BEAM 주식 스냅샷
가격, 시가총액, P/E, EPS, ROE, 부채/자본, 52주 범위
03
가격$24.50
시가총액 (MRQ)$2.53B
P/E (TTM)-37.1
EPS (TTM)$-0.66
매출 (TTM)$156M
ROE (TTM)-8.1%
부채/자본 (MRQ)0.1
52주 범위$20–$38
BEAM 주가 차트
기술 지표가 포함된 일일 OHLCV — 팬, 확대/축소 및 보기 사용자 정의
04
범위
막대
막대 세분성은 선택한 기간에 따라 조정됩니다. 막대의 시가/고가/저가/종가를 보려면 차트에 마우스를 올리세요.
10년 성과
매출, 순이익, 마진 및 EPS 추세
06
매출$140M2019-12-31 → 2025-12-31
EPS$-0.812019-12-31 → 2025-12-31
잉여현금흐름$-360M2020-12-31 → 2025-12-31
순이익률-54.7%2020-12-31 → 2025-12-31
가치 평가 및 비율07–12
가치 평가
P/E, P/S, P/B, EV/EBITDA 비율 — 주식이 비싼가요, 싼가요?
지표
5년 추세
BEAM
5년 평균
동종업계 중앙값
결론
P/E (TTM)
-37.15년 평균 ≈-15.7
≈-15.7
·
·
P/S (TTM)
16.25년 평균 ≈41.9
≈41.9
152.8
저평가
P/B (MRQ)
2.45년 평균 ≈3.6
≈3.6
4.5
저평가
EV / EBITDA (TTM)
-4.2
·
·
·
주가 / FCF (TTM)
-6.85년 평균 ≈-35.9
≈-35.9
·
·
주가 / 현금 흐름 (TTM)
-7.05년 평균 ≈2.5
≈2.5
·
·
EV / 매출 (TTM)
9.5
·
·
·
EV / FCF (TTM)
-4.0
·
·
·
Price / Tangible Book (주가 / 유형 장부 가치)
2.05년 평균 ≈3.6
≈3.6
·
·
동종 기업 중앙값은 지표별로 표준화된 기준으로 계산되며, 이 주식에 표시된 TTM/MRQ 기준과 항상 일치하지 않을 수 있습니다.
수익성
총, 영업 및 순이익률; ROE, ROA, ROIC
지표
5년 추세
BEAM
5년 평균
동종업계 중앙값
결론
영업이익률 (TTM)
-242.3%5년 평균 ≈-457.6%
≈-457.6%
-7718.9%
약함
EBITDA 마진 (TTM)
-228.0%5년 평균 ≈-439.0%
≈-439.0%
-7701.1%
약함
Pretax Margin (세전 마진)
-57.2%5년 평균 ≈-278.0%
≈-278.0%
-57.2%
동일
순이익률 (TTM)
-54.7%5년 평균 ≈-375.0%
≈-375.0%
-7584.4%
약함
ROA (TTM)
-6.2%5년 평균 ≈-20.8%
≈-20.8%
-40.3%
최상위권
ROE (TTM)
-8.1%5년 평균 ≈-31.1%
≈-31.1%
-45.4%
최상위권
ROIC
-31.0%5년 평균 ≈-38.1%
≈-38.1%
-39.9%
최상위권
재무 건전성
부채, 유동성, 지급능력 — 대차대조표 건전성
지표
5년 추세
BEAM
5년 평균
동종업계 중앙값
결론
부채 / 자기자본 비율 (MRQ)
0.1
·
·
·
유동비율 (MRQ)
14.65년 평균 ≈6.9
≈6.9
14.8
동일
Quick Ratio (당좌 비율)
12.85년 평균 ≈4.0
≈4.0
13.0
동일
장기 부채 / 자기 자본 (MRQ)
0.1
·
·
·
성장
매출, EPS 및 순이익 성장률: YoY, 3년 CAGR, 5년 CAGR
지표
5년 추세
BEAM
5년 평균
동종업계 중앙값
결론
Revenue YoY (매출 YoY)
120.0%5년 평균 ≈43298.2%
≈43298.2%
·
·
Revenue CAGR 3Y (매출 CAGR 3년)
31.9%5년 평균 ≈815.0%
≈815.0%
·
·
Revenue CAGR 5Y (매출 CAGR 5년)
466.3%
·
·
·
주당 지표
EPS, 주당 순자산, 주당 현금 흐름, 주당 배당금
지표
5년 추세
BEAM
5년 평균
동종업계 중앙값
결론
EPS (Diluted) (EPS (희석))
$-0.815년 평균 ≈$-3.40
≈$-3.40
·
·
Revenue / Share (주당 매출)
$1.415년 평균 ≈$1.75
≈$1.75
·
·
Cash Flow / Share (주당 현금 흐름)
$-3.495년 평균 ≈$-2.07
≈$-2.07
·
·
Cash / Share (주당 현금)
$2.905년 평균 ≈$4.61
≈$4.61
·
·
자본 효율성
자산 회전율, 재고 회전율, 매출채권 회전율
지표
5년 추세
BEAM
5년 평균
동종업계 중앙값
결론
Asset Turnover (자산 회전율)
0.15년 평균 ≈0.1
≈0.1
0.0
최상위권
Revenue / Employee (연간 매출액 ÷ 직원 수(yfinance 보고 인원수). 파생 — 저장된 SEC-XBRL 개념이 아님.)
≈$258.8K
·
·
·
가치 · ≈ 5년 평균 · 산업 중앙값 · 중앙값 대비 평가
실적 기록
EPS 실제 vs 예상, 서프라이즈 %, 달성률, 다음 실적 발표일
14
평균 서프라이즈18.5%
다음 실적11월 02, 2026
기간
보고서
EPS Actual
EPS 예상
서프라이즈
2026년 6월 30일
8월 11, 2026
$-1.18
$-1.13
-4.6%
2026년 3월 31일
5월 12, 2026
$-0.91
$-1.12
18.6%
2025년 12월 31일
$-0.10
$-1.01
89.8%
2025년 9월 30일
$-1.10
$-1.06
-3.7%
2025년 6월 30일
$-1.00
$-1.13
11.7%
2025년 3월 31일
$-1.24
$-1.23
-0.76%
전체 기본 지표
연도별 모든 지표 — 손익계산서, 대차대조표, 현금흐름
15
손익계산서14
지표
추세
2025
2024
2023
2022
2021
2020
2019
Revenue
$140M
$64M
$378M
$61M
$52M
$24.0K
$18.0K
R&D Expense
$410M
$368M
$437M
$312M
$387M
$103M
$55M
SG&A Expense
$114M
$112M
$117M
$88M
$57M
$30M
$21M
Operating Expenses
$523M
$479M
$554M
$399M
$444M
$133M
$75M
Operating Income
$-384M
$-416M
$-176M
$-338M
$-392M
$-133M
$-75M
Other Non-op
$304M
$39M
$45M
$78M
$22M
$-62M
$-3M
Pretax Income
$-80M
$-377M
$-131M
$-260M
$-371M
$-195M
·
Income Tax
$0
$39.0K
$1M
$3M
$0
$0
$0
Net Income
$-80M
$-377M
$-133M
$-289M
$-371M
$-195M
$-78M
EPS (Basic)
$-0.81
$-4.58
$-1.72
$-4.13
$-5.77
$-4.19
$-14.05
EPS (Diluted)
$-0.81
$-4.58
$-1.72
$-4.13
$-5.77
$-4.19
$-14.05
Shares (Basic)
98,905,577
82,313,008
77,151,771
70,015,305
64,227,676
46,733,221
6,479,591
Shares (Diluted)
98,905,577
82,313,008
77,151,771
70,015,305
64,227,676
46,733,221
6,479,591
EBITDA
$-361M
$-394M
$-156M
$-324M
$-385M
$-133M
·
대차대조표21
지표
추세
2025
2024
2023
2022
2021
2020
2019
Cash & Equivalents
$295M
$282M
$436M
$233M
$560M
$162M
$37M
Short-term Investments
$950M
$569M
$754M
$845M
·
·
·
Prepaid Expense
$23M
$27M
$21M
$15M
$7M
$9M
$3M
Current Assets
$1.27B
$878M
$1.21B
$1.09B
$1.27B
$308M
$95M
PP&E (Net)
$104M
$111M
$125M
$116M
$84M
$39M
$24M
PP&E (Gross)
$199M
$184M
$175M
$146M
$100M
$47M
$28M
Accum. Depreciation
$94M
$72M
$50M
$30M
$16M
$9M
$4M
Other Non-current Assets
$634.0K
$1M
$2M
$2M
$2M
$3M
$5M
Total Assets
$1.48B
$1.10B
$1.46B
$1.34B
$1.47B
$452M
$156M
Accounts Payable
$10M
$4M
$2M
$9M
$7M
$6M
$8M
Current Liabilities
$97M
$182M
$206M
$224M
$213M
$102M
$29M
Capital Leases
$140M
$148M
$160M
$169M
$135M
$96M
$21M
Other Non-current Liabilities
$173.0K
$504.0K
$298.0K
$1M
$3M
$2M
$418.0K
Total Liabilities
$243M
$370M
$478M
$608M
$648M
$206M
$55M
Common Stock
$1M
$836.0K
$816.0K
$712.0K
$684.0K
$573.0K
$73.0K
Paid-in Capital
$2.88B
$2.30B
$2.17B
$1.79B
$1.59B
$643M
$2M
Retained Earnings
$-1.64B
$-1.57B
$-1.19B
$-1.06B
$-768M
$-398M
$-203M
AOCI
$1M
$679.0K
$604.0K
$-2M
$-50.0K
$-9.0K
$16.0K
Stockholders' Equity
$1.24B
$734M
$981M
$733M
$827M
$246M
$-201M
Liabilities + Equity
$1.48B
$1.10B
$1.46B
$1.34B
$1.47B
$452M
$156M
Shares Outstanding
101,748,962
83,633,069
81,632,496
71,277,339
68,389,425
57,254,178
7,326,185
현금 흐름13
지표
추세
2025
2024
2023
2022
2021
2020
2019
D&A
$22M
$22M
$20M
$14M
$7M
$5M
$4M
Stock-based Comp
$94M
$121M
$99M
$84M
$44M
$15M
$7M
Restructuring
·
·
$6M
·
·
·
·
Other Non-cash
$-382M
$-113M
$-135M
$213M
$253M
·
·
Operating Cash Flow
$-345M
$-347M
$-149M
$23M
$-66M
$-96M
$-72M
CapEx
$15M
$9M
$34M
$49M
$47M
$16M
$13M
Investing Cash Flow
$-121M
$185M
$72M
$-461M
$-294M
$-100M
$-67M
Stock Issued
·
·
$237M
$108M
$757M
·
·
Net Stock Activity
·
·
$237M
$108M
$757M
·
·
Financing Cash Flow
$478M
$8M
$276M
$112M
$756M
$322M
$41M
Net Change in Cash
$12M
$-155M
$199M
$-327M
$396M
$126M
$-97M
Taxes Paid
·
·
·
·
·
$561.0K
$187.0K
Free Cash Flow
$-360M
$-356M
$-183M
$-26M
$-113M
$-112M
·
수익성7
지표
추세
2025
2024
2023
2022
2021
2020
2019
Operating Margin
-274.6%
-654.2%
-46.7%
-555.6%
-757.0%
-553166.7%
·
Net Margin
-57.2%
-593.1%
-35.1%
-474.5%
-714.9%
-810800.0%
·
Pretax Margin
-57.2%
-593.1%
-34.7%
-427.1%
·
·
·
EBITDA Margin
-258.6%
-619.7%
-41.4%
-532.4%
-742.6%
-553166.7%
·
ROA
-6.2%
-29.4%
-9.5%
-20.5%
-38.5%
-64.0%
·
ROE
-7.0%
-49.4%
-15.1%
-39.9%
-44.1%
-87.3%
·
ROIC
-31.0%
-56.7%
-18.2%
-46.8%
·
·
·
유동성 및 지급능력2
지표
추세
2025
2024
2023
2022
2021
2020
2019
Current Ratio
13.1
4.8
5.9
4.9
6.0
3.0
·
Quick Ratio
12.8
1.5
2.1
1.0
2.6
1.6
·
효율성1
지표
추세
2025
2024
2023
2022
2021
2020
2019
Asset Turnover
0.1
0.0
0.3
0.0
0.1
0.0
·
주당5
지표
추세
2025
2024
2023
2022
2021
2020
2019
Book Value / Share
$12.17
$8.77
$12.02
$10.29
$12.09
$4.29
·
Revenue / Share
$1.41
$0.77
$4.90
$0.87
$0.81
·
·
Cash Flow / Share
$-3.49
$-4.22
$-1.93
$0.32
$-1.03
·
·
Cash / Share
$2.90
$3.37
$5.34
$3.27
$8.19
$2.83
·
EPS (TTM)
$-0.81
$-4.58
$-1.72
$-4.13
$-5.77
$-4.19
$-14.05
성장률3
지표
추세
2025
2024
2023
2022
2021
2020
2019
Revenue YoY
120.0%
-83.2%
520.0%
17.5%
215916.7%
·
·
Revenue CAGR 3Y
31.9%
7.0%
2406.0%
·
·
·
·
Revenue CAGR 5Y
466.3%
·
·
·
·
·
·
가치 평가 (TTM)10
지표
추세
2025
2024
2023
2022
2021
2020
2019
Revenue TTM
$140M
$64M
$378M
$61M
$52M
$24.0K
$18.0K
Net Income TTM
$-80M
$-377M
$-133M
$-289M
$-371M
$-195M
$-78M
Market Cap
$2.82B
$2.07B
$2.22B
$2.79B
$5.45B
$4.67B
·
P/E
-34.2
-5.4
-15.8
-9.5
-13.8
-19.5
·
P/S
20.2
32.7
5.9
45.8
105.1
194759.6
·
P/B
2.3
2.8
2.3
3.8
6.6
19.0
·
P / Tangible Book
2.3
2.8
2.3
3.8
6.6
19.0
·
P / Cash Flow
-8.2
-6.0
-14.9
123.7
-82.2
-48.8
·
P / FCF
-7.8
-5.8
-12.1
-105.5
-48.2
-41.7
·
Earnings Yield
-2.9%
-18.5%
-6.3%
-10.6%
-7.2%
-5.1%
·
손익계산서14
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue
$490.0K
$32M
$114M
$10M
$8M
$7M
$30M
$14M
$12M
$7M
$316M
$17M
$20M
$24M
$20M
$16M
R&D Expense
$95M
$105M
$99M
$110M
$102M
$99M
$101M
$94M
$87M
$85M
$140M
$100M
$98M
$100M
$86M
$85M
SG&A Expense
$32M
$34M
$32M
$27M
$27M
$28M
$29M
$27M
$30M
$27M
$43M
$25M
$25M
$23M
$23M
$22M
Operating Expenses
$127M
$139M
$132M
$137M
$129M
$127M
$130M
$121M
$117M
$112M
$183M
$125M
$122M
$123M
$109M
$107M
Operating Income
$-127M
$-107M
$-17M
$-127M
$-120M
$-119M
$-100M
$-107M
$-105M
$-104M
$133M
$-108M
$-102M
$-99M
$-89M
$-91M
Other Non-op
$4M
$13M
$262M
$14M
$18M
$11M
$10M
$10M
$14M
$5M
$11M
$12M
$19M
$2M
$52M
$10M
Pretax Income
·
·
$244M
$-113M
$-102M
·
$-90M
$-97M
$-91M
·
$144M
$-96M
$-83M
·
$-37M
$-82M
Income Tax
$0
$0
$0
$0
$0
$0
$0
$0
$39.0K
$0
$1M
$0
$0
$0
$1M
$2M
Net Income
$-123M
$-94M
$244M
$-113M
$-102M
$-108M
$-90M
$-97M
$-91M
$-99M
$143M
$-96M
$-83M
$-96M
$-38M
$-110M
EPS (Basic)
$-1.18
$-0.91
$2.53
$-1.10
$-1.00
$-1.23
$-1.09
$-1.17
$-1.11
$-1.21
$1.91
$-1.22
$-1.08
$-1.33
$-0.54
$-1.56
EPS (Diluted)
$-1.18
$-0.91
$2.53
$-1.10
$-1.00
$-1.23
$-1.09
$-1.17
$-1.11
$-1.21
$1.91
$-1.22
$-1.08
$-1.33
$-0.54
$-1.56
Shares (Basic)
104,326,669
103,262,001
·
102,570,801
101,995,184
87,975,311
·
82,410,095
82,312,467
81,698,633
·
79,024,647
76,335,175
72,273,829
·
70,343,196
Shares (Diluted)
104,326,669
103,262,001
·
102,570,801
101,995,184
87,975,311
·
82,410,095
82,312,467
81,698,633
·
79,024,647
76,335,175
72,273,829
·
70,343,196
EBITDA
$-127M
$-102M
·
$-127M
$-120M
$-114M
·
$-107M
$-105M
$-99M
·
$-108M
$-102M
$-94M
·
$-91M
대차대조표23
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Cash & Equivalents
$220M
$288M
$295M
$268M
$282M
$528M
$282M
$230M
$293M
$288M
$436M
$169M
$226M
$250M
$233M
$157M
Short-term Investments
$933M
$923M
$950M
$807M
$868M
$692M
$569M
$696M
$715M
$807M
·
$846M
$847M
$810M
·
·
Prepaid Expense
$26M
$55M
$23M
$24M
$25M
$28M
$27M
$20M
$21M
$27M
·
$24M
$22M
$24M
·
$14M
Current Assets
$1.18B
$1.27B
$1.27B
$1.10B
$1.18B
$1.25B
$878M
$946M
$1.03B
$1.12B
·
$1.04B
$1.09B
$1.08B
·
$1.11B
PP&E (Net)
$98M
$101M
$104M
$108M
$109M
$110M
$111M
$114M
$117M
$121M
·
$128M
$128M
$122M
·
$111M
PP&E (Gross)
$202M
$201M
$199M
$197M
$192M
$187M
$184M
$180M
$179M
$177M
·
$172M
$168M
$157M
·
$137M
Accum. Depreciation
$105M
$100M
$94M
$89M
$83M
$78M
$72M
$67M
$61M
$56M
·
$45M
$40M
$35M
·
$26M
Other Non-current Assets
$8M
$8M
$634.0K
$593.0K
$668.0K
$911.0K
$1M
$1M
$1M
$2M
·
$3M
$1M
$2M
·
$2M
Total Assets
$1.39B
$1.48B
$1.48B
$1.31B
$1.39B
$1.47B
$1.10B
$1.17B
$1.26B
$1.36B
·
$1.29B
$1.35B
$1.33B
·
$1.35B
Accounts Payable
$13M
$12M
$10M
$10M
$11M
$8M
$4M
$4M
$4M
$3M
·
$3M
$7M
$14M
·
$7M
Current Liabilities
$81M
$75M
$97M
$183M
$174M
$142M
$182M
$166M
$177M
$187M
·
$220M
$210M
$220M
·
$239M
Capital Leases
$132M
$136M
$140M
$139M
$142M
$145M
$148M
$149M
$153M
$156M
·
$161M
$164M
$165M
·
$165M
Other Non-current Liabilities
$293.0K
$305.0K
$173.0K
$266.0K
$357.0K
$414.0K
$504.0K
$481.0K
$679.0K
$719.0K
·
$1M
$1M
$173.0K
·
$253.0K
Total Liabilities
$319M
$316M
$243M
$345M
$344M
$344M
$370M
$380M
$407M
$446M
·
$512M
$542M
$571M
·
$636M
Long-term Debt
$100M
$100M
·
·
·
·
·
·
·
·
·
·
·
·
·
·
Total Debt
$100M
$100M
·
·
·
·
·
·
·
·
·
·
·
·
·
·
Common Stock
$1M
$1M
$1M
$1M
$1M
$1M
$836.0K
$826.0K
$824.0K
$823.0K
·
$794.0K
$780.0K
$744.0K
·
$705.0K
Paid-in Capital
$2.93B
$2.90B
$2.88B
$2.86B
$2.82B
$2.80B
$2.30B
$2.27B
$2.23B
$2.20B
·
$2.11B
$2.05B
$1.92B
·
$1.74B
Retained Earnings
$-1.86B
$-1.74B
$-1.64B
$-1.89B
$-1.78B
$-1.68B
$-1.57B
$-1.48B
$-1.38B
$-1.29B
·
$-1.33B
$-1.24B
$-1.15B
·
$-1.02B
AOCI
$-2M
$-1M
$1M
$790.0K
$10.0K
$160.0K
$679.0K
$2M
$-1M
$-921.0K
·
$-2M
$-2M
$-765.0K
·
$-5M
Stockholders' Equity
$1.07B
$1.16B
$1.24B
$966M
$1.05B
$1.12B
$734M
$791M
$854M
$913M
$981M
$779M
$812M
$762M
$733M
$714M
Liabilities + Equity
$1.39B
$1.48B
$1.48B
$1.31B
$1.39B
$1.47B
$1.10B
$1.17B
$1.26B
$1.36B
·
$1.29B
$1.35B
$1.33B
·
$1.35B
Shares Outstanding
103,264,636
102,741,848
101,748,962
101,359,765
100,758,748
100,557,094
83,633,069
82,558,883
82,386,210
82,280,827
·
79,382,032
77,953,502
74,435,392
·
70,457,676
현금 흐름11
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
D&A
$5M
$6M
$6M
$6M
$6M
$6M
$5M
$5M
$6M
$5M
$5M
$5M
$5M
$5M
$4M
$3M
Stock-based Comp
$19M
$19M
$20M
$23M
$24M
$27M
$30M
$30M
$32M
$29M
$23M
$26M
$26M
$24M
$22M
$22M
Other Non-cash
·
$-59M
·
·
·
$-27M
·
·
·
$-36M
·
·
·
$-42M
·
·
Operating Cash Flow
$-66M
$-129M
$-83M
$-81M
$-76M
$-104M
$-76M
$-88M
$-83M
$-100M
$135M
$-90M
$-85M
$-110M
$-69M
$-74M
CapEx
$2M
$2M
$4M
$5M
$3M
$3M
$3M
$2M
$2M
$2M
$4M
$8M
$16M
$6M
$8M
$12M
Investing Cash Flow
$-10M
$25M
$108M
$66M
$-170M
$-125M
$126M
$25M
$87M
$-53M
$98M
$-10M
$-41M
$25M
$113M
$-36M
Stock Issued
·
·
·
·
·
·
·
·
·
·
·
$35M
$108M
$94M
$32M
$0
Net Stock Activity
·
·
·
·
·
·
·
·
·
·
·
·
·
$94M
·
·
Financing Cash Flow
$8M
$97M
$2M
$2M
$1M
$473M
$3M
$1M
$133.0K
$3M
$34M
$37M
$108M
$98M
$32M
$2M
Net Change in Cash
$-68M
$-7M
$27M
$-14M
$-246M
$244M
$53M
$-62M
$5M
$-150M
$267M
$-63M
$-19M
$14M
$76M
$-109M
Free Cash Flow
·
$-131M
·
·
·
$-107M
·
·
·
$-102M
·
·
·
$-116M
·
·
수익성7
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Operating Margin
-25827.1%
-337.8%
·
-1307.6%
-1419.2%
-1596.9%
·
-746.4%
-891.1%
-1405.3%
·
-629.7%
-507.8%
-408.7%
·
-577.9%
Net Margin
-25036.3%
-297.2%
·
-1162.4%
-1208.3%
-1462.8%
·
-677.5%
-773.4%
-1331.6%
·
-558.9%
-411.5%
-398.5%
·
-693.6%
Pretax Margin
·
·
·
-1162.4%
-1208.3%
·
·
-677.5%
-773.1%
·
·
-558.9%
·
·
·
-516.9%
EBITDA Margin
-25827.1%
-320.1%
·
-1307.6%
-1419.2%
-1522.9%
·
-746.4%
-891.1%
-1332.0%
·
-629.7%
-507.8%
-389.5%
·
-577.9%
ROA
-8.8%
-6.4%
·
-9.1%
-7.7%
-7.7%
·
-7.8%
-7.0%
-7.3%
·
-7.3%
-6.0%
-6.9%
·
-8.7%
ROE
-11.6%
-8.2%
·
-12.8%
-10.8%
-10.7%
·
-12.3%
-10.9%
-11.8%
·
-12.9%
-10.3%
-12.1%
·
-14.0%
ROIC
·
·
·
·
·
·
·
·
-12.3%
·
·
-13.9%
·
·
·
-13.2%
유동성 및 지급능력4
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Current Ratio
14.6
17.0
·
6.0
6.8
8.8
·
5.7
5.8
6.0
·
4.7
5.2
4.9
·
4.6
Quick Ratio
14.3
16.2
·
5.9
6.6
8.6
·
5.6
5.7
5.8
·
4.6
5.1
4.8
·
0.7
Debt / Equity
0.1
0.1
·
·
·
·
·
·
·
·
·
·
·
·
·
·
LT Debt / Equity
0.1
0.1
·
·
·
·
·
·
·
·
·
·
·
·
·
·
효율성1
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Asset Turnover
0.0
0.0
·
0.0
0.0
0.0
·
0.0
0.0
0.0
·
0.0
0.0
0.0
·
0.0
주당5
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Book Value / Share
$10.34
$11.33
·
$9.53
$10.39
$11.17
·
$9.58
$10.37
$11.10
·
$9.81
$10.41
$10.23
·
$10.14
Revenue / Share
$0.00
$0.31
·
$0.09
$0.08
$0.08
·
$0.17
$0.14
$0.09
·
$0.22
$0.26
$0.33
·
$0.22
Cash Flow / Share
·
$-1.24
·
·
·
$-1.18
·
·
·
$-1.22
·
·
·
$-1.52
·
·
Cash / Share
$2.13
$2.81
·
$2.64
$2.80
$5.25
·
$2.79
$3.55
$3.50
·
$2.13
$2.89
$3.36
·
$2.22
EPS (TTM)
$-0.66
$-0.48
·
$-4.42
$-4.49
$-4.60
·
$-1.58
$-1.63
$-1.60
·
$-4.17
$-4.51
$-4.45
·
$-4.36
가치 평가 (TTM)11
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue TTM
$156M
$164M
·
$56M
$60M
$64M
·
$350M
$353M
$361M
·
$82M
$80M
$77M
·
$92M
Net Income TTM
$-85M
$-65M
·
$-414M
$-397M
$-386M
·
$-144M
$-143M
$-135M
·
$-314M
$-327M
$-316M
·
$-315M
Market Cap
$3.54B
$2.45B
·
$2.46B
$1.71B
$1.96B
·
$2.02B
$1.93B
$2.72B
·
$1.91B
$2.49B
$2.28B
·
$3.36B
Enterprise Value
$2.49B
$1.34B
·
·
·
·
·
·
·
·
·
·
·
·
·
·
P/E
-52.0
-49.6
·
-5.5
-3.8
-4.2
·
-15.5
-14.4
-20.6
·
-5.8
-7.1
-6.9
·
-10.9
P/S
22.7
14.9
·
44.2
28.4
30.9
·
5.8
5.5
7.5
·
23.4
31.1
29.7
·
36.5
P/B
3.3
2.1
·
2.5
1.6
1.7
·
2.6
2.3
3.0
·
2.5
3.1
3.0
·
4.7
P / Tangible Book
3.3
2.1
·
2.5
1.6
1.7
·
2.6
2.3
3.0
·
2.5
3.1
3.0
·
4.7
P / Cash Flow
·
-19.1
·
·
·
-18.9
·
·
·
-27.3
·
·
·
-20.8
·
·
EV / Revenue
16.0
8.2
·
·
·
·
·
·
·
·
·
·
·
·
·
·
Earnings Yield
-1.9%
-2.0%
·
-18.2%
-26.4%
-23.5%
·
-6.5%
-7.0%
-4.8%
·
-17.3%
-14.1%
-14.5%
·
-9.2%
최신 기간은 왼쪽에 · null 값은 ·로 표시
재무제표
손익계산서, 대차대조표, 현금흐름 — 연간, 지난 5년
16
지표
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
매출
$140M
$64M
$378M
$61M
$52M
영업이익률 %
-274.6%
-654.2%
-46.7%
-555.6%
-757.0%
순이익
$-80M
$-377M
$-133M
$-289M
$-371M
희석 EPS
$-0.81
$-4.58
$-1.72
$-4.13
$-5.77
지표
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
유동비율
13.1
4.8
5.9
4.9
6.0
당좌 비율
12.8
1.5
2.1
1.0
2.6
지표
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
잉여현금흐름
$-360M
$-356M
$-183M
$-26M
$-113M
기관 투자자 (13F)
299개의 제출자
· $4.0B 전체
· 기준일 2026년 9월 30일
17
분기별 SEC 양식 13F에서 이 주식을 보유하고 있다고 보고하는 기관. 롱 포지션만 해당하며, 단일 제출자는 별도의 옵션 레그에 대해 두 번 나타날 수 있습니다. 대규모 상쇄 풋/콜 포지션은 일반적으로 방향성에 대한 확신보다는 시장 조성 또는 헤지된 재고를 반영합니다.
보유자299
보유 가치$4.0B
신규 포지션59
청산 포지션32
기관 활동 — Q2 2026 대 이전 분기
신규 포지션
청산 포지션
증가함
감소
순주식 변동
59 (-1 이전 분기 대비)
32 (-4 이전 분기 대비)
95 (+3 이전 분기 대비)
78 (+12 이전 분기 대비)
+9.7M
Q1 2026 대비 비교. SEC 양식 13F 제출은 분기 말로부터 45일 이내에 마감되며, 지연 제출자를 위한 짧은 유예 기간이 추가됩니다. 해당 기간 내에 있는 분기는 가장 최근에 완전히 보고된 쌍을 선호하여 건너뜁니다.