가치 평가
P/E, P/S, P/B, EV/EBITDA 비율 — 주식이 비싼가요, 싼가요?
지표
5년 추세
NRIX
5년 평균
동종업계 중앙값
결론
P/E (TTM)
11.15년 평균 ≈-5.9
≈-5.9
·
·
P/S (TTM)
4.05년 평균 ≈22.9
≈22.9
33.5
저평가
P/B (MRQ)
2.95년 평균 ≈2.7
≈2.7
4.4
저평가
Price / FCF (주가 / FCF)
-9.95년 평균 ≈-7.4
≈-7.4
·
·
Price / Cash Flow (주가 / 현금 흐름)
-10.45년 평균 ≈-7.9
≈-7.9
·
·
Price / Tangible Book (주가 / 유형 장부 가치)
4.85년 평균 ≈2.7
≈2.7
·
·
동종 기업 중앙값은 지표별로 표준화된 기준으로 계산되며, 이 주식에 표시된 TTM/MRQ 기준과 항상 일치하지 않을 수 있습니다.
수익성
총, 영업 및 순이익률; ROE, ROA, ROIC
지표
5년 추세
NRIX
5년 평균
동종업계 중앙값
결론
영업이익률 (TTM)
41.3%5년 평균 ≈-360.9%
≈-360.9%
41.2%
최상위권
EBITDA Margin (EBITDA 마진)
-340.2%5년 평균 ≈-360.9%
≈-360.9%
41.2%
최상위권
Pretax Margin (세전 마진)
-314.0%5년 평균 ≈-343.2%
≈-343.2%
36.5%
최상위권
순이익률 (TTM)
42.0%5년 평균 ≈-343.5%
≈-343.5%
30.4%
최상위권
ROA (TTM)
34.3%5년 평균 ≈-36.2%
≈-36.2%
-37.6%
약함
ROE (TTM)
44.0%5년 평균 ≈-50.2%
≈-50.2%
-43.8%
약함
ROIC
-53.2%5년 평균 ≈-47.2%
≈-47.2%
-53.2%
동일
재무 건전성
부채, 유동성, 지급능력 — 대차대조표 건전성
지표
5년 추세
NRIX
5년 평균
동종업계 중앙값
결론
유동비율 (MRQ)
8.45년 평균 ≈5.2
≈5.2
8.9
낮은 유동성
Quick Ratio (당좌 비율)
2.95년 평균 ≈2.7
≈2.7
8.7
낮은 유동성
성장
매출, EPS 및 순이익 성장률: YoY, 3년 CAGR, 5년 CAGR
지표
5년 추세
NRIX
5년 평균
동종업계 중앙값
결론
Revenue YoY (매출 YoY)
53.9%5년 평균 ≈44.2%
≈44.2%
·
·
Revenue CAGR 3Y (매출 CAGR 3년)
29.5%5년 평균 ≈38.3%
≈38.3%
·
·
Revenue CAGR 5Y (매출 CAGR 5년)
36.4%
·
·
·
주당 지표
EPS, 주당 순자산, 주당 현금 흐름, 주당 배당금
지표
5년 추세
NRIX
5년 평균
동종업계 중앙값
결론
EPS (Diluted) (EPS (희석))
$-3.055년 평균 ≈$-3.00
≈$-3.00
·
·
Revenue / Share (주당 매출)
$0.975년 평균 ≈$1.00
≈$1.00
·
·
Cash Flow / Share (주당 현금 흐름)
$-2.885년 평균 ≈$-2.56
≈$-2.56
·
·
Cash / Share (주당 현금)
$2.435년 평균 ≈$1.63
≈$1.63
·
·
자본 효율성
자산 회전율, 재고 회전율, 매출채권 회전율
지표
5년 추세
NRIX
5년 평균
동종업계 중앙값
결론
Asset Turnover (자산 회전율)
0.15년 평균 ≈0.1
≈0.1
0.1
동일
Revenue / Employee (연간 매출액 ÷ 직원 수(yfinance 보고 인원수). 파생 — 저장된 SEC-XBRL 개념이 아님.)
≈$264.9K
·
·
·
가치 · ≈ 5년 평균 · 산업 중앙값 · 중앙값 대비 평가
실적 기록
EPS 실제 vs 예상, 서프라이즈 %, 달성률, 다음 실적 발표일
14
평균 서프라이즈127.1%
기간
보고서
EPS Actual
EPS 예상
서프라이즈
2026년 9월 30일
10월 7, 2026
$4.73
$-0.61
871.7%
2026년 6월 30일
7월 7, 2026
$-0.81
$-0.73
-10.8%
2026년 3월 31일
$-0.79
$-0.77
-2.7%
2025년 12월 31일
$-0.82
$-0.89
7.7%
2025년 9월 30일
$-1.03
$-0.86
-20.0%
2025년 6월 30일
$-0.52
$-0.74
30.1%
2025년 3월 31일
$-0.67
$-0.78
14.0%
전체 기본 지표
연도별 모든 지표 — 손익계산서, 대차대조표, 현금흐름
15
손익계산서13
지표
추세
2025
2024
2023
2022
2021
2020
2019
Revenue
$84M
$55M
$77M
$39M
$30M
$18M
$31M
R&D Expense
$317M
$222M
$189M
$184M
$116M
$66M
$45M
SG&A Expense
$53M
$46M
$43M
$38M
$31M
$16M
$8M
Operating Expenses
$370M
$268M
$232M
$222M
$148M
$83M
$53M
Operating Income
$-286M
$-213M
$-155M
$-184M
$-118M
$-65M
$-22M
Pretax Income
$-264M
$-193M
$-144M
$-180M
$-117M
$-64M
$-21M
Income Tax
$760.0K
$270.0K
$0
$0
$131.0K
$-21M
$239.0K
Net Income
$-264M
$-194M
$-144M
$-180M
$-117M
$-43M
$-22M
EPS (Basic)
$-3.05
$-2.88
$-2.65
$-3.71
$-2.73
·
·
EPS (Diluted)
$-3.05
$-2.88
$-2.65
$-3.71
$-2.73
·
·
Shares (Basic)
86,666,907
67,120,266
54,337,901
48,607,990
42,895,383
·
·
Shares (Diluted)
86,666,907
67,120,266
54,337,901
48,607,990
42,895,383
·
·
EBITDA
$-286M
$-213M
$-155M
$-184M
$-118M
$-65M
·
대차대조표21
지표
추세
2025
2024
2023
2022
2021
2020
2019
Cash & Equivalents
$247M
$110M
$55M
$64M
$81M
$119M
$35M
Short-term Investments
·
·
·
$245M
$215M
$162M
$3M
Receivables
$0
$0
·
$0
$6M
·
·
Prepaid Expense
$14M
$10M
$8M
$9M
$9M
$6M
$2M
Current Assets
$607M
$619M
$296M
$318M
$311M
$298M
$39M
PP&E (Net)
$22M
$18M
$17M
$17M
$11M
$7M
$4M
PP&E (Gross)
$60M
$52M
$43M
$37M
$26M
$20M
$15M
Accum. Depreciation
$38M
$35M
$26M
$20M
$15M
$13M
$11M
Other Non-current Assets
$7M
$3M
$4M
$4M
$3M
$177.0K
$147.0K
Total Assets
$688M
$669M
$356M
$417M
$477M
$396M
$44M
Accounts Payable
$11M
$11M
$6M
$5M
$7M
$3M
$2M
Current Liabilities
$86M
$96M
$87M
$71M
$66M
$45M
$16M
Capital Leases
$53M
$20M
$23M
$6M
$9M
·
·
Other Non-current Liabilities
·
·
·
·
·
$850.0K
$2M
Total Liabilities
$149M
$142M
$155M
$113M
$134M
$106M
$54M
Common Stock
$102.0K
$76.0K
$49.0K
$47.0K
$45.0K
$39.0K
$4.0K
Retained Earnings
$-1.00B
$-739M
$-545M
$-401M
$-221M
$-104M
$-60M
AOCI
$105.0K
$150.0K
$-655.0K
$-4M
$-608.0K
$87.0K
$-2.0K
Stockholders' Equity
$539M
$527M
$200M
$304M
$342M
$290M
$-58M
Liabilities + Equity
$688M
$669M
$356M
$417M
$477M
$396M
$44M
Shares Outstanding
101,807,484
75,870,718
48,718,552
47,172,299
44,664,371
38,864,872
3,595,334
현금 흐름11
지표
추세
2025
2024
2023
2022
2021
2020
2019
D&A
$9M
$9M
$8M
$5M
$3M
$2M
$2M
Stock-based Comp
$38M
$34M
$34M
$28M
$16M
$4M
$510.0K
Operating Cash Flow
$-249M
$-173M
$-81M
$-160M
$-84M
$-80.0K
$601.0K
CapEx
$14M
$9M
$8M
$12M
$6M
$5M
$2M
Investing Cash Flow
$148M
$-258M
$68M
$27M
$-108M
$-254M
$8M
Stock Issued
$0
$290M
$0
$19M
$150M
$218M
·
Net Stock Activity
$0
$290M
$0
$19M
$150M
$218M
·
Financing Cash Flow
$239M
$486M
$3M
$117M
$154M
$339M
$126.0K
Net Change in Cash
$137M
$55M
$-10M
$-15M
$-39M
$85M
$9M
Taxes Paid
·
·
·
·
·
$1.0K
$1.0K
Free Cash Flow
$-263M
$-182M
$-90M
$-172M
$-90M
$-5M
·
수익성7
지표
추세
2025
2024
2023
2022
2021
2020
2019
Operating Margin
-340.2%
-390.5%
-201.4%
-476.0%
-396.3%
-364.7%
·
Net Margin
-314.9%
-354.9%
-187.0%
-466.9%
-393.9%
-242.7%
·
Pretax Margin
-314.0%
-354.4%
-187.0%
-466.9%
-393.5%
-357.9%
·
EBITDA Margin
-340.2%
-390.5%
-201.4%
-476.0%
-396.3%
-364.7%
·
ROA
-39.0%
-37.8%
-37.3%
-40.4%
-26.9%
-19.6%
·
ROE
-53.6%
-42.8%
-66.3%
-55.8%
-32.7%
-14.5%
·
ROIC
-53.2%
-40.5%
·
-60.5%
-34.5%
-15.2%
·
유동성 및 지급능력2
지표
추세
2025
2024
2023
2022
2021
2020
2019
Current Ratio
7.0
6.5
3.4
4.5
4.7
6.7
·
Quick Ratio
2.9
1.1
0.6
4.4
4.6
6.3
·
효율성2
지표
추세
2025
2024
2023
2022
2021
2020
2019
Asset Turnover
0.1
0.1
0.2
0.1
0.1
0.1
·
Receivables Turnover
·
·
·
12.9
9.9
·
·
주당6
지표
추세
2025
2024
2023
2022
2021
2020
2019
Book Value / Share
$5.29
$6.95
$4.12
$6.44
$7.66
$7.47
·
Revenue / Share
$0.97
$0.81
$1.42
$0.79
·
·
·
Cash Flow / Share
$-2.88
$-2.57
$-1.50
$-3.29
·
·
·
Cash / Share
$2.43
$1.45
$1.12
$1.37
$1.80
$3.07
·
Dividend / Share
$0.00
$0.00
·
·
·
$0.00
$0.00
EPS (TTM)
$-3.05
$-2.88
$-2.65
$-3.71
$-2.73
·
·
성장률3
지표
추세
2025
2024
2023
2022
2021
2020
2019
Revenue YoY
53.9%
-29.1%
99.3%
29.8%
67.0%
·
·
Revenue CAGR 3Y
29.5%
22.4%
62.9%
·
·
·
·
Revenue CAGR 5Y
36.4%
·
·
·
·
·
·
가치 평가 (TTM)10
지표
추세
2025
2024
2023
2022
2021
2020
2019
Revenue TTM
$84M
$55M
$77M
$39M
$30M
$18M
·
Net Income TTM
$-264M
$-194M
$-144M
$-180M
$-117M
$-43M
·
Market Cap
$1.80B
$1.68B
$303M
$584M
$1.29B
$1.66B
·
P/E
-5.8
-7.7
-2.3
-3.3
-10.6
·
·
P/S
21.4
30.8
3.9
15.1
43.3
93.0
·
P/B
3.3
3.2
1.5
1.9
3.8
5.7
·
P / Tangible Book
3.3
3.2
1.5
1.9
3.8
5.7
·
P / Cash Flow
-7.2
-9.7
-3.7
-3.7
-15.3
-20705.3
·
P / FCF
-6.8
-9.2
-3.4
-3.4
-14.3
-357.5
·
Earnings Yield
-17.2%
-13.0%
-42.6%
-29.9%
-9.5%
·
·
손익계산서13
지표
추세
Q3 2026
Q2 2026
Q4 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Revenue
$673M
$9M
$6M
$14M
$8M
$44M
$18M
$13M
$13M
$12M
$17M
$15M
$18M
$31M
$13M
$7M
R&D Expense
$79M
$88M
$84M
$83M
$86M
$78M
$70M
$67M
$55M
$49M
$50M
$50M
$48M
$46M
$46M
$46M
SG&A Expense
$34M
$16M
$15M
$14M
$13M
$14M
$12M
$11M
$12M
$12M
$12M
$11M
$11M
$12M
$10M
$9M
Operating Expenses
$114M
$103M
$99M
$97M
$99M
$92M
$81M
$78M
$67M
$61M
$62M
$60M
$58M
$57M
$56M
$55M
Operating Income
$559M
$-94M
$-92M
$-83M
$-91M
$-48M
$-63M
$-65M
$-55M
$-49M
$-45M
$-45M
$-40M
$-27M
$-43M
$-49M
Pretax Income
$563M
$-90M
·
$-78M
$-86M
$-43M
$-56M
$-59M
$-49M
$-44M
$-41M
$-42M
$-37M
$-24M
$-41M
$-47M
Income Tax
$14M
$-271.0K
$0
$0
$0
$760.0K
$0
$8.0K
$82.0K
$90.0K
$90.0K
$0
$0
$0
$0
$0
Net Income
$550M
$-90M
$-87M
$-78M
$-86M
$-43M
$-56M
$-59M
$-49M
$-45M
$-42M
$-42M
$-37M
$-24M
$-41M
$-47M
EPS (Basic)
$4.93
$-0.81
$-0.79
$-0.83
$-1.03
$-0.52
$-0.67
$-0.74
$-0.67
$-0.71
$-0.76
$-0.77
$-0.68
$-0.45
$-0.75
$-0.85
EPS (Diluted)
$4.73
$-0.81
$-0.79
$-0.83
$-1.03
$-0.52
$-0.67
$-0.74
$-0.67
$-0.71
$-0.76
$-0.77
$-0.68
$-0.45
$-0.75
$-0.85
Shares (Basic)
111,563,067
111,084,423
110,071,668
·
84,159,336
83,882,477
83,560,795
·
72,779,381
62,377,551
54,903,407
·
54,390,859
54,259,045
54,028,238
·
Shares (Diluted)
116,152,771
111,084,423
110,071,668
·
84,159,336
83,882,477
83,560,795
·
72,779,381
62,377,551
54,903,407
·
54,390,859
54,259,045
54,028,238
·
EBITDA
$559M
$-94M
$-92M
·
$-91M
$-48M
$-63M
·
$-55M
$-49M
$-45M
·
$-40M
$-27M
$-43M
·
대차대조표20
지표
추세
Q3 2026
Q2 2026
Q4 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Cash & Equivalents
$720M
$68M
$71M
$247M
$78M
$84M
$76M
$110M
$99M
$117M
$50M
$55M
$42M
$59M
$34M
$64M
Short-term Investments
·
·
·
·
·
·
·
·
·
·
·
·
$217M
$222M
$244M
·
Receivables
$20M
·
·
·
·
$19M
·
·
·
·
·
·
$2M
·
·
·
Prepaid Expense
$35M
$13M
$14M
$14M
$12M
$11M
$14M
$10M
$8M
$7M
$7M
·
$7M
$9M
$11M
·
Current Assets
$1.10B
$456M
$554M
$607M
$441M
$515M
$564M
$619M
$456M
$450M
$251M
·
$268M
$290M
$288M
·
PP&E (Net)
$19M
$20M
$22M
$22M
$20M
$19M
$18M
$18M
$17M
$19M
$18M
·
$17M
$18M
$18M
·
PP&E (Gross)
$63M
$61M
$61M
$60M
$61M
$57M
$55M
$52M
$49M
$48M
$46M
·
$42M
$42M
$39M
·
Accum. Depreciation
$43M
$41M
$40M
$38M
$41M
$39M
$37M
$35M
$32M
$30M
$28M
·
$25M
$23M
$21M
·
Other Non-current Assets
$8M
$8M
$7M
$7M
$7M
$6M
$6M
$3M
$3M
$3M
$3M
·
$4M
$4M
$4M
·
Total Assets
$1.20B
$536M
$636M
$688M
$522M
$592M
$615M
$669M
$514M
$511M
$313M
·
$308M
$351M
$370M
·
Accounts Payable
$33M
$12M
$10M
$11M
$9M
$6M
$8M
$11M
$4M
$3M
$6M
·
$2M
$5M
$6M
·
Current Liabilities
$131M
$72M
$92M
$86M
$82M
$76M
$90M
$96M
$86M
$81M
$88M
·
$61M
$72M
$65M
·
Capital Leases
$62M
$55M
$55M
$53M
$53M
$47M
$20M
$20M
$21M
$21M
$22M
·
$3M
$4M
$5M
·
Total Liabilities
$227M
$133M
$155M
$149M
$150M
$144M
$134M
$142M
$137M
$140M
$144M
·
$74M
$91M
$96M
·
Common Stock
$109.0K
$104.0K
$103.0K
$102.0K
$77.0K
$76.0K
$76.0K
$76.0K
$67.0K
$64.0K
$49.0K
·
$49.0K
$48.0K
$47.0K
·
Retained Earnings
$-630M
$-1.18B
$-1.09B
$-1.00B
$-925M
$-839M
$-795M
$-739M
$-680M
$-631M
$-587M
·
$-503M
$-466M
$-442M
·
AOCI
$-210.0K
$-145.0K
$56.0K
$105.0K
$119.0K
$-20.0K
$226.0K
$150.0K
$344.0K
$-135.0K
$-350.0K
·
$-1M
$-2M
$-3M
·
Stockholders' Equity
$968M
$403M
$481M
$539M
$372M
$448M
$481M
$527M
$377M
$371M
$169M
$200M
$234M
$260M
$274M
$304M
Liabilities + Equity
$1.20B
$536M
$636M
$688M
$522M
$592M
$615M
$669M
$514M
$511M
$313M
·
$308M
$351M
$370M
·
Shares Outstanding
109,200,394
103,701,511
103,399,813
101,807,484
76,872,686
76,433,664
76,234,799
75,870,718
67,083,523
64,356,535
49,136,954
·
48,503,768
47,631,208
47,444,853
·
현금 흐름10
지표
추세
Q3 2026
Q2 2026
Q4 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
D&A
$2M
·
$2M
$2M
$2M
$2M
$2M
$3M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
Stock-based Comp
$11M
·
$9M
$9M
$10M
$10M
$9M
$9M
$9M
$9M
$8M
$8M
$8M
$9M
$8M
$8M
Operating Cash Flow
$616M
·
$-72M
$-68M
$-57M
$-63M
$-61M
$-49M
$-42M
$-40M
$-42M
$27M
$-41M
$-18M
$-48M
$-38M
CapEx
$1M
·
$1M
$5M
$3M
$3M
$3M
$2M
$2M
$2M
$3M
$3M
$2M
$1M
$2M
$3M
Investing Cash Flow
$32M
·
$-124M
$346.0K
$50M
$71M
$26M
$-141M
$-21M
$-131M
$36M
$-14M
$23M
$44M
$16M
$55M
Stock Issued
$0
·
$18M
$0
$0
·
$0
$199M
$42M
·
·
$0
$0
·
·
$0
Net Stock Activity
·
·
$18M
·
·
·
·
·
·
·
·
·
·
·
·
·
Financing Cash Flow
$5M
·
$20M
$236M
$1M
$6.0K
$1M
$201M
$46M
$238M
$2M
$7.0K
$2M
$25.0K
$1M
$-135.0K
Net Change in Cash
$652M
·
$-176M
$169M
$-6M
$8M
$-34M
$11M
$-18M
$67M
$-5M
$12M
$-17M
$25M
$-31M
$17M
Free Cash Flow
·
·
$-73M
·
·
·
$-65M
·
·
·
$-45M
·
·
·
$-51M
·
수익성7
지표
추세
Q3 2026
Q2 2026
Q4 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Operating Margin
83.1%
-1041.7%
-1479.4%
·
-1157.6%
-109.7%
-340.7%
·
-433.8%
-401.4%
-272.7%
·
-216.7%
-87.2%
-338.6%
·
Net Margin
81.7%
-990.1%
-1394.3%
·
-1094.8%
-98.7%
-305.4%
·
-388.9%
-368.4%
-250.3%
·
-200.3%
-79.1%
-321.1%
·
Pretax Margin
83.7%
-993.1%
·
·
-1094.8%
-96.9%
-305.4%
·
-388.3%
-367.6%
-249.8%
·
·
·
·
·
EBITDA Margin
83.1%
-1041.7%
-1479.4%
·
-1157.6%
-109.7%
-340.7%
·
-433.8%
-401.4%
-272.7%
·
-216.7%
-87.2%
-338.6%
·
ROA
64.0%
-15.9%
·
·
-16.7%
-7.9%
-12.2%
·
-11.9%
-10.3%
-12.2%
·
-9.6%
-6.5%
-10.1%
·
ROE
82.0%
-21.1%
·
·
-23.1%
-10.6%
-17.3%
·
-16.0%
-14.1%
-18.8%
·
-12.8%
-9.2%
-14.1%
·
ROIC
56.4%
-23.3%
·
·
-24.6%
-11.0%
-13.1%
·
-14.5%
-13.1%
-26.9%
·
·
·
·
·
유동성 및 지급능력2
지표
추세
Q3 2026
Q2 2026
Q4 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Current Ratio
8.4
6.3
·
·
5.4
6.8
6.3
·
5.3
5.6
2.9
·
4.4
4.0
4.4
·
Quick Ratio
5.7
0.9
·
·
1.0
1.4
0.8
·
1.1
1.4
0.6
·
4.2
3.9
4.3
·
효율성2
지표
추세
Q3 2026
Q2 2026
Q4 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Asset Turnover
0.8
0.0
·
·
0.0
0.1
0.0
·
0.0
0.0
0.0
·
0.0
0.1
0.0
·
Receivables Turnover
61.2
·
·
·
·
4.1
·
·
·
·
·
·
18.5
·
·
·
주당6
지표
추세
Q3 2026
Q2 2026
Q4 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Book Value / Share
$8.87
$3.88
·
·
$4.84
$5.86
$6.31
·
$5.62
$5.76
$3.43
·
$4.82
$5.46
$5.78
·
Revenue / Share
$5.79
$0.08
$0.06
·
$0.09
$0.53
$0.22
·
$0.17
$0.19
$0.30
·
$0.34
$0.57
$0.23
·
Cash Flow / Share
·
·
$-0.65
·
·
·
$-0.73
·
·
·
$-0.76
·
·
·
$-0.90
·
Cash / Share
$6.60
$0.65
·
·
$1.02
$1.10
$1.00
·
$1.48
$1.81
$1.01
·
$0.87
$1.24
$0.71
·
Dividend / Share
$0.00
·
$0.00
$0.00
$0.00
$0.00
$0.00
·
$0.00
$0.00
$0.00
·
$0.00
$0.00
$0.00
·
EPS (TTM)
$2.30
$-3.46
$-3.01
·
·
·
·
·
$-2.91
$-2.92
$-2.66
·
$-2.73
$-2.95
$-3.51
·
가치 평가 (TTM)9
지표
추세
Q3 2026
Q2 2026
Q4 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Revenue TTM
$702M
$37M
$77M
·
·
·
·
·
$56M
$62M
$81M
·
$69M
$61M
$42M
·
Net Income TTM
·
·
$-273M
·
·
·
·
·
$-177M
$-165M
$-145M
·
$-149M
$-157M
$-179M
·
Market Cap
$2.82B
$1.84B
·
·
$718M
$812M
$1.18B
·
$1.69B
$1.01B
$607M
·
$412M
$482M
$447M
·
P/E
11.2
-5.1
-5.3
·
·
·
·
·
-8.7
-5.4
-4.6
·
-3.1
-3.4
-2.7
·
P/S
4.0
50.1
·
·
·
·
·
·
30.0
16.3
7.5
·
6.0
7.9
10.7
·
P/B
2.9
4.6
·
·
1.9
1.8
2.4
·
4.5
2.7
3.6
·
1.8
1.9
1.6
·
P / Tangible Book
2.9
4.6
·
·
1.9
1.8
2.4
·
4.5
2.7
3.6
·
1.8
1.9
1.6
·
P / Cash Flow
·
·
·
·
·
·
-19.3
·
·
·
-14.5
·
·
·
-9.2
·
Earnings Yield
8.9%
-19.5%
-18.9%
·
·
·
·
·
-11.6%
-18.5%
-21.5%
·
-32.1%
-29.1%
-37.2%
·
최신 기간은 왼쪽에 · null 값은 ·로 표시
재무제표
손익계산서, 대차대조표, 현금흐름 — 연간, 지난 5년
16
지표
2025-11-30
2024-11-30
2023-11-30
2022-11-30
2021-11-30
매출
$84M
$55M
$77M
$39M
$30M
영업이익률 %
-340.2%
-390.5%
-201.4%
-476.0%
-396.3%
순이익
$-264M
$-194M
$-144M
$-180M
$-117M
희석 EPS
$-3.05
$-2.88
$-2.65
$-3.71
$-2.73
지표
2025-11-30
2024-11-30
2023-11-30
2022-11-30
2021-11-30
유동비율
7.0
6.5
3.4
4.5
4.7
당좌 비율
2.9
1.1
0.6
4.4
4.6
지표
2025-11-30
2024-11-30
2023-11-30
2022-11-30
2021-11-30
잉여현금흐름
$-263M
$-182M
$-90M
$-172M
$-90M
기관 투자자 (13F)
222개의 제출자
· $2.8B 전체
· 기준일 2026년 9월 30일
17
분기별 SEC 양식 13F에서 이 주식을 보유하고 있다고 보고하는 기관. 롱 포지션만 해당하며, 단일 제출자는 별도의 옵션 레그에 대해 두 번 나타날 수 있습니다. 대규모 상쇄 풋/콜 포지션은 일반적으로 방향성에 대한 확신보다는 시장 조성 또는 헤지된 재고를 반영합니다.
보유자222
보유 가치$2.8B
신규 포지션47
청산 포지션26
기관 활동 — Q2 2026 대 이전 분기
신규 포지션
청산 포지션
증가함
감소
순주식 변동
47 (+3 이전 분기 대비)
26 (0 이전 분기 대비)
67 (-2 이전 분기 대비)
63 (+20 이전 분기 대비)
-283K
Q1 2026 대비 비교. SEC 양식 13F 제출은 분기 말로부터 45일 이내에 마감되며, 지연 제출자를 위한 짧은 유예 기간이 추가됩니다. 해당 기간 내에 있는 분기는 가장 최근에 완전히 보고된 쌍을 선호하여 건너뜁니다.