가치 평가
P/E, P/S, P/B, EV/EBITDA 비율 — 주식이 비싼가요, 싼가요?
지표
5년 추세
CCCC
5년 평균
동종업계 중앙값
결론
P/E (TTM)
-3.25년 평균 ≈-5.2
≈-5.2
·
·
P/S (TTM)
10.35년 평균 ≈14.5
≈14.5
16.4
적정 가치
P/B (MRQ)
1.55년 평균 ≈1.7
≈1.7
2.6
적정 가치
주가 / FCF (TTM)
-4.25년 평균 ≈-5.9
≈-5.9
·
·
주가 / 현금 흐름 (TTM)
-4.35년 평균 ≈-5.9
≈-5.9
·
·
Price / Tangible Book (주가 / 유형 장부 가치)
1.15년 평균 ≈1.7
≈1.7
·
·
동종 기업 중앙값은 지표별로 표준화된 기준으로 계산되며, 이 주식에 표시된 TTM/MRQ 기준과 항상 일치하지 않을 수 있습니다.
수익성
총, 영업 및 순이익률; ROE, ROA, ROIC
지표
5년 추세
CCCC
5년 평균
동종업계 중앙값
결론
영업이익률 (TTM)
-319.0%5년 평균 ≈-435.8%
≈-435.8%
-164.6%
약함
EBITDA Margin (EBITDA 마진)
-320.5%5년 평균 ≈-435.8%
≈-435.8%
-164.6%
약함
Pretax Margin (세전 마진)
-291.7%5년 평균 ≈-406.5%
≈-406.5%
-135.6%
약함
순이익률 (TTM)
-289.4%5년 평균 ≈-409.6%
≈-409.6%
-245.9%
평균 이하
ROA (TTM)
-30.9%5년 평균 ≈-27.5%
≈-27.5%
-27.3%
동일
ROE (TTM)
-48.1%5년 평균 ≈-43.1%
≈-43.1%
-21.3%
평균 이하
ROIC
-45.0%5년 평균 ≈-52.5%
≈-52.5%
-45.8%
동일
재무 건전성
부채, 유동성, 지급능력 — 대차대조표 건전성
지표
5년 추세
CCCC
5년 평균
동종업계 중앙값
결론
유동비율 (MRQ)
5.45년 평균 ≈6.5
≈6.5
5.4
동일
Quick Ratio (당좌 비율)
2.35년 평균 ≈2.7
≈2.7
2.7
낮은 유동성
성장
매출, EPS 및 순이익 성장률: YoY, 3년 CAGR, 5년 CAGR
지표
5년 추세
CCCC
5년 평균
동종업계 중앙값
결론
Revenue YoY (매출 YoY)
1.0%5년 평균 ≈1.8%
≈1.8%
·
·
Revenue CAGR 3Y (매출 CAGR 3년)
5.0%
·
·
·
주당 지표
EPS, 주당 순자산, 주당 현금 흐름, 주당 배당금
지표
5년 추세
CCCC
5년 평균
동종업계 중앙값
결론
EPS (Diluted) (EPS (희석))
$-1.275년 평균 ≈$-1.98
≈$-1.98
·
·
Revenue / Share (주당 매출)
$0.435년 평균 ≈$0.50
≈$0.50
·
·
Cash Flow / Share (주당 현금 흐름)
$-1.195년 평균 ≈$-1.61
≈$-1.61
·
·
Cash / Share (주당 현금)
$0.775년 평균 ≈$1.16
≈$1.16
·
·
자본 효율성
자산 회전율, 재고 회전율, 매출채권 회전율
지표
5년 추세
CCCC
5년 평균
동종업계 중앙값
결론
Asset Turnover (자산 회전율)
0.15년 평균 ≈0.1
≈0.1
0.2
약함
Receivables Turnover (매출 채권 회전율)
13.15년 평균 ≈7.4
≈7.4
7.9
최상위권
Revenue / Employee (연간 매출액 ÷ 직원 수(yfinance 보고 인원수). 파생 — 저장된 SEC-XBRL 개념이 아님.)
≈$345.6K
·
·
·
가치 · ≈ 5년 평균 · 산업 중앙값 · 중앙값 대비 평가
실적 기록
EPS 실제 vs 예상, 서프라이즈 %, 달성률, 다음 실적 발표일
14
평균 서프라이즈21.7%
다음 실적11월 04, 2026
기간
보고서
EPS Actual
EPS 예상
서프라이즈
2026년 6월 30일
8월 5, 2026
$-0.18
$-0.23
22.0%
2026년 3월 31일
$-0.20
$-0.38
47.3%
2025년 12월 31일
$-0.18
$-0.31
41.9%
2025년 9월 30일
$-0.44
$-0.41
-6.2%
2025년 6월 30일
$-0.37
$-0.39
5.5%
2025년 3월 31일
$-0.37
$-0.46
19.4%
전체 기본 지표
연도별 모든 지표 — 손익계산서, 대차대조표, 현금흐름
15
손익계산서14
지표
추세
2025
2024
2023
2022
2021
Revenue
$36M
$36M
$21M
$31M
$46M
R&D Expense
$104M
$111M
$118M
$118M
$95M
SG&A Expense
$36M
$42M
$42M
$43M
$33M
Operating Expenses
$151M
$155M
$160M
$161M
$128M
Operating Income
$-115M
$-120M
$-139M
$-130M
$-82M
Other Non-op
$10M
$14M
$8M
$1M
$-2M
Pretax Income
$-105M
$-105M
$-131M
$-128M
$-84M
Income Tax
$121.0K
$131.0K
$1M
$0
$0
Net Income
$-105M
$-105M
$-132M
$-128M
$-84M
EPS (Basic)
$-1.27
$-1.52
$-2.67
$-2.62
$-1.82
EPS (Diluted)
$-1.27
$-1.52
$-2.67
$-2.62
$-1.82
Shares (Basic)
82,894,459
69,372,993
49,640,505
48,861,665
46,041,733
Shares (Diluted)
82,894,459
69,372,993
49,640,505
48,861,665
46,041,733
EBITDA
$-115M
$-120M
$-139M
$-130M
$-82M
대차대조표22
지표
추세
2025
2024
2023
2022
2021
Cash & Equivalents
$75M
$55M
$127M
$30M
$76M
Short-term Investments
·
·
·
·
$233M
Receivables
$2M
$3M
$12M
$1M
$6M
Prepaid Expense
$7M
$10M
$6M
$10M
$11M
Current Assets
$258M
$258M
$271M
$288M
$326M
PP&E (Net)
$5M
$6M
$7M
$7M
$3M
PP&E (Gross)
$16M
$15M
$15M
$16M
$10M
Accum. Depreciation
$11M
$9M
$8M
$8M
$7M
Other Non-current Assets
$4M
$3M
$3M
$2M
$544.0K
Total Assets
$359M
$350M
$376M
$431M
$507M
Accounts Payable
$858.0K
$1M
$1M
$1M
$5M
Current Liabilities
$33M
$45M
$43M
$45M
$51M
Capital Leases
$54M
$60M
$66M
$71M
$31M
Total Liabilities
$102M
$134M
$130M
$142M
$117M
Long-term Debt
·
·
$0
$11M
$11M
Total Debt
·
·
$0
$11M
$11M
Common Stock
$9.0K
$7.0K
$6.0K
$5.0K
$5.0K
Retained Earnings
$-739M
$-634M
$-528M
$-396M
$-268M
AOCI
$50.0K
$53.0K
$-127.0K
$-4M
$-775.0K
Stockholders' Equity
$257M
$216M
$246M
$289M
$390M
Liabilities + Equity
$359M
$350M
$376M
$431M
$507M
Shares Outstanding
96,914,418
70,625,899
60,467,188
48,966,216
48,688,875
현금 흐름13
지표
추세
2025
2024
2023
2022
2021
D&A
$2M
$2M
$2M
$2M
$1M
Stock-based Comp
$19M
$30M
$27M
$30M
$22M
Restructuring
$0
$2M
$0
·
·
Operating Cash Flow
$-99M
$-65M
$-107M
$-106M
$-87M
CapEx
$607.0K
$180.0K
$2M
$5M
$1M
Investing Cash Flow
$-9M
$-51M
$158M
$58M
$-189M
Stock Issued
·
·
$58M
$0
·
Stock Repurchased
$193.0K
$194.0K
$110.0K
$0
·
Net Stock Activity
$-193.0K
$-194.0K
$58M
·
·
Financing Cash Flow
$126M
$45M
$45M
$1M
$171M
Net Change in Cash
$19M
$-71M
$97M
$-46M
$-105M
Taxes Paid
$131.0K
$76.0K
·
·
·
Free Cash Flow
$-99M
$-65M
$-109M
$-111M
$-88M
수익성7
지표
추세
2025
2024
2023
2022
2021
Operating Margin
-320.5%
-336.1%
-669.8%
-416.6%
·
Net Margin
-292.1%
-296.0%
-638.3%
-412.2%
·
Pretax Margin
-291.7%
-295.6%
-632.2%
·
·
EBITDA Margin
-320.5%
-336.1%
-669.8%
-416.6%
·
ROA
-29.6%
-29.0%
-32.8%
-27.3%
-18.5%
ROE
-48.8%
-45.9%
-57.3%
-42.2%
-21.3%
ROIC
-45.0%
-55.5%
-57.0%
·
·
유동성 및 지급능력4
지표
추세
2025
2024
2023
2022
2021
Current Ratio
7.8
5.7
6.3
6.5
6.4
Quick Ratio
2.3
1.3
3.2
0.7
6.1
Debt / Equity
·
·
0.0
0.0
0.0
LT Debt / Equity
·
·
0.0
0.0
0.0
효율성2
지표
추세
2025
2024
2023
2022
2021
Asset Turnover
0.1
0.1
0.1
0.1
·
Receivables Turnover
13.1
4.8
3.1
8.7
·
주당5
지표
추세
2025
2024
2023
2022
2021
Book Value / Share
$2.65
$3.06
$4.07
$5.91
$8.00
Revenue / Share
$0.43
$0.51
$0.42
$0.64
·
Cash Flow / Share
$-1.19
$-0.94
$-2.15
$-2.17
·
Cash / Share
$0.77
$0.79
$2.09
$0.61
$1.56
EPS (TTM)
$-1.27
$-1.52
$-2.67
$-2.62
$-1.82
성장률2
지표
추세
2025
2024
2023
2022
2021
Revenue YoY
1.0%
71.4%
-33.2%
-32.1%
·
Revenue CAGR 3Y
5.0%
-8.1%
·
·
·
가치 평가 (TTM)14
지표
추세
2025
2024
2023
2022
2021
Revenue TTM
$36M
$36M
$21M
$31M
$46M
Net Income TTM
$-105M
$-105M
$-132M
$-128M
$-84M
Market Cap
$185M
$254M
$342M
$289M
$1.57B
Enterprise Value
·
·
$215M
$271M
$1.27B
P/E
-1.5
-2.4
-2.1
-2.3
-17.7
P/S
5.1
7.1
16.5
9.3
34.2
P/B
0.7
1.2
1.4
1.0
4.0
P / Tangible Book
0.7
1.2
1.4
1.0
4.0
P / Cash Flow
-1.9
-3.9
-3.2
-2.7
-18.0
P / FCF
-1.9
-3.9
-3.1
-2.6
-17.8
EV / EBITDA
·
·
-1.5
-2.1
-15.5
EV / FCF
·
·
-2.0
-2.4
-14.4
EV / Revenue
·
·
10.4
8.7
27.7
Earnings Yield
-66.5%
-42.2%
-47.3%
-44.4%
-5.7%
손익계산서14
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue
$7M
$6M
$11M
$11M
$6M
$7M
$5M
$15M
$12M
$3M
$3M
$11M
$3M
$4M
$3M
$7M
R&D Expense
$24M
$25M
$25M
$26M
$26M
$27M
$33M
$32M
$24M
$23M
$30M
$28M
$30M
$29M
$31M
$30M
SG&A Expense
$9M
$9M
$9M
$9M
$9M
$9M
$10M
$12M
$10M
$10M
$10M
$11M
$10M
$11M
$10M
$10M
Operating Expenses
$33M
$34M
$34M
$46M
$35M
$36M
$43M
$44M
$33M
$35M
$41M
$39M
$40M
$40M
$41M
$39M
Operating Income
$-26M
$-28M
$-23M
$-34M
$-29M
$-29M
$-38M
$-28M
$-21M
$-32M
$-37M
$-28M
$-38M
$-36M
$-38M
$-32M
Other Non-op
$3M
$3M
$3M
$2M
$2M
$3M
$3M
$4M
$4M
$4M
$3M
$2M
$2M
$1M
$1M
$530.0K
Pretax Income
·
·
$-20M
$-32M
$-26M
$-26M
$-34M
$-25M
$-18M
$-28M
$-34M
$-26M
$-36M
$-35M
$-37M
$-32M
Income Tax
$0
$0
$121.0K
$0
$0
$0
$131.0K
$0
$0
$0
$277.0K
$1M
$0
$0
$0
$0
Net Income
$-24M
$-25M
$-20M
$-32M
$-26M
$-26M
$-35M
$-25M
$-18M
$-28M
$-35M
$-27M
$-36M
$-35M
$-37M
$-32M
EPS (Basic)
$-0.18
$-0.20
$-0.09
$-0.44
$-0.37
$-0.37
$-0.50
$-0.35
$-0.26
$-0.41
$-0.68
$-0.55
$-0.73
$-0.71
$-0.76
$-0.65
EPS (Diluted)
$-0.18
$-0.20
$-0.09
$-0.44
$-0.37
$-0.37
$-0.50
$-0.35
$-0.26
$-0.41
$-0.68
$-0.55
$-0.73
$-0.71
$-0.76
$-0.65
Shares (Basic)
130,696,742
126,074,555
·
72,563,311
71,005,743
70,833,044
·
69,627,190
68,810,259
68,432,168
·
49,212,126
49,063,631
49,032,319
·
48,921,928
Shares (Diluted)
130,696,742
126,074,555
·
72,563,311
71,005,743
70,833,044
·
69,627,190
68,810,259
68,432,168
·
49,212,126
49,063,631
49,032,319
·
48,921,928
EBITDA
$-26M
$-27M
·
$-34M
$-29M
$-29M
·
$-28M
$-21M
$-32M
·
$-28M
$-38M
$-36M
·
$-32M
대차대조표22
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Cash & Equivalents
$79M
$61M
$75M
$59M
$78M
$51M
$55M
$60M
$73M
$90M
$127M
$61M
$45M
$49M
$30M
$50M
Short-term Investments
·
·
·
·
·
·
·
·
·
·
·
·
·
·
·
$264M
Receivables
$1M
$3M
$2M
$7M
$2M
$8M
$3M
$10M
$1M
$14M
$12M
$500.0K
$1M
$528.0K
$1M
$1M
Prepaid Expense
$8M
$7M
$7M
$8M
$8M
$9M
$10M
$7M
$11M
$8M
$6M
$7M
$6M
$8M
$10M
$10M
Current Assets
$263M
$245M
$258M
$207M
$225M
$233M
$258M
$273M
$276M
$280M
$271M
$224M
$274M
$278M
$288M
$325M
PP&E (Net)
$4M
$4M
$5M
$5M
$6M
$5M
$6M
$6M
$7M
$7M
$7M
$7M
$8M
$8M
$7M
$7M
PP&E (Gross)
$16M
$16M
$16M
$16M
$16M
$15M
$15M
$15M
$15M
$15M
$15M
$15M
$15M
$16M
$16M
$15M
Accum. Depreciation
$11M
$11M
$11M
$10M
$10M
$10M
$9M
$9M
$9M
$8M
$8M
$8M
$8M
$9M
$8M
$8M
Other Non-current Assets
$4M
$4M
$4M
$211.0K
$178.0K
$3M
$3M
$5M
$3M
$5M
$3M
$3M
$3M
$3M
$2M
$1M
Total Assets
$359M
$329M
$359M
$265M
$297M
$320M
$350M
$376M
$381M
$398M
$376M
$333M
$375M
$396M
$431M
$461M
Accounts Payable
$1M
$773.0K
$858.0K
$1M
$2M
$683.0K
$1M
$2M
$913.0K
$2M
$1M
$1M
$2M
$1M
$1M
$2M
Current Liabilities
$48M
$27M
$33M
$36M
$44M
$41M
$45M
$43M
$54M
$55M
$43M
$30M
$48M
$39M
$45M
$45M
Capital Leases
$50M
$52M
$54M
$55M
$57M
$58M
$60M
$61M
$63M
$64M
$66M
$67M
$68M
$70M
$71M
$72M
Total Liabilities
$112M
$95M
$102M
$111M
$122M
$124M
$134M
$133M
$134M
$140M
$130M
$117M
$141M
$134M
$142M
$143M
Long-term Debt
·
·
·
·
·
·
·
·
·
·
·
$0
$10M
$12M
$11M
$11M
Total Debt
·
·
·
·
·
·
·
·
·
·
·
·
·
$11M
·
$11M
Common Stock
$12.0K
$10.0K
$9.0K
$7.0K
$7.0K
$7.0K
$7.0K
$7.0K
$7.0K
$7.0K
$6.0K
$5.0K
$5.0K
$5.0K
$5.0K
$5.0K
Retained Earnings
$-787M
$-764M
$-739M
$-718M
$-686M
$-660M
$-634M
$-599M
$-574M
$-557M
$-528M
$-494M
$-467M
$-431M
$-396M
$-359M
AOCI
$-444.0K
$-322.0K
$50.0K
$87.0K
$-30.0K
$43.0K
$53.0K
$455.0K
$-440.0K
$-380.0K
$-127.0K
$-904.0K
$-2M
$-2M
$-4M
$-5M
Stockholders' Equity
$247M
$234M
$257M
$154M
$174M
$195M
$216M
$243M
$247M
$258M
$246M
$216M
$234M
$262M
$289M
$318M
Liabilities + Equity
$359M
$329M
$359M
$265M
$297M
$320M
$350M
$376M
$381M
$398M
$376M
$333M
$375M
$396M
$431M
$461M
Shares Outstanding
122,905,756
104,036,350
96,914,418
74,174,515
71,007,083
70,989,661
70,625,899
70,562,901
68,815,642
68,778,591
60,467,188
49,259,870
49,065,098
49,052,509
48,966,216
48,951,283
현금 흐름11
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
D&A
$292.0K
$404.0K
·
$460.0K
$615.0K
$456.0K
·
$442.0K
$448.0K
$448.0K
·
$447.0K
·
·
·
·
Stock-based Comp
$3M
$3M
$4M
$5M
$5M
$6M
$8M
$9M
$6M
$6M
$6M
$8M
$6M
$6M
$7M
$6M
Other Non-cash
·
$-8M
·
·
·
$-13M
·
·
·
·
·
·
·
·
·
·
Operating Cash Flow
$-2M
$-30M
$-22M
$-31M
$-12M
$-33M
$-18M
$-24M
$-5M
$-18M
$-24M
$-31M
$-19M
$-33M
$-29M
$-28M
CapEx
$37.0K
$64.0K
$11.0K
$411.0K
$185.0K
$0
$-4.0K
$-13.0K
$197.0K
$0
$157.0K
$600.0K
$362.0K
$589.0K
$1M
$3M
Investing Cash Flow
$-15M
$16M
$-81M
$4M
$39M
$29M
$14M
$162.0K
$-12M
$-53M
$32M
$58M
$15M
$54M
$9M
$20M
Stock Repurchased
$0
$200.0K
$14.0K
$24.0K
$0
$155.0K
$0
$85.0K
$0
$109.0K
$0
$16.0K
$0
$94.0K
$0
$0
Net Stock Activity
·
$-200.0K
·
·
·
$-155.0K
·
·
·
$-109.0K
·
·
·
$-94.0K
·
·
Financing Cash Flow
$34M
$462.0K
$119M
$8M
$0
$-46.0K
$112.0K
$11M
$135.0K
$35M
$58M
$-11M
$-746.0K
$-684.0K
$47.0K
$361.0K
Net Change in Cash
$17M
$-13M
$16M
$-19M
$27M
$-4M
$-4M
$-13M
$-17M
$-37M
$66M
$16M
$-5M
$20M
$-20M
$-8M
Free Cash Flow
·
$-30M
·
·
·
·
·
·
·
$-18M
·
·
·
$-34M
·
·
수익성7
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Operating Margin
-397.9%
-451.6%
·
-306.4%
-441.0%
-402.9%
·
-183.9%
-178.6%
-1060.2%
·
-251.2%
-1410.2%
-963.8%
·
-481.0%
Net Margin
-355.9%
-408.5%
·
-286.4%
-402.6%
-363.7%
·
-160.6%
-147.6%
-933.2%
·
-244.2%
-1348.4%
-925.2%
·
-473.2%
Pretax Margin
·
·
·
-286.4%
-402.6%
-363.7%
·
-160.6%
-147.6%
-933.2%
·
-235.1%
·
·
·
·
EBITDA Margin
-397.9%
-445.1%
·
-306.4%
-441.0%
-396.6%
·
-183.9%
-178.6%
-1060.2%
·
-251.2%
-1410.2%
-963.8%
·
-481.0%
ROA
-7.2%
-7.8%
·
-8.8%
-6.6%
-7.6%
·
·
·
-7.8%
·
·
·
-7.6%
·
-6.6%
ROE
-11.2%
-11.7%
·
-13.6%
-10.0%
-12.0%
·
·
·
-12.0%
·
·
·
-11.1%
·
-8.9%
ROIC
·
·
·
-22.3%
·
-14.9%
·
·
·
-12.5%
·
·
·
·
·
·
유동성 및 지급능력4
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Current Ratio
5.4
9.0
·
5.8
5.1
5.7
·
·
·
5.1
·
·
·
7.1
·
7.2
Quick Ratio
1.7
2.4
·
1.8
1.8
1.5
·
·
·
1.9
·
·
·
1.3
·
7.0
Debt / Equity
·
·
·
·
·
·
·
·
·
·
·
·
·
0.0
·
0.0
LT Debt / Equity
·
·
·
·
·
·
·
·
·
·
·
·
·
0.0
·
0.0
효율성2
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Asset Turnover
0.0
0.0
·
0.0
0.0
0.0
·
·
·
0.0
·
·
·
0.0
·
0.0
Receivables Turnover
3.8
1.1
·
2.8
3.3
0.8
·
·
·
0.4
·
·
·
3.3
·
2.1
주당5
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Book Value / Share
$2.01
$2.25
·
$2.08
$2.45
$2.75
·
·
·
$3.76
·
·
·
$5.35
·
$6.50
Revenue / Share
$0.05
$0.05
·
$0.15
$0.09
$0.10
·
$0.22
$0.17
$0.04
·
$0.23
$0.05
$0.08
·
$0.14
Cash Flow / Share
·
$-0.24
·
·
·
$-0.47
·
·
·
$-0.26
·
·
·
$-0.68
·
·
Cash / Share
$0.64
$0.59
·
$0.79
$1.10
$0.72
·
·
·
$1.30
·
·
·
$1.01
·
$1.01
EPS (TTM)
$-0.91
$-1.10
·
$-1.68
$-1.59
$-1.48
·
$-1.70
$-1.90
$-2.37
·
$-2.75
$-2.85
$-2.68
·
$-2.17
가치 평가 (TTM)11
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue TTM
$35M
$35M
·
$30M
$34M
$40M
·
$34M
$29M
$20M
·
$20M
$16M
$27M
·
$48M
Net Income TTM
$-101M
$-104M
·
$-119M
$-112M
$-103M
·
$-105M
$-108M
$-126M
·
$-135M
$-140M
$-131M
·
$-107M
Market Cap
$574M
$274M
·
$165M
$102M
$114M
·
·
·
$562M
·
·
·
$154M
·
$429M
Enterprise Value
·
·
·
·
·
·
·
·
·
·
·
·
·
$115M
·
$127M
P/E
-5.1
-2.4
·
-1.3
-0.9
-1.1
·
-3.4
-2.4
-3.4
·
-0.7
-1.0
-1.2
·
-4.0
P/S
16.4
7.8
·
5.5
3.0
2.9
·
·
10.8
28.0
·
4.5
8.4
5.7
·
8.9
P/B
2.3
1.2
·
1.1
0.6
0.6
·
·
·
2.2
·
·
·
0.6
·
1.3
P / Tangible Book
2.3
1.2
·
1.1
0.6
0.6
·
·
·
2.2
·
·
·
0.6
·
1.3
P / Cash Flow
·
-9.1
·
·
·
-3.4
·
·
·
-31.0
·
·
·
-4.6
·
·
EV / Revenue
·
·
·
·
·
·
·
·
·
·
·
1.5
6.3
4.2
·
2.6
Earnings Yield
-19.5%
-41.8%
·
-75.7%
-111.2%
-92.5%
·
-29.8%
-41.1%
-29.0%
·
-147.8%
-103.6%
-85.4%
·
-24.7%
최신 기간은 왼쪽에 · null 값은 ·로 표시
재무제표
손익계산서, 대차대조표, 현금흐름 — 연간, 지난 5년
16
지표
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
매출
$36M
$36M
$21M
$31M
$46M
영업이익률 %
-320.5%
-336.1%
-669.8%
-416.6%
·
순이익
$-105M
$-105M
$-132M
$-128M
$-84M
희석 EPS
$-1.27
$-1.52
$-2.67
$-2.62
$-1.82
지표
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
부채 / 자기자본 비율
·
·
0.0
0.0
0.0
유동비율
7.8
5.7
6.3
6.5
6.4
당좌 비율
2.3
1.3
3.2
0.7
6.1
지표
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
잉여현금흐름
$-99M
$-65M
$-109M
$-111M
$-88M
기관 투자자 (13F)
162개의 제출자
· $544.7M 전체
· 기준일 2026년 6월 30일
17
분기별 SEC 양식 13F에서 이 주식을 보유하고 있다고 보고하는 기관. 롱 포지션만 해당하며, 단일 제출자는 별도의 옵션 레그에 대해 두 번 나타날 수 있습니다. 대규모 상쇄 풋/콜 포지션은 일반적으로 방향성에 대한 확신보다는 시장 조성 또는 헤지된 재고를 반영합니다.
보유자162
보유 가치$544.7M
신규 포지션55
청산 포지션25
기관 활동 — Q2 2026 대 이전 분기
신규 포지션
청산 포지션
증가함
감소
순주식 변동
55 (+18 이전 분기 대비)
25 (+16 이전 분기 대비)
54 (+11 이전 분기 대비)
30 (+1 이전 분기 대비)
+30.8M
Q1 2026 대비 비교. SEC 양식 13F 제출은 분기 말로부터 45일 이내에 마감되며, 지연 제출자를 위한 짧은 유예 기간이 추가됩니다. 해당 기간 내에 있는 분기는 가장 최근에 완전히 보고된 쌍을 선호하여 건너뜁니다.
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.