ECVT 주식 스냅샷
가격, 시가총액, P/E, EPS, ROE, 부채/자본, 52주 범위
03
가격$10.37
시가총액 (MRQ)$1.14B
P/E (TTM)-19.6
EPS (TTM)$-0.53
매출 (TTM)$869M
ROE (TTM)-9.6%
부채/자본 (MRQ)0.8
52주 범위$7–$15
ECVT 주가 차트
기술 지표가 포함된 일일 OHLCV — 팬, 확대/축소 및 보기 사용자 정의
04
범위
막대
막대 세분성은 선택한 기간에 따라 조정됩니다. 막대의 시가/고가/저가/종가를 보려면 차트에 마우스를 올리세요.
10년 성과
매출, 순이익, 마진 및 EPS 추세
06
매출$724M2016-12-31 → 2025-12-31
EPS$-0.612016-12-31 → 2025-12-31
잉여현금흐름$70M2017-12-31 → 2025-12-31
순이익률-7.1%2017-12-31 → 2025-12-31
가치 평가 및 비율07–12
가치 평가
P/E, P/S, P/B, EV/EBITDA 비율 — 주식이 비싼가요, 싼가요?
지표
5년 추세
ECVT
5년 평균
동종업계 중앙값
결론
P/E (TTM)
-19.65년 평균 ≈-24.2
≈-24.2
·
·
P/S (TTM)
1.35년 평균 ≈1.7
≈1.7
2.0
저평가
P/B (MRQ)
1.95년 평균 ≈1.6
≈1.6
2.9
저평가
EV / EBITDA
20.95년 평균 ≈13.0
≈13.0
22.2
저평가
주가 / FCF (TTM)
13.75년 평균 ≈14.2
≈14.2
·
·
주가 / 현금 흐름 (TTM)
7.75년 평균 ≈7.7
≈7.7
12.0
저평가
EV / Revenue (EV / 매출)
1.95년 평균 ≈2.7
≈2.7
·
·
EV / FCF
19.45년 평균 ≈22.0
≈22.0
·
·
주가 / 유형 장부 가치 (MRQ)
2.55년 평균 ≈5.5
≈5.5
·
·
동종 기업 중앙값은 지표별로 표준화된 기준으로 계산되며, 이 주식에 표시된 TTM/MRQ 기준과 항상 일치하지 않을 수 있습니다.
수익성
총, 영업 및 순이익률; ROE, ROA, ROIC
지표
5년 추세
ECVT
5년 평균
동종업계 중앙값
결론
매출 총이익률 (TTM)
21.3%5년 평균 ≈27.1%
≈27.1%
26.3%
약함
영업이익률 (TTM)
9.4%5년 평균 ≈11.7%
≈11.7%
7.9%
동일
EBITDA Margin (EBITDA 마진)
9.0%5년 평균 ≈21.2%
≈21.2%
7.9%
동일
세전 마진 (TTM)
5.3%5년 평균 ≈5.7%
≈5.7%
7.2%
평균 이하
순이익률 (TTM)
-7.1%5년 평균 ≈-2.9%
≈-2.9%
4.8%
약함
ROA (TTM)
-3.8%5년 평균 ≈-0.56%
≈-0.56%
0.73%
약함
ROE (TTM)
-9.6%5년 평균 ≈-1.1%
≈-1.1%
1.4%
약함
ROIC
1.6%5년 평균 ≈4.1%
≈4.1%
6.0%
약함
재무 건전성
부채, 유동성, 지급능력 — 대차대조표 건전성
지표
5년 추세
ECVT
5년 평균
동종업계 중앙값
결론
부채 / 자기자본 비율 (MRQ)
0.85년 평균 ≈1.1
≈1.1
0.7
평균 이상
유동비율 (MRQ)
1.75년 평균 ≈2.3
≈2.3
1.7
동일
Quick Ratio (당좌 비율)
2.35년 평균 ≈1.7
≈1.7
0.8
강한 유동성
장기 부채 / 자기 자본 (MRQ)
0.85년 평균 ≈1.1
≈1.1
0.6
높은 부채
성장
매출, EPS 및 순이익 성장률: YoY, 3년 CAGR, 5년 CAGR
지표
5년 추세
ECVT
5년 평균
동종업계 중앙값
결론
Revenue YoY (매출 YoY)
20.9%5년 평균 ≈10.4%
≈10.4%
·
·
Revenue CAGR 3Y (매출 CAGR 3년)
-4.1%5년 평균 ≈0.28%
≈0.28%
·
·
Revenue CAGR 5Y (매출 CAGR 5년)
7.8%
·
·
·
EPS YoY
9.1%
·
·
·
Net Income YoY (순이익 YoY)
-3.5%
·
·
·
주당 지표
EPS, 주당 순자산, 주당 현금 흐름, 주당 배당금
지표
5년 추세
ECVT
5년 평균
동종업계 중앙값
결론
EPS (Diluted) (EPS (희석))
$-0.615년 평균 ≈$-0.11
≈$-0.11
·
·
Revenue / Share (주당 매출)
$6.245년 평균 ≈$5.71
≈$5.71
·
·
Cash Flow / Share (주당 현금 흐름)
$1.215년 평균 ≈$1.19
≈$1.19
·
·
Cash / Share (주당 현금)
$1.765년 평균 ≈$1.14
≈$1.14
·
·
자본 효율성
자산 회전율, 재고 회전율, 매출채권 회전율
지표
5년 추세
ECVT
5년 평균
동종업계 중앙값
결론
Asset Turnover (자산 회전율)
0.55년 평균 ≈0.4
≈0.4
0.7
약함
Inventory Turnover (재고 회전율)
25.35년 평균 ≈13.3
≈13.3
5.6
최상위권
Receivables Turnover (매출 채권 회전율)
10.45년 평균 ≈9.7
≈9.7
6.2
최상위권
Revenue / Employee (연간 매출액 ÷ 직원 수(yfinance 보고 인원수). 파생 — 저장된 SEC-XBRL 개념이 아님.)
≈$1.2M
·
·
·
가치 · ≈ 5년 평균 · 산업 중앙값 · 중앙값 대비 평가
배당금
배당 수익률, 지급 비율, 배당 이력, 5년 CAGR
13
연간 지급액≈$3.20연별 납부
배당락일
금액
통화
수익률
8월 11, 2021
$3.20
USD
≈37.7%
12월 18, 2020
$1.80
USD
≈13.8%
실적 기록
EPS 실제 vs 예상, 서프라이즈 %, 달성률, 다음 실적 발표일
14
평균 서프라이즈59.7%
다음 실적11월 02, 2026
기간
보고서
EPS Actual
EPS 예상
서프라이즈
2026년 6월 30일
8월 5, 2026
$0.21
$0.19
10.2%
2026년 3월 31일
$0.11
$0.06
97.5%
2025년 12월 31일
$0.28
$0.15
82.1%
2025년 9월 30일
$0.19
$0.16
19.8%
2025년 6월 30일
$0.12
$0.10
20.2%
2025년 3월 31일
$0.01
$-0.03
128.7%
전체 기본 지표
연도별 모든 지표 — 손익계산서, 대차대조표, 현금흐름
15
손익계산서16
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Revenue
$724M
$598M
$585M
$820M
$611M
$496M
$533M
$1.23B
$1.47B
$1.06B
$389M
Cost of Revenue
$565M
$435M
$418M
$596M
$435M
$345M
$366M
$926M
$1.10B
$810M
$279M
Gross Profit
$158M
$163M
$166M
$225M
$177M
$151M
$167M
$303M
$377M
$254M
$110M
R&D Expense
·
$7M
$8M
$7M
$7M
$7M
$7M
$14M
$14M
$7M
$0
SG&A Expense
$66M
$65M
$61M
$85M
$98M
$82M
$84M
$131M
$147M
$110M
$35M
Operating Income
$65M
$85M
$90M
$104M
$55M
$52M
$66M
$156M
$166M
$82M
$56M
Interest Expense
·
·
$45M
$37M
$37M
$50M
$67M
$91M
$179M
$140M
$44M
Other Non-op
$642.0K
$1M
$-905.0K
$821.0K
$-5M
$5M
$2M
$-11M
$-24M
$6M
$0
Pretax Income
$26M
$45M
$57M
$95M
$14M
$2M
$43M
$84M
$-61M
$-69M
$11M
Income Tax
$19M
$-299.0K
$9M
$25M
$12M
$-52M
$12M
$34M
$-119M
$10M
$0
Net Income
$-71M
$-7M
$71M
$74M
$-140M
$-279M
$80M
$58M
$58M
$-80M
$11M
EPS (Basic)
$-0.62
$-0.06
$0.60
$0.55
$-1.03
$-2.06
$0.59
$0.44
$0.52
$-1.02
$0.51
EPS (Diluted)
$-0.61
$-0.06
$0.60
$0.55
$-1.02
$-2.04
$0.59
$0.43
$0.52
$-1.02
$0.51
Shares (Basic)
115,291,879
116,719,437
118,367,214
133,601,322
136,167,384
135,528,977
134,389,667
133,380,567
111,299,670
78,016,005
22,615,787
Shares (Diluted)
115,957,562
117,447,438
119,487,709
135,088,172
137,708,931
136,450,953
135,548,694
134,684,931
111,669,037
78,016,005
22,615,787
EBITDA
$65M
$187M
$181M
$184M
$134M
$-11M
$370M
$369M
$345M
·
·
대차대조표29
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Cash & Equivalents
$197M
$131M
$88M
$111M
$141M
$113M
$36M
$37M
$66M
$71M
$25M
Receivables
$85M
$53M
$81M
$75M
$81M
$46M
$140M
$197M
$193M
$161M
·
Inventory
$27M
$18M
$45M
$44M
$54M
$53M
$138M
$265M
$262M
$227M
·
Prepaid Expense
$9M
$11M
$18M
$19M
$16M
$11M
$32M
$39M
$27M
$34M
·
Current Assets
$319M
$304M
$246M
$268M
$292M
$429M
$569M
$559M
$549M
$493M
·
PP&E (Net)
$481M
$459M
$577M
$585M
$596M
$592M
$1.01B
$1.21B
$1.23B
$1.18B
·
PP&E (Gross)
$963M
$882M
$1.04B
$986M
$935M
$869M
$1.42B
$1.63B
$1.54B
$1.34B
·
Accum. Depreciation
$482M
$423M
$467M
$401M
$339M
$277M
$414M
$421M
$311M
$155M
·
Goodwill
$327M
$327M
$404M
$403M
$406M
$392M
$391M
$970M
$1.31B
$1.24B
$312M
Intangibles
$59M
$68M
$117M
$130M
$146M
$137M
$555M
$728M
$786M
$817M
·
Other Non-current Assets
$36M
$37M
$29M
$35M
$15M
$12M
$27M
$108M
$75M
$68M
·
Total Assets
$1.26B
$1.80B
$1.84B
$1.88B
$1.93B
$3.20B
$4.32B
$4.33B
$4.42B
$4.26B
·
Accounts Payable
$48M
$33M
$40M
$40M
$52M
$38M
$115M
$148M
$149M
$128M
·
Accrued Liabilities
$63M
$40M
$62M
$72M
$76M
$48M
$85M
$100M
$94M
$99M
·
Current Liabilities
$121M
$115M
$119M
$129M
$145M
$202M
$270M
$256M
$288M
$242M
·
Capital Leases
$29M
$24M
$16M
$20M
$22M
$22M
$35M
$0
·
·
·
Deferred Tax
$113M
$105M
$116M
$136M
$127M
$126M
$209M
$196M
$189M
$318M
·
Other Non-current Liabilities
$2M
$3M
$22M
$26M
$24M
$15M
$91M
$105M
$120M
$123M
·
Total Liabilities
$658M
$1.10B
$1.13B
$1.18B
$1.19B
$1.92B
$2.54B
$2.66B
$2.78B
$3.23B
·
Long-term Debt
$393M
$861M
$868M
$875M
$882M
$1.40B
$1.84B
$2.11B
$2.23B
$2.56B
·
Total Debt
$393M
$861M
$868M
$875M
$882M
$1.40B
$1.91B
$2.11B
$2.23B
·
·
Common Stock
$1M
$1M
$1M
$1M
$1M
$1M
$1M
$1M
$1M
$73.0K
·
Paid-in Capital
$1.11B
$1.11B
$1.10B
$1.09B
$1.07B
$1.48B
$1.70B
$1.67B
$1.66B
$1.17B
·
Retained Earnings
$-249M
$-178M
$-171M
$-242M
$-316M
$-176M
$103M
$26M
$-33M
$-90M
·
Treasury Stock
$261M
$223M
$227M
$150M
$13M
$11M
$6M
$3M
$0
$239.0K
·
AOCI
$3M
$-7M
$-958.0K
$6M
$-6M
$-15M
$-15M
$-39M
$4M
$-54M
·
Stockholders' Equity
$603M
$700M
$705M
$707M
$741M
$1.28B
$1.78B
$1.66B
$1.63B
$1.02B
·
Liabilities + Equity
$1.26B
$1.80B
$1.84B
$1.88B
$1.93B
$3.20B
$4.32B
$4.33B
$4.42B
$4.26B
·
Shares Outstanding
111,805,102
116,534,803
140,744,045
139,571,272
137,820,971
137,102,143
136,464,961
135,592,045
135,244,379
106,430,811
·
현금 흐름19
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
D&A
·
$89M
$85M
$79M
$80M
$77M
$75M
$154M
$177M
$128M
$39M
Stock-based Comp
$10M
$11M
$13M
$21M
$32M
$17M
$13M
$18M
$9M
$5M
$2M
Deferred Tax
$32M
$-5M
$-10M
$2M
$5M
$-60M
$4M
$4M
$-140M
$-138.0K
$0
Amort. of Intangibles
$9M
$9M
$9M
$11M
$10M
$9M
$9M
$27M
$32M
$25M
$7M
Restructuring
·
·
·
·
·
·
·
$581.0K
$6M
$5M
$4M
Other Non-cash
·
$61M
$-17M
$11M
$154M
$394M
$-30M
$-18M
$13M
·
·
Operating Cash Flow
$140M
$150M
$138M
$187M
$130M
$224M
$268M
$249M
$165M
$123M
$45M
CapEx
$70M
$56M
$59M
$59M
$60M
$55M
$55M
$112M
$140M
$121M
$41M
Investing Cash Flow
$435M
$-73M
$-65M
$-63M
$836M
$551M
$-35M
$-119M
$-196M
$-1.92B
$-39M
Net Debt Issued
·
·
·
·
·
·
$-217M
$-1.37B
$-739M
·
·
Stock Issued
·
·
·
·
·
·
·
$0
$0
$7M
$2M
Stock Repurchased
$47M
$5M
$79M
$137M
$0
·
·
·
·
·
·
Net Stock Activity
$-47M
$-5M
$-79M
·
·
·
·
$0
$0
·
·
Dividends Paid
·
·
$0
$0
$436M
$244M
$0
$0
·
·
·
Financing Cash Flow
$-525M
$-18M
$-93M
$-148M
$-964M
$-723M
$-216M
$-137M
$20M
$1.86B
$-3M
Net Change in Cash
$51M
$58M
$-23M
$-30M
$4M
$63M
$14M
$-8M
$-18M
$60M
$3M
Taxes Paid
$11M
$26M
$22M
$26M
$12M
$35M
$17M
$24M
$29M
$17M
·
Free Cash Flow
$70M
$81M
$72M
$128M
$70M
$126M
$140M
$117M
$-24M
·
·
Levered FCF
·
·
$33M
$100M
$65M
$74M
$66M
$40M
$149M
·
·
수익성8
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Gross Margin
21.9%
28.6%
28.6%
27.4%
28.9%
24.7%
24.9%
23.7%
25.6%
·
·
Operating Margin
9.0%
13.9%
14.0%
12.7%
8.9%
-14.7%
12.0%
11.4%
11.4%
·
·
Net Margin
-9.8%
-0.94%
10.3%
9.0%
-22.9%
-25.2%
5.1%
3.6%
3.9%
·
·
Pretax Margin
3.6%
-0.71%
11.9%
11.6%
2.3%
-20.5%
7.7%
5.5%
-4.1%
·
·
EBITDA Margin
9.0%
26.6%
26.2%
22.4%
22.0%
-1.0%
23.6%
22.9%
23.4%
·
·
ROA
-4.6%
-0.37%
3.8%
3.9%
-5.5%
-7.4%
1.8%
1.3%
1.3%
·
·
ROE
-11.0%
-0.93%
10.3%
10.2%
-13.9%
-18.2%
4.6%
3.5%
4.3%
·
·
ROIC
1.6%
8.3%
5.3%
4.9%
0.43%
-4.8%
3.4%
3.3%
-4.2%
·
·
유동성 및 지급능력5
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Current Ratio
2.6
2.6
2.1
2.1
2.0
2.1
2.1
2.2
1.9
·
·
Quick Ratio
2.3
1.9
1.4
1.4
1.5
1.3
0.9
1.0
0.9
·
·
Debt / Equity
0.7
1.2
1.2
1.2
1.2
1.1
1.1
1.3
1.4
·
·
LT Debt / Equity
0.7
1.2
1.2
1.2
1.2
1.1
1.1
1.3
1.3
·
·
Interest Coverage
·
·
2.2
2.8
1.5
-2.4
1.7
1.6
0.9
·
·
효율성3
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Asset Turnover
0.5
0.4
0.4
0.4
0.2
0.3
0.4
0.4
0.3
·
·
Inventory Turnover
25.3
9.8
11.0
12.1
8.2
6.3
4.3
4.7
4.5
·
·
Receivables Turnover
10.4
8.8
8.9
10.5
9.6
8.1
8.3
8.2
8.3
·
·
주당6
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Book Value / Share
$5.40
$6.01
$6.08
$5.79
$5.41
$9.37
·
$12.24
$12.04
·
·
Revenue / Share
$6.24
$6.04
$5.78
$6.07
$4.44
$8.17
$11.56
$11.94
$13.18
·
·
Cash Flow / Share
$1.21
$1.28
$1.15
$1.38
$0.94
$1.65
$1.98
$1.85
$1.04
·
·
Cash / Share
$1.76
$1.25
$0.76
$0.91
$1.03
$0.99
·
$0.43
$0.49
·
·
Dividend Paid / Share
·
·
·
·
$3.20
$1.80
·
·
·
·
·
EPS (TTM)
$-0.61
$-0.06
$0.60
$0.55
$-1.02
$-2.04
$0.59
$0.43
$0.52
·
·
성장률5
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Revenue YoY
20.9%
2.3%
-28.7%
34.2%
23.2%
·
·
·
·
·
·
Revenue CAGR 3Y
-4.1%
-0.71%
5.7%
·
·
·
·
·
·
·
·
Revenue CAGR 5Y
7.8%
·
·
·
·
·
·
·
·
·
·
EPS YoY
·
·
9.1%
·
·
·
·
·
·
·
·
Net Income YoY
·
·
-3.5%
·
·
·
·
·
·
·
·
가치 평가 (TTM)17
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Revenue TTM
$724M
$598M
$585M
$820M
$611M
$496M
$533M
$1.23B
$1.47B
·
·
Net Income TTM
$-71M
$-7M
$71M
$74M
$-140M
$-279M
$80M
$58M
$58M
·
·
Market Cap
$1.09B
$890M
$1.13B
$1.08B
$1.40B
$1.94B
·
$2.01B
$2.22B
·
·
Enterprise Value
$1.28B
$1.61B
$1.91B
$1.85B
$2.14B
$3.21B
·
$4.06B
$4.39B
·
·
P/E
-16.0
-127.3
16.3
16.1
-10.0
-7.0
29.1
34.4
31.6
·
·
P/S
1.5
1.5
1.9
1.3
2.3
3.9
·
1.6
1.5
·
·
P/B
1.8
1.3
1.6
1.5
1.9
1.5
·
1.2
1.4
·
·
P / Tangible Book
5.0
2.9
6.2
6.2
7.4
2.6
·
·
·
·
·
P / Cash Flow
7.8
5.9
8.2
5.8
10.8
8.7
·
8.1
19.2
·
·
P / FCF
15.6
11.0
15.7
8.5
20.1
15.4
·
17.2
-91.1
·
·
EV / EBITDA
19.8
8.6
10.6
10.1
16.0
-289.5
·
11.0
12.7
·
·
EV / FCF
18.4
19.8
26.5
14.5
30.7
25.4
·
34.8
-179.7
·
·
EV / Revenue
1.8
2.7
3.3
2.3
3.5
6.5
·
3.3
3.0
·
·
Dividend Yield
·
·
0.00%
0.00%
31.1%
12.5%
·
0.00%
·
·
·
Earnings Yield
-6.3%
-0.79%
6.1%
6.2%
-10.0%
-14.3%
3.4%
2.9%
3.2%
·
·
Payout Ratio
·
·
0.00%
0.00%
-311.2%
-87.4%
·
·
·
·
·
Annual Payout
·
·
$0
$0
$436M
$244M
$0
$0
·
·
·
손익계산서15
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue
$250M
$215M
$199M
$205M
$176M
$143M
$149M
$154M
$154M
$142M
$67M
$173M
$184M
$161M
$183M
$233M
Cost of Revenue
$200M
$179M
$126M
$153M
$136M
$124M
$76M
$109M
$129M
$121M
$51M
$120M
$123M
$124M
$133M
$165M
Gross Profit
$50M
$36M
$47M
$52M
$40M
$19M
$43M
$45M
$42M
$33M
$16M
$53M
$61M
$36M
$49M
$68M
SG&A Expense
$17M
$19M
$6M
$16M
$18M
$16M
$6M
$15M
$23M
$22M
$1M
$17M
$21M
$21M
$18M
$21M
Operating Income
$19M
$13M
$22M
$28M
$16M
$-981.0K
$22M
$28M
$22M
$13M
$16M
$32M
$33M
$9M
$22M
$39M
Interest Expense
·
·
·
·
·
·
·
$11M
$13M
$13M
·
$12M
$9M
$10M
·
$10M
Other Non-op
$-30.0K
$-30.0K
$1M
$660.0K
$-282.0K
$-78.0K
$416.0K
$-190.0K
$173.0K
$721.0K
$-1M
$356.0K
$-356.0K
$229.0K
$3M
$-2M
Pretax Income
$15M
$9M
$1M
$21M
$7M
$-10M
$12M
$19M
$11M
$2M
$-2M
$24M
$35M
$-524.0K
$24M
$30M
Income Tax
$4M
$4M
$-2M
$20M
$2M
$-2M
$-9M
$5M
$3M
$1M
$-9M
$8M
$9M
$947.0K
$3M
$9M
Net Income
$8M
$4M
$6M
$-79M
$6M
$-4M
$-30M
$14M
$8M
$1M
$30M
$17M
$26M
$-1M
$25M
$21M
EPS (Basic)
$0.07
$0.04
$0.05
$-0.70
$0.05
$-0.03
$-0.26
$0.12
$0.07
$0.01
$0.25
$0.14
$0.22
$-0.01
$0.19
$0.16
EPS (Diluted)
$0.07
$0.04
$0.05
$-0.69
$0.05
$-0.03
$-0.26
$0.12
$0.07
$0.01
$0.25
$0.14
$0.22
$-0.01
$0.19
$0.16
Shares (Basic)
109,456,944
110,693,992
113,357,158
113,901,834
116,232,528
117,264,124
116,518,933
116,490,634
116,912,332
116,955,043
·
116,446,085
118,651,402
122,178,867
125,962,111
132,622,105
Shares (Diluted)
110,839,894
111,792,774
114,454,479
114,869,273
116,535,060
117,264,124
117,515,453
117,187,054
117,635,289
117,451,149
·
117,374,347
119,920,742
122,178,867
127,538,343
134,096,839
EBITDA
$19M
$13M
·
$28M
$42M
$22M
·
$55M
$49M
$36M
·
$32M
$33M
$9M
·
$58M
대차대조표29
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Cash & Equivalents
$88M
$163M
$197M
$82M
$70M
$127M
$131M
$123M
$83M
$103M
·
$38M
$29M
$62M
·
$121M
Receivables
$113M
$94M
$85M
$83M
$103M
$77M
$53M
$74M
$85M
$78M
·
$84M
$78M
$67M
·
$107M
Inventory
$40M
$32M
$27M
$24M
$67M
$59M
$18M
$54M
$52M
$53M
·
$48M
$48M
$46M
·
$50M
Prepaid Expense
$19M
$14M
$9M
$13M
$25M
$24M
$11M
$26M
$31M
$21M
·
$18M
$25M
$31M
·
$46M
Current Assets
$261M
$304M
$319M
$297M
$269M
$292M
$304M
$284M
$264M
$269M
·
$204M
$197M
$221M
·
$324M
PP&E (Net)
$534M
$478M
$481M
$481M
$603M
$571M
$459M
$572M
$574M
$572M
·
$581M
$587M
$584M
·
$581M
PP&E (Gross)
·
·
$963M
·
·
·
$882M
$1.09B
$1.08B
$1.06B
·
$1.03B
$1.02B
$1.00B
·
$966M
Accum. Depreciation
·
·
$482M
·
·
·
$423M
$523M
$503M
$485M
·
$450M
$435M
$418M
·
$385M
Goodwill
$398M
$327M
$327M
$327M
$407M
$405M
$327M
$406M
$404M
$404M
·
$403M
$404M
$404M
$403M
$401M
Intangibles
$136M
$57M
$59M
$62M
$95M
$95M
$68M
$107M
$109M
$113M
·
$120M
$123M
$127M
·
$132M
Other Non-current Assets
$38M
$38M
$36M
$38M
$39M
$40M
$37M
$36M
$35M
$34M
·
$37M
$34M
$30M
·
$36M
Total Assets
$1.42B
$1.25B
$1.26B
$1.73B
$1.80B
$1.79B
$1.80B
$1.84B
$1.82B
$1.83B
·
$1.81B
$1.81B
$1.83B
·
$1.93B
Accounts Payable
$74M
$50M
$48M
$47M
$48M
$35M
$33M
$33M
$34M
$34M
·
$32M
$35M
$34M
·
$52M
Accrued Liabilities
$66M
$68M
$63M
$49M
$54M
$52M
$40M
$62M
$49M
$57M
·
$51M
$50M
$58M
·
$65M
Current Liabilities
$154M
$128M
$121M
$132M
$120M
$104M
$115M
$112M
$97M
$108M
·
$100M
$103M
$109M
·
$135M
Capital Leases
$40M
$33M
$29M
$31M
$28M
$25M
$24M
$18M
$16M
$17M
·
$18M
$20M
$19M
·
$21M
Deferred Tax
$146M
$116M
$113M
$114M
$105M
$105M
$105M
$109M
$115M
$117M
·
$135M
$137M
$137M
·
$148M
Other Non-current Liabilities
$1M
$2M
$2M
$3M
$4M
$5M
$3M
$19M
$18M
$20M
·
$21M
$23M
$27M
·
$21M
Total Liabilities
$834M
$671M
$658M
$1.13B
$1.10B
$1.09B
$1.10B
$1.11B
$1.10B
$1.12B
·
$1.13B
$1.15B
$1.16B
·
$1.19B
Long-term Debt
$493M
$393M
$393M
$855M
$857M
$859M
$861M
$863M
$862M
$866M
·
$870M
$871M
$873M
·
$877M
Total Debt
$493M
$393M
·
$855M
$857M
$859M
·
$863M
$862M
$866M
·
$870M
$871M
$873M
·
$877M
Common Stock
$1M
$1M
$1M
$1M
$1M
$1M
$1M
$1M
$1M
$1M
·
$1M
$1M
$1M
·
$1M
Paid-in Capital
$1.11B
$1.10B
$1.11B
$1.11B
$1.10B
$1.10B
$1.11B
$1.10B
$1.10B
$1.10B
·
$1.10B
$1.10B
$1.10B
·
$1.09B
Retained Earnings
$-236M
$-244M
$-249M
$-254M
$-175M
$-181M
$-178M
$-147M
$-161M
$-170M
·
$-201M
$-217M
$-243M
·
$-267M
Treasury Stock
$289M
$289M
$261M
$241M
$237M
$215M
$223M
$223M
$224M
$219M
·
$227M
$224M
$180M
·
$87M
AOCI
$5M
$4M
$3M
$-4M
$-838.0K
$-7M
$-7M
$-5M
$-8.0K
$1M
·
$5M
$7M
$233.0K
·
$3M
Stockholders' Equity
$587M
$575M
$603M
$608M
$692M
$699M
$700M
$729M
$717M
$711M
$705M
$678M
$668M
$674M
$707M
$740M
Liabilities + Equity
$1.42B
$1.25B
$1.26B
$1.73B
$1.80B
$1.79B
$1.80B
$1.84B
$1.82B
$1.83B
·
$1.81B
$1.81B
$1.83B
·
$1.93B
Shares Outstanding
109,468,398
109,450,306
111,805,102
114,019,414
114,487,661
117,385,510
116,534,803
116,509,803
116,466,232
117,001,446
140,744,045
116,116,895
116,263,742
120,124,260
139,571,272
130,100,834
현금 흐름15
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
D&A
·
·
·
·
$24M
$23M
·
$23M
$22M
$22M
·
$21M
$21M
$20M
$20M
$20M
Stock-based Comp
$3M
$3M
$2M
$1M
$3M
$3M
$3M
$784.0K
$4M
$4M
$437.0K
$3M
$5M
$4M
$3M
$5M
Deferred Tax
$694.0K
$2M
$13M
$18M
$588.0K
$1M
$-2M
$-2M
$-2M
$156.0K
$-9M
$-2M
$-2M
$3M
$-11M
$1M
Amort. of Intangibles
$2M
$2M
$1M
$2M
$2M
$2M
$1M
$2M
$3M
$3M
$595.0K
$3M
$3M
$3M
$3M
$3M
Other Non-cash
·
·
·
·
·
$-13M
·
·
·
$10M
·
·
·
·
·
·
Operating Cash Flow
$34M
$17M
$42M
$55M
$33M
$10M
$43M
$60M
$10M
$37M
$64M
$32M
$37M
$4M
$77M
$56M
CapEx
$31M
$14M
$19M
$2M
$25M
$17M
$13M
$6M
$19M
$17M
$5M
$14M
$21M
$19M
$19M
$14M
Investing Cash Flow
$-209M
$-14M
$544M
$-18M
$-67M
$-24M
$-17M
$-19M
$-19M
$-17M
$-12M
$-14M
$-21M
$-19M
$-19M
$-14M
Stock Repurchased
$0
$36M
$19M
$6M
$22M
$0
$0
$0
$5M
$0
$0
$5M
$44M
$30M
$63M
·
Net Stock Activity
·
$-36M
·
·
·
·
·
·
·
$0
·
·
·
·
·
·
Financing Cash Flow
$100M
$-37M
$-488M
$-8M
$-25M
$-4M
$-3M
$-764.0K
$-10M
$-4M
$-3M
$-11M
$-46M
$-34M
$-66M
$-71M
Net Change in Cash
$-75M
$-35M
$98M
$30M
$-58M
$-19M
$23M
$40M
$-20M
$15M
$50M
$9M
$-32M
$-49M
$-11M
$-30M
Taxes Paid
$8M
$-129.0K
$1M
$1M
$6M
$3M
$5M
$4M
$13M
$4M
$3M
$9M
$10M
$136.0K
·
·
Free Cash Flow
·
$3M
·
·
·
$-14M
·
·
·
$19M
·
·
·
$-15M
·
·
Levered FCF
·
·
·
·
·
·
·
·
·
$12M
·
·
·
$-42M
·
·
수익성8
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Gross Margin
19.9%
16.9%
·
25.4%
24.9%
15.8%
·
30.5%
29.3%
24.4%
·
30.7%
33.1%
22.7%
·
29.1%
Operating Margin
7.8%
5.8%
·
13.8%
8.9%
-0.56%
·
17.6%
15.2%
8.7%
·
18.4%
18.1%
5.4%
·
16.6%
Net Margin
3.1%
2.0%
·
-38.7%
3.0%
-2.2%
·
8.0%
4.5%
0.76%
·
9.6%
14.2%
-0.91%
·
9.2%
Pretax Margin
6.0%
4.3%
·
10.0%
4.0%
-2.6%
·
10.5%
6.2%
1.5%
·
14.1%
19.0%
-0.33%
·
13.0%
EBITDA Margin
7.8%
5.8%
·
13.8%
20.9%
13.7%
·
30.6%
27.1%
22.4%
·
18.4%
18.1%
5.4%
·
25.0%
ROA
0.49%
0.28%
·
-4.4%
0.33%
-0.20%
·
0.78%
0.46%
0.07%
·
0.89%
1.4%
-0.08%
·
1.1%
ROE
1.2%
0.68%
·
-11.8%
0.85%
-0.51%
·
2.0%
1.2%
0.18%
·
2.3%
3.6%
-0.20%
·
2.9%
ROIC
1.3%
0.80%
·
0.03%
0.85%
-0.05%
·
1.5%
1.3%
0.45%
·
1.4%
1.6%
1.6%
·
1.7%
유동성 및 지급능력5
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Current Ratio
1.7
2.4
·
2.2
2.3
2.8
·
2.5
2.7
2.5
·
2.0
1.9
2.0
·
2.4
Quick Ratio
1.3
2.0
·
1.3
1.4
2.0
·
1.8
1.7
1.7
·
1.2
1.0
1.2
·
1.7
Debt / Equity
0.8
0.7
·
1.4
1.2
1.2
·
1.2
1.2
1.2
·
1.3
1.3
1.3
·
1.2
LT Debt / Equity
0.8
0.7
·
1.4
1.2
1.2
·
1.2
1.2
1.2
·
1.3
1.3
1.3
·
1.2
Interest Coverage
·
·
·
·
·
·
·
2.8
2.2
1.0
·
2.7
3.6
0.9
·
4.0
효율성3
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Asset Turnover
0.2
0.1
·
0.1
0.1
0.1
·
0.1
0.1
0.1
·
0.1
0.1
0.1
·
0.1
Inventory Turnover
3.7
3.9
·
3.9
2.5
2.5
·
2.4
2.6
2.5
·
2.5
2.4
2.5
·
3.4
Receivables Turnover
2.3
2.5
·
2.6
2.1
2.1
·
2.3
2.2
2.2
·
1.8
1.9
2.0
·
2.5
주당5
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Book Value / Share
$5.36
$5.26
·
$5.33
$6.05
$5.95
·
$6.26
$6.16
$6.08
·
$5.84
$5.74
$5.61
·
$5.68
Revenue / Share
$2.26
$1.92
·
$1.78
$1.72
$1.38
·
$1.53
$1.55
$1.37
·
$1.48
$1.54
$1.32
·
$1.73
Cash Flow / Share
·
$0.15
·
·
·
$0.09
·
·
·
$0.31
·
·
·
$0.03
·
·
Cash / Share
$0.80
$1.49
·
$0.72
$0.61
$1.09
·
$1.06
$0.72
$0.88
·
$0.33
$0.25
$0.51
·
$0.93
EPS (TTM)
$-0.53
$-0.55
·
$-0.93
$-0.12
$-0.10
·
$0.45
$0.47
$0.62
·
$0.54
$0.56
$0.48
·
$0.55
가치 평가 (TTM)11
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue TTM
$869M
$795M
·
$673M
$622M
$600M
·
$516M
$535M
$566M
·
$701M
$760M
$801M
·
$808M
Net Income TTM
$-61M
$-63M
·
$-107M
$-14M
$-11M
·
$54M
$56M
$74M
·
$66M
$71M
$64M
·
$74M
Market Cap
$1.36B
$1.41B
·
$999M
$942M
$728M
·
$798M
$1.04B
$1.30B
·
$1.14B
$1.33B
$1.33B
·
$1.10B
Enterprise Value
$1.77B
$1.64B
·
$1.77B
$1.73B
$1.46B
·
$1.54B
$1.82B
$2.07B
·
$1.97B
$2.17B
$2.14B
·
$1.85B
P/E
-23.5
-23.4
·
-9.4
-68.6
-62.0
·
15.2
19.1
18.0
·
18.2
20.5
23.0
·
15.3
P/S
1.6
1.8
·
1.5
1.5
1.2
·
1.5
2.0
2.3
·
1.6
1.8
1.7
·
1.4
P/B
2.3
2.4
·
1.6
1.4
1.0
·
1.1
1.5
1.8
·
1.7
2.0
2.0
·
1.5
P / Tangible Book
25.6
7.3
·
4.6
4.9
3.7
·
3.7
5.1
6.7
·
7.4
9.5
9.2
·
5.3
P / Cash Flow
·
83.1
·
·
·
71.0
·
·
·
35.7
·
·
·
322.6
·
·
EV / Revenue
2.0
2.1
·
2.6
2.8
2.4
·
3.0
3.4
3.7
·
2.8
2.9
2.7
·
2.3
Earnings Yield
-4.3%
-4.3%
·
-10.6%
-1.5%
-1.6%
·
6.6%
5.2%
5.6%
·
5.5%
4.9%
4.3%
·
6.5%
최신 기간은 왼쪽에 · null 값은 ·로 표시
재무제표
손익계산서, 대차대조표, 현금흐름 — 연간, 지난 5년
16
지표
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
매출
$724M
$598M
$585M
$820M
$611M
매출 총이익률 %
21.9%
28.6%
28.6%
27.4%
28.9%
영업이익률 %
9.0%
13.9%
14.0%
12.7%
8.9%
순이익
$-71M
$-7M
$71M
$74M
$-140M
희석 EPS
$-0.61
$-0.06
$0.60
$0.55
$-1.02
지표
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
부채 / 자기자본 비율
0.7
1.2
1.2
1.2
1.2
유동비율
2.6
2.6
2.1
2.1
2.0
당좌 비율
2.3
1.9
1.4
1.4
1.5
지표
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
잉여현금흐름
$70M
$81M
$72M
$128M
$70M
기관 투자자 (13F)
217개의 제출자
· $1.5B 전체
· 기준일 2026년 9월 30일
17
분기별 SEC 양식 13F에서 이 주식을 보유하고 있다고 보고하는 기관. 롱 포지션만 해당하며, 단일 제출자는 별도의 옵션 레그에 대해 두 번 나타날 수 있습니다. 대규모 상쇄 풋/콜 포지션은 일반적으로 방향성에 대한 확신보다는 시장 조성 또는 헤지된 재고를 반영합니다.
보유자217
보유 가치$1.5B
신규 포지션48
청산 포지션38
기관 활동 — Q2 2026 대 이전 분기
신규 포지션
청산 포지션
증가함
감소
순주식 변동
48 (-14 이전 분기 대비)
38 (+23 이전 분기 대비)
74 (+22 이전 분기 대비)
53 (+1 이전 분기 대비)
-1.1M
Q1 2026 대비 비교. SEC 양식 13F 제출은 분기 말로부터 45일 이내에 마감되며, 지연 제출자를 위한 짧은 유예 기간이 추가됩니다. 해당 기간 내에 있는 분기는 가장 최근에 완전히 보고된 쌍을 선호하여 건너뜁니다.
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.