ASPN 주식 스냅샷
가격, 시가총액, P/E, EPS, ROE, 부채/자본, 52주 범위
03
가격$5.69
시가총액 (MRQ)$472M
P/E (TTM)-3.7
EPS (TTM)$-1.52
매출 (TTM)$202M
ROE (TTM)-50.4%
부채/자본 (MRQ)0.1
52주 범위$2–$9
ASPN 주가 차트
기술 지표가 포함된 일일 OHLCV — 팬, 확대/축소 및 보기 사용자 정의
04
범위
막대
막대 세분성은 선택한 기간에 따라 조정됩니다. 막대의 시가/고가/저가/종가를 보려면 차트에 마우스를 올리세요.
10년 성과
매출, 순이익, 마진 및 EPS 추세
06
매출$271M2016-12-31 → 2025-12-31
EPS$-4.732020-12-31 → 2025-12-31
잉여현금흐름$-5M2016-12-31 → 2025-12-31
순이익률-62.4%2016-12-31 → 2025-12-31
가치 평가 및 비율07–12
가치 평가
P/E, P/S, P/B, EV/EBITDA 비율 — 주식이 비싼가요, 싼가요?
지표
5년 추세
ASPN
5년 평균
동종업계 중앙값
결론
P/E (TTM)
-3.75년 평균 ≈-0.2
≈-0.2
·
·
P/S (TTM)
2.35년 평균 ≈5.2
≈5.2
1.6
고평가
P/B (MRQ)
2.55년 평균 ≈4.0
≈4.0
2.7
적정 가치
EV / EBITDA
-0.9
·
·
·
주가 / FCF (TTM)
13.75년 평균 ≈-26.9
≈-26.9
·
·
주가 / 현금 흐름 (TTM)
9.65년 평균 ≈-19.5
≈-19.5
16.5
저평가
EV / Revenue (EV / 매출)
1.3
·
·
·
EV / FCF
-74.0
·
·
·
Price / Tangible Book (주가 / 유형 장부 가치)
2.05년 평균 ≈4.0
≈4.0
·
·
동종 기업 중앙값은 지표별로 표준화된 기준으로 계산되며, 이 주식에 표시된 TTM/MRQ 기준과 항상 일치하지 않을 수 있습니다.
수익성
총, 영업 및 순이익률; ROE, ROA, ROIC
지표
5년 추세
ASPN
5년 평균
동종업계 중앙값
결론
매출 총이익률 (TTM)
2.7%5년 평균 ≈18.4%
≈18.4%
19.9%
약함
영업이익률 (TTM)
-61.0%5년 평균 ≈-45.1%
≈-45.1%
4.5%
약함
EBITDA Margin (EBITDA 마진)
-139.5%5년 평균 ≈-45.1%
≈-45.1%
6.9%
약함
세전 마진 (TTM)
-62.0%
·
4.8%
약함
순이익률 (TTM)
-62.4%5년 평균 ≈-47.3%
≈-47.3%
3.2%
약함
ROA (TTM)
-27.5%5년 평균 ≈-22.3%
≈-22.3%
-1.3%
약함
ROE (TTM)
-50.4%5년 평균 ≈-40.9%
≈-40.9%
-3.3%
약함
ROIC
-146.0%
·
2.8%
약함
재무 건전성
부채, 유동성, 지급능력 — 대차대조표 건전성
지표
5년 추세
ASPN
5년 평균
동종업계 중앙값
결론
부채 / 자기자본 비율 (MRQ)
0.1
·
0.4
낮은 부채
유동비율 (MRQ)
2.55년 평균 ≈3.8
≈3.8
1.9
강한 유동성
Quick Ratio (당좌 비율)
3.15년 평균 ≈3.1
≈3.1
1.0
강한 유동성
성장
매출, EPS 및 순이익 성장률: YoY, 3년 CAGR, 5년 CAGR
지표
5년 추세
ASPN
5년 평균
동종업계 중앙값
결론
Revenue YoY (매출 YoY)
-40.1%5년 평균 ≈30.3%
≈30.3%
·
·
Revenue CAGR 3Y (매출 CAGR 3년)
14.5%5년 평균 ≈34.4%
≈34.4%
·
·
Revenue CAGR 5Y (매출 CAGR 5년)
22.0%
·
·
·
주당 지표
EPS, 주당 순자산, 주당 현금 흐름, 주당 배당금
지표
5년 추세
ASPN
5년 평균
동종업계 중앙값
결론
EPS (Diluted) (EPS (희석))
$-4.735년 평균 ≈$-1.71
≈$-1.71
·
·
Revenue / Share (주당 매출)
$3.295년 평균 ≈$4.24
≈$4.24
·
·
Cash Flow / Share (주당 현금 흐름)
$0.405년 평균 ≈$-0.51
≈$-0.51
·
·
Cash / Share (주당 현금)
$1.905년 평균 ≈$2.55
≈$2.55
·
·
자본 효율성
자산 회전율, 재고 회전율, 매출채권 회전율
지표
5년 추세
ASPN
5년 평균
동종업계 중앙값
결론
Asset Turnover (자산 회전율)
0.45년 평균 ≈0.5
≈0.5
0.8
약함
Inventory Turnover (재고 회전율)
5.25년 평균 ≈6.9
≈6.9
6.5
약함
Receivables Turnover (매출 채권 회전율)
3.85년 평균 ≈4.8
≈4.8
7.2
약함
Revenue / Employee (연간 매출액 ÷ 직원 수(yfinance 보고 인원수). 파생 — 저장된 SEC-XBRL 개념이 아님.)
≈$317.5K
·
·
·
가치 · ≈ 5년 평균 · 산업 중앙값 · 중앙값 대비 평가
실적 기록
EPS 실제 vs 예상, 서프라이즈 %, 달성률, 다음 실적 발표일
14
평균 서프라이즈-41.3%
다음 실적11월 04, 2026
기간
보고서
EPS Actual
EPS 예상
서프라이즈
2026년 6월 30일
8월 5, 2026
$-0.22
$-0.22
-1.5%
2026년 3월 31일
$-0.28
$-0.27
-4.2%
2025년 12월 31일
$-0.39
$-0.25
-56.7%
2025년 9월 30일
$-0.08
$-0.03
-176.8%
2025년 6월 30일
$-0.11
$-0.09
-25.4%
2025년 3월 31일
$-0.06
$-0.07
16.7%
전체 기본 지표
연도별 모든 지표 — 손익계산서, 대차대조표, 현금흐름
15
손익계산서16
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue
$271M
$453M
$239M
$180M
$122M
$100M
$139M
$104M
$112M
$118M
$123M
$102M
Cost of Revenue
$225M
$270M
$182M
$175M
$112M
$86M
·
·
$92M
$93M
$97M
$84M
Gross Profit
$46M
$183M
$57M
$5M
$10M
$15M
$26M
$13M
$19M
$23M
$25M
$17M
R&D Expense
$13M
$18M
$16M
$17M
$11M
$9M
$8M
$6M
$6M
$5M
$5M
$6M
SG&A Expense
$56M
$71M
$57M
$38M
$23M
$16M
$16M
$19M
$19M
$17M
$15M
$17M
Operating Expenses
$424M
$128M
$106M
$84M
$51M
$36M
$40M
$47M
$38M
$35M
$31M
$33M
Operating Income
$-378M
$55M
$-49M
$-79M
$-41M
$-22M
$-14M
$-34M
$-19M
$-11M
$-6M
$-16M
Other Non-op
$-9M
$-39M
$3M
$-3M
$4M
$-240.0K
$-406.0K
$-524.0K
$-185.0K
$-803.0K
$-182.0K
$-50M
Pretax Income
$-387M
$15M
$-46M
$-83M
·
·
·
·
·
·
·
·
Income Tax
$2M
$2M
$0
$0
·
·
·
·
·
·
·
·
Net Income
$-390M
$13M
$-46M
$-83M
$-37M
$-22M
$-15M
$-34M
$-19M
$-12M
$-6M
$-66M
EPS (Basic)
$-4.73
$0.17
$-0.66
$-2.10
$-1.22
$-0.83
·
·
·
·
$-0.28
$-5.37
EPS (Diluted)
$-4.73
$0.17
$-0.66
$-2.10
$-1.22
$-0.83
·
·
·
·
$-0.28
$-5.37
Shares (Basic)
82,328,484
77,535,121
69,439,034
39,363,114
30,433,154
26,377,652
·
·
·
·
22,986,931
12,349,456
Shares (Diluted)
82,328,484
80,306,690
69,439,034
39,363,114
30,433,154
26,377,652
·
·
·
·
22,986,931
12,349,456
EBITDA
$-378M
$55M
$-49M
$-79M
$-41M
$-22M
$-4M
$-23M
$-8M
$-1M
$4M
$-6M
대차대조표23
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Cash & Equivalents
$157M
$221M
$140M
$281M
$77M
$16M
$4M
$3M
$11M
$18M
$33M
$50M
Receivables
$35M
$109M
$70M
$57M
$20M
$16M
$32M
$26M
$27M
$18M
$21M
$18M
Inventory
$38M
$48M
$39M
$23M
$12M
$13M
$9M
$7M
$9M
$13M
$7M
$5M
Prepaid Expense
$10M
$32M
$17M
$7M
$3M
$2M
$1M
$1M
$1M
$2M
$2M
$836.0K
Current Assets
$242M
$409M
$266M
$370M
$112M
$47M
$46M
$37M
$48M
$50M
$62M
$73M
PP&E (Net)
$98M
$459M
$417M
$259M
$56M
$47M
$54M
$62M
$76M
$84M
$78M
$71M
PP&E (Gross)
$294M
$616M
$559M
$389M
$177M
$160M
$156M
$154M
$159M
$156M
$141M
$124M
Accum. Depreciation
$196M
$157M
$141M
$130M
$122M
$113M
$103M
$93M
$83M
$72M
$62M
$53M
Other Non-current Assets
$9M
$6M
$2M
$3M
$1M
$84.0K
$84.0K
$73.0K
$86.0K
$89.0K
$105.0K
$175.0K
Total Assets
$407M
$895M
$703M
$643M
$183M
$97M
$104M
$99M
$124M
$135M
$140M
$145M
Accounts Payable
$13M
$44M
$51M
$55M
$17M
$5M
$13M
$12M
$11M
$13M
$11M
$14M
Accrued Liabilities
$13M
$36M
$23M
$16M
$11M
$4M
$8M
$4M
$6M
$4M
$6M
$6M
Current Liabilities
$62M
$110M
$78M
$79M
$37M
$14M
$30M
$23M
$22M
$18M
$17M
$20M
Capital Leases
$21M
$23M
$22M
$13M
$13M
$4M
$4M
·
·
$4.0K
$40.0K
$89.0K
Other Non-current Liabilities
·
·
·
·
·
$434.0K
·
·
·
$971.0K
$151.0K
$1M
Total Liabilities
$171M
$280M
$215M
$196M
$55M
$30M
$45M
$29M
$23M
$19M
$18M
$21M
Long-term Debt
$65M
$95M
·
·
·
$4M
·
·
·
·
·
·
Total Debt
$25M
$20M
·
·
·
$4M
·
·
·
·
·
·
Common Stock
$0
$0
$0
$0
$0
$0
$0
$0
$0
$0
$0
$0
Retained Earnings
$-1.05B
$-660M
$-674M
$-628M
$-545M
$-508M
$-486M
$-472M
$-437M
$-418M
$-406M
$-399M
Stockholders' Equity
$236M
$615M
$488M
$447M
$128M
$68M
$59M
$70M
$101M
$116M
$122M
$124M
Liabilities + Equity
$407M
$895M
$703M
$643M
$183M
$97M
$104M
$99M
$124M
$135M
$140M
$145M
Shares Outstanding
82,711,351
82,040,468
76,503,151
69,994,963
33,218,115
27,821,685
24,302,504
23,973,517
23,643,189
23,369,838
23,184,852
22,992,273
현금 흐름15
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
D&A
·
·
·
·
·
·
$10M
$11M
$11M
$10M
$10M
$10M
Stock-based Comp
$9M
$13M
$11M
·
·
·
·
·
·
·
·
·
Deferred Tax
$-416.0K
·
·
·
·
·
·
·
·
·
·
·
Other Non-cash
·
·
·
·
·
·
$3M
$15M
$4M
$2M
$2M
$63M
Operating Cash Flow
$33M
$46M
$-43M
$-94M
$-19M
$-10M
$-1M
$-9M
$-5M
$-578.0K
$5M
$7M
CapEx
$37M
$86M
$175M
$178M
$14M
$3M
$2M
$4M
$6M
$13M
$22M
$13M
Investing Cash Flow
$-37M
$-86M
$-175M
$-178M
$-14M
$-3M
$-2M
$-4M
$-6M
$-13M
·
·
Debt Issued
·
$125M
·
·
·
$4M
·
·
·
·
·
·
Net Debt Issued
·
$125M
·
·
·
$4M
·
·
·
·
·
$-19M
Stock Issued
·
·
·
·
·
·
·
·
·
·
·
$2.0K
Net Stock Activity
·
·
·
·
·
·
·
·
·
·
·
$2.0K
Financing Cash Flow
$-58M
$122M
$75M
$478M
$92M
$26M
$3M
$5M
$3M
$-924.0K
·
·
Net Change in Cash
$-63M
$81M
$-143M
$206M
$60M
$13M
$306.0K
$-7M
$-7M
$-15M
$-17M
$48M
Taxes Paid
$4M
·
·
·
·
·
·
·
·
·
·
·
Free Cash Flow
$-5M
$-41M
$-218M
$-272M
$-32M
$-13M
$-3M
$-12M
$-11M
$-14M
$-17M
$-7M
수익성8
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Gross Margin
17.0%
40.4%
23.8%
2.8%
8.2%
14.5%
18.9%
12.1%
16.7%
19.8%
20.1%
16.7%
Operating Margin
-139.5%
12.0%
-20.6%
-43.9%
-33.4%
-21.5%
-10.2%
-32.5%
-17.1%
-9.5%
-5.1%
-15.7%
Net Margin
-143.7%
2.9%
-19.2%
-45.9%
-30.5%
-21.8%
-10.4%
-33.0%
-17.3%
-10.2%
-5.2%
-64.8%
Pretax Margin
-142.8%
3.3%
·
·
·
·
·
·
·
·
·
·
EBITDA Margin
-139.5%
12.0%
-20.6%
-43.9%
-33.4%
-21.5%
-2.8%
-22.2%
-7.5%
-1.2%
3.0%
-5.7%
ROA
-59.9%
1.7%
-6.8%
-20.0%
-26.5%
-21.7%
-14.4%
-30.9%
-14.9%
-8.8%
-4.5%
-56.4%
ROE
-143.1%
2.4%
-10.2%
-26.3%
-27.4%
-33.9%
-24.7%
-44.8%
-17.8%
-10.1%
-5.2%
-214.8%
ROIC
-146.0%
7.6%
·
·
·
·
·
·
·
·
·
·
유동성 및 지급능력4
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Current Ratio
3.9
3.7
3.4
4.7
3.1
3.4
1.5
1.6
2.2
2.8
3.5
3.6
Quick Ratio
3.1
3.0
2.7
4.3
2.7
2.3
1.2
1.3
1.7
2.0
3.1
3.3
Debt / Equity
0.1
0.0
·
·
·
0.1
·
·
·
·
·
·
LT Debt / Equity
·
·
·
·
·
0.0
·
·
·
·
·
·
효율성3
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Asset Turnover
0.4
0.6
0.4
0.4
0.9
1.0
1.4
0.9
0.9
0.9
0.9
0.9
Inventory Turnover
5.2
6.2
5.9
10.2
·
·
·
·
8.5
9.6
17.0
14.2
Receivables Turnover
3.8
5.1
3.7
4.6
6.7
4.2
4.8
4.0
5.0
6.2
6.4
5.6
주당5
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Book Value / Share
$2.85
$7.49
$6.38
$6.39
$3.87
$2.44
$2.43
$2.93
$4.27
$4.95
$5.28
$5.38
Revenue / Share
$3.29
$5.64
$3.44
$4.58
·
·
·
·
·
·
$5.33
$8.29
Cash Flow / Share
$0.40
$0.57
$-0.61
$-2.40
·
·
·
·
·
·
$0.23
$0.54
Cash / Share
$1.90
$2.69
$1.83
$4.02
$2.30
$0.59
$0.15
$0.14
$0.45
$0.77
$1.41
$2.16
EPS (TTM)
$-4.73
$0.17
$-0.66
$-2.10
$-1.22
$-0.83
$-0.20
$-0.20
$-0.20
$-0.20
$-0.28
$-5.37
성장률3
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue YoY
-40.1%
89.6%
32.4%
48.3%
21.3%
·
·
·
·
·
·
·
Revenue CAGR 3Y
14.5%
55.0%
33.5%
·
·
·
·
·
·
·
·
·
Revenue CAGR 5Y
22.0%
·
·
·
·
·
·
·
·
·
·
·
가치 평가 (TTM)14
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue TTM
$271M
$453M
$239M
$180M
$122M
$100M
$139M
$104M
$112M
$118M
$123M
$102M
Net Income TTM
$-390M
$13M
$-46M
$-83M
$-37M
$-22M
$-15M
$-34M
$-19M
$-12M
$-6M
$-66M
Market Cap
$234M
$975M
$1.21B
$825M
$1.65B
$464M
$189M
$51M
$115M
$97M
$141M
$183M
Enterprise Value
$102M
$774M
·
·
·
$452M
·
·
·
·
·
·
P/E
-0.6
69.9
-23.9
-5.6
-40.8
-20.1
-38.8
-10.7
-24.4
-20.6
-21.7
-1.5
P/S
0.9
2.2
5.1
4.6
13.6
4.6
1.4
0.5
1.0
0.8
1.1
1.8
P/B
1.0
1.6
2.5
1.8
12.9
6.8
3.2
0.7
1.1
0.8
1.1
1.5
P / Tangible Book
1.0
1.6
2.5
1.8
12.9
6.8
·
·
·
·
·
·
P / Cash Flow
7.1
21.4
-28.3
-8.7
-88.8
-46.8
-178.9
-5.9
-25.0
-167.0
26.3
27.6
P / FCF
-51.1
-23.9
-5.5
-3.0
-51.0
-34.8
-59.6
-4.2
-10.8
-7.0
-8.5
-27.8
EV / EBITDA
-0.3
14.2
·
·
·
-20.9
·
·
·
·
·
·
EV / FCF
-22.4
-19.0
·
·
·
-33.8
·
·
·
·
·
·
EV / Revenue
0.4
1.7
·
·
·
4.5
·
·
·
·
·
·
Earnings Yield
-167.1%
1.4%
-4.2%
-17.8%
-2.5%
-5.0%
-2.6%
-9.4%
-4.1%
-4.8%
-4.6%
-67.3%
손익계산서16
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q3 2023
Q2 2023
Q1 2023
Q3 2022
Q2 2022
Q1 2022
Revenue
$50M
$38M
$41M
$73M
$78M
$79M
$123M
$117M
$118M
$95M
$61M
$48M
$46M
$37M
$46M
$38M
Cost of Revenue
$47M
$34M
$64M
$52M
$53M
$56M
$76M
$68M
$66M
$59M
$47M
$40M
$40M
$43M
$47M
$40M
Gross Profit
$3M
$4M
$-23M
$21M
$25M
$23M
$47M
$49M
$52M
$35M
$14M
$8M
$5M
$-6M
$-1M
$-2M
R&D Expense
$3M
$3M
$3M
$2M
$4M
$4M
$4M
$5M
$5M
$4M
$4M
$4M
$4M
$5M
$4M
$4M
SG&A Expense
$13M
$15M
$15M
$14M
$14M
$13M
$19M
$18M
$18M
$17M
$16M
$13M
$12M
$10M
$9M
$7M
Operating Expenses
$32M
$25M
$47M
$24M
$30M
$322M
$32M
$32M
$32M
$33M
$28M
$25M
$24M
$22M
$21M
$17M
Operating Income
$-29M
$-21M
$-70M
$-3M
$-5M
$-299M
$15M
$17M
$20M
$2M
$-15M
$-17M
$-19M
$-28M
$-23M
$-19M
Other Non-op
$6M
$-3M
$-3M
$-2M
$-3M
$-832.0K
$-4M
$-30M
$-2M
$-4M
$2M
$2M
$2M
$-1M
$-1M
$-860.0K
Pretax Income
$-23M
$-24M
$-73M
$-6M
$-8M
$-300M
$11M
$-13M
$18M
$-1M
$-13M
$-15M
$-17M
·
·
·
Income Tax
$619.0K
$-253.0K
$-97.0K
$594.0K
$821.0K
$1M
$-175.0K
$267.0K
$866.0K
$756.0K
·
·
·
·
·
·
Net Income
$-23M
$-24M
$-73M
$-6M
$-9M
$-301M
$11M
$-13M
$17M
$-2M
$-13M
$-15M
$-17M
$-30M
$-24M
$-19M
EPS (Basic)
$-0.28
$-0.29
$-0.87
$-0.08
$-0.11
$-3.67
$0.14
$-0.17
$0.22
$-0.02
$-0.19
$-0.22
$-0.24
$-0.75
$-0.68
$-0.59
EPS (Diluted)
$-0.28
$-0.29
$-0.87
$-0.08
$-0.11
$-3.67
$0.15
$-0.17
$0.21
$-0.02
$-0.19
$-0.22
$-0.24
$-0.75
$-0.68
$-0.59
Shares (Basic)
82,892,195
82,742,789
·
82,399,599
82,179,136
82,065,676
·
76,261,294
76,336,811
75,762,893
69,317,805
69,249,281
69,162,739
39,533,695
35,207,975
32,940,040
Shares (Diluted)
82,892,195
82,742,789
·
82,399,599
82,179,136
82,065,676
·
76,261,294
78,981,383
75,762,893
69,317,805
69,249,281
69,162,739
39,533,695
35,207,975
32,940,040
EBITDA
$-29M
$-21M
·
$-3M
$-5M
$-299M
·
$17M
$20M
$2M
$-15M
$-17M
$-19M
$-28M
$-23M
$-19M
대차대조표22
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q3 2023
Q2 2023
Q1 2023
Q3 2022
Q2 2022
Q1 2022
Cash & Equivalents
$152M
$174M
$157M
$151M
$168M
$192M
$221M
$113M
$91M
$101M
$95M
$134M
$208M
$102M
$162M
$205M
Receivables
$40M
$36M
$35M
$69M
$76M
$77M
$109M
$115M
$117M
$84M
$54M
$44M
$47M
$27M
$29M
$25M
Inventory
$28M
$31M
$38M
$43M
$52M
$57M
$48M
$47M
$53M
$46M
$34M
$33M
$27M
$21M
$17M
$16M
Prepaid Expense
$27M
$11M
$10M
$14M
$14M
$17M
$32M
$29M
$27M
$24M
$17M
$16M
$14M
$6M
$5M
$3M
Current Assets
$248M
$254M
$242M
$279M
$310M
$344M
$409M
$306M
$289M
$255M
$200M
$228M
$296M
$156M
$213M
$248M
PP&E (Net)
$84M
$94M
$98M
$154M
$156M
$179M
$459M
$452M
$438M
$423M
$385M
$368M
$312M
$210M
$122M
$78M
PP&E (Gross)
$285M
$295M
$294M
$322M
$319M
$341M
$616M
$603M
$588M
$568M
$524M
$504M
$445M
$338M
$248M
$202M
Accum. Depreciation
$201M
$201M
$196M
$168M
$163M
$161M
$157M
$151M
$150M
$145M
$139M
$136M
$133M
$128M
$126M
$124M
Other Non-current Assets
$7M
$7M
$9M
$9M
$8M
$7M
$6M
$5M
$3M
$3M
$2M
$2M
$2M
$3M
$3M
$2M
Total Assets
$393M
$410M
$407M
$491M
$525M
$555M
$895M
$783M
$749M
$698M
$605M
$617M
$621M
$385M
$356M
$341M
Accounts Payable
$21M
$14M
$13M
$19M
$27M
$40M
$44M
$42M
$57M
$45M
$37M
$48M
$53M
$58M
$51M
$30M
Accrued Liabilities
$19M
$18M
$13M
$16M
$16M
$17M
$36M
$27M
$20M
$13M
$17M
$11M
$10M
$13M
$11M
$8M
Current Liabilities
$99M
$88M
$62M
$71M
$78M
$81M
$110M
$104M
$83M
$64M
$61M
$66M
$69M
$81M
$71M
$46M
Capital Leases
$20M
$20M
$21M
$21M
$21M
$22M
$23M
$24M
$23M
$22M
$22M
$22M
$13M
$17M
$17M
$13M
Total Liabilities
$200M
$197M
$171M
$186M
$216M
$240M
$280M
$275M
$231M
$207M
$195M
$197M
$188M
$203M
$191M
$159M
Long-term Debt
$57M
$61M
$65M
$70M
$77M
$95M
$95M
$94M
·
·
·
·
·
·
·
·
Total Debt
$23M
$24M
·
$26M
$26M
$14M
·
$26M
·
·
·
·
·
·
·
·
Common Stock
$0
$0
$0
$0
$0
$0
$0
$0
$0
$0
$0
$0
$0
·
·
·
Retained Earnings
$-1.10B
$-1.07B
$-1.05B
$-977M
$-971M
$-961M
$-660M
$-672M
$-659M
$-675M
$-673M
$-660M
$-645M
$-618M
$-589M
$-565M
Stockholders' Equity
$192M
$213M
$236M
$306M
$309M
$315M
$615M
$508M
$518M
$491M
$410M
$420M
$433M
$182M
$165M
$182M
Liabilities + Equity
$393M
$410M
$407M
$491M
$525M
$555M
$895M
$783M
$749M
$698M
$605M
$617M
$621M
$385M
$356M
$341M
Shares Outstanding
82,988,340
82,825,603
82,711,351
82,562,804
82,253,282
82,174,358
82,040,468
77,155,896
77,081,039
76,077,929
70,226,633
70,158,143
70,069,160
40,841,127
36,478,284
35,918,281
현금 흐름9
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q3 2023
Q2 2023
Q1 2023
Q3 2022
Q2 2022
Q1 2022
Stock-based Comp
$2M
$2M
$2M
$2M
$3M
$2M
$3M
$3M
$3M
$5M
·
·
·
·
·
·
Deferred Tax
$-591.0K
$-522.0K
·
·
·
·
·
·
·
·
·
·
·
·
·
·
Operating Cash Flow
$-16M
$34M
$16M
$15M
$-4M
$6M
$36M
$21M
$7M
$-18M
$-8M
$-8M
$-25M
$-37M
$-10M
$-23M
CapEx
$2M
$1M
$2M
$9M
$13M
$13M
$15M
$21M
$25M
$26M
$32M
$66M
$49M
$67M
$38M
$15M
Investing Cash Flow
$-2M
$-1M
$-2M
$-9M
$-13M
$-13M
$-15M
$-21M
$-25M
$-26M
$-32M
$-66M
$-49M
$-67M
$-38M
$-15M
Debt Issued
·
·
·
·
·
·
$0
·
·
·
·
·
·
·
·
·
Financing Cash Flow
$-4M
$-16M
$-8M
$-22M
$-8M
$-21M
$86M
$22M
$8M
$5M
$126.0K
$142.0K
$-364.0K
$45M
$5M
$166M
Net Change in Cash
$-22M
$17M
$6M
$-16M
$-24M
$-29M
$107M
$22M
$-10M
$-38M
$-40M
$-74M
$-74M
$-60M
$-43M
$129M
Free Cash Flow
·
$33M
·
·
·
$-7M
·
·
·
$-44M
·
·
$-74M
·
·
$-37M
수익성8
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q3 2023
Q2 2023
Q1 2023
Q3 2022
Q2 2022
Q1 2022
Gross Margin
6.6%
11.3%
·
28.5%
32.5%
29.0%
·
41.8%
43.8%
37.2%
22.7%
17.5%
11.2%
-17.3%
-2.6%
-4.7%
Operating Margin
-57.7%
-55.0%
·
-4.6%
-6.6%
-380.2%
·
14.8%
17.0%
2.6%
-24.1%
-35.4%
-41.5%
-77.1%
-49.6%
-48.5%
Net Margin
-46.7%
-62.5%
·
-8.7%
-11.6%
-382.7%
·
-11.1%
14.3%
-1.9%
-21.5%
-32.0%
-36.8%
-80.6%
-52.7%
-50.7%
Pretax Margin
-45.4%
-63.2%
·
-7.9%
-10.5%
-381.3%
·
-10.8%
15.0%
-1.1%
·
·
·
·
·
·
EBITDA Margin
-57.7%
-55.0%
·
-4.6%
-6.6%
-380.2%
·
14.8%
17.0%
2.6%
-24.1%
-35.4%
-41.5%
-77.1%
-49.6%
-48.5%
ROA
-5.1%
-4.9%
·
-0.99%
-1.4%
-48.1%
·
-1.9%
2.5%
-0.28%
-2.6%
-3.2%
-3.5%
-10.3%
-8.8%
-8.8%
ROE
-9.3%
-9.0%
·
-1.6%
-2.2%
-74.8%
·
-2.8%
3.6%
-0.40%
-4.4%
-5.3%
-5.5%
-18.2%
-15.4%
-15.7%
ROIC
-13.7%
-8.7%
·
-1.1%
-1.7%
-91.5%
·
3.3%
3.7%
0.84%
·
·
·
·
·
·
유동성 및 지급능력3
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q3 2023
Q2 2023
Q1 2023
Q3 2022
Q2 2022
Q1 2022
Current Ratio
2.5
2.9
·
3.9
4.0
4.2
·
2.9
3.5
4.0
3.3
3.5
4.3
1.9
3.0
5.4
Quick Ratio
1.9
2.4
·
3.1
3.1
3.3
·
2.2
2.5
2.9
2.4
2.7
3.7
1.6
2.7
5.0
Debt / Equity
0.1
0.1
·
0.1
0.1
0.0
·
0.1
·
·
·
·
·
·
·
·
효율성3
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q3 2023
Q2 2023
Q1 2023
Q3 2022
Q2 2022
Q1 2022
Asset Turnover
0.1
0.1
·
0.1
0.1
0.1
·
0.2
0.2
0.1
0.1
0.1
0.1
0.1
0.2
0.2
Inventory Turnover
1.2
0.8
·
1.2
1.0
1.1
·
1.7
1.5
1.6
1.7
1.6
1.9
2.8
3.5
·
Receivables Turnover
0.9
0.7
·
0.8
0.8
1.0
·
1.4
1.5
1.4
1.5
1.3
1.3
1.6
1.9
1.7
주당5
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q3 2023
Q2 2023
Q1 2023
Q3 2022
Q2 2022
Q1 2022
Book Value / Share
$2.32
$2.58
·
$3.70
$3.75
$3.83
·
$6.58
$6.72
$6.46
$5.84
$5.99
$6.17
$4.47
$4.52
$5.06
Revenue / Share
$0.60
$0.46
·
$0.89
$0.95
$0.96
·
$1.54
$1.49
$1.25
$0.88
$0.70
$0.66
$0.93
$1.30
·
Cash Flow / Share
·
$0.41
·
·
·
$0.07
·
·
·
$-0.23
·
·
$-0.36
·
·
·
Cash / Share
$1.83
$2.10
·
$1.83
$2.04
$2.34
·
$1.47
$1.19
$1.33
$1.35
$1.91
$2.96
$2.51
$4.45
$5.71
EPS (TTM)
$-1.52
$-1.35
·
$-3.71
$-3.80
$-3.48
·
$0.01
$-0.01
$-0.44
$-0.73
$-1.29
$-1.75
$-2.54
$-2.03
$-1.58
가치 평가 (TTM)11
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q3 2023
Q2 2023
Q1 2023
Q3 2022
Q2 2022
Q1 2022
Revenue TTM
$202M
$230M
·
$353M
$397M
$437M
·
$414M
$357M
$288M
$214M
$190M
$188M
$152M
$146M
$132M
Net Income TTM
$-126M
$-112M
·
$-305M
$-312M
$-286M
·
$1M
$1M
$-31M
$-55M
$-71M
$-80M
$-89M
$-68M
$-50M
Market Cap
$526M
$283M
·
$575M
$487M
$525M
·
$2.14B
$1.84B
$1.34B
$604M
$554M
$522M
$377M
$360M
$1.24B
Enterprise Value
$398M
$134M
·
$450M
$345M
$347M
·
$2.05B
·
·
·
·
·
·
·
·
P/E
-4.2
-2.5
·
-1.9
-1.6
-1.8
·
2769.0
-2385.0
-40.0
-11.8
-6.1
-4.3
-3.6
-4.9
-21.8
P/S
2.6
1.2
·
1.6
1.2
1.2
·
5.2
5.1
4.7
2.8
2.9
2.8
2.5
2.5
9.4
P/B
2.7
1.3
·
1.9
1.6
1.7
·
4.2
3.6
2.7
1.5
1.3
1.2
2.1
2.2
6.8
P / Tangible Book
2.7
1.3
·
1.9
1.6
1.7
·
4.2
3.6
2.7
1.5
1.3
1.2
2.1
2.2
6.8
P / Cash Flow
·
8.3
·
·
·
93.2
·
·
·
-75.4
·
·
-21.2
·
·
-54.2
EV / Revenue
2.0
0.6
·
1.3
0.9
0.8
·
5.0
·
·
·
·
·
·
·
·
Earnings Yield
-24.0%
-39.5%
·
-53.3%
-64.2%
-54.5%
·
0.04%
-0.04%
-2.5%
-8.5%
-16.4%
-23.5%
-27.6%
-20.5%
-4.6%
최신 기간은 왼쪽에 · null 값은 ·로 표시
재무제표
손익계산서, 대차대조표, 현금흐름 — 연간, 지난 5년
16
지표
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
매출
$271M
$453M
$239M
$180M
$122M
매출 총이익률 %
17.0%
40.4%
23.8%
2.8%
8.2%
영업이익률 %
-139.5%
12.0%
-20.6%
-43.9%
-33.4%
순이익
$-390M
$13M
$-46M
$-83M
$-37M
희석 EPS
$-4.73
$0.17
$-0.66
$-2.10
$-1.22
지표
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
부채 / 자기자본 비율
0.1
0.0
·
·
·
유동비율
3.9
3.7
3.4
4.7
3.1
당좌 비율
3.1
3.0
2.7
4.3
2.7
지표
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
잉여현금흐름
$-5M
$-41M
$-218M
$-272M
$-32M
기관 투자자 (13F)
202개의 제출자
· $480.6M 전체
· 기준일 2026년 6월 30일
17
분기별 SEC 양식 13F에서 이 주식을 보유하고 있다고 보고하는 기관. 롱 포지션만 해당하며, 단일 제출자는 별도의 옵션 레그에 대해 두 번 나타날 수 있습니다. 대규모 상쇄 풋/콜 포지션은 일반적으로 방향성에 대한 확신보다는 시장 조성 또는 헤지된 재고를 반영합니다.
보유자202
보유 가치$480.6M
신규 포지션40
청산 포지션23
기관 활동 — Q2 2026 대 이전 분기
신규 포지션
청산 포지션
증가함
감소
순주식 변동
40 (+2 이전 분기 대비)
23 (-21 이전 분기 대비)
64 (+20 이전 분기 대비)
46 (-15 이전 분기 대비)
+7.8M
Q1 2026 대비 비교. SEC 양식 13F 제출은 분기 말로부터 45일 이내에 마감되며, 지연 제출자를 위한 짧은 유예 기간이 추가됩니다. 해당 기간 내에 있는 분기는 가장 최근에 완전히 보고된 쌍을 선호하여 건너뜁니다.
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.