가치 평가
P/E, P/S, P/B, EV/EBITDA 비율 — 주식이 비싼가요, 싼가요?
지표
5년 추세
SPRY
5년 평균
동종업계 중앙값
결론
P/E (TTM)
-1.95년 평균 ≈19.2
≈19.2
·
·
P/S (TTM)
3.45년 평균 ≈3657.7
≈3657.7
5698.2
저평가
P/B (MRQ)
32.05년 평균 ≈4.0
≈4.0
2.2
고평가
주가 / FCF (TTM)
-2.05년 평균 ≈8.1
≈8.1
·
·
주가 / 현금 흐름 (TTM)
-2.05년 평균 ≈7.4
≈7.4
·
·
주가 / 유형 장부 가치 (MRQ)
-288.75년 평균 ≈5.2
≈5.2
·
·
동종 기업 중앙값은 지표별로 표준화된 기준으로 계산되며, 이 주식에 표시된 TTM/MRQ 기준과 항상 일치하지 않을 수 있습니다.
수익성
총, 영업 및 순이익률; ROE, ROA, ROIC
지표
5년 추세
SPRY
5년 평균
동종업계 중앙값
결론
영업이익률 (TTM)
-185.0%5년 평균 ≈-62499.0%
≈-62499.0%
-1854.2%
최상위권
EBITDA Margin (EBITDA 마진)
-212.9%5년 평균 ≈-62494.2%
≈-62494.2%
-1854.2%
최상위권
Pretax Margin (세전 마진)
-203.4%
·
-81660.0%
최상위권
순이익률 (TTM)
-184.2%5년 평균 ≈-53691.9%
≈-53691.9%
-1755.2%
최상위권
ROA (TTM)
-76.5%5년 평균 ≈-22.7%
≈-22.7%
-40.8%
약함
ROE (TTM)
-210.3%5년 평균 ≈-38.1%
≈-38.1%
-52.8%
약함
ROIC
-157.0%
·
-36.2%
약함
재무 건전성
부채, 유동성, 지급능력 — 대차대조표 건전성
지표
5년 추세
SPRY
5년 평균
동종업계 중앙값
결론
유동비율 (MRQ)
3.55년 평균 ≈37.4
≈37.4
13.4
낮은 유동성
당좌 비율 (MRQ)
3.15년 평균 ≈36.7
≈36.7
11.1
낮은 유동성
성장
매출, EPS 및 순이익 성장률: YoY, 3년 CAGR, 5년 CAGR
지표
5년 추세
SPRY
5년 평균
동종업계 중앙값
결론
Revenue YoY (매출 YoY)
-5.5%5년 평균 ≈74221.0%
≈74221.0%
·
·
Revenue CAGR 3Y (매출 CAGR 3년)
300.1%
·
·
·
주당 지표
EPS, 주당 순자산, 주당 현금 흐름, 주당 배당금
지표
5년 추세
SPRY
5년 평균
동종업계 중앙값
결론
EPS (Diluted) (EPS (희석))
$-1.745년 평균 ≈$-0.76
≈$-0.76
·
·
Revenue / Share (주당 매출)
$0.855년 평균 ≈$0.44
≈$0.44
·
·
Cash Flow / Share (주당 현금 흐름)
$-1.735년 평균 ≈$-0.81
≈$-0.81
·
·
Cash / Share (주당 현금)
$0.425년 평균 ≈$2.23
≈$2.23
·
·
자본 효율성
자산 회전율, 재고 회전율, 매출채권 회전율
지표
5년 추세
SPRY
5년 평균
동종업계 중앙값
결론
Asset Turnover (자산 회전율)
0.25년 평균 ≈0.1
≈0.1
0.0
최상위권
Receivables Turnover (매출 채권 회전율)
5.0
·
·
·
Revenue / Employee (연간 매출액 ÷ 직원 수(yfinance 보고 인원수). 파생 — 저장된 SEC-XBRL 개념이 아님.)
≈$432.2K
·
·
·
가치 · ≈ 5년 평균 · 산업 중앙값 · 중앙값 대비 평가
실적 기록
EPS 실제 vs 예상, 서프라이즈 %, 달성률, 다음 실적 발표일
14
평균 서프라이즈-5.9%
다음 실적11월 17, 2026
기간
보고서
EPS Actual
EPS 예상
서프라이즈
2026년 6월 30일
8월 13, 2026
$-0.63
$-0.50
-25.4%
2026년 3월 31일
5월 15, 2026
$-0.61
$-0.54
-13.8%
2025년 12월 31일
$-0.42
$-0.45
6.8%
2025년 9월 30일
$-0.52
$-0.48
-8.0%
2025년 6월 30일
$-0.46
$-0.48
4.0%
2025년 3월 31일
$-0.35
$-0.35
1.0%
전체 기본 지표
연도별 모든 지표 — 손익계산서, 대차대조표, 현금흐름
15
손익계산서15
지표
추세
2025
2024
2023
2022
2021
Revenue
$84M
$89M
$30.0K
$1M
$6M
Cost of Revenue
·
·
$0
·
·
R&D Expense
$13M
$20M
$20M
$18M
$20M
SG&A Expense
$230M
$72M
$47M
$603.0K
$5M
Operating Expenses
$264M
$92M
$68M
$37M
$25M
Operating Income
$-179M
$-3M
$-68M
$-36M
$-19M
Other Non-op
$8M
$11M
$13M
$974.0K
$-789.0K
Pretax Income
$-171M
$8M
$-54M
·
·
Income Tax
$-80.0K
$288.0K
$0
$0
$0
Net Income
$-171M
$8M
$-54M
$-35M
$-20M
EPS (Basic)
$-1.74
$0.08
$-0.57
$-0.87
$-0.70
EPS (Diluted)
$-1.74
$0.08
$-0.57
$-0.87
$-0.70
Shares (Basic)
98,566,481
96,936,661
95,215,322
39,956,043
28,872,242
Shares (Diluted)
98,566,481
102,390,828
95,215,322
39,956,043
28,872,242
EBITDA
$-179M
$-3M
$-68M
$-35M
$-90M
대차대조표27
지표
추세
2025
2024
2023
2022
2021
Cash & Equivalents
$41M
$51M
$71M
$211M
$60M
Short-term Investments
$204M
$263M
$157M
$64M
$0
Receivables
$25M
$8M
$0
·
·
Inventory
$31M
$11M
$0
·
·
Prepaid Expense
$6M
$7M
$3M
$3M
$667.0K
Current Assets
$285M
$334M
$232M
$278M
$61M
PP&E (Net)
$2M
$1M
$574.0K
$329.0K
$72.0K
PP&E (Gross)
·
·
$695.0K
$377.0K
$86.0K
Accum. Depreciation
·
$200.0K
$121.0K
$48.0K
$14.0K
Intangibles
$14M
$7M
$0
·
·
Other Non-current Assets
·
·
·
$0
·
Total Assets
$328M
$351M
$233M
$281M
$61M
Accounts Payable
$6M
$10M
$759.0K
$2M
$2M
Accrued Liabilities
·
·
·
·
$12M
Short-term Debt
·
·
·
$0
$3M
Current Liabilities
$39M
$23M
$2M
$5M
$8M
Capital Leases
·
$0
$37.0K
$251.0K
$480.0K
Total Liabilities
$213M
$94M
$2M
$9M
$17M
Long-term Debt
$96M
$0
·
·
·
Total Debt
·
·
·
$0
·
Common Stock
$10.0K
$10.0K
$10.0K
$9.0K
$3.0K
Paid-in Capital
$409M
$380M
$362M
$349M
$11M
Retained Earnings
$-295M
$-123M
$-131M
$-77M
$-42M
AOCI
$125.0K
$220.0K
$49.0K
$407.0K
$0
Stockholders' Equity
$114M
$257M
$231M
$273M
$-31M
Liabilities + Equity
$328M
$351M
$233M
$281M
$61M
Shares Outstanding
99,290,926
97,954,172
96,414,963
93,943,316
30,369,413
현금 흐름12
지표
추세
2025
2024
2023
2022
2021
D&A
$1M
$79.0K
$100.0K
$319.0K
$213.0K
Stock-based Comp
$22M
$15M
$9M
$6M
$3M
Deferred Tax
$0
$0
$0
·
·
Amort. of Intangibles
$800.0K
$100.0K
·
·
·
Other Non-cash
·
·
·
$-12M
·
Operating Cash Flow
$-171M
$14M
$-59M
$-40M
$-18M
CapEx
$339.0K
$563.0K
$175.0K
$199.0K
$55.0K
Investing Cash Flow
$57M
$-106M
$-87M
$-199.0K
$-55.0K
Financing Cash Flow
$105M
$72M
$7M
$191M
$53M
Net Change in Cash
$-10M
$-20M
$-140M
$150M
$36M
Taxes Paid
$200.0K
·
·
·
·
Free Cash Flow
$-171M
$13M
$-59M
$-40M
$-68M
수익성7
지표
추세
2025
2024
2023
2022
2021
Operating Margin
-212.9%
-3.5%
-225066.7%
-2698.8%
-84513.2%
Net Margin
-203.3%
9.0%
-181216.7%
-2635.4%
-84413.2%
Pretax Margin
-203.4%
9.3%
·
·
·
EBITDA Margin
-212.9%
-3.5%
-225066.7%
-2674.5%
-84513.2%
ROA
-50.5%
2.7%
-21.1%
-20.2%
-24.6%
ROE
-111.8%
3.5%
-23.2%
-31.1%
-27.7%
ROIC
-157.0%
-1.2%
·
·
·
유동성 및 지급능력3
지표
추세
2025
2024
2023
2022
2021
Current Ratio
7.3
14.3
96.9
51.0
17.6
Quick Ratio
6.9
13.7
95.5
50.4
17.1
Debt / Equity
·
·
·
0.0
·
효율성2
지표
추세
2025
2024
2023
2022
2021
Asset Turnover
0.2
0.3
0.0
0.0
0.0
Receivables Turnover
5.0
21.8
·
·
·
주당5
지표
추세
2025
2024
2023
2022
2021
Book Value / Share
$1.15
$2.62
$2.39
$2.90
$8.94
Revenue / Share
$0.85
$0.87
$0.00
$0.03
·
Cash Flow / Share
$-1.73
$0.13
$-0.62
$-1.00
·
Cash / Share
$0.42
$0.52
$0.74
$2.24
$7.24
EPS (TTM)
$-1.74
$0.08
$-0.57
$-0.87
$-0.70
성장률2
지표
추세
2025
2024
2023
2022
2021
Revenue YoY
-5.5%
297063.3%
-97.7%
-76.1%
·
Revenue CAGR 3Y
300.1%
153.0%
·
·
·
가치 평가 (TTM)14
지표
추세
2025
2024
2023
2022
2021
Revenue TTM
$84M
$89M
$30.0K
$1M
$6M
Net Income TTM
$-171M
$8M
$-54M
$-35M
$-20M
Market Cap
$1.16B
$1.03B
$528M
$801M
$234M
Enterprise Value
·
·
·
$527M
·
P/E
-6.7
131.9
-9.6
-9.8
-9.5
P/S
13.7
11.6
17611.8
608.9
42.5
P/B
10.1
4.0
2.3
2.9
0.7
P / Tangible Book
11.6
4.1
2.3
2.9
·
P / Cash Flow
-6.8
76.3
-8.9
-20.0
-3.5
P / FCF
-6.8
79.6
-8.9
-19.9
-3.4
EV / EBITDA
·
·
·
-15.0
·
EV / FCF
·
·
·
-13.1
·
EV / Revenue
·
·
·
400.4
·
Earnings Yield
-14.9%
0.76%
-10.4%
-10.2%
-10.5%
손익계산서12
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue
$34M
$23M
$28M
$33M
$16M
$8M
$87M
$2M
$500.0K
$0
$0
$0
$10.0K
$20.0K
$0
$189.0K
R&D Expense
$5M
$4M
$3M
$3M
$4M
$3M
$3M
$4M
$7M
$5M
$3M
$3M
$7M
$7M
$5M
$4M
SG&A Expense
$78M
$72M
$60M
$75M
$54M
$41M
$35M
$19M
$9M
$8M
$32M
$15M
$181.0K
$337.0K
$-7M
$3M
Operating Expenses
$95M
$83M
$70M
$86M
$63M
$45M
$39M
$24M
$16M
$13M
$10M
$18M
$21M
$19M
$15M
$7M
Operating Income
$-61M
$-60M
$-41M
$-53M
$-48M
$-37M
$47M
$-22M
$-15M
$-13M
$-10M
$-18M
$-21M
$-19M
$-15M
$-7M
Other Non-op
$-874.0K
$-473.0K
$61.0K
$2M
$3M
$3M
$3M
$3M
$3M
$3M
$3M
$3M
$3M
$4M
$1M
$47.0K
Net Income
$-62M
$-61M
$-41M
$-51M
$-45M
$-34M
$50M
$-19M
$-13M
$-10M
$-7M
$-15M
$-17M
$-15M
$-14M
$-7M
EPS (Basic)
$-0.63
$-0.61
$-0.41
$-0.52
$-0.46
$-0.35
$0.52
$-0.20
$-0.13
$-0.11
$-0.07
$-0.16
$-0.18
$-0.16
$-0.21
$-0.21
EPS (Diluted)
$-0.63
$-0.61
$-0.41
$-0.52
$-0.46
$-0.35
$0.52
$-0.20
$-0.13
$-0.11
$-0.07
$-0.16
$-0.18
$-0.16
$-0.21
$-0.21
Shares (Basic)
99,312,526
99,296,408
·
98,807,600
98,361,771
98,060,636
·
97,032,331
96,827,687
96,486,480
·
95,576,627
94,911,268
94,227,313
·
30,755,123
Shares (Diluted)
99,312,526
99,296,408
·
98,807,600
98,361,771
98,060,636
·
97,032,331
96,827,687
96,486,480
·
95,576,627
94,911,268
94,227,313
·
30,755,123
EBITDA
$-61M
$-60M
·
$-53M
$-48M
$-37M
·
·
$-15M
$-13M
·
$-18M
$-21M
$-19M
·
$-19M
대차대조표25
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Cash & Equivalents
$8M
$24M
$41M
$60M
$52M
$40M
$51M
$40M
$37M
$56M
$71M
$61M
$119M
$88M
$211M
$203M
Short-term Investments
$136M
$177M
$204M
$229M
$189M
$236M
$263M
$165M
$182M
$168M
$157M
$181M
$133M
$177M
$64M
$63M
Receivables
$47M
$29M
$25M
$36M
$25M
$9M
$8M
$773.0K
·
·
$0
·
·
·
·
·
Inventory
$31M
$32M
$31M
$21M
$22M
$7M
$11M
$715.0K
·
·
$0
·
·
·
·
·
Prepaid Expense
$9M
$7M
$6M
$6M
$7M
$12M
$7M
$3M
$2M
$3M
$3M
$3M
$3M
$3M
$3M
$4M
Current Assets
$212M
$245M
$285M
$339M
$281M
$304M
$334M
$209M
$221M
$226M
$232M
$244M
$255M
$267M
$278M
$271M
PP&E (Net)
$2M
$2M
$2M
$1M
$1M
$1M
$1M
$843.0K
$636.0K
$616.0K
$574.0K
$617.0K
$594.0K
$584.0K
$329.0K
$15.0K
PP&E (Gross)
·
·
·
·
·
·
·
·
·
$748.0K
·
$726.0K
$682.0K
$652.0K
$377.0K
·
Accum. Depreciation
·
·
·
·
·
·
·
$171.0K
$150.0K
$132.0K
$121.0K
$109.0K
$88.0K
$68.0K
$48.0K
·
Intangibles
$14M
$14M
$14M
$15M
$13M
$7M
$7M
$8M
·
·
$0
·
·
·
·
·
Other Non-current Assets
·
·
·
·
·
·
·
·
·
·
·
$690.0K
$138.0K
·
·
·
Total Assets
$249M
$288M
$328M
$373M
$313M
$327M
$351M
$218M
$222M
$228M
$233M
$249M
$259M
$271M
$281M
$271M
Accounts Payable
$5M
$5M
$6M
$8M
$16M
$4M
$10M
$8M
$3M
$839.0K
$759.0K
$3M
$2M
$3M
$2M
$126.0K
Accrued Liabilities
·
·
·
·
·
·
·
·
·
·
·
·
·
·
·
$4M
Current Liabilities
$61M
$50M
$39M
$51M
$46M
$28M
$23M
$17M
$7M
$4M
$2M
$11M
$10M
$10M
$5M
$4M
Capital Leases
·
·
·
$949.0K
$1M
·
·
$0
$0
$0
$37.0K
$92.0K
$146.0K
$199.0K
$251.0K
$0
Total Liabilities
$237M
$226M
$213M
$225M
$121M
$98M
$94M
$17M
$7M
$4M
$2M
$11M
$10M
$10M
$9M
$4M
Long-term Debt
$97M
$97M
$96M
$96M
·
·
$0
·
·
·
·
·
·
·
·
·
Common Stock
$10.0K
$10.0K
$10.0K
$10.0K
$10.0K
$10.0K
$10.0K
$10.0K
$10.0K
$10.0K
$10.0K
$9.0K
$9.0K
$9.0K
$9.0K
$4.0K
Paid-in Capital
$430M
$417M
$409M
$401M
$394M
$386M
$380M
$374M
$369M
$366M
$362M
$362M
$358M
$353M
$349M
$517M
Retained Earnings
$-418M
$-355M
$-295M
$-253M
$-202M
$-157M
$-123M
$-173M
$-154M
$-142M
$-131M
$-124M
$-109M
$-92M
$-77M
$-248M
AOCI
$-140.0K
$-96.0K
$125.0K
$-7.0K
$-46.0K
$72.0K
$220.0K
$339.0K
$-145.0K
$-124.0K
$49.0K
$-161.0K
$-180.0K
$68.0K
$407.0K
$-2M
Stockholders' Equity
$13M
$61M
$114M
$148M
$192M
$229M
$257M
$201M
$215M
$224M
$231M
$237M
$249M
$261M
$273M
$267M
Liabilities + Equity
$249M
$288M
$328M
$373M
$313M
$327M
$351M
$218M
$222M
$228M
$233M
$249M
$259M
$271M
$281M
$271M
Shares Outstanding
99,437,865
99,300,137
99,290,926
98,844,178
98,697,658
98,129,804
97,954,172
97,147,442
96,939,797
96,574,049
96,414,963
95,796,254
95,322,953
94,448,028
93,943,316
35,882,653
현금 흐름9
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
D&A
$416.0K
$397.0K
$417.0K
$391.0K
$279.0K
$280.0K
$29.0K
$100.0K
$18.0K
$11.0K
$0
$100.0K
·
·
·
·
Stock-based Comp
$12M
$7M
$6M
$6M
$5M
$5M
$4M
$4M
$3M
$3M
$2M
$3M
$2M
$2M
$5M
$-9M
Amort. of Intangibles
$300.0K
$300.0K
$499.9K
$200.0K
$100.0K
$100.0K
$100.0K
$0
$0
$0
·
·
·
·
·
·
Operating Cash Flow
$-61M
$-45M
$-43M
$-47M
$-40M
$-41M
$42M
$-14M
$-7M
$-7M
$-17M
$-13M
$-17M
$-12M
$-20M
$15M
CapEx
$0
$0
$0
$197.0K
$51.0K
$91.0K
$302.0K
$140.0K
$38.0K
$83.0K
$-91.0K
$43.0K
$30.0K
$193.0K
$126.0K
$-545.0K
Investing Cash Flow
$42M
$28M
$24M
$-45M
$49M
$29M
$-102M
$17M
$-13M
$-9M
$26M
$-47M
$45M
$-112M
$-126.0K
$545.0K
Financing Cash Flow
$3M
$159.0K
$1M
$100M
$3M
$725.0K
$71M
$680.0K
$545.0K
$258.0K
$2M
$921.0K
$3M
$1M
$194M
$-3M
Net Change in Cash
$-16M
$-17M
$-18M
$8M
$12M
$-11M
$11M
$3M
$-19M
$-15M
$10M
$-58M
$31M
$-123M
$173M
$-7M
Free Cash Flow
·
$-45M
·
·
·
$-41M
·
·
·
$-7M
·
·
·
$-13M
·
·
수익성5
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Operating Margin
-182.6%
-265.2%
·
-163.7%
-302.9%
-466.3%
·
·
-3068.0%
·
·
·
-206030.0%
-93565.0%
·
-1761.8%
Net Margin
-185.2%
-267.3%
·
-157.4%
-285.6%
-425.7%
·
·
-2503.2%
·
·
·
-173700.0%
-74805.0%
·
-1661.8%
EBITDA Margin
-182.6%
-265.2%
·
-163.7%
-302.9%
-466.3%
·
·
-3068.0%
·
·
·
-206030.0%
-93565.0%
·
-1761.8%
ROA
-22.1%
-19.7%
·
-17.3%
-16.8%
-12.2%
·
·
-5.2%
-4.1%
·
-5.7%
-6.3%
-5.1%
·
-5.7%
ROE
-60.9%
-41.8%
·
-29.3%
-22.0%
-15.0%
·
·
-5.4%
-4.2%
·
-5.9%
-6.6%
-5.4%
·
-6.0%
유동성 및 지급능력2
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Current Ratio
3.5
4.9
·
6.7
6.2
11.0
·
·
32.8
60.9
·
21.9
25.4
27.2
·
67.9
Quick Ratio
3.1
4.6
·
6.4
5.8
10.3
·
·
32.5
60.2
·
21.6
25.1
26.9
·
66.8
효율성2
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Asset Turnover
0.1
0.1
·
0.1
0.1
0.0
·
·
0.0
0.0
·
0.0
0.0
0.0
·
0.0
Receivables Turnover
0.9
1.2
·
1.7
1.3
1.7
·
·
·
·
·
·
·
·
·
·
주당5
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Book Value / Share
$0.13
$0.62
·
$1.49
$1.95
$2.33
·
·
$2.22
$2.32
·
$2.48
$2.61
$2.77
·
$7.44
Revenue / Share
$0.34
$0.23
·
$0.33
$0.16
$0.08
·
·
$0.01
$0.00
·
$0.00
$0.00
$0.00
·
$0.03
Cash Flow / Share
·
$-0.45
·
·
·
$-0.42
·
·
·
$-0.07
·
·
·
$-0.13
·
·
Cash / Share
$0.08
$0.24
·
$0.60
$0.52
$0.41
·
·
$0.38
$0.58
·
$0.63
$1.25
$0.93
·
$5.66
EPS (TTM)
$-2.17
$-2.00
·
$-0.81
$-0.49
$-0.16
·
$-0.60
$-0.47
$-0.52
·
$-0.71
$-0.76
$-0.79
·
$0.53
가치 평가 (TTM)9
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue TTM
$117M
$99M
·
$143M
$112M
$97M
·
$3M
$500.0K
$10.0K
·
$30.0K
$219.0K
$673.0K
·
·
Net Income TTM
$-215M
$-198M
·
$-80M
$-48M
$-16M
·
$-57M
$-45M
$-50M
·
$-62M
$-53M
$-42M
·
$26M
Market Cap
$796M
$797M
·
$993M
$1.72B
$1.23B
·
·
$825M
$987M
·
$362M
$639M
$615M
·
$189M
P/E
-3.7
-4.0
·
-12.4
-35.6
-78.6
·
-24.2
-18.1
-19.7
·
-5.3
-8.8
-8.2
·
10.0
P/S
6.8
8.1
·
7.0
15.3
12.7
·
·
1649.9
98698.7
·
12070.3
2916.3
913.6
·
·
P/B
63.7
13.0
·
6.7
9.0
5.4
·
·
3.8
4.4
·
1.5
2.6
2.4
·
0.7
P / Tangible Book
·
16.9
·
7.5
9.6
5.6
·
7.3
3.8
4.4
·
1.5
2.6
2.4
·
0.7
P / Cash Flow
·
-17.7
·
·
·
-30.3
·
·
·
-147.1
·
·
·
-49.5
·
·
Earnings Yield
-27.1%
-24.9%
·
-8.1%
-2.8%
-1.3%
·
-4.1%
-5.5%
-5.1%
·
-18.8%
-11.3%
-12.1%
·
10.0%
최신 기간은 왼쪽에 · null 값은 ·로 표시
재무제표
손익계산서, 대차대조표, 현금흐름 — 연간, 지난 5년
16
지표
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
매출
$84M
$89M
$30.0K
$1M
$6M
영업이익률 %
-212.9%
-3.5%
-225066.7%
-2698.8%
-84513.2%
순이익
$-171M
$8M
$-54M
$-35M
$-20M
희석 EPS
$-1.74
$0.08
$-0.57
$-0.87
$-0.70
지표
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
부채 / 자기자본 비율
·
·
·
0.0
·
유동비율
7.3
14.3
96.9
51.0
17.6
당좌 비율
6.9
13.7
95.5
50.4
17.1
지표
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
잉여현금흐름
$-171M
$13M
$-59M
$-40M
$-68M
기관 투자자 (13F)
223개의 제출자
· $746.3M 전체
· 기준일 2026년 9월 30일
17
분기별 SEC 양식 13F에서 이 주식을 보유하고 있다고 보고하는 기관. 롱 포지션만 해당하며, 단일 제출자는 별도의 옵션 레그에 대해 두 번 나타날 수 있습니다. 대규모 상쇄 풋/콜 포지션은 일반적으로 방향성에 대한 확신보다는 시장 조성 또는 헤지된 재고를 반영합니다.
보유자223
보유 가치$746.3M
신규 포지션38
청산 포지션30
기관 활동 — Q2 2026 대 이전 분기
신규 포지션
청산 포지션
증가함
감소
순주식 변동
38 (-5 이전 분기 대비)
30 (+7 이전 분기 대비)
73 (+10 이전 분기 대비)
56 (0 이전 분기 대비)
-4.1M
Q1 2026 대비 비교. SEC 양식 13F 제출은 분기 말로부터 45일 이내에 마감되며, 지연 제출자를 위한 짧은 유예 기간이 추가됩니다. 해당 기간 내에 있는 분기는 가장 최근에 완전히 보고된 쌍을 선호하여 건너뜁니다.
U.S. Venture Partners XII, L.P. (“USVP XII”), U.S. Venture Partners XII-A, L.P. (“USVP XII-A”), Presidio Management Group XII, L.L.C. (“PMG XII”), Casey M. Tansey, Jonathan D. Root
×2 제출 서류
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.