CDW CDW Corporation - Common Stock

NASDAQ · Electrical Equipment · SEC EDGAR에서 보기 ↗
$135.14
가격 · 8월 18, 2026
기준 재무 정보 8월 5, 2026

CDW Corporation - Common Stock 정보 위키백과 회사 개요

CDW Corporation is an American multi-brand provider of information technology services, serving business, government, education, and healthcare sectors across the United States, the United Kingdom, and Canada. Headquartered in Vernon Hills, Illinois, CDW is a Fortune 500 and generated $21 billion in annual net sales in 2023.

더 보기

CDW Corporation is an American multi-brand provider of information technology services, serving business, government, education, and healthcare sectors across the United States, the United Kingdom, and Canada. Headquartered in Vernon Hills, Illinois, CDW is a Fortune 500 and generated $21 billion in annual net sales in 2023.

History

CDW was originally incorporated in 1984 as "MPK Computing" by its founder Michael Krasny and John Marks. The idea was born when Krasny and Marks took a small ad in a free-circulation newspaper to sell their computer and printer. It later became Computer Discount Warehouse and then simply CDW.

In 2005, CDW launched BizTech magazine, which it publishes on quarterly basis.

In early 2006, CDW opened a 513,000-square-foot (47,700 m2) distribution center in North Las Vegas, Nevada. The Vernon Hills, Illinois distribution center is roughly 450,000 square feet (42,000 m2). In October 2006 CDW acquired Berbee, a reseller of IBM, Cisco, and Microsoft products and services. It was CDW's second major acquisition after purchasing Micro Warehouse in September 2003.

On 12 October 2007, Chicago based private equity firms Madison Dearborn Partners and Providence Equity Partners completed a $7 billion acquisition of CDW. It went public again through an initial public offering on the NASDAQ market on July 2, 2013, under the name CDW Corporation (the parent company since 2010). CDW LLC and CDW Finance Corporation are wholly owned subsidiaries.

CDW operates in Canada as CDW Canada Incorporated, based in Etobicoke, Ontario.

As of 2018, CDW ranked 189th on the Fortune 500 list of the largest United States corporations by revenue.

On December 18, 2023, CDW became a component of the Nasdaq-100 index.

Acquisitions

Berbee Information Networks Corporation, an American company specializing in IT, was purchased by CDW in 2006. Prior to that it was a privately held company headquartered in Fitchburg, Wisconsin. Berbee had offices in Illinois, Indiana, Michigan, Minnesota, Ohio, and Wisconsin. In October 2006, Berbee accepted an $175 million all-cash acquisition offer from CDW. It became a division of CDW and is now known as CDW Advanced Technology Services.

On 3 August 2015 the company announced that it had acquired the remaining 65% of Kelway Ltd., a London based multinational business with significant presence in the IT sector. Eight months earlier, CDW had bought a 35 percent stake in Kelway.

In 2021, CDW announced the acquisition of Sirius Computer Solutions, Inc. The acquisition was completed later that year.

출처: 위키백과 (영어), CC BY-SA 4.0 · 위키백과에서 보기 ↗

Wikidata ↗

CDW 주식 스냅샷 가격, 시가총액, P/E, EPS, ROE, 부채/자본, 52주 범위

가격
$135.14
시가총액
$17.30B
P/E (TTM)
16.5
EPS (TTM)
$8.08
매출 (TTM)
$22.42B
배당 수익률
1.9%
ROE
42.0%
부채/자본
2.2
52주 범위
$97 – $172

CDW 주가 차트 기술 지표가 포함된 일일 OHLCV — 팬, 확대/축소 및 보기 사용자 정의

10년 성과 매출, 순이익, 마진 및 EPS 추세

매출 및 순이익 $22.42B
10-point trend, +64.0%
2016-12-31 2025-12-31
EPS $8.08
10-point trend, +215.6%
2016-12-31 2025-12-31
잉여현금흐름 $1.09B
10-point trend, +101.3%
2016-12-31 2025-12-31
마진 4.8%
10-point trend, +30.6%
2016-12-31 2025-12-31

가치 평가 P/E, P/S, P/B, EV/EBITDA 비율 — 주식이 비싼가요, 싼가요?

지표
5년 추세
CDW
동종업계 중앙값
P/E (TTM)
5-point trend, -42.1%
16.5
20.7
P/S (TTM)
5-point trend, -40.7%
0.8
0.4
P/B
5-point trend, -82.7%
6.6
1.5
EV / EBITDA
5-point trend, -45.4%
11.4
Price / FCF (주가 / FCF)
5-point trend, -59.8%
15.9

수익성 총, 영업 및 순이익률; ROE, ROA, ROIC

지표
5년 추세
CDW
동종업계 중앙값
Gross Margin (매출 총이익률)
5-point trend, +26.8%
21.7%
14.8%
Operating Margin (영업이익률)
5-point trend, +8.2%
7.4%
Net Profit Margin (순이익률)
5-point trend, +0.2%
4.8%
2.3%
ROA
5-point trend, -20.8%
7.0%
3.6%
ROE
5-point trend, -67.2%
42.0%
11.2%
ROIC
5-point trend, +5.1%
15.0%

재무 건전성 부채, 유동성, 지급능력 — 대차대조표 건전성

지표
5년 추세
CDW
동종업계 중앙값
Debt / Equity (부채 / 자기자본 비율)
5-point trend, -77.8%
2.2
14.7
Current Ratio (유동비율)
5-point trend, -7.5%
1.2
1.3
Quick Ratio (당좌 비율)
5-point trend, +2.7%
1.0

성장 매출, EPS 및 순이익 성장률: YoY, 3년 CAGR, 5년 CAGR

지표
5년 추세
CDW
동종업계 중앙값
Revenue YoY (매출 YoY)
5-point trend, +7.7%
6.8%
Revenue CAGR 3Y (매출 CAGR 3년)
5-point trend, +7.7%
-1.9%
Revenue CAGR 5Y (매출 CAGR 5년)
5-point trend, +7.7%
4.0%
EPS YoY
5-point trend, +14.8%
1.4%
Net Income YoY (순이익 YoY)
5-point trend, +7.9%
-1.0%

주당 지표 EPS, 주당 순자산, 주당 현금 흐름, 주당 배당금

지표
5년 추세
CDW
동종업계 중앙값
EPS (Diluted) (EPS (희석))
5-point trend, +14.8%
$8.08

자본 효율성 자산 회전율, 재고 회전율, 매출채권 회전율

지표
5년 추세
CDW
동종업계 중앙값
Payout Ratio (지급 비율)
5-point trend, +29.7%
30.8%

배당금 배당 수익률, 지급 비율, 배당 이력, 5년 CAGR

배당 수익률
1.9%
지급 비율
30.8%
5년 배당 CAGR
배당락일금액
2026년 5월 22일$0.6300
2026년 2월 25일$0.6300
2025년 11월 25일$0.6300
2025년 8월 25일$0.6250
2025년 5월 23일$0.6250
2025년 2월 25일$0.6250
2024년 11월 25일$0.6250
2024년 8월 26일$0.6200
2024년 5월 23일$0.6200
2024년 2월 23일$0.6200
2023년 11월 22일$0.6200
2023년 8월 24일$0.5900
2023년 5월 24일$0.5900
2023년 2월 23일$0.5900
2022년 11월 23일$0.5900
2022년 8월 24일$0.5000
2022년 5월 24일$0.5000
2022년 2월 24일$0.5000
2021년 11월 23일$0.5000
2021년 8월 24일$0.4000

CDW 분석가 합의 강세 및 약세 애널리스트 의견, 12개월 목표 주가, 상승 여력

매수 16 명의 애널리스트
  • 적극 매수 4 25.0%
  • 매수 7 43.8%
  • 보유 5 31.2%
  • 매도 0 0.0%
  • 적극 매도 0 0.0%

12개월 목표 주가

9 명의 애널리스트 · 2026-08-14
중앙값 목표 $159.00 +17.7%
평균 목표 $155.89 +15.4%

실적 기록 EPS 실제 vs 예상, 서프라이즈 %, 달성률, 다음 실적 발표일

평균 서프라이즈
0.08%
기간 EPS Actual EPS 예상 서프라이즈
2026년 6월 30일 $2.91 $2.83 0.08%
2026년 3월 31일 $2.28 $2.31 -0.03%
2025년 12월 31일 $2.57 $2.47 0.10%
2025년 9월 30일 $2.71 $2.65 0.06%
2025년 6월 30일 $2.60 $2.52 0.08%
2025년 3월 31일 $2.15 $1.98 0.17%

동종 기업 비교(GICS 하위 산업) 주요 지표 대 섹터 동종 기업

티커 시가총액 P/E 매출 YoY 순이익률 ROE 매출 총이익률
CDW $17.62B 16.9 6.8% 4.8% 42.0% 21.7%
SNX $15.10B 15.3 6.9% 1.3% 10.0% 7.0%
ARW $5.63B 10.1 10.5% 1.8% 9.2% 11.2%
AVT 21.5 24.5% 1.2% 6.7% 10.4%
INGM 18.6 9.5%
NSIT $2.53B 16.8 -5.2% 1.9% 9.7% 21.4%
PLUS $1.98B 15.0 22.1% 5.4% 12.5% 25.2%
CNXN $1.46B 17.7 2.5% 2.9% 9.3% 18.8%
SCSC $929M 13.9 -6.7% 2.4% 7.9% 13.4%
CLMB $474M 22.2 40.1% 3.3% 19.2% 16.1%

전체 기본 지표 연도별 모든 지표 — 손익계산서, 대차대조표, 현금흐름

손익계산서 14
CDW의 연간 손익계산서 데이터
지표 추세 202520242023202220212020201920182017201620152014
Revenue 12-point trend, +85.7% $22.42B $21.00B $21.38B $23.75B $20.82B $18.47B $18.03B $16.24B $14.83B $13.67B $12.99B $12.07B
Cost of Revenue 12-point trend, +72.9% $17.55B $16.40B $16.72B $19.06B $17.25B $15.26B $14.99B $13.53B $12.38B $11.34B $10.87B $10.15B
Gross Profit 12-point trend, +153.7% $4.87B $4.60B $4.65B $4.69B $3.57B $3.21B $3.04B $2.71B $2.45B $2.33B $2.12B $1.92B
SG&A Expense 12-point trend, +189.8% $3.22B $2.95B $2.97B $2.95B $2.15B $2.03B $1.91B $1.72B $1.41B $1.35B $1.23B $1.11B
Operating Income 12-point trend, +146.0% $1.66B $1.65B $1.68B $1.74B $1.42B $1.18B $1.13B $987M $866M $820M $742M $673M
Other Non-op 12-point trend, -129.6% $-800.0K $-1M $-4M $-12M $30M $-22M $-24M $2M $-55M $2M $-9M $3M
Pretax Income 12-point trend, +268.2% $1.43B $1.44B $1.45B $1.49B $1.30B $1.00B $950M $840M $661M $673M $647M $388M
Income Tax 12-point trend, +152.7% $361M $358M $346M $373M $309M $214M $213M $198M $138M $248M $244M $143M
Net Income 12-point trend, +335.5% $1.07B $1.08B $1.10B $1.11B $989M $788M $737M $643M $523M $425M $403M $245M
EPS (Basic) 12-point trend, +464.6% $8.13 $8.06 $8.20 $8.24 $7.14 $5.53 $5.08 $4.26 $3.37 $2.60 $2.37 $1.44
EPS (Diluted) 12-point trend, +469.0% $8.08 $7.97 $8.10 $8.13 $7.04 $5.45 $4.99 $4.19 $3.31 $2.56 $2.35 $1.42
Shares (Basic) 12-point trend, -23.0% 131,300,000 133,800,000 134,600,000 135,200,000 138,500,000 142,600,000 145,100,000 150,900,000 155,400,000 163,600,000 170,300,000 170,600,000
Shares (Diluted) 12-point trend, -23.6% 132,100,000 135,200,000 136,300,000 137,000,000 140,500,000 144,800,000 147,800,000 153,600,000 158,200,000 166,000,000 171,800,000 172,800,000
EBITDA 12-point trend, +121.5% $1.95B $1.93B $1.95B $2.03B $1.61B $1.60B $1.40B $1.25B $1.13B $1.07B $969M $881M
대차대조표 27
CDW의 연간 대차대조표 데이터
지표 추세 202520242023202220212020201920182017201620152014
Cash & Equivalents 12-point trend, +79.6% $619M $504M $589M $315M $258M $1.41B $154M $206M $144M $264M $38M $344M
Short-term Investments 3-point trend, +0.00 $0 $214M $0 · · · · · · · · ·
Receivables 12-point trend, +304.4% $6.31B $5.14B $4.57B $4.46B $4.50B $3.21B $3.00B $2.67B $2.33B $2.17B $2.02B $1.56B
Inventory 12-point trend, +66.9% $563M $605M $668M $800M $928M $760M $611M $454M $412M $424M $393M $338M
Prepaid Expense 12-point trend, +726.3% $452M $404M $410M $498M $358M $191M $172M $149M $168M $154M $144M $55M
Current Assets 12-point trend, +246.5% $8.50B $7.37B $6.71B $6.56B $6.48B $5.95B $4.33B $3.80B $3.40B $3.25B $2.79B $2.45B
PP&E (Net) 12-point trend, +25.0% $172M $192M $196M $189M $196M $176M $363M $156M $161M $164M $175M $137M
PP&E (Gross) 12-point trend, +53.3% $475M $512M $504M $499M $461M $419M $620M $372M $363M $348M $374M $310M
Goodwill 12-point trend, +110.2% $4.66B $4.62B $4.41B $4.34B $4.38B $2.60B $2.55B $2.46B $2.48B $2.46B $2.50B $2.22B
Intangibles 12-point trend, +1.5% $1.19B $1.36B $1.37B $1.49B $1.63B $445M $594M $712M $897M $1.06B $1.28B $1.17B
Other Non-current Assets 10-point trend, +3770.5% · · $472M $396M $359M $44M $23M $40M $33M $36M $12M $12M
Total Assets 12-point trend, +163.8% $16.03B $14.68B $13.28B $13.13B $13.20B $9.34B $8.00B $7.17B $6.97B $6.96B $6.76B $6.08B
Accrued Liabilities 5-point trend, +133.8% · · · · · · $940M $593M $522M $436M $402M ·
Current Liabilities 12-point trend, +392.2% $7.23B $5.47B $5.44B $4.95B $5.10B $3.90B $3.49B $2.80B $2.52B $2.29B $1.89B $1.47B
Capital Leases 8-point trend, +157800000.00 $158M $149M $164M $175M $184M $169M $131M $0 · · · ·
Deferred Tax 12-point trend, -63.8% $172M $167M $171M $203M $222M $55M $62M $142M $196M $369M $470M $475M
Other Non-current Liabilities 10-point trend, +845.2% · · $433M $336M $235M $69M $71M $64M $53M $37M $70M $46M
Total Liabilities 2-point trend, +1.2% · · · · · · · · $5.98B $5.91B · ·
Long-term Debt 12-point trend, +77.8% $5.63B $5.84B $5.64B $5.92B $6.86B $3.93B $3.32B $3.21B $3.24B $3.23B $3.26B $3.17B
Total Debt 12-point trend, +76.5% $5.63B $5.84B $5.64B $5.92B $6.86B $3.93B $3.32B $3.21B $3.24B $3.23B $3.26B $3.19B
Common Stock 12-point trend, -23.5% $1M $1M $1M $1M $1M $1M $1M $2M $2M $2M $2M $2M
Retained Earnings 12-point trend, +27.6% $-1.27B $-1.32B $-1.53B $-1.76B $-2.57B $-1.81B $-2.02B $-1.89B $-1.83B $-1.67B $-1.65B $-1.76B
Treasury Stock Flat — no change across 3 periods · · · · · · · $0 $0 $0 · ·
AOCI 12-point trend, -501.2% $-100M $-160M $-125M $-152M $-94M $-96M $-118M $-131M $-96M $-140M $-61M $-17M
Stockholders' Equity 12-point trend, +178.3% $2.61B $2.35B $2.04B $1.60B $706M $1.30B $960M $975M $986M $1.05B $1.10B $936M
Liabilities + Equity 12-point trend, +163.8% $16.03B $14.68B $13.28B $13.13B $13.20B $9.34B $8.00B $7.17B $6.97B $6.95B $6.76B $6.08B
Shares Outstanding 12-point trend, -24.9% 129,400,000 132,600,000 134,100,000 135,500,000 134,800,000 141,900,000 143,000,000 147,700,000 153,000,000 160,300,000 168,200,000 172,200,000
현금 흐름 17
CDW의 연간 현금 흐름 데이터
지표 추세 202520242023202220212020201920182017201620152014
D&A 12-point trend, +42.2% $296M $275M $271M $291M $191M $426M $267M $266M $261M $254M $227M $208M
Deferred Tax 12-point trend, +101.5% $1M $-14M $-33M $-18M $-7M $-20M $-88M $-56M $-172M $-99M $-53M $-89M
Amort. of Intangibles 12-point trend, +36.3% $248M $222M $219M $233M $149M $212M $219M $223M $221M $216M $199M $182M
Other Non-cash 12-point trend, -322.0% $-158M $-62M $256M $-51M $-388M $120M $111M $53M $166M $24M $-300M $71M
Operating Cash Flow 12-point trend, +177.1% $1.21B $1.28B $1.60B $1.34B $785M $1.31B $1.03B $906M $778M $604M $278M $435M
CapEx 12-point trend, +112.9% $117M $123M $148M $128M $100M $158M $236M $86M $81M $64M $90M $55M
Investing Cash Flow 12-point trend, +142.6% $70M $-659M $-230M $-164M $-2.77B $-201M $-331M $-86M $-81M $-66M $-354M $-165M
Debt Issued 12-point trend, -49.6% $592M $1.20B $0 $0 $3.92B $1.30B $600M $0 $2.08B $1.48B $525M $1.18B
Net Debt Issued 12-point trend, +407.6% $381M $1.20B $-150M $-636M $3.87B $678M $61M $0 $-38M $-7M $-300.0K $-124M
Stock Issued Flat — no change across 2 periods · · · · · · · · · · $0 $0
Stock Repurchased 12-point trend, +653000000.00 $653M $500M $500M $0 $1.50B $341M $657M $522M $534M $367M $241M $0
Net Stock Activity 12-point trend, -653000000.00 $-653M $-500M $-500M $0 $-1.50B $-341M $-657M $-522M $-534M $-367M $-241M $0
Dividends Paid 12-point trend, +878.0% $329M $332M $322M $283M $235M $220M $183M $139M $107M $79M $53M $34M
Financing Cash Flow 12-point trend, -957.6% $-1.18B $-687M $-1.10B $-1.10B $833M $139M $-750M $-755M $-819M $-305M $-226M $-112M
Net Change in Cash 12-point trend, -28.9% $111M $-81M $274M $57M $-1.15B $1.26B $-52M $62M $-120M $226M $-307M $156M
Taxes Paid 12-point trend, +35.2% $326M $399M $401M $362M $351M $246M $272M $261M $276M $329M $300M $241M
Free Cash Flow 12-point trend, +186.3% $1.09B $1.15B $1.45B $1.21B $685M $1.16B $791M $820M $697M $540M $187M $380M
수익성 8
CDW의 연간 수익성 데이터
지표 추세 202520242023202220212020201920182017201620152014
Gross Margin 12-point trend, +36.6% 21.7% 21.9% 21.8% 19.7% 17.1% 17.4% 16.9% 16.7% 16.1% 16.6% 16.3% 15.9%
Operating Margin 12-point trend, +32.5% 7.4% 7.9% 7.9% 7.3% 6.8% 6.4% 6.3% 6.1% 5.7% 5.9% 5.7% 5.6%
Net Margin 12-point trend, +134.5% 4.8% 5.1% 5.2% 4.7% 4.8% 4.3% 4.1% 4.0% 3.4% 3.0% 3.1% 2.0%
Pretax Margin 12-point trend, +98.4% 6.4% 6.8% 6.8% 6.3% 6.2% 5.4% 5.3% 5.2% 4.3% 4.8% 5.0% 3.2%
EBITDA Margin 12-point trend, +19.2% 8.7% 9.2% 9.1% 8.5% 7.7% 8.7% 7.8% 7.7% 7.4% 7.7% 7.5% 7.3%
ROA 12-point trend, +70.8% 7.0% 7.7% 8.4% 8.5% 8.8% 9.1% 9.7% 9.1% 7.5% 6.2% 6.3% 4.1%
ROE 12-point trend, +41.5% 42.0% 45.8% 57.3% 76.1% 128.2% 62.2% 77.8% 60.2% 51.5% 39.6% 39.7% 29.7%
ROIC 12-point trend, +45.8% 15.0% 15.1% 16.7% 17.3% 14.3% 17.8% 20.6% 18.1% 16.3% 12.1% 10.6% 10.3%
유동성 및 지급능력 4
CDW의 연간 유동성 및 지급능력 데이터
지표 추세 202520242023202220212020201920182017201620152014
Current Ratio 12-point trend, -29.6% 1.2 1.3 1.2 1.3 1.3 1.5 1.2 1.4 1.3 1.4 1.5 1.7
Quick Ratio 12-point trend, -26.1% 1.0 1.1 0.9 1.0 0.9 1.2 0.9 1.0 1.0 1.1 1.1 1.3
Debt / Equity 12-point trend, -36.6% 2.2 2.5 2.8 3.7 9.7 3.0 3.5 3.3 3.3 3.1 3.0 3.4
LT Debt / Equity 12-point trend, -47.7% 1.8 2.4 2.5 3.7 9.6 3.0 3.4 3.3 3.3 3.1 2.9 3.4
효율성 3
CDW의 연간 효율성 데이터
지표 추세 202520242023202220212020201920182017201620152014
Asset Turnover 12-point trend, -27.3% 1.5 1.5 1.6 1.8 1.8 2.1 2.4 2.3 2.2 2.0 2.0 2.0
Inventory Turnover 12-point trend, +6.4% 30.0 25.8 22.8 22.1 20.4 22.3 28.1 31.3 29.2 27.6 29.8 28.2
Receivables Turnover 12-point trend, -51.1% 3.9 4.3 4.7 5.3 5.4 5.9 6.4 6.5 6.8 6.7 7.3 8.0
주당 7
CDW의 연간 주당 데이터
지표 추세 202520242023202220212020201920182017201620152014
Book Value / Share 12-point trend, +270.3% $20.14 $17.74 $15.23 $11.83 $5.24 $9.14 $6.72 $6.60 $6.42 $6.52 $6.52 $5.44
Revenue / Share 12-point trend, +142.9% $169.75 $155.32 $156.83 $173.35 $148.19 $127.54 $122.01 $105.73 $96.03 $84.23 $75.60 $69.88
Cash Flow / Share 12-point trend, +262.4% $9.12 $9.45 $11.73 $9.75 $5.58 $9.08 $6.95 $5.90 $4.92 $3.64 $1.62 $2.52
Cash / Share 12-point trend, +139.0% $4.78 $3.80 $4.39 $2.33 $1.91 $9.94 $1.08 $1.39 $0.94 $1.65 $0.22 $2.00
Dividend / Share · · · · · · · · · · · $0
Dividend Paid / Share 12-point trend, +1184.6% $3 $2 $2 $2 $2 $2 $1 $1 $1 $0 $0 $0
EPS (TTM) 12-point trend, +469.0% $8.08 $7.97 $8.10 $8.13 $7.04 $5.45 $4.99 $4.19 $3.31 $2.56 $2.35 $1.42
성장률 10
CDW의 연간 성장률 데이터
지표 추세 202520242023202220212020201920182017201620152014
Revenue YoY 5-point trend, -46.7% 6.8% -1.8% -10.0% 14.1% 12.7% · · · · · · ·
Revenue CAGR 3Y 3-point trend, -137.8% -1.9% 0.28% 5.0% · · · · · · · · ·
Revenue CAGR 5Y 4.0% · · · · · · · · · · ·
EPS YoY 5-point trend, -95.3% 1.4% -1.6% -0.37% 15.5% 29.2% · · · · · · ·
EPS CAGR 3Y 3-point trend, -101.5% -0.21% 4.2% 14.1% · · · · · · · · ·
EPS CAGR 5Y 8.2% · · · · · · · · · · ·
Net Income YoY 5-point trend, -104.1% -1.0% -2.4% -0.92% 12.7% 25.4% · · · · · · ·
Net Income CAGR 3Y 3-point trend, -112.2% -1.5% 2.9% 11.9% · · · · · · · · ·
Net Income CAGR 5Y 6.2% · · · · · · · · · · ·
Dividend CAGR 5Y 8.4% · · · · · · · · · · ·
가치 평가 (TTM) 16
CDW의 연간 가치 평가 (TTM) 데이터
지표 추세 202520242023202220212020201920182017201620152014
Revenue TTM 12-point trend, +85.7% $22.42B $21.00B $21.38B $23.75B $20.82B $18.47B $18.03B $16.24B $14.83B $13.67B $12.99B $12.07B
Net Income TTM 12-point trend, +335.5% $1.07B $1.08B $1.10B $1.11B $989M $788M $737M $643M $523M $425M $403M $245M
Market Cap 12-point trend, +191.0% $17.62B $23.08B $30.48B $24.20B $27.60B $18.70B $20.43B $11.97B $10.63B $8.35B $7.07B $6.06B
Enterprise Value 12-point trend, +154.3% $22.64B $28.20B $35.54B $29.81B $34.20B $21.22B $23.59B $14.97B $13.72B $11.32B $10.29B $8.90B
P/E 12-point trend, -31.9% 16.9 21.8 28.1 22.0 29.1 24.2 28.6 19.3 21.0 20.3 17.9 24.8
P/S 12-point trend, +56.7% 0.8 1.1 1.4 1.0 1.3 1.0 1.1 0.7 0.7 0.6 0.5 0.5
P/B 12-point trend, +4.6% 6.8 9.8 14.9 15.1 39.1 14.4 21.3 12.3 10.8 8.0 6.5 6.5
P / Cash Flow 12-point trend, +5.0% 14.6 18.1 19.1 18.1 35.2 14.2 19.9 13.2 13.7 13.8 25.5 13.9
P / FCF 12-point trend, +1.6% 16.2 20.0 21.0 20.0 40.3 16.2 25.8 14.6 15.3 15.4 37.7 15.9
EV / EBITDA 12-point trend, +14.8% 11.6 14.6 18.2 14.7 21.2 13.2 16.8 12.0 12.2 10.5 10.6 10.1
EV / FCF 12-point trend, -11.2% 20.8 24.4 24.5 24.7 50.0 18.3 29.8 18.3 19.7 20.9 54.9 23.4
EV / Revenue 12-point trend, +36.9% 1.0 1.3 1.7 1.3 1.6 1.1 1.3 0.9 0.9 0.8 0.8 0.7
Dividend Yield 12-point trend, +238.2% 1.9% 1.4% 1.1% 1.2% 0.85% 1.2% 0.90% 1.2% 1.0% 0.94% 0.75% 0.55%
Earnings Yield 12-point trend, +46.8% 5.9% 4.6% 3.6% 4.5% 3.4% 4.1% 3.5% 5.2% 4.8% 4.9% 5.6% 4.0%
Payout Ratio 12-point trend, +124.6% 30.8% 30.8% 29.1% 25.4% 23.8% 27.9% 24.9% 21.7% 20.4% 18.5% 13.1% 13.7%
Annual Payout 12-point trend, +878.0% $329M $332M $322M $283M $235M $220M $183M $139M $107M $79M $53M $34M

재무제표 손익계산서, 대차대조표, 현금흐름 — 연간, 지난 5년

손익계산서
2025-12-312024-12-312023-12-312022-12-312021-12-31
매출 $22.42B$21.00B$21.38B$23.75B$20.82B
매출 총이익률 % 21.7%21.9%21.8%19.7%17.1%
영업이익률 % 7.4%7.9%7.9%7.3%6.8%
순이익 $1.07B$1.08B$1.10B$1.11B$989M
희석 EPS $8.08$7.97$8.10$8.13$7.04
대차대조표
2025-12-312024-12-312023-12-312022-12-312021-12-31
부채 / 자기자본 비율 2.22.52.83.79.7
유동비율 1.21.31.21.31.3
당좌 비율 1.01.10.91.00.9
현금 흐름
2025-12-312024-12-312023-12-312022-12-312021-12-31
잉여현금흐름 $1.09B$1.15B$1.45B$1.21B$685M

트레이딩 시그널 진입 가격 및 위험/보상 비율을 포함한 최근 매수/매도 신호

나의 지표 나만의 관심 목록 — 전체 기본 재무제표에서 선택한 항목

📊

중요한 지표를 선택하세요 — 위 전체 기본 재무제표의 아무 행 옆에 있는 ➕를 클릭하세요.

선택 항목이 저장되어 모든 티커에서 유지됩니다.

기관 투자자 (13F) 836개의 제출자 · $10.6B 전체 · 기준일 2026년 6월 30일

분기별 SEC 양식 13F에서 이 주식을 보유하고 있다고 보고하는 기관. 롱 포지션만 해당하며, 단일 제출자는 별도의 옵션 레그에 대해 두 번 나타날 수 있습니다. 대규모 상쇄 풋/콜 포지션은 일반적으로 방향성에 대한 확신보다는 시장 조성 또는 헤지된 재고를 반영합니다.

기관 활동 — Q2 2026 대 이전 분기
신규 포지션 청산 포지션 증가함 감소 순주식 변동
122 (+6 이전 분기 대비) 102 (-24 이전 분기 대비) 248 (-22 이전 분기 대비) 284 (+20 이전 분기 대비) +23.9M

Q1 2026 대비 비교. SEC 양식 13F 제출은 분기 말로부터 45일 이내에 마감되며, 지연 제출자를 위한 짧은 유예 기간이 추가됩니다. 해당 기간 내에 있는 분기는 가장 최근에 완전히 보고된 쌍을 선호하여 건너뜁니다.

기관 가치 주식 % 추적된 13F 중 유형
VANGUARD CAPITAL MANAGEMENT LLC $1,173,102,008 8,341,169 11.07% 주식
VANGUARD PORTFOLIO MANAGEMENT LLC $1,152,907,229 8,197,577 10.88% 주식
STATE STREET CORP $812,855,320 5,779,688 7.67% 주식
HOTCHKIS & WILEY CAPITAL MANAGEMENT LLC $531,279,554 3,777,585 5.01% 주식
Boston Partners $523,935,260 3,725,578 4.94% 주식
GEODE CAPITAL MANAGEMENT, LLC $488,621,230 3,471,897 4.61% 주식
Longview Partners (Guernsey) LTD $262,678,391 1,867,736 2.48% 주식
Alyeska Investment Group, L.P. $260,880,449 1,854,952 2.46% 주식
FIDUCIARY MANAGEMENT INC /WI/ $196,018,125 1,393,758 1.85% 주식
VICTORY CAPITAL MANAGEMENT INC $178,265,108 1,267,528 1.68% 주식
Madison Asset Management, LLC $150,554,447 1,070,495 1.42% 주식
Point72 Asset Management, L.P. $143,191,772 1,018,144 1.35% 주식
FMR LLC $139,888,350 994,656 1.32% 주식
DIMENSIONAL FUND ADVISORS LP $138,764,203 986,663 1.31% 주식
Mawer Investment Management Ltd. $133,520,944 949,381 1.26% 주식
Madison Investment Advisors, LLC $130,995,835 752,677 1.24% 주식
CHARLES SCHWAB INVESTMENT MANAGEMENT INC $129,656,719 921,905 1.22% 주식
Freestone Grove Partners LP $115,084,587 818,292 1.09% 주식
Mondrian Investment Partners LTD $106,203,030 755,141 1.00% 주식
JONES FINANCIAL COMPANIES LLLP $101,088,099 758,350 0.95% 주식
VANGUARD FIDUCIARY TRUST CO $100,873,196 717,244 0.95% 주식
Fenimore Asset Management Inc $99,794,614 709,575 0.94% 주식
NEUBERGER BERMAN GROUP LLC $98,489,598 700,296 0.93% 주식
NORGES BANK $95,057,451 675,892 0.90% 주식
Swedbank AB $91,460,302 650,315 0.86% 주식
AMERIPRISE FINANCIAL INC $85,635,926 608,902 0.81% 주식
AMERICAN CENTURY COMPANIES INC $80,787,587 574,426 0.76% 주식
LAKEWOOD CAPITAL MANAGEMENT, LP $67,999,440 483,500 0.64% 주식
ENVESTNET ASSET MANAGEMENT INC $66,572,341 473,353 0.63% 주식
JANE STREET GROUP, LLC $65,186,640 463,500 0.62% 풋 옵션
DNB Asset Management AS $61,999,456 440,838 0.58% 주식
FIRST TRUST ADVISORS LP $61,508,700 437,350 0.58% 주식
CITADEL ADVISORS LLC $60,363,251 429,204 0.57% 주식
TWO SIGMA INVESTMENTS, LP $58,806,788 418,137 0.55% 주식
ALLIANCEBERNSTEIN L.P. $53,323,590 440,618 0.50% 주식
BlackRock, Inc. $51,107,310 363,391 0.48% 주식
Swiss National Bank $50,756,976 360,900 0.48% 주식
NOMURA ASSET MANAGEMENT INTERNATIONAL INC. $49,413,000 351,345 0.47% 주식
BANK OF AMERICA CORP /DE/ $46,299,110 329,203 0.44% 주식
Findlay Park Partners LLP $45,767,913 325,426 0.43% 주식
Sumitomo Mitsui Trust Group, Inc. $45,636,836 324,494 0.43% 주식
Mitsubishi UFJ Asset Management Co., Ltd. $44,850,016 318,903 0.42% 주식
Blue Grotto Capital, LLC $44,391,891 315,642 0.42% 주식
Select Equity Group, L.P. $44,225,654 314,460 0.42% 주식
Quantinno Capital Management LP $43,586,173 309,913 0.41% 주식
VANGUARD ASSET MANAGEMENT, Ltd $41,759,954 296,928 0.39% 주식
GOLDMAN SACHS GROUP INC $41,752,306 296,874 0.39% 주식
PFA Pension, Forsikringsaktieselskab $39,976,473 284,247 0.38% 주식
Vanguard Global Advisers, LLC $38,759,681 275,595 0.37% 주식
VANGUARD GROUP INC $38,629,044 283,620 0.36% 주식
WELLINGTON MANAGEMENT GROUP LLP $37,440,478 266,215 0.35% 주식
SUSQUEHANNA INTERNATIONAL GROUP, LLP $37,143,024 264,100 0.35% 콜 옵션
RAYMOND JAMES FINANCIAL INC $36,872,760 262,178 0.35% 주식
RHUMBLINE ADVISERS $35,819,211 254,688 0.34% 주식
RENAISSANCE GROUP LLC $33,610,336 238,981 0.32% 주식
TWO SIGMA ADVISERS, LP $32,497,320 238,600 0.31% 주식
BARCLAYS PLC $30,917,172 219,832 0.29% 주식
Wishbone Management, LP $28,128,000 200,000 0.27% 주식
CALIFORNIA STATE TEACHERS RETIREMENT SYSTEM $27,118,767 224,085 0.26% 주식
Artisan Partners Limited Partnership $25,789,579 183,373 0.24% 주식
BAMCO INC /NY/ $24,206,394 172,116 0.23% 주식
California Public Employees Retirement System $23,942,413 170,239 0.23% 주식
Cubist Systematic Strategies, LLC $23,332,555 146,487 0.22% 주식
BNP PARIBAS FINANCIAL MARKETS $23,074,945 164,071 0.22% 주식
Local Pensions Partnership Investment Ltd $22,392,083 159,176 0.21% 주식
ATWOOD & PALMER INC $22,206,620 157,897 0.21% 주식
PRINCIPAL FINANCIAL GROUP INC $21,152,958 150,405 0.20% 주식
CITADEL ADVISORS LLC $20,575,632 146,300 0.19% 콜 옵션
PNC Financial Services Group, Inc. $19,816,457 140,902 0.19% 주식
Baird Financial Group, Inc. $19,640,658 139,652 0.19% 주식
MORGAN STANLEY $19,519,518 138,790 0.18% 주식
Kepler Cheuvreux (Suisse) SA $18,875,013 134,208 0.18% 주식
SUSQUEHANNA INTERNATIONAL GROUP, LLP $18,297,264 130,100 0.17% 풋 옵션
Legal & General Group Plc $18,231,867 129,635 0.17% 주식
STATE BOARD OF ADMINISTRATION OF FLORIDA RETIREMENT SYSTEM $17,519,525 124,570 0.17% 주식
Broad Run Investment Management, LLC $17,482,958 124,310 0.16% 주식
CONGRESS ASSET MANAGEMENT CO $17,470,765 124,223 0.16% 주식
Point72 (DIFC) Ltd $17,449,255 109,551 0.16% 주식
APG Asset Management N.V. $16,700,892 135,766 0.16% 주식
JANE STREET GROUP, LLC $16,440,816 116,900 0.16% 콜 옵션
MANUFACTURERS LIFE INSURANCE COMPANY, THE $16,150,816 114,838 0.15% 주식
Distillate Capital Partners LLC $16,017,208 113,888 0.15% 주식
ARGENT CAPITAL MANAGEMENT LLC $15,737,500 111,899 0.15% 주식
Grantham, Mayo, Van Otterloo & Co. LLC $15,191,370 108,016 0.14% 주식
Aberdeen Group plc $15,143,693 107,677 0.14% 주식
AVIVA PLC $15,002,491 106,673 0.14% 주식
PZENA INVESTMENT MANAGEMENT LLC $14,108,583 100,317 0.13% 주식
NICHOLAS COMPANY, INC. $13,976,803 99,380 0.13% 주식
Makaira Partners LLC $13,620,000 100,000 0.13% 주식
AustralianSuper Pty Ltd $12,901,048 91,731 0.12% 주식
HARRIS ASSOCIATES L P $12,488,832 88,800 0.12% 주식
MILLENNIUM MANAGEMENT LLC $12,462,814 88,615 0.12% 주식
ROYAL LONDON ASSET MANAGEMENT LTD $12,383,632 88,052 0.12% 주식
Mediolanum International Funds Ltd $12,364,283 88,430 0.12% 주식
Crossmark Global Holdings, Inc. $11,431,233 81,280 0.11% 주식
ADAGE CAPITAL PARTNERS GP, L.L.C. $11,096,496 78,900 0.10% 주식
JANE STREET GROUP, LLC $11,000,720 78,219 0.10% 주식
NEW YORK STATE COMMON RETIREMENT FUND $10,732,238 76,310 0.10% 주식
JANUS HENDERSON GROUP PLC $10,533,460 87,039 0.10% 주식
SUSQUEHANNA INTERNATIONAL GROUP, LLP $10,436,332 74,206 0.10% 주식

회사 내부자 41 명의 내부자 · 24 임원 · 16 이사

내부자 역할 마지막 활동 보유 주식 수 매수 12개월 매도 12개월 순매수/매도 12개월
Christine A Leahy Chair, President, and Chief Executive Officer 2026년 6월 10일 A 193,655 1 0 $499,422
Albert Joseph Miralles JR Chief Financial Officer and Executive Vice President, Enterprise Business Operations 2026년 6월 10일 A 47,344 0 0 $0
Collin B. Kebo Senior Vice President and Chief Financial Officer 2021년 8월 16일 S 29,710 0 0 $0
Elizabeth H. Connelly Chief Commercial Officer and Executive Vice President 2026년 8월 7일 M 34,215 0 1 $-3,673,766
Hang Tan Chief Strategy & Transformation Officer and EVP 2026년 6월 10일 A 33,967 0 0 $0
Mukesh Kumar Chief Services & Solutions Officer and Executive Vice President 2026년 6월 10일 A 21,678 0 0 $0
Katherine Elizabeth Sanderson Chief Human Resources Officer and Executive Vice President, Coworker Success 2026년 6월 10일 A 24,499 0 0 $0
Peter R Locy Senior Vice President, Controller, and Chief Accounting Officer 2026년 6월 10일 A 5,921 0 0 $0
Frederick J. Kulevich Chief Legal Officer, Executive Vice President, Risk and Compliance, and Corporate Secretary 2026년 6월 10일 A 44,640 0 0 $0
Sona Chawla Chief Growth and Innovation Officer and Executive Vice President 2025년 9월 10일 A 35,510 0 0 $0
Christina M Corley Chief Commercial and Operating Officer 2024년 9월 10일 A 75,294 0 0 $0
Carolyn Wiesenhahn Chief People Officer and Senior Vice President, Coworker Success 2023년 9월 13일 F 1,903 0 0 $0
Ilaria Mocciaro Vice President, Controller and Chief Accounting Officer 2022년 3월 10일 A 1,129 0 0 $0
Matthew A. Troka Senior Vice President - Product and Partner Management 2020년 5월 13일 M 62,457 0 0 $0
Jill M. Billhorn Senior Vice President - Corporate Sales 2020년 5월 11일 S 14,930 0 0 $0
Douglas E Eckrote Senior Vice President - Small Business Sales and eCommerce 2020년 5월 11일 S 141,533 0 0 $0
Robert F. Kirby Senior Vice President - Public Sales 2020년 3월 9일 A 27,534 0 0 $0
Mark Chong Senior Vice President - Strategy and Marketing 2020년 3월 9일 A 11,997 0 0 $0
Neil B Fairfield Vice President, Controller and Chief Accounting Officer 2020년 3월 9일 A 6,505 0 0 $0
Christina V. Rother Senior Vice President - Integrated Technology Solutions 2020년 3월 9일 A 101,521 0 0 $0
Jonathan J Stevens Senior Vice President - Operations and Chief Information Officer 2020년 3월 9일 A 81,988 0 0 $0
Thomas E Richards Executive Chairman 2019년 12월 17일 M 547,733 0 0 $0
Neal J. Campbell Senior Vice President- Strategic Solutions and Services 2018년 6월 15일 M 24,859 0 0 $0
Dennis G Berger Senior Vice President and Chief Coworker Services Officer 2018년 2월 14일 F 73,868 0 0 $0
David W Nelms 이사 2026년 7월 1일 A 51,415 1 0 $2,005,740
Joseph Swedish 이사 2026년 7월 1일 A 20,202 0 0 $0
Kelly J Grier 이사 2026년 6월 10일 A 4,062 0 0 $0
Anthony R Foxx 이사 2026년 6월 10일 A 6,728 0 0 $0
Marc Ellis Jones 이사 2026년 6월 10일 A 4,513 0 0 $0
Virginia C. Addicott 이사 2026년 6월 10일 A 18,593 0 0 $0
Lynda M Clarizio 이사 2026년 6월 10일 A 15,741 0 0 $0
James A Bell 이사 2026년 6월 10일 A 26,358 0 0 $0
Paul J Finnegan 이사 2023년 3월 10일 A 16,305 0 0 $0
Benjamin D Chereskin 이사 2021년 3월 10일 A 28,386 0 0 $0
Barry K Allen 이사 2021년 3월 10일 A 33,321 0 0 $0
Steven W Alesio 이사 2021년 3월 10일 A 21,206 0 0 $0
Robin P Selati 이사 2016년 6월 15일 J 1,051 0 0 $0
CREAMER GLENN M 이사 2016년 6월 15일 J 139,963 0 0 $0
Donna F Zarcone 2026년 3월 10일 A 22,958 0 0 $0
Sanjay Mehrotra 2026년 3월 10일 A 6,391 0 0 $0
Ann Elizabeth Ziegler 2017년 11월 2일 M 35,830 0 0 $0

SEC 양식 3/4/5 제출 서류 기준 내부자; 순매수/매도는 공개 시장 거래만 해당

ETF 보유 현황 173 ETF 보유

가중치는 직접적인 주식 보유(N-PORT)만 반영합니다. 레버리지 또는 파생 상품 기반 펀드는 표시되지 않은 추가 스왑 노출을 보유할 수 있습니다.

펀드 비중 단위 기준일 출처
TDV · ProShares Trust 2.14% 49,363 NS 2026년 5월 31일 N-PORT
SMRI · EA Series Trust 2.09% 82,427 NS 2026년 4월 30일 N-PORT
CSMD · Professionally Managed Portfolios 1.40% 44,428 NS 2026년 4월 30일 N-PORT
RSPT · Invesco Exchange-Traded Fund Trust 1.36% 585,461 SH 2026년 8월 8일 일간
DIVB · iShares Trust 1.35% 168,503 SH 2026년 8월 8일 일간
ABCS · EA Series Trust 0.99% 890 NS 2026년 5월 29일 N-PORT
FXL · First Trust Exchange-Traded AlphaDE… 0.97% 105,105 NS 2026년 4월 30일 N-PORT
QQQJ · Invesco Exchange-Traded Fund Trust … 0.84% 72,831 SH 2026년 8월 8일 일간
MMID · MFS Active Exchange Traded Funds Tr… 0.62% 1,687 NS 2026년 5월 31일 N-PORT
FWD · AB Active ETFs, Inc. 0.54% 123,626 NS 2026년 5월 31일 N-PORT
BSCQ · Invesco Exchange-Traded Self-Indexe… 0.50% 17,713,000 2026년 8월 8일 일간
TDVI · First Trust Exchange-Traded Fund IV 0.45% 13,885 NS 2026년 4월 30일 N-PORT
KRMA · Global X Funds 0.45% 4,326 NS 2026년 5월 31일 N-PORT
COWZ · Pacer Funds Trust 0.40% 529,536 NS 2026년 4월 30일 N-PORT
QQWZ · Pacer Funds Trust 0.40% 1,353 NS 2026년 4월 30일 N-PORT
IETC · iShares U.S. ETF Trust 0.40% 19,655 SH 2026년 8월 8일 일간
FTA · First Trust Exchange-Traded AlphaDE… 0.39% 37,295 NS 2026년 4월 30일 N-PORT
VBR · VANGUARD INDEX FUNDS 0.38% 1,860,080 SH 2026년 8월 8일 일간
SZNE · Pacer Funds Trust 0.36% 348 NS 2026년 4월 30일 N-PORT
ROUS · Lattice Strategies Trust 0.31% 13,281 NS 2026년 4월 30일 N-PORT
FEX · First Trust Exchange-Traded AlphaDE… 0.28% 30,453 NS 2026년 4월 30일 N-PORT
SIZE · iShares Trust 0.26% 7,897 SH 2026년 8월 8일 일간
AFLG · First Trust Exchange-Traded Fund VI… 0.25% 13,132 NS 2026년 5월 31일 N-PORT
JVAL · J.P. Morgan Exchange-Traded Fund Tr… 0.25% 13,529 NS 2026년 4월 30일 N-PORT
IMCV · iShares Trust 0.25% 20,479 SH 2026년 8월 8일 일간
BFOR · ALPS ETF Trust 0.25% 4,255 NS 2026년 5월 31일 N-PORT
EUSA · iShares, Inc. 0.24% 32,597 SH 2026년 8월 8일 일간
DFVE · DoubleLine ETF Trust 0.23% 510 NS 2026년 3월 31일 N-PORT
GSEW · Goldman Sachs ETF Trust 0.22% 31,316 NS 2026년 5월 31일 N-PORT
VB · VANGUARD INDEX FUNDS 0.21% 2,930,282 SH 2026년 8월 8일 일간
RSP · Invesco Exchange-Traded Fund Trust 0.20% 1,434,148 SH 2026년 8월 8일 일간
FAB · First Trust Exchange-Traded AlphaDE… 0.19% 1,973 NS 2026년 4월 30일 N-PORT
EQIN · Columbia ETF Trust I 0.19% 3,912 NS 2026년 4월 30일 N-PORT
IWS · iShares Trust 0.17% 193,176 SH 2026년 8월 8일 일간
AVMC · AMERICAN CENTURY ETF TRUST 0.17% 5,496 NS 2026년 5월 31일 N-PORT
PFIG · Invesco Exchange-Traded Fund Trust … 0.16% 205,000 2026년 8월 8일 일간
BSCU · Invesco Exchange-Traded Self-Indexe… 0.16% 4,306,000 2026년 8월 8일 일간
BSCT · Invesco Exchange-Traded Self-Indexe… 0.16% 4,824,000 2026년 8월 8일 일간
JQUA · J.P. Morgan Exchange-Traded Fund Tr… 0.15% 82,491 NS 2026년 4월 30일 N-PORT
ESUM · Strategy Shares 0.15% 1,660 NS 2026년 4월 30일 N-PORT
FTEC · FIDELITY COVINGTON TRUST 0.13% 174,634 NS 2026년 4월 30일 N-PORT
GSLC · Goldman Sachs ETF Trust 0.13% 164,546 NS 2026년 5월 31일 N-PORT
IWR · iShares Trust 0.13% 520,240 SH 2026년 8월 8일 일간
IMCB · iShares Trust 0.12% 14,710 SH 2026년 8월 8일 일간
VGT · VANGUARD WORLD FUND 0.12% 1,501,982 SH 2026년 8월 8일 일간
RWL · Invesco Exchange-Traded Fund Trust … 0.12% 86,187 SH 2026년 8월 8일 일간
AFMC · First Trust Exchange-Traded Fund VI… 0.12% 1,498 NS 2026년 5월 31일 N-PORT
BSCS · Invesco Exchange-Traded Self-Indexe… 0.11% 4,135,000 2026년 8월 8일 일간
EGLE · Global X Funds 0.11% 16 NS 2026년 4월 30일 N-PORT
DUHP · Dimensional ETF Trust 0.11% 87,426 NS 2026년 4월 30일 N-PORT