (+13 이전 분기 대비)
+28.2M
Q1 2026 대비 비교. SEC 양식 13F 제출은 분기 말로부터 45일 이내에 마감되며, 지연 제출자를 위한 짧은 유예 기간이 추가됩니다. 해당 기간 내에 있는 분기는 가장 최근에 완전히 보고된 쌍을 선호하여 건너뜁니다.
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.