ASLE 주식 스냅샷
가격, 시가총액, P/E, EPS, ROE, 부채/자본, 52주 범위
03
가격$5.04
시가총액 (MRQ)$240M
P/E (TTM)-56.0
EPS (TTM)$-0.09
매출 (TTM)$304M
ROE (TTM)-0.90%
부채/자본 (MRQ)0.4
52주 범위$5–$9
ASLE 주가 차트
기술 지표가 포함된 일일 OHLCV — 팬, 확대/축소 및 보기 사용자 정의
04
범위
막대
막대 세분성은 선택한 기간에 따라 조정됩니다. 막대의 시가/고가/저가/종가를 보려면 차트에 마우스를 올리세요.
10년 성과
매출, 순이익, 마진 및 EPS 추세
06
매출$335M2021-12-31 → 2025-12-31
EPS$0.182021-12-31 → 2025-12-31
잉여현금흐름$-29M2021-12-31 → 2025-12-31
순이익률-1.2%2021-12-31 → 2025-12-31
가치 평가 및 비율07–12
가치 평가
P/E, P/S, P/B, EV/EBITDA 비율 — 주식이 비싼가요, 싼가요?
지표
5년 추세
ASLE
5년 평균
동종업계 중앙값
결론
P/E (TTM)
-56.05년 평균 ≈4.0
≈4.0
·
·
P/S (TTM)
0.8
·
7.7
저평가
P/B (MRQ)
0.6
·
2.0
저평가
EV / EBITDA
9.8
·
·
·
주가 / FCF (TTM)
-6.8
·
·
·
주가 / 현금 흐름 (TTM)
-7.7
·
·
·
EV / Revenue (EV / 매출)
1.0
·
·
·
EV / FCF
-11.9
·
·
·
주가 / 유형 장부 가치 (MRQ)
0.65년 평균 ≈1.1
≈1.1
·
·
동종 기업 중앙값은 지표별로 표준화된 기준으로 계산되며, 이 주식에 표시된 TTM/MRQ 기준과 항상 일치하지 않을 수 있습니다.
수익성
총, 영업 및 순이익률; ROE, ROA, ROIC
지표
5년 추세
ASLE
5년 평균
동종업계 중앙값
결론
매출 총이익률 (TTM)
28.9%
·
22.9%
동일
영업이익률 (TTM)
0.61%
·
-976.2%
최상위권
EBITDA 마진 (TTM)
7.7%
·
-832.6%
최상위권
세전 마진 (TTM)
-1.8%
·
-667.8%
최상위권
순이익률 (TTM)
-1.2%
·
-820.0%
최상위권
ROA (TTM)
-0.56%
·
0.41%
최상위권
ROE (TTM)
-0.90%
·
-31.8%
최상위권
ROIC
2.4%
·
-47.7%
최상위권
재무 건전성
부채, 유동성, 지급능력 — 대차대조표 건전성
지표
5년 추세
ASLE
5년 평균
동종업계 중앙값
결론
부채 / 자기자본 비율 (MRQ)
0.4
·
0.1
높은 부채
유동비율 (MRQ)
3.3
·
3.1
동일
Quick Ratio (당좌 비율)
0.6
·
1.2
낮은 유동성
장기 부채 / 자기 자본 (MRQ)
0.4
·
0.2
높은 부채
성장
매출, EPS 및 순이익 성장률: YoY, 3년 CAGR, 5년 CAGR
지표
5년 추세
ASLE
5년 평균
동종업계 중앙값
결론
Revenue YoY (매출 YoY)
-2.8%5년 평균 ≈-5.9%
≈-5.9%
·
·
Revenue CAGR 3Y (매출 CAGR 3년)
-6.4%5년 평균 ≈3.7%
≈3.7%
·
·
Revenue CAGR 5Y (매출 CAGR 5년)
9.9%
·
·
·
EPS YoY
63.6%
·
·
·
Net Income YoY (순이익 YoY)
46.6%
·
·
·
EPS CAGR 3Y (EPS CAGR 3년)
-39.9%
·
·
·
EPS CAGR 5Y (EPS CAGR 5년)
-52.4%
·
·
·
Net Income CAGR 3Y (순이익 CAGR 3년)
-42.0%
·
·
·
Net Income CAGR 5Y (순이익 CAGR 5년)
1.2%
·
·
·
주당 지표
EPS, 주당 순자산, 주당 현금 흐름, 주당 배당금
지표
5년 추세
ASLE
5년 평균
동종업계 중앙값
결론
EPS (Diluted) (EPS (희석))
$0.185년 평균 ≈$0.05
≈$0.05
·
·
Revenue / Share (주당 매출)
$6.88
·
·
·
Cash Flow / Share (주당 현금 흐름)
$-0.47
·
·
·
Cash / Share (주당 현금)
$0.09
·
·
·
자본 효율성
자산 회전율, 재고 회전율, 매출채권 회전율
지표
5년 추세
ASLE
5년 평균
동종업계 중앙값
결론
Asset Turnover (자산 회전율)
0.5
·
0.1
최상위권
Inventory Turnover (재고 회전율)
1.1
·
3.0
약함
Receivables Turnover (매출 채권 회전율)
8.7
·
·
·
Revenue / Employee (연간 매출액 ÷ 직원 수(yfinance 보고 인원수). 파생 — 저장된 SEC-XBRL 개념이 아님.)
≈$476.3K
·
·
·
가치 · ≈ 5년 평균 · 산업 중앙값 · 중앙값 대비 평가
실적 기록
EPS 실제 vs 예상, 서프라이즈 %, 달성률, 다음 실적 발표일
14
평균 서프라이즈6.0%
다음 실적11월 04, 2026
기간
보고서
EPS Actual
EPS 예상
서프라이즈
2026년 6월 30일
8월 12, 2026
$-0.09
$0.14
-165.4%
2026년 3월 31일
5월 13, 2026
$0.00
$0.03
-100.0%
2025년 12월 31일
$0.16
$0.20
-19.6%
2025년 9월 30일
$0.04
$0.16
-75.3%
2025년 6월 30일
$0.20
$0.03
553.6%
2025년 3월 31일
$-0.05
$0.09
-157.7%
전체 기본 지표
연도별 모든 지표 — 손익계산서, 대차대조표, 현금흐름
15
손익계산서16
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
Revenue
$335M
$345M
$335M
$409M
$340M
$209M
$304M
$291M
Cost of Revenue
$230M
$241M
$242M
$257M
$221M
$156M
$219M
$219M
Gross Profit
$106M
$104M
$92M
$151M
$119M
$53M
$85M
$72M
SG&A Expense
$90M
$94M
$103M
$96M
$77M
$56M
$60M
$47M
Operating Expenses
·
·
·
·
·
·
$2M
·
Operating Income
$16M
$10M
$-11M
$55M
$57M
$11M
$22M
$26M
Interest Income
·
·
·
·
·
·
$3M
·
Other Non-op
$3M
$1M
$666.0K
$2M
$458.0K
$494.0K
$611.0K
$367.8K
Pretax Income
$11M
$8M
$-8M
$58M
$48M
$10M
$20M
$23M
Income Tax
$2M
$2M
$-2M
$14M
$12M
$2M
$4M
$-3M
Net Income
$9M
$6M
$-6M
$44M
$36M
$8M
$15M
$9M
EPS (Basic)
$0.18
$0.11
$-0.15
$0.85
$0.84
$7.85
$-516.98
$-668.04
EPS (Diluted)
$0.18
$0.11
$-0.15
$0.83
$0.76
$7.39
$-516.98
$-668.04
Shares (Basic)
48,378,882
53,113,508
51,291,424
51,568,436
43,193,995
1,030,835
37,010
37,010
Shares (Diluted)
48,754,585
53,359,085
51,457,821
53,145,639
47,310,100
1,095,203
37,010
37,010
EBITDA
$35M
$26M
·
·
$70M
·
$-2M
·
대차대조표27
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
Cash & Equivalents
$4M
$5M
$6M
$147M
$130M
$29M
$18M
$41.1K
Receivables
$43M
$35M
$31M
$28M
$29M
$50M
$52M
·
Inventory
$205M
$225M
$178M
$184M
$159M
$141M
$95M
·
Prepaid Expense
$9M
$11M
$13M
$13M
$16M
$8M
$5M
$0
Current Assets
$269M
$284M
$265M
$334M
$272M
$179M
$142M
$41.1K
PP&E (Net)
$32M
$36M
$28M
$13M
$7M
$8M
$7M
·
PP&E (Gross)
$63M
$68M
$55M
$34M
$27M
$27M
$24M
·
Accum. Depreciation
$31M
$32M
$27M
$22M
$20M
$19M
$17M
·
Goodwill
$20M
$20M
$20M
$20M
$20M
$20M
$14M
$442.0K
Intangibles
$8M
$10M
$12M
$14M
$16M
$18.0K
$11M
·
Other Non-current Assets
$586.0K
$595.0K
$525.0K
·
·
·
·
·
Total Assets
$640M
$605M
$554M
$532M
$487M
$389M
$344M
$417.5K
Accounts Payable
$30M
$34M
$30M
$21M
$20M
$16M
$17M
$451
Accrued Liabilities
$7M
$7M
$5M
$9M
$8M
$9M
$10M
$451
Current Liabilities
$72M
$75M
$46M
$53M
$68M
$32M
$41M
$393.0K
Capital Leases
$28M
$31M
$24M
$28M
·
·
·
·
Deferred Tax
·
·
·
·
$1M
·
·
·
Other Non-current Liabilities
$589.0K
$52.0K
$64.0K
$668.0K
$3M
$4M
$5M
·
Total Liabilities
$216M
$149M
$109M
$87M
$79M
$38M
$50M
·
Long-term Debt
$1M
$1M
$7M
$0
$0
$0
$3M
·
Total Debt
$112M
$41M
·
·
·
·
·
·
Common Stock
$5.0K
$5.0K
$5.0K
$5.0K
$5.0K
$4.0K
$529
$431
Paid-in Capital
$277M
$316M
$312M
$306M
$314M
$293M
$243M
·
Retained Earnings
$148M
$139M
$133M
$139M
$95M
$59M
$51M
$-451
Stockholders' Equity
$424M
$456M
$445M
$445M
$409M
$351M
$294M
$278M
Liabilities + Equity
$640M
$605M
$554M
$532M
$487M
$389M
$344M
$417.5K
Shares Outstanding
47,221,513
53,252,563
52,954,430
51,189,461
51,673,099
41,046,216
5,285,054
4,312,500
현금 흐름14
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
D&A
$19M
$16M
$10M
$11M
$13M
$24M
$30M
$30M
Stock-based Comp
$5M
$4M
$12M
$16M
$13M
$1M
$0
·
Deferred Tax
$1M
$2M
$-916.0K
$-2M
$-3M
$22.0K
$2M
$-8M
Amort. of Intangibles
$2M
$2M
$2M
$2M
$2M
$2M
$794.0K
$97.0K
Other Non-cash
$-57M
$-17M
·
·
$20M
·
·
·
Operating Cash Flow
$-23M
$11M
$-174M
$-113.0K
$79M
$-12M
$45M
$59M
CapEx
$6M
$14M
$11M
$8M
$2M
$2M
$2M
·
Investing Cash Flow
$-4M
$-16M
$3M
$41M
$13M
$-21M
$-62M
$44M
Debt Issued
$1M
$2M
$9M
·
·
·
·
·
Net Debt Issued
$463.0K
$-7M
·
·
·
·
·
·
Financing Cash Flow
$27M
$4M
$30M
$-24M
$9M
$45M
$-6M
$-84M
Net Change in Cash
$-319.0K
$-1M
$-141M
$17M
$101M
$12M
$-4M
$14M
Taxes Paid
$-468.0K
$-13.0K
$1M
$21M
$8M
$3M
$9M
$5M
Free Cash Flow
$-29M
$-3M
·
·
$78M
·
·
·
수익성8
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
Gross Margin
31.6%
30.1%
·
·
35.1%
·
·
·
Operating Margin
4.7%
2.8%
·
·
16.6%
·
·
·
Net Margin
2.6%
1.7%
·
·
10.6%
·
·
·
Pretax Margin
3.1%
2.3%
·
·
14.0%
·
·
·
EBITDA Margin
10.5%
7.5%
·
·
20.5%
·
·
·
ROA
1.4%
1.0%
·
·
8.2%
·
1.1%
·
ROE
2.0%
1.3%
·
·
9.1%
·
19.3%
·
ROIC
2.4%
1.5%
·
·
10.5%
·
-19.1%
·
유동성 및 지급능력4
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
Current Ratio
3.7
3.8
·
·
4.0
·
1.0
·
Quick Ratio
0.6
0.5
·
·
2.5
·
0.6
·
Debt / Equity
0.3
0.1
·
·
·
·
·
·
LT Debt / Equity
0.3
0.1
·
·
·
·
·
·
효율성3
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
Asset Turnover
0.5
0.6
·
·
0.8
·
·
·
Inventory Turnover
1.1
1.2
·
·
1.5
·
·
·
Receivables Turnover
8.7
10.5
·
·
7.3
·
·
·
주당5
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
Book Value / Share
$8.99
$8.56
·
·
$7.91
·
$0.95
·
Revenue / Share
$6.88
$6.47
·
·
$7.20
·
·
·
Cash Flow / Share
$-0.47
$0.21
·
·
$1.67
·
·
·
Cash / Share
$0.09
$0.09
·
·
$2.52
·
$0.06
·
EPS (TTM)
$0.18
$0.11
$-0.15
$0.83
$0.76
$7.39
$-516.98
·
성장률9
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
Revenue YoY
-2.8%
3.2%
-18.1%
20.0%
62.9%
·
·
·
Revenue CAGR 3Y
-6.4%
0.45%
17.0%
·
·
·
·
·
Revenue CAGR 5Y
9.9%
·
·
·
·
·
·
·
EPS YoY
63.6%
·
·
9.2%
-89.7%
·
·
·
EPS CAGR 3Y
-39.9%
-47.5%
·
·
·
·
·
·
EPS CAGR 5Y
-52.4%
·
·
·
·
·
·
·
Net Income YoY
46.6%
·
·
21.4%
346.2%
·
·
·
Net Income CAGR 3Y
-42.0%
-45.5%
·
·
·
·
·
·
Net Income CAGR 5Y
1.2%
·
·
·
·
·
·
·
가치 평가 (TTM)14
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
Revenue TTM
$335M
$345M
$335M
$409M
$340M
$209M
$304M
·
Net Income TTM
$9M
$6M
$-6M
$44M
$36M
$8M
$15M
·
Market Cap
$336M
$335M
·
·
$917M
·
$54M
·
Enterprise Value
$444M
$372M
·
·
·
·
·
·
P/E
39.5
57.3
-84.6
19.5
23.3
1.8
-0.0
·
P/S
1.0
1.0
·
·
2.7
·
0.2
·
P/B
0.8
0.7
·
·
2.2
·
10.8
·
P / Tangible Book
0.8
0.8
1.6
2.0
2.5
1.7
·
·
P / Cash Flow
-14.6
30.0
·
·
11.6
·
-28.2
·
P / FCF
-11.6
-117.0
·
·
11.8
·
·
·
EV / EBITDA
12.6
14.4
·
·
·
·
·
·
EV / FCF
-15.3
-129.7
·
·
·
·
·
·
EV / Revenue
1.3
1.1
·
·
·
·
·
·
Earnings Yield
2.5%
1.8%
-1.2%
5.1%
4.3%
55.1%
-5078.4%
·
손익계산서14
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue
$71M
$71M
$91M
$71M
$107M
$66M
$95M
$83M
$77M
$91M
$94M
$92M
$69M
$78M
$95M
$51M
Cost of Revenue
$55M
$52M
$60M
$50M
$72M
$48M
$65M
$59M
$55M
$62M
$70M
$69M
$49M
$54M
$61M
$36M
Gross Profit
$16M
$19M
$31M
$21M
$35M
$18M
$30M
$24M
$22M
$29M
$24M
$23M
$20M
$24M
$34M
$15M
SG&A Expense
$21M
$22M
$24M
$19M
$23M
$25M
$25M
$22M
$24M
$24M
$25M
$25M
$27M
$25M
$25M
$24M
Operating Income
$-5M
$-3M
$7M
$3M
$13M
$-7M
$5M
$2M
$-2M
$5M
$-1M
$-2M
$-7M
$-833.0K
$9M
$-8M
Other Non-op
$2.0K
$1M
$832.0K
$128.0K
$134.0K
$2M
$1M
$128.0K
$102.0K
$169.0K
$168.0K
$127.0K
$138.0K
$233.0K
$2M
$45.0K
Pretax Income
$-7M
$-4M
$6M
$613.0K
$10M
$-6M
$5M
$587.0K
$-3M
$6M
$-640.0K
$-2M
$-5M
$113.0K
$13M
$-10M
Income Tax
$-2M
$-1M
$187.0K
$733.0K
$2M
$-720.0K
$2M
$78.0K
$497.0K
$-401.0K
$2M
$-2M
$-2M
$108.0K
$4M
$-1M
Net Income
$-6M
$-3M
$5M
$-120.0K
$9M
$-5M
$3M
$509.0K
$-4M
$6M
$-3M
$-148.0K
$-3M
$5.0K
$9M
$-9M
EPS (Basic)
$-0.12
$-0.07
$0.10
$0.00
$0.18
$-0.10
$0.05
$0.01
$-0.07
$0.12
$-0.10
$0.00
$-0.05
$0.00
$0.18
$-0.17
EPS (Diluted)
$-0.12
$-0.07
$0.10
$0.00
$0.18
$-0.10
$0.05
$0.01
$-0.07
$0.12
$-0.07
$0.00
$-0.08
$0.00
$0.21
$-0.17
Shares (Basic)
47,348,476
47,240,034
·
47,180,634
46,914,100
52,338,258
·
53,208,538
53,029,359
52,991,506
·
51,321,026
51,227,484
51,206,226
·
51,745,354
Shares (Diluted)
47,348,476
47,240,034
·
47,180,634
47,092,413
52,338,258
·
53,385,111
53,029,359
53,247,979
·
51,321,026
51,404,653
52,958,555
·
51,745,354
EBITDA
$891.0K
$3M
·
$8M
$17M
$-2M
·
$2M
$-2M
$7M
·
$-2M
$-7M
$2M
·
$-8M
대차대조표27
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Cash & Equivalents
$2M
$2M
$4M
$5M
$6M
$5M
$5M
$10M
$4M
$3M
·
$3M
$35M
$88M
·
$151M
Receivables
$46M
$47M
$43M
$44M
$45M
$40M
$35M
$34M
$37M
$30M
·
$30M
$32M
$36M
·
$39M
Inventory
$227M
$215M
$205M
$256M
$258M
$266M
$225M
$264M
$379M
$351M
·
$327M
$301M
$224M
·
$188M
Prepaid Expense
$13M
$12M
$9M
$11M
$12M
$10M
$11M
$18M
$18M
$13M
·
$15M
$12M
$27M
·
$3M
Current Assets
$296M
$282M
$269M
$323M
$327M
$329M
$284M
$340M
$296M
$288M
·
$286M
$312M
$326M
·
$326M
PP&E (Net)
$32M
$32M
$32M
$31M
$42M
$37M
$36M
$33M
$33M
$30M
·
$25M
$23M
$13M
·
$12M
PP&E (Gross)
$65M
$64M
$63M
$62M
$75M
$70M
$68M
$63M
$61M
$58M
·
$51M
$48M
$36M
·
$33M
Accum. Depreciation
$33M
$32M
$31M
$30M
$33M
$33M
$32M
$30M
$29M
$27M
·
$26M
$25M
$23M
·
$21M
Goodwill
$20M
$20M
$20M
$20M
$20M
$20M
$20M
$20M
$20M
$20M
·
$20M
$20M
$20M
·
$20M
Intangibles
$7M
$7M
$8M
$9M
$9M
$10M
$10M
$11M
$11M
$11M
·
$12M
$13M
$13M
·
$14M
Other Non-current Assets
$578.0K
$578.0K
$586.0K
$587.0K
$588.0K
$630.0K
$595.0K
$525.0K
·
·
·
·
·
·
·
·
Total Assets
$687M
$668M
$640M
$646M
$647M
$646M
$605M
$601M
$599M
$572M
·
$554M
$550M
$537M
·
$510M
Accounts Payable
$45M
$31M
$30M
$31M
$35M
$28M
$34M
$35M
$29M
$26M
·
$39M
$26M
$35M
·
$22M
Accrued Liabilities
$9M
$7M
$7M
$7M
$10M
$7M
$7M
$6M
$6M
$6M
·
$4M
$6M
$5M
·
$8M
Current Liabilities
$91M
$75M
$72M
$73M
$84M
$73M
$75M
$47M
$43M
$40M
·
$57M
$63M
$57M
·
$45M
Capital Leases
$26M
$27M
$28M
$27M
$28M
$29M
$31M
$22M
$23M
$23M
·
$25M
$26M
·
·
·
Deferred Tax
·
·
·
·
·
·
·
·
·
·
·
·
·
·
·
$1M
Other Non-current Liabilities
$1M
$773.0K
$589.0K
$425.0K
$211.0K
$174.0K
$52.0K
$57.0K
$59.0K
$62.0K
·
$151.0K
$68.0K
$75.0K
·
$2M
Total Liabilities
$268M
$245M
$216M
$229M
$231M
$240M
$149M
$150M
$149M
$120M
·
$103M
$102M
$90M
·
$54M
Long-term Debt
$788.0K
$1M
$1M
$2M
$907.0K
$1M
$1M
$376.0K
$522.0K
$4M
·
$8M
$9M
·
·
·
Total Debt
$148M
$140M
·
$126M
$116M
$135M
·
$79M
$82M
$57M
·
$632.0K
·
·
·
·
Common Stock
$5.0K
$5.0K
$5.0K
$5.0K
$5.0K
$5.0K
$5.0K
$5.0K
$5.0K
$5.0K
·
$5.0K
$5.0K
$5.0K
·
$5.0K
Paid-in Capital
$280M
$279M
$277M
$275M
$273M
$273M
$316M
$315M
$314M
$312M
·
$315M
$312M
$309M
·
$326M
Retained Earnings
$139M
$144M
$148M
$142M
$142M
$134M
$139M
$136M
$136M
$140M
·
$136M
$136M
$139M
·
$130M
Stockholders' Equity
$419M
$423M
$424M
$417M
$416M
$406M
$456M
$452M
$450M
$452M
$445M
$451M
$448M
$448M
$445M
$456M
Liabilities + Equity
$687M
$668M
$640M
$646M
$647M
$646M
$605M
$601M
$599M
$572M
·
$554M
$550M
$537M
·
$510M
Shares Outstanding
47,683,297
47,241,615
47,221,513
47,185,011
47,093,869
46,860,066
53,252,563
53,210,842
53,084,214
53,009,026
·
51,328,800
51,250,407
51,221,386
·
51,774,665
현금 흐름14
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
D&A
$6M
$6M
$5M
$5M
$5M
$5M
$1M
$8M
$4M
$3M
$3M
$3M
$3M
$2M
$2M
$3M
Stock-based Comp
$1M
$2M
$2M
$1M
$668.0K
$1M
$1M
$1M
$1M
$799.0K
$3M
$3M
$3M
$3M
$4M
$4M
Deferred Tax
$-1M
$-951.0K
$-351.0K
$728.0K
$1M
$-403.0K
$2M
$296.0K
$874.0K
$-703.0K
$1M
$-602.0K
$-2M
$72.0K
$268.0K
$-342.0K
Amort. of Intangibles
$500.0K
$500.0K
$584.0K
$500.0K
$600.0K
$500.0K
$631.0K
$500.0K
$500.0K
$500.0K
$526.0K
$500.0K
$600.0K
$500.0K
$536.0K
$500.0K
Other Non-cash
·
$-30M
·
·
·
$-46M
·
·
·
$-31M
·
·
·
$-68M
·
·
Operating Cash Flow
$-7M
$-27M
$11M
$-9M
$20M
$-45M
$38M
$10M
$-15M
$-21M
$-6M
$-39M
$-67M
$-62M
$2M
$-44M
CapEx
$744.0K
$1M
$2M
$907.0K
$1M
$2M
$5M
$2M
$4M
$4M
$4M
$3M
$3M
$1M
$2M
$3M
Investing Cash Flow
$-1M
$-3M
$2M
$-2M
$-220.0K
$-4M
$-5M
$-2M
$-9M
$226.0K
$-4M
$-1M
$5M
$3M
$18M
$-2M
Debt Issued
·
·
$-1.0K
$954.0K
$0
$220.0K
$2M
$0
·
·
$0
$0
·
·
·
·
Net Debt Issued
·
$-248.0K
·
·
·
$69.0K
·
·
·
$-4M
·
·
·
·
·
·
Financing Cash Flow
$8M
$27M
$-14M
$10M
$-19M
$49M
$-38M
$-2M
$26M
$18M
$12M
$9M
$9M
$-70.0K
$-25M
$0
Net Change in Cash
$116.0K
$-2M
$-888.0K
$-480.0K
$1M
$-7.0K
$-5M
$6M
$2M
$-3M
$3M
$-31M
$-53M
$-59M
$-4M
$-46M
Taxes Paid
$-401.0K
$3.0K
$257.0K
$-890.0K
$356.0K
$-191.0K
$7.0K
$-93.0K
$70.0K
$3.0K
$-147.0K
$30.0K
$1M
$-100.0K
$7M
$5M
Free Cash Flow
·
$-28M
·
·
·
$-48M
·
·
·
$-25M
·
·
·
$-64M
·
·
수익성8
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Gross Margin
22.9%
26.7%
·
30.2%
32.9%
27.3%
·
28.6%
28.2%
31.8%
·
25.4%
29.0%
31.2%
·
30.4%
Operating Margin
-6.7%
-4.7%
·
4.0%
11.7%
-10.1%
·
2.4%
-2.4%
5.1%
·
-2.1%
-10.0%
-1.1%
·
-16.7%
Net Margin
-7.8%
-4.9%
·
-0.17%
8.0%
-8.0%
·
0.62%
-4.7%
6.9%
·
-0.16%
-3.9%
0.01%
·
-17.7%
Pretax Margin
-10.2%
-6.3%
·
0.86%
9.6%
-9.1%
·
0.71%
-4.1%
6.5%
·
-2.3%
-7.3%
0.14%
·
-19.8%
EBITDA Margin
1.3%
4.0%
·
10.7%
15.9%
-2.6%
·
2.4%
-2.4%
8.2%
·
-2.1%
-10.0%
2.1%
·
-16.7%
ROA
-0.84%
-0.53%
·
-0.02%
1.4%
-0.87%
·
0.09%
-0.63%
1.1%
·
-0.03%
-0.50%
0.00%
·
-1.9%
ROE
-1.3%
-0.83%
·
-0.03%
2.0%
-1.2%
·
0.11%
-0.81%
1.4%
·
-0.03%
-0.59%
0.00%
·
-2.1%
ROIC
-0.65%
-0.46%
·
-0.10%
1.9%
-1.1%
·
0.33%
-0.40%
0.98%
·
-0.03%
-0.83%
-0.01%
·
-1.7%
유동성 및 지급능력4
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Current Ratio
3.3
3.7
·
4.4
3.9
4.5
·
7.2
6.9
7.2
·
5.0
5.0
5.7
·
7.3
Quick Ratio
0.5
0.7
·
0.7
0.6
0.6
·
0.9
1.0
0.8
·
0.6
1.1
2.2
·
4.3
Debt / Equity
0.4
0.3
·
0.3
0.3
0.3
·
0.2
0.2
0.1
·
0.0
·
·
·
·
LT Debt / Equity
0.4
0.3
·
0.3
0.3
0.3
·
0.2
0.2
0.1
·
·
·
·
·
·
효율성3
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Asset Turnover
0.1
0.1
·
0.1
0.2
0.1
·
0.1
0.1
0.2
·
0.2
0.1
0.2
·
0.1
Inventory Turnover
0.2
0.2
·
0.2
0.2
0.2
·
0.2
0.2
0.2
·
0.3
0.2
0.3
·
0.4
Receivables Turnover
1.6
1.6
·
1.8
2.6
1.9
·
2.6
2.2
2.7
·
2.7
1.8
2.0
·
1.2
주당5
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Book Value / Share
$8.78
$8.95
·
$8.84
$8.83
$8.67
·
$8.49
$8.47
$8.53
·
$8.79
$8.75
$8.74
·
$8.81
Revenue / Share
$1.50
$1.49
·
$1.51
$2.28
$1.26
·
$1.55
$1.45
$1.70
·
$1.80
$1.35
$1.48
·
$0.99
Cash Flow / Share
·
$-0.56
·
·
·
$-0.86
·
·
·
$-0.40
·
·
·
$-1.18
·
·
Cash / Share
$0.05
$0.04
·
$0.11
$0.12
$0.10
·
$0.18
$0.08
$0.05
·
$0.06
$0.68
$1.71
·
$2.92
EPS (TTM)
$-0.09
$0.21
·
$0.13
$0.14
$-0.11
·
$-0.01
$-0.02
$-0.03
·
$0.13
$-0.04
$0.51
·
$0.81
가치 평가 (TTM)11
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue TTM
$304M
$340M
·
$339M
$351M
$320M
·
$345M
$355M
$347M
·
$335M
$294M
$364M
·
$430M
Net Income TTM
$-4M
$10M
·
$6M
$7M
$-6M
·
$417.0K
$-240.0K
$709.0K
·
$6M
$-3M
$27M
·
$46M
Market Cap
$301M
$294M
·
$386M
$283M
$351M
·
$269M
$367M
$381M
·
$767M
$753M
$882M
·
$960M
Enterprise Value
$447M
$432M
·
$508M
$394M
$481M
·
$338M
$445M
$434M
·
$764M
·
·
·
·
P/E
-70.2
29.6
·
63.0
42.9
-68.1
·
-505.0
-346.0
-239.3
·
114.9
-367.5
33.8
·
22.9
P/S
1.0
0.9
·
1.1
0.8
1.1
·
0.8
1.0
1.1
·
2.3
2.6
2.4
·
2.2
P/B
0.7
0.7
·
0.9
0.7
0.9
·
0.6
0.8
0.8
·
1.7
1.7
2.0
·
2.1
P / Tangible Book
0.8
0.7
·
1.0
0.7
0.9
·
0.6
0.9
0.9
·
1.8
1.8
2.1
·
2.3
P / Cash Flow
·
-11.0
·
·
·
-7.8
·
·
·
-17.7
·
·
·
-14.1
·
·
EV / Revenue
1.5
1.3
·
1.5
1.1
1.5
·
1.0
1.3
1.3
·
2.3
·
·
·
·
Earnings Yield
-1.4%
3.4%
·
1.6%
2.3%
-1.5%
·
-0.20%
-0.29%
-0.42%
·
0.87%
-0.27%
3.0%
·
4.4%
최신 기간은 왼쪽에 · null 값은 ·로 표시
재무제표
손익계산서, 대차대조표, 현금흐름 — 연간, 지난 5년
16
지표
2025-12-31
2024-12-31
2023-12-31
2023-06-30
2023-03-31
매출
$335M
$345M
$335M
·
·
매출 총이익률 %
31.6%
30.1%
·
·
·
영업이익률 %
4.7%
2.8%
·
·
·
순이익
$9M
$6M
$-6M
·
·
희석 EPS
$0.18
$0.11
$-0.15
·
·
지표
2025-12-31
2024-12-31
2023-12-31
2023-06-30
2023-03-31
부채 / 자기자본 비율
0.3
0.1
·
·
·
유동비율
3.7
3.8
·
·
·
당좌 비율
0.6
0.5
·
·
·
지표
2025-12-31
2024-12-31
2023-12-31
2023-06-30
2023-03-31
잉여현금흐름
$-29M
$-3M
·
·
·
기관 투자자 (13F)
151개의 제출자
· $165.6M 전체
· 기준일 2026년 9월 30일
17
분기별 SEC 양식 13F에서 이 주식을 보유하고 있다고 보고하는 기관. 롱 포지션만 해당하며, 단일 제출자는 별도의 옵션 레그에 대해 두 번 나타날 수 있습니다. 대규모 상쇄 풋/콜 포지션은 일반적으로 방향성에 대한 확신보다는 시장 조성 또는 헤지된 재고를 반영합니다.
보유자151
보유 가치$165.6M
신규 포지션17
청산 포지션15
기관 활동 — Q2 2026 대 이전 분기
신규 포지션
청산 포지션
증가함
감소
순주식 변동
17 (-11 이전 분기 대비)
15 (-4 이전 분기 대비)
70 (+14 이전 분기 대비)
37 (-3 이전 분기 대비)
+1.9M
Q1 2026 대비 비교. SEC 양식 13F 제출은 분기 말로부터 45일 이내에 마감되며, 지연 제출자를 위한 짧은 유예 기간이 추가됩니다. 해당 기간 내에 있는 분기는 가장 최근에 완전히 보고된 쌍을 선호하여 건너뜁니다.
Green Equity Investors V, L.P. (2), Green Equity Investors Side V, L.P. (2), LGP Parts Coinvest LLC (2), LGP Associates V LLC (2), GEI Capital V, LLC (2), Green V Holdings, LLC (2), Leonard Green & Partners, L.P. (2), LGP Management, Inc. (2), Peridot Coinvest Manager LLC (2)
×2 제출 서류
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.