CARS 주식 스냅샷
가격, 시가총액, P/E, EPS, ROE, 부채/자본, 52주 범위
03
가격$10.03
시가총액 (MRQ)$541M
P/E (TTM)17.6
EPS (TTM)$0.57
매출 (TTM)$726M
ROE (TTM)7.4%
부채/자본 (MRQ)1.0
52주 범위$7–$14
CARS 주가 차트
기술 지표가 포함된 일일 OHLCV — 팬, 확대/축소 및 보기 사용자 정의
04
범위
막대
막대 세분성은 선택한 기간에 따라 조정됩니다. 막대의 시가/고가/저가/종가를 보려면 차트에 마우스를 올리세요.
10년 성과
매출, 순이익, 마진 및 EPS 추세
06
매출$723M2016-12-31 → 2025-12-31
EPS$0.322016-12-31 → 2025-12-31
잉여현금흐름$147M2017-12-31 → 2025-12-31
순이익률4.7%2017-12-31 → 2025-12-31
가치 평가 및 비율07–12
가치 평가
P/E, P/S, P/B, EV/EBITDA 비율 — 주식이 비싼가요, 싼가요?
지표
5년 추세
CARS
5년 평균
동종업계 중앙값
결론
P/E (TTM)
17.65년 평균 ≈47.1
≈47.1
11.4
고평가
P/S (TTM)
0.75년 평균 ≈1.5
≈1.5
0.8
적정 가치
P/B (MRQ)
1.25년 평균 ≈2.3
≈2.3
4.9
저평가
EV / EBITDA
16.35년 평균 ≈26.2
≈26.2
·
·
주가 / FCF (TTM)
3.65년 평균 ≈7.9
≈7.9
·
·
주가 / 현금 흐름 (TTM)
3.65년 평균 ≈7.3
≈7.3
14.6
저평가
EV / Revenue (EV / 매출)
1.45년 평균 ≈2.1
≈2.1
·
·
EV / FCF
6.75년 평균 ≈11.2
≈11.2
·
·
주가 / 유형 장부 가치 (MRQ)
-8.8
·
·
·
동종 기업 중앙값은 지표별로 표준화된 기준으로 계산되며, 이 주식에 표시된 TTM/MRQ 기준과 항상 일치하지 않을 수 있습니다.
수익성
총, 영업 및 순이익률; ROE, ROA, ROIC
지표
5년 추세
CARS
5년 평균
동종업계 중앙값
결론
영업이익률 (TTM)
11.4%5년 평균 ≈8.3%
≈8.3%
3.1%
최상위권
EBITDA Margin (EBITDA 마진)
8.3%5년 평균 ≈8.3%
≈8.3%
3.1%
최상위권
세전 마진 (TTM)
7.4%5년 평균 ≈4.2%
≈4.2%
6.6%
최상위권
순이익률 (TTM)
4.7%5년 평균 ≈6.1%
≈6.1%
7.1%
동일
ROA (TTM)
3.3%5년 평균 ≈3.9%
≈3.9%
2.5%
약함
ROE (TTM)
7.4%5년 평균 ≈8.9%
≈8.9%
26.3%
약함
ROIC
3.8%5년 평균 ≈11.0%
≈11.0%
3.2%
최상위권
재무 건전성
부채, 유동성, 지급능력 — 대차대조표 건전성
지표
5년 추세
CARS
5년 평균
동종업계 중앙값
결론
부채 / 자기자본 비율 (MRQ)
1.05년 평균 ≈1.1
≈1.1
0.2
높은 부채
유동비율 (MRQ)
2.05년 평균 ≈1.6
≈1.6
1.5
강한 유동성
Quick Ratio (당좌 비율)
1.75년 평균 ≈1.4
≈1.4
1.3
강한 유동성
장기 부채 / 자기 자본 (MRQ)
1.05년 평균 ≈1.0
≈1.0
0.4
높은 부채
성장
매출, EPS 및 순이익 성장률: YoY, 3년 CAGR, 5년 CAGR
지표
5년 추세
CARS
5년 평균
동종업계 중앙값
결론
Revenue YoY (매출 YoY)
0.57%5년 평균 ≈5.8%
≈5.8%
·
·
Revenue CAGR 3Y (매출 CAGR 3년)
3.4%5년 평균 ≈5.4%
≈5.4%
·
·
Revenue CAGR 5Y (매출 CAGR 5년)
5.7%
·
·
·
EPS YoY
-55.6%5년 평균 ≈137.1%
≈137.1%
·
·
Net Income YoY (순이익 YoY)
-58.4%5년 평균 ≈132.5%
≈132.5%
·
·
EPS CAGR 3Y (EPS CAGR 3년)
8.6%
·
·
·
Net Income CAGR 3Y (순이익 CAGR 3년)
5.2%
·
·
·
주당 지표
EPS, 주당 순자산, 주당 현금 흐름, 주당 배당금
지표
5년 추세
CARS
5년 평균
동종업계 중앙값
결론
EPS (Diluted) (EPS (희석))
$0.325년 평균 ≈$0.64
≈$0.64
·
·
Revenue / Share (주당 매출)
$11.435년 평균 ≈$10.07
≈$10.07
·
·
Cash Flow / Share (주당 현금 흐름)
$2.405년 평균 ≈$2.09
≈$2.09
·
·
Cash / Share (주당 현금)
$0.965년 평균 ≈$0.67
≈$0.67
·
·
자본 효율성
자산 회전율, 재고 회전율, 매출채권 회전율
지표
5년 추세
CARS
5년 평균
동종업계 중앙값
결론
Asset Turnover (자산 회전율)
0.75년 평균 ≈0.6
≈0.6
0.8
약함
Receivables Turnover (매출 채권 회전율)
5.45년 평균 ≈5.9
≈5.9
10.1
약함
Revenue / Employee (연간 매출액 ÷ 직원 수(yfinance 보고 인원수). 파생 — 저장된 SEC-XBRL 개념이 아님.)
≈$425.4K
·
·
·
가치 · ≈ 5년 평균 · 산업 중앙값 · 중앙값 대비 평가
실적 기록
EPS 실제 vs 예상, 서프라이즈 %, 달성률, 다음 실적 발표일
14
평균 서프라이즈-32.2%
다음 실적11월 04, 2026
기간
보고서
EPS Actual
EPS 예상
서프라이즈
2026년 6월 30일
8월 5, 2026
$0.25
$0.28
-9.2%
2026년 3월 31일
$0.08
$0.13
-37.3%
2025년 12월 31일
$0.12
$0.22
-46.1%
2025년 9월 30일
$0.12
$0.16
-24.1%
2025년 6월 30일
$0.11
$0.07
50.5%
2025년 3월 31일
$-0.03
$0.11
-127.2%
전체 기본 지표
연도별 모든 지표 — 손익계산서, 대차대조표, 현금흐름
15
손익계산서14
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Revenue
$723M
$719M
$689M
$654M
$624M
$548M
$607M
$662M
$626M
$633M
$597M
Cost of Revenue
·
·
·
·
·
·
·
$90M
$66M
$57M
$46M
SG&A Expense
$91M
$84M
$73M
$68M
$74M
$59M
$74M
$73M
$45M
$24M
$23M
Operating Expenses
$663M
$666M
$635M
$588M
$575M
$1.43B
$1.05B
$578M
$492M
$456M
$439M
Operating Income
$60M
$53M
$54M
$66M
$48M
$-887M
$-446M
$84M
$134M
$177M
$158M
Other Non-op
$4M
$41M
$-4M
$-8M
$-126.0K
$-11M
$2M
$722.0K
$277.0K
$214.0K
$101.0K
Pretax Income
$34M
$62M
$18M
$23M
$9M
$-936M
$-475M
$57M
$122M
$177M
$158M
Income Tax
$14M
$14M
$-100M
$5M
$-1M
$-147M
$-30M
$18M
$-102M
$588.0K
·
Net Income
$20M
$48M
$118M
$17M
$11M
$-789M
$-445M
$39M
$224M
$176M
$158M
EPS (Basic)
$0.32
$0.73
$1.77
$0.25
$0.16
$-11.74
$-6.65
$0.55
$3.13
$2.46
$2.20
EPS (Diluted)
$0.32
$0.72
$1.74
$0.25
$0.15
$-11.74
$-6.65
$0.55
$3.13
$2.46
$2.20
Shares (Basic)
62,386,000
66,006,000
66,742,000
68,215,000
68,727,000
67,241,000
66,995,000
70,318,000
71,661,000
71,588,000
71,588,000
Shares (Diluted)
63,264,000
67,387,000
68,227,000
69,649,000
71,337,000
67,241,000
66,995,000
70,547,000
71,727,000
71,588,000
71,588,000
EBITDA
$60M
$53M
$54M
$66M
$48M
$-887M
$-446M
·
$134M
·
·
대차대조표27
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Cash & Equivalents
$56M
$51M
$39M
$32M
$39M
$68M
$14M
$25M
$21M
$9M
$100.0K
Receivables
$132M
$134M
$125M
$108M
$99M
$94M
$102M
$109M
$101M
$98M
·
Prepaid Expense
$15M
$14M
$13M
$8M
$8M
$6M
$7M
$9M
$11M
$11M
·
Other Current Assets
$8M
$16M
$1M
$605.0K
$2M
$10M
$603.0K
$10M
$10M
$942.0K
·
Current Assets
$212M
$214M
$178M
$149M
$147M
$178M
$122M
$154M
$143M
$120M
·
PP&E (Net)
$35M
$41M
$44M
$45M
$43M
$41M
$44M
$41M
$40M
$20M
·
PP&E (Gross)
$152M
$144M
$132M
$115M
$100M
$104M
$90M
$72M
$61M
$37M
·
Accum. Depreciation
$117M
$103M
$88M
$70M
$57M
$63M
$46M
$31M
$22M
$17M
·
Goodwill
$167M
$143M
$147M
$103M
$26M
$0
$506M
$884M
$788M
$788M
·
Intangibles
$527M
$586M
$669M
$707M
$769M
$835M
$1.33B
$1.51B
$1.53B
$1.61B
·
Total Assets
$1.06B
$1.11B
$1.17B
$1.02B
$1.01B
$1.08B
$2.03B
$2.60B
$2.51B
$2.55B
·
Accounts Payable
$28M
$33M
$22M
$18M
$15M
$17M
$12M
$12M
$7M
$8M
·
Accrued Liabilities
·
·
·
·
·
·
·
·
·
$64M
·
Current Liabilities
$113M
$117M
$146M
$106M
$94M
$90M
$99M
$111M
$90M
$72M
·
Capital Leases
$14M
$17M
$25M
$27M
$29M
$31M
$32M
·
·
·
·
Deferred Tax
$6M
$7M
$9M
$1M
$31M
$31M
$133M
$178M
$246M
$8M
·
Other Non-current Liabilities
$19M
$21M
$66M
$75M
$58M
$38M
$44M
$20M
$19M
$2M
·
Total Liabilities
$590M
$600M
$680M
$640M
$609M
$736M
$887M
$974M
$832M
$130M
·
Long-term Debt
$455M
$460M
$490M
$481M
$478M
$598M
$648M
$696M
$584M
·
·
Total Debt
$452M
$455M
$483M
$472M
$466M
$584M
$643M
·
$578M
·
·
Common Stock
$586.0K
$643.0K
$659.0K
$662.0K
$692.0K
$674.0K
$668.0K
$683.0K
$716.0K
·
·
Paid-in Capital
$1.41B
$1.47B
$1.50B
$1.51B
$1.54B
$1.53B
$1.52B
$1.51B
$1.50B
·
·
Retained Earnings
$-941M
$-962M
$-1.01B
$-1.13B
$-1.15B
$-1.16B
$-367M
$118M
$177M
·
·
AOCI
$-556.0K
$-2M
$951.0K
$0
$-2M
$-7M
$-8M
$0
·
·
·
Stockholders' Equity
$473M
$511M
$492M
$384M
$398M
$368M
$1.14B
$1.63B
$1.68B
$2.42B
$2.30B
Liabilities + Equity
$1.06B
$1.11B
$1.17B
$1.02B
$1.01B
$1.08B
$2.03B
$2.60B
$2.51B
$2.55B
·
Shares Outstanding
58,636,000
64,391,000
65,929,000
66,287,000
69,170,000
67,387,000
66,764,000
68,262,000
71,628,000
0
0
현금 흐름15
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
D&A
$92M
$107M
$101M
$94M
$102M
$113M
$117M
$104M
$89M
$83M
$81M
Stock-based Comp
$31M
$31M
$28M
$22M
$21M
$15M
$8M
$9M
$3M
·
·
Deferred Tax
$11M
$12M
$-114M
$1M
$-3M
$-134M
$-42M
$17M
$-109M
$-413.0K
·
Amort. of Intangibles
$63M
$81M
$79M
$78M
$86M
$94M
$99M
$91M
$78M
$75M
$73M
Operating Cash Flow
$152M
$153M
$137M
$129M
$138M
$139M
$101M
$164M
$186M
$199M
$190M
CapEx
$4M
$3M
$1M
$2M
$1M
$17M
$21M
$14M
$33M
$10M
$9M
Investing Cash Flow
$-49M
$-25M
$-97M
$-84M
$-39M
$-17M
$-22M
$-171M
$-33M
$-127M
·
Debt Issued
·
·
·
·
·
·
$10M
$195M
$675M
·
·
Net Debt Issued
·
·
·
$-41M
$-120M
$-616M
$-48M
·
$584M
·
·
Stock Repurchased
$87M
$49M
$31M
$49M
$0
$0
$40M
$97M
$0
·
·
Net Stock Activity
$-87M
$-49M
$-31M
$-49M
$0
$0
$-40M
·
·
·
·
Financing Cash Flow
$-97M
$-116M
$-32M
$-51M
$-127M
$-68M
$-92M
$13M
$-141M
$-64M
·
Net Change in Cash
$6M
$11M
$7M
$-7M
$-29M
$54M
$-12M
$5M
$12M
$9M
$-87.0K
Taxes Paid
$3M
$6M
$18M
$545.0K
$-8M
$805.0K
$2M
$7.0K
$12M
·
·
Free Cash Flow
$147M
$150M
$135M
$109M
$119M
$122M
$80M
·
$153M
·
·
수익성7
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Operating Margin
8.3%
7.4%
7.8%
10.1%
7.8%
-162.1%
-73.5%
·
21.4%
·
·
Net Margin
2.8%
6.7%
17.2%
2.6%
1.2%
-149.2%
-73.4%
·
35.8%
·
·
Pretax Margin
4.7%
8.6%
2.6%
3.5%
1.5%
-171.0%
-78.3%
·
19.5%
·
·
EBITDA Margin
8.3%
7.4%
7.8%
10.1%
7.8%
-162.1%
-73.5%
·
21.4%
·
·
ROA
1.8%
4.2%
10.8%
1.7%
0.74%
-52.6%
-19.2%
·
8.9%
·
·
ROE
4.2%
9.5%
24.3%
4.5%
2.0%
-246.7%
-39.0%
·
11.0%
·
·
ROIC
3.8%
4.3%
36.3%
5.9%
4.7%
-83.8%
-23.4%
·
10.9%
·
·
유동성 및 지급능력4
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Current Ratio
1.9
1.8
1.2
1.4
1.6
2.0
1.2
·
1.6
·
·
Quick Ratio
1.7
1.6
1.1
1.3
1.5
1.8
1.2
·
1.3
·
·
Debt / Equity
1.0
0.9
1.0
1.2
1.3
1.7
0.6
·
0.3
·
·
LT Debt / Equity
1.0
0.9
0.9
1.2
1.2
1.7
0.5
·
0.3
·
·
효율성2
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Asset Turnover
0.7
0.6
0.6
0.6
0.6
0.4
0.3
·
0.2
·
·
Receivables Turnover
5.4
5.6
5.9
6.3
6.5
5.6
5.8
·
6.3
·
·
주당5
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Book Value / Share
$8.06
$7.94
$7.46
$5.56
$5.30
$5.05
$17.09
·
$23.44
·
·
Revenue / Share
$11.43
$10.67
$10.10
$9.39
$8.74
$8.14
$9.06
·
$8.73
·
·
Cash Flow / Share
$2.40
$2.26
$2.00
$1.85
$1.93
$2.06
$1.51
·
$2.59
·
·
Cash / Share
$0.96
$0.79
$0.59
$0.46
$0.56
$1.00
$0.20
·
$0.29
·
·
EPS (TTM)
$0.32
$0.72
$1.74
$0.25
$0.15
$-11.74
$-6.65
$0.55
$3.13
·
·
성장률7
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Revenue YoY
0.57%
4.3%
5.4%
4.8%
13.9%
·
·
·
·
·
·
Revenue CAGR 3Y
3.4%
4.9%
8.0%
·
·
·
·
·
·
·
·
Revenue CAGR 5Y
5.7%
·
·
·
·
·
·
·
·
·
·
EPS YoY
-55.6%
-58.6%
596.0%
66.7%
·
·
·
·
·
·
·
EPS CAGR 3Y
8.6%
68.7%
·
·
·
·
·
·
·
·
·
Net Income YoY
-58.4%
-59.3%
588.4%
59.5%
·
·
·
·
·
·
·
Net Income CAGR 3Y
5.2%
64.7%
·
·
·
·
·
·
·
·
·
가치 평가 (TTM)13
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Revenue TTM
$723M
$719M
$689M
$654M
$624M
$548M
$607M
$662M
$626M
·
·
Net Income TTM
$20M
$48M
$118M
$17M
$11M
$-789M
$-445M
$39M
$224M
·
·
Market Cap
$715M
$1.12B
$1.25B
$952M
$1.11B
$761M
$816M
·
$2.07B
·
·
Enterprise Value
$1.11B
$1.52B
$1.69B
$1.39B
$1.54B
$1.28B
$1.44B
·
$2.62B
·
·
P/E
38.1
24.1
10.9
55.1
107.3
-1.0
-1.8
39.1
9.2
·
·
P/S
1.0
1.6
1.8
1.5
1.8
1.4
1.3
·
3.3
·
·
P/B
1.5
2.2
2.5
2.5
3.0
2.2
0.7
·
1.2
·
·
P / Cash Flow
4.7
7.3
9.1
7.4
8.1
5.5
8.0
·
11.1
·
·
P / FCF
4.9
7.5
9.2
8.8
9.4
6.2
10.2
·
13.5
·
·
EV / EBITDA
18.4
28.4
31.3
21.1
31.9
-1.4
-3.2
·
19.5
·
·
EV / FCF
7.5
10.2
12.5
12.8
13.0
10.5
18.0
·
17.1
·
·
EV / Revenue
1.5
2.1
2.5
2.1
2.5
2.3
2.4
·
4.2
·
·
Earnings Yield
2.6%
4.2%
9.2%
1.8%
0.93%
-103.9%
-54.4%
2.6%
10.8%
·
·
손익계산서13
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue
$180M
$180M
$184M
$182M
$179M
$179M
$180M
$180M
$179M
$180M
$180M
$174M
$168M
$167M
$168M
$165M
SG&A Expense
$17M
$22M
$19M
$24M
$21M
$21M
$17M
$22M
$23M
$23M
$19M
$18M
$18M
$18M
$16M
$18M
Operating Expenses
$152M
$164M
$162M
$165M
$163M
$173M
$161M
$168M
$169M
$167M
$165M
$160M
$156M
$155M
$148M
$145M
Operating Income
$28M
$17M
$22M
$17M
$15M
$6M
$20M
$11M
$10M
$13M
$15M
$14M
$12M
$13M
$20M
$20M
Other Non-op
$-953.0K
$-686.0K
$569.0K
$2M
$2M
$-25.0K
$8M
$21M
$15M
$-4M
$-5M
$-4M
$-3M
$8M
$5M
$-13M
Pretax Income
$20M
$9M
$15M
$11M
$10M
$-1M
$20M
$25M
$16M
$820.0K
$2M
$3M
$1M
$13M
$16M
$-2M
Income Tax
$5M
$4M
$7M
$3M
$3M
$780.0K
$3M
$6M
$5M
$36.0K
$-6M
$-2M
$-93M
$1M
$6M
$952.0K
Net Income
$14M
$5M
$7M
$8M
$7M
$-2M
$17M
$19M
$11M
$784.0K
$8M
$4M
$94M
$11M
$10M
$-3M
EPS (Basic)
$0.26
$0.08
$0.12
$0.12
$0.11
$-0.03
$0.27
$0.28
$0.17
$0.01
$0.12
$0.07
$1.41
$0.17
$0.15
$-0.04
EPS (Diluted)
$0.25
$0.08
$0.12
$0.12
$0.11
$-0.03
$0.26
$0.28
$0.17
$0.01
$0.13
$0.07
$1.37
$0.17
$0.15
$-0.04
Shares (Basic)
55,871,000
58,928,000
·
61,708,000
63,163,000
64,467,000
·
66,107,000
66,534,000
66,318,000
·
66,773,000
66,762,000
66,530,000
·
67,680,000
Shares (Diluted)
56,652,000
59,594,000
·
63,070,000
63,842,000
64,467,000
·
67,666,000
67,821,000
67,291,000
·
68,508,000
68,493,000
67,747,000
·
67,680,000
EBITDA
$28M
$17M
·
$17M
$15M
$6M
·
$11M
$10M
$13M
·
$14M
$12M
$13M
·
$20M
대차대조표26
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Cash & Equivalents
$33M
$65M
$56M
$55M
$28M
$31M
$51M
$50M
$29M
$31M
·
$49M
$29M
$19M
·
$32M
Receivables
$143M
$135M
$132M
$129M
$133M
$131M
$134M
$125M
$129M
$126M
·
$118M
$111M
$114M
·
$107M
Prepaid Expense
$13M
$14M
$15M
$15M
$11M
$12M
$14M
$16M
$10M
$12M
·
$14M
$10M
$11M
·
$11M
Other Current Assets
$6M
$4M
$8M
$13M
$8M
$8M
$16M
$10M
$10M
$8M
·
$8M
$7M
$409.0K
·
$5M
Current Assets
$195M
$218M
$212M
$212M
$180M
$183M
$214M
$200M
$178M
$177M
·
$189M
$157M
$145M
·
$155M
PP&E (Net)
$34M
$36M
$35M
$35M
$36M
$37M
$41M
$43M
$43M
$43M
·
$44M
$45M
$46M
·
$45M
PP&E (Gross)
·
·
$152M
·
·
·
$144M
·
·
·
·
·
·
·
·
·
Accum. Depreciation
·
·
$117M
·
·
·
$103M
·
·
·
·
·
·
·
·
·
Goodwill
$166M
$167M
$167M
$167M
$168M
$165M
$143M
$146M
$145M
$146M
$147M
$103M
$103M
$103M
$103M
$102M
Intangibles
$505M
$516M
$527M
$537M
$555M
$571M
$586M
$605M
$626M
$647M
·
$649M
$669M
$688M
·
$726M
Total Assets
$1.01B
$1.05B
$1.06B
$1.07B
$1.06B
$1.08B
$1.11B
$1.12B
$1.12B
$1.14B
·
$1.10B
$1.09B
$1.00B
·
$1.05B
Accounts Payable
$33M
$29M
$28M
$33M
$31M
$29M
$33M
$32M
$30M
$26M
·
$19M
$20M
$17M
·
$19M
Current Liabilities
$98M
$117M
$113M
$117M
$99M
$111M
$117M
$111M
$117M
$109M
·
$131M
$121M
$107M
·
$106M
Capital Leases
·
·
$14M
·
·
·
$17M
·
·
·
·
·
·
·
·
·
Deferred Tax
$6M
$6M
$6M
$7M
$7M
$7M
$7M
$8M
$8M
$9M
·
·
·
·
·
·
Other Non-current Liabilities
$18M
$18M
$19M
$19M
$19M
$20M
$21M
$31M
$29M
$70M
·
$60M
$53M
$71M
·
$85M
Total Liabilities
$569M
$593M
$590M
$594M
$581M
$594M
$600M
$616M
$624M
$662M
·
$620M
$608M
$617M
·
$674M
Long-term Debt
·
·
$455M
·
·
·
·
$465M
$470M
$474M
·
$448M
$451M
$454M
·
$496M
Total Debt
$447M
$452M
·
$451M
$456M
$456M
·
$465M
$470M
$474M
·
$448M
$451M
$454M
·
$496M
Common Stock
$539.0K
$572.0K
$586.0K
$604.0K
$618.0K
$637.0K
$643.0K
$650.0K
$662.0K
$662.0K
·
$662.0K
$665.0K
$668.0K
·
$668.0K
Paid-in Capital
$1.37B
$1.40B
$1.41B
$1.43B
$1.44B
$1.45B
$1.47B
$1.48B
$1.49B
$1.49B
·
$1.50B
$1.50B
$1.50B
·
$1.52B
Retained Earnings
$-922M
$-937M
$-941M
$-949M
$-957M
$-964M
$-962M
$-979M
$-998M
$-1.01B
·
$-1.02B
$-1.02B
$-1.12B
·
$-1.14B
AOCI
$-2M
$-1M
$-556.0K
$-972.0K
$-261.0K
$-2M
$-2M
$225.0K
$-125.0K
$213.0K
·
·
·
·
·
$-717.0K
Stockholders' Equity
$444M
$461M
$473M
$478M
$483M
$490M
$511M
$502M
$497M
$481M
$492M
$483M
$477M
$385M
$384M
$377M
Liabilities + Equity
$1.01B
$1.05B
$1.06B
$1.07B
$1.06B
$1.08B
$1.11B
$1.12B
$1.12B
$1.14B
·
$1.10B
$1.09B
$1.00B
·
$1.05B
Shares Outstanding
53,926,000
57,191,000
58,636,000
60,360,000
61,799,000
63,710,000
64,391,000
65,022,000
66,169,000
66,228,000
·
66,189,000
66,477,000
66,850,000
·
66,850,000
현금 흐름13
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
D&A
$17M
$17M
$16M
$23M
$25M
$27M
$25M
$28M
$28M
$27M
$27M
$26M
$25M
$24M
$24M
$23M
Stock-based Comp
$6M
$9M
$9M
$7M
$7M
$8M
$7M
$8M
$8M
$7M
$8M
$7M
$8M
$6M
$5M
$5M
Amort. of Intangibles
$11M
$11M
$11M
$17M
$17M
$17M
$17M
$21M
$21M
$21M
$21M
$20M
$19M
$19M
$19M
$19M
Operating Cash Flow
$16M
$40M
$37M
$59M
$26M
$29M
$30M
$54M
$35M
$33M
$45M
$35M
$28M
$28M
$37M
$49M
CapEx
$547.0K
$262.0K
$385.0K
$559.0K
$3M
$811.0K
$954.0K
$947.0K
$391.0K
$708.0K
$543.0K
$229.0K
$309.0K
$199.0K
$576.0K
$-7M
Investing Cash Flow
$-6M
$-6M
$-14M
$-6M
$-8M
$-21M
$-6M
$-7M
$-6M
$-6M
$-81M
$-5M
$-5M
$-5M
$-5M
$-6M
Net Debt Issued
·
·
·
·
·
·
·
·
·
·
·
·
·
$-19M
·
·
Stock Repurchased
$37M
$20M
$23M
$20M
$23M
$22M
$13M
$21M
$5M
$9M
$8M
$6M
$10M
$7M
$9M
$17M
Net Stock Activity
·
$-20M
·
·
·
$-22M
·
·
·
$-9M
·
·
·
$-7M
·
·
Financing Cash Flow
$-41M
$-25M
$-22M
$-25M
$-22M
$-27M
$-23M
$-27M
$-31M
$-35M
$27M
$-10M
$-13M
$-36M
$-32M
$-29M
Net Change in Cash
$-31M
$8M
$1M
$27M
$-4M
$-19M
$1M
$21M
$-2M
$-8M
$-10M
$20M
$10M
$-13M
$-205.0K
$14M
Taxes Paid
$2M
$-4M
$345.0K
$135.0K
$767.0K
$1M
$981.0K
$867.0K
$3M
$1M
$529.0K
$5M
$12M
$96.0K
$-196.0K
$112.0K
Free Cash Flow
·
$40M
·
·
·
$29M
·
·
·
$33M
·
·
·
$28M
·
·
수익성7
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Operating Margin
15.5%
9.2%
·
9.3%
8.5%
3.6%
·
6.4%
5.3%
7.1%
·
8.2%
7.3%
7.5%
·
12.1%
Net Margin
7.9%
2.8%
·
4.2%
3.9%
-1.1%
·
10.4%
6.4%
0.44%
·
2.6%
56.0%
6.9%
·
-1.8%
Pretax Margin
10.8%
4.8%
·
5.9%
5.6%
-0.69%
·
13.7%
9.2%
0.46%
·
1.5%
0.62%
7.5%
·
-1.2%
EBITDA Margin
15.5%
9.2%
·
9.3%
8.5%
3.6%
·
6.4%
5.3%
7.1%
·
8.2%
7.3%
7.5%
·
12.1%
ROA
1.4%
0.47%
·
0.70%
0.64%
-0.18%
·
1.7%
1.0%
0.07%
·
0.42%
8.8%
1.1%
·
-0.29%
ROE
3.1%
1.1%
·
1.6%
1.4%
-0.41%
·
3.8%
2.3%
0.18%
·
1.0%
21.7%
2.9%
·
-0.79%
ROIC
2.3%
1.0%
·
1.3%
1.1%
1.1%
·
0.90%
0.68%
1.3%
·
2.6%
119.0%
1.4%
·
3.4%
유동성 및 지급능력4
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Current Ratio
2.0
1.9
·
1.8
1.8
1.6
·
1.8
1.5
1.6
·
1.4
1.3
1.3
·
1.5
Quick Ratio
1.8
1.7
·
1.6
1.6
1.5
·
1.6
1.4
1.4
·
1.3
1.2
1.2
·
1.3
Debt / Equity
1.0
1.0
·
0.9
0.9
0.9
·
0.9
0.9
1.0
·
0.9
0.9
1.2
·
1.3
LT Debt / Equity
1.0
1.0
·
0.9
0.9
0.9
·
0.9
0.9
1.0
·
0.9
0.9
1.1
·
1.3
효율성2
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Asset Turnover
0.2
0.2
·
0.2
0.2
0.2
·
0.2
0.2
0.2
·
0.2
0.2
0.2
·
0.2
Receivables Turnover
1.3
1.4
·
1.4
1.4
1.4
·
1.5
1.5
1.5
·
1.5
1.6
1.6
·
1.6
주당5
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Book Value / Share
$8.23
$8.06
·
$7.91
$7.82
$7.69
·
$7.73
$7.51
$7.27
·
$7.30
$7.18
$5.76
·
$5.63
Revenue / Share
$3.18
$3.02
·
$2.88
$2.80
$2.78
·
$2.65
$2.64
$2.68
·
$2.54
$2.46
$2.47
·
$2.43
Cash Flow / Share
·
$0.67
·
·
·
$0.46
·
·
·
$0.50
·
·
·
$0.42
·
·
Cash / Share
$0.62
$1.13
·
$0.91
$0.45
$0.49
·
$0.76
$0.44
$0.47
·
$0.74
$0.43
$0.28
·
$0.48
EPS (TTM)
$0.57
$0.43
·
$0.46
$0.62
$0.68
·
$0.59
$0.38
$1.58
·
$1.76
$1.65
$0.36
·
$0.06
가치 평가 (TTM)10
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue TTM
$726M
$724M
·
$720M
$718M
$718M
·
$718M
$713M
$702M
·
$678M
$668M
$663M
·
$644M
Net Income TTM
$34M
$27M
·
$30M
$41M
$45M
·
$39M
$25M
$108M
·
$120M
$113M
$24M
·
$4M
Market Cap
$590M
$464M
·
$738M
$732M
$718M
·
$1.09B
$1.30B
$1.14B
·
$1.12B
$1.32B
$1.29B
·
$769M
Enterprise Value
$1.00B
$852M
·
$1.13B
$1.16B
$1.14B
·
$1.51B
$1.74B
$1.58B
·
$1.51B
$1.74B
$1.73B
·
$1.23B
P/E
19.2
18.9
·
26.6
19.1
16.6
·
28.4
51.8
10.9
·
9.6
12.0
53.6
·
191.7
P/S
0.8
0.6
·
1.0
1.0
1.0
·
1.5
1.8
1.6
·
1.6
2.0
1.9
·
1.2
P/B
1.3
1.0
·
1.5
1.5
1.5
·
2.2
2.6
2.4
·
2.3
2.8
3.4
·
2.0
P / Cash Flow
·
11.7
·
·
·
24.4
·
·
·
34.0
·
·
·
45.8
·
·
EV / Revenue
1.4
1.2
·
1.6
1.6
1.6
·
2.1
2.4
2.2
·
2.2
2.6
2.6
·
1.9
Earnings Yield
5.2%
5.3%
·
3.8%
5.2%
6.0%
·
3.5%
1.9%
9.2%
·
10.4%
8.3%
1.9%
·
0.52%
최신 기간은 왼쪽에 · null 값은 ·로 표시
재무제표
손익계산서, 대차대조표, 현금흐름 — 연간, 지난 5년
16
지표
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
매출
$723M
$719M
$689M
$654M
$624M
영업이익률 %
8.3%
7.4%
7.8%
10.1%
7.8%
순이익
$20M
$48M
$118M
$17M
$11M
희석 EPS
$0.32
$0.72
$1.74
$0.25
$0.15
지표
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
부채 / 자기자본 비율
1.0
0.9
1.0
1.2
1.3
유동비율
1.9
1.8
1.2
1.4
1.6
당좌 비율
1.7
1.6
1.1
1.3
1.5
지표
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
잉여현금흐름
$147M
$150M
$135M
$109M
$119M
기관 투자자 (13F)
214개의 제출자
· $661.3M 전체
· 기준일 2026년 9월 30일
17
분기별 SEC 양식 13F에서 이 주식을 보유하고 있다고 보고하는 기관. 롱 포지션만 해당하며, 단일 제출자는 별도의 옵션 레그에 대해 두 번 나타날 수 있습니다. 대규모 상쇄 풋/콜 포지션은 일반적으로 방향성에 대한 확신보다는 시장 조성 또는 헤지된 재고를 반영합니다.
보유자214
보유 가치$661.3M
신규 포지션35
청산 포지션35
기관 활동 — Q2 2026 대 이전 분기
신규 포지션
청산 포지션
증가함
감소
순주식 변동
35 (-7 이전 분기 대비)
35 (-11 이전 분기 대비)
61 (-1 이전 분기 대비)
60 (-7 이전 분기 대비)
-1.8M
Q1 2026 대비 비교. SEC 양식 13F 제출은 분기 말로부터 45일 이내에 마감되며, 지연 제출자를 위한 짧은 유예 기간이 추가됩니다. 해당 기간 내에 있는 분기는 가장 최근에 완전히 보고된 쌍을 선호하여 건너뜁니다.
SEC 서류 13D를 제출한 투자자 — 발행인에 영향을 미치려는 의도로 5% 이상의 실질 소유권(행동주의 지분, 이사회 캠페인, M&A). 각 행은 해당 제출자의 포지션에 대한 가장 최근에 알려진 상태를 보여줍니다.
제출자
제출됨
지분
상태
목적
제출
STARBOARD VALUE LP, STARBOARD VALUE AND OPPORTUNITY MASTER FUND LTD, STARBOARD VALUE AND OPPORTUNITY S LLC, STARBOARD VALUE AND OPPORTUNITY C LP, STARBOARD VALUE R LP, STARBOARD VALUE R GP LLC, STARBOARD VALUE AND OPPORTUNITY MASTER FUND L LP, STARBOARD VALUE L LP, STARBOARD VALUE GP LLC, STARBOARD PRINCIPAL CO LP, STARBOARD PRINCIPAL CO GP LLC, JEFFREY C. SMITH, PETER A. FELD
×6 제출 서류
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.