CNK 주가 차트
기술 지표가 포함된 일일 OHLCV — 팬, 확대/축소 및 보기 사용자 정의
04
범위
막대
막대 세분성은 선택한 기간에 따라 조정됩니다. 막대의 시가/고가/저가/종가를 보려면 차트에 마우스를 올리세요.
10년 성과
매출, 순이익, 마진 및 EPS 추세
06
매출$3.12B2016-12-31 → 2025-12-31
EPS$1.042016-12-31 → 2025-12-31
잉여현금흐름·2016-12-31 → 2021-12-31
순이익률6.4%2016-12-31 → 2025-12-31
가치 평가 및 비율07–12
가치 평가
P/E, P/S, P/B, EV/EBITDA 비율 — 주식이 비싼가요, 싼가요?
지표
5년 추세
CNK
5년 평균
동종업계 중앙값
결론
P/E (TTM)
19.05년 평균 ≈7.9
≈7.9
58.9
저평가
동종 기업 중앙값은 지표별로 표준화된 기준으로 계산되며, 이 주식에 표시된 TTM/MRQ 기준과 항상 일치하지 않을 수 있습니다.
수익성
총, 영업 및 순이익률; ROE, ROA, ROIC
지표
5년 추세
CNK
5년 평균
동종업계 중앙값
결론
EBITDA Margin (EBITDA 마진)
6.5%5년 평균 ≈6.1%
≈6.1%
8.7%
약함
Pretax Margin (세전 마진)
4.9%5년 평균 ≈-3.9%
≈-3.9%
3.5%
최상위권
순이익률 (TTM)
6.4%5년 평균 ≈-3.7%
≈-3.7%
4.4%
최상위권
재무 건전성
부채, 유동성, 지급능력 — 대차대조표 건전성
이 비율 그룹에 대한 데이터가 아직 없습니다.
이 비율 그룹을 계산하기에 기본 데이터가 아직 충분하지 않습니다.
성장
매출, EPS 및 순이익 성장률: YoY, 3년 CAGR, 5년 CAGR
지표
5년 추세
CNK
5년 평균
동종업계 중앙값
결론
Revenue YoY (매출 YoY)
2.1%5년 평균 ≈41.8%
≈41.8%
·
·
Revenue CAGR 3Y (매출 CAGR 3년)
8.3%5년 평균 ≈33.1%
≈33.1%
·
·
Revenue CAGR 5Y (매출 CAGR 5년)
35.3%
·
·
·
EPS YoY
-49.5%
·
·
·
Net Income YoY (순이익 YoY)
-55.4%
·
·
·
주당 지표
EPS, 주당 순자산, 주당 현금 흐름, 주당 배당금
지표
5년 추세
CNK
5년 평균
동종업계 중앙값
결론
EPS (Diluted) (EPS (희석))
$1.045년 평균 ≈$-0.27
≈$-0.27
·
·
Revenue / Share (주당 매출)
$23.195년 평균 ≈$19.34
≈$19.34
·
·
자본 효율성
자산 회전율, 재고 회전율, 매출채권 회전율
지표
5년 추세
CNK
5년 평균
동종업계 중앙값
결론
Revenue / Employee (연간 매출액 ÷ 직원 수(yfinance 보고 인원수). 파생 — 저장된 SEC-XBRL 개념이 아님.)
≈$368.6K
·
·
·
가치 · ≈ 5년 평균 · 산업 중앙값 · 중앙값 대비 평가
배당금
배당 수익률, 지급 비율, 배당 이력, 5년 CAGR
13
연간 지급액≈$0.36분기별 납부
배당락일
금액
통화
수익률
8월 26, 2026
$0.09
USD
≈0.97%
5월 28, 2026
$0.09
USD
≈1.3%
3월 3, 2026
$0.09
USD
≈1.2%
11월 28, 2025
$0.09
USD
≈1.2%
8월 27, 2025
$0.08
USD
≈0.93%
5월 29, 2025
$0.08
USD
≈0.49%
3월 5, 2025
$0.08
USD
≈0.34%
3월 5, 2020
$0.36
USD
≈6.0%
12월 3, 2019
$0.34
USD
≈4.0%
9월 3, 2019
$0.34
USD
≈3.5%
6월 7, 2019
$0.34
USD
≈3.5%
3월 7, 2019
$0.34
USD
≈3.4%
12월 3, 2018
$0.32
USD
≈3.4%
8월 31, 2018
$0.32
USD
≈3.3%
6월 7, 2018
$0.32
USD
≈3.6%
3월 7, 2018
$0.32
USD
≈2.9%
11월 30, 2017
$0.29
USD
≈3.2%
8월 29, 2017
$0.29
USD
≈3.5%
6월 6, 2017
$0.29
USD
≈2.8%
3월 6, 2017
$0.29
USD
≈2.6%
실적 기록
EPS 실제 vs 예상, 서프라이즈 %, 달성률, 다음 실적 발표일
14
평균 서프라이즈-3.6%
다음 실적11월 03, 2026
기간
보고서
EPS Actual
EPS 예상
서프라이즈
2026년 6월 30일
7월 30, 2026
$1.19
$1.03
15.7%
2026년 3월 31일
$-0.06
$-0.12
48.4%
2025년 12월 31일
$0.16
$0.31
-48.0%
2025년 9월 30일
$0.84
$0.47
77.3%
2025년 6월 30일
$0.63
$0.74
-14.6%
2025년 3월 31일
$-0.32
$-0.16
-100.5%
전체 기본 지표
연도별 모든 지표 — 손익계산서, 대차대조표, 현금흐름
15
손익계산서15
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue
$3.12B
$3.05B
$3.07B
$2.45B
$1.51B
$686M
$3.28B
$3.22B
$2.99B
$2.92B
$2.85B
$2.63B
SG&A Expense
·
·
·
·
$161M
$128M
$173M
$165M
$153M
$143M
$157M
$151M
Operating Expenses
·
·
·
·
$1.76B
$1.44B
$2.94B
$2.83B
$2.60B
$2.50B
$2.43B
$2.26B
Operating Income
·
·
·
·
$-252M
$-755M
$338M
$388M
$392M
$423M
$423M
$363M
Interest Expense
·
·
$-150M
$-155M
$-150M
$130M
$100M
$110M
$106M
$108M
$113M
$114M
Interest Income
·
·
·
·
$6M
$5M
$13M
$11M
$6M
$6M
$9M
$6M
Other Non-op
$-4M
$-44M
$-20M
$24M
$44M
$62M
$22M
$18M
$43M
$45M
$20M
$22M
Pretax Income
$154M
$253M
$221M
$-265M
$-439M
$-927M
$274M
$311M
$345M
$361M
$348M
$290M
Income Tax
$12M
$-60M
$30M
$3M
$-17M
$-309M
$80M
$95M
$79M
$104M
$129M
$96M
Net Income
$138M
$310M
$188M
$-271M
$-423M
$-617M
$191M
$214M
$264M
$255M
$217M
$193M
EPS (Basic)
$1.18
$2.54
$1.55
$-2.26
$-3.55
$-5.25
$1.63
$1.83
$2.26
$2.19
$1.87
$1.66
EPS (Diluted)
$1.04
$2.06
$1.34
$-2.26
$-3.55
$-5.25
$1.63
$1.83
$2.26
$2.19
$1.87
$1.66
Shares (Basic)
115,600,000
119,900,000
119,100,000
118,200,000
117,300,000
116,700,000
116,306,000
116,054,000
115,766,000
115,508,000
115,080,000
114,653,000
Shares (Diluted)
134,300,000
154,900,000
152,000,000
118,200,000
117,300,000
116,700,000
116,606,000
116,342,000
116,059,000
115,783,000
115,399,000
114,966,000
EBITDA
$202M
$198M
$210M
$238M
$13M
$-495M
$600M
$650M
$630M
$632M
$612M
$539M
대차대조표26
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Cash & Equivalents
·
·
·
·
$707M
$655M
$488M
$426M
$523M
$561M
$589M
$639M
Receivables
·
·
·
·
$69M
$25M
$84M
$95M
$89M
$75M
$74M
$48M
Inventory
·
·
·
·
$16M
$13M
$22M
$19M
$18M
$17M
$16M
$13M
Prepaid Expense
·
·
·
·
$36M
$34M
$37M
$15M
$17M
$16M
$13M
$11M
Current Assets
·
·
·
·
$874M
$893M
$635M
$559M
$658M
$676M
$715M
$741M
PP&E (Net)
$1.18B
$1.15B
$1.16B
$1.23B
$1.38B
$1.62B
$1.74B
$1.83B
$1.83B
$1.70B
$1.51B
$1.45B
PP&E (Gross)
$3.74B
$3.52B
$3.49B
$3.40B
$3.37B
$3.40B
$3.35B
$3.40B
$3.33B
$3.06B
$2.69B
$2.55B
Accum. Depreciation
$2.57B
$2.38B
$2.33B
$2.16B
$1.99B
$1.79B
$1.61B
$1.57B
$1.50B
$1.36B
$1.18B
$1.10B
Goodwill
$1.25B
$1.24B
$1.25B
$1.25B
$1.25B
$1.25B
$1.28B
$1.28B
$1.28B
$1.26B
$1.25B
$1.28B
Intangibles
$300M
$300M
$303M
$305M
$311M
$314M
$322M
$331M
$337M
$335M
$340M
$348M
Other Non-current Assets
·
·
·
·
$22M
$33M
$39M
$41M
$40M
$38M
$38M
$47M
Total Assets
·
·
·
·
$5.23B
$5.56B
$5.83B
$4.48B
$4.47B
$4.31B
$4.13B
$4.12B
Accounts Payable
·
·
·
·
$513M
$71M
$92M
$105M
$110M
$110M
$109M
$119M
Current Liabilities
·
·
·
·
$769M
$606M
$709M
$475M
$469M
$443M
$440M
$414M
Capital Leases
$791M
$784M
$853M
$971M
$1.08B
$1.14B
$1.22B
$232M
$251M
$234M
$209M
$202M
Deferred Tax
·
·
·
·
$40M
$80M
$142M
$140M
$122M
$135M
$140M
$141M
Other Non-current Liabilities
·
·
·
·
$38M
$75M
$44M
$50M
$42M
$44M
$61M
$67M
Long-term Debt
·
·
·
·
$2.50B
$2.53B
$1.80B
$1.81B
$1.82B
$1.82B
$1.81B
$1.82B
Total Debt
·
·
·
·
$2.50B
$2.40B
$1.78B
$1.78B
$1.79B
$1.79B
$1.78B
$1.82B
Common Stock
·
·
·
·
$100.0K
$124.0K
$122.0K
$121.0K
$121.0K
$121.0K
$120.0K
$120.0K
Retained Earnings
·
·
·
·
$-389M
$28M
$687M
$639M
$582M
$454M
$325M
$224M
Treasury Stock
$540M
$103M
$98M
$95M
$91M
$87M
$82M
$79M
$76M
$73M
$67M
$62M
AOCI
·
·
·
·
$-394M
$-399M
$-340M
$-319M
$-253M
$-247M
$-272M
$-145M
Stockholders' Equity
·
·
·
·
$323M
$788M
$1.44B
$1.40B
$1.39B
$1.26B
$1.10B
$1.11B
Liabilities + Equity
·
·
·
·
$5.23B
$5.56B
$5.83B
$4.48B
$4.47B
$4.31B
$4.13B
$4.12B
Shares Outstanding
·
·
·
·
119,750,000
118,576,099
117,151,656
116,830,530
116,475,033
116,210,252
115,924,059
115,700,447
현금 흐름15
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
D&A
$202M
$198M
$210M
$238M
$265M
$260M
$261M
$261M
$238M
$209M
$189M
$176M
Stock-based Comp
$36M
$34M
$25M
$22M
$29M
$19M
$15M
$14M
$13M
$13M
$16M
$13M
Deferred Tax
$-19M
$-111M
$11M
$-9M
$-23M
$-39M
$-2M
$23M
$-15M
$-5M
$11M
$526.0K
Amort. of Intangibles
$400.0K
$2M
$2M
$2M
$3M
$5M
$5M
$3M
$2M
$2M
$2M
$3M
Other Non-cash
·
·
·
·
$317M
$46M
$97M
$44M
$29M
$-20M
$23M
$73M
Operating Cash Flow
·
·
·
·
$166M
$-330M
$562M
$557M
$529M
$463M
$456M
$455M
CapEx
·
·
·
$111M
$96M
$84M
$304M
$346M
$381M
$327M
$332M
$245M
Investing Cash Flow
·
·
·
·
$-89M
$-83M
$-311M
$-451M
$-410M
$-328M
·
$-253M
Net Debt Issued
·
·
·
·
$-10M
$-7M
$-8M
$-8M
$-6M
$-17M
·
·
Dividends Paid
·
·
·
·
$0
$42M
$159M
$149M
$135M
$125M
$116M
$116M
Financing Cash Flow
·
·
·
·
$-20M
$584M
$-187M
$-193M
$-158M
$-164M
·
$-147M
Net Change in Cash
·
·
·
·
$52M
$167M
$62M
$-96M
$-39M
$-27M
$-50M
$39M
Taxes Paid
$38M
$46M
$22M
$5M
$-136M
$-117M
$89M
$64M
$95M
$93M
$108M
$123M
Free Cash Flow
·
·
·
·
$71M
$-414M
$258M
$211M
$148M
$125M
$124M
$210M
Levered FCF
·
·
·
·
$-73M
$-501M
$188M
$135M
$66M
$48M
$53M
$134M
수익성7
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Operating Margin
·
·
·
·
-16.7%
-110.0%
10.3%
12.0%
13.1%
14.5%
14.8%
13.8%
Net Margin
4.4%
10.2%
6.1%
-11.1%
-28.0%
-89.9%
5.8%
6.6%
8.8%
8.7%
7.6%
7.3%
Pretax Margin
4.9%
8.3%
7.2%
-10.8%
-29.1%
-135.1%
8.3%
9.6%
11.6%
12.4%
12.2%
11.0%
EBITDA Margin
6.5%
6.5%
6.8%
9.7%
0.85%
-72.2%
18.3%
20.2%
21.1%
21.6%
21.5%
20.5%
ROA
·
·
·
·
-7.8%
-10.8%
3.7%
4.8%
6.0%
6.0%
5.3%
4.6%
ROE
·
·
·
·
-76.1%
-55.5%
13.5%
15.1%
19.9%
21.6%
19.6%
17.4%
ROIC
·
·
·
·
-8.6%
-15.8%
7.5%
8.3%
9.5%
9.9%
9.2%
8.3%
유동성 및 지급능력5
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Current Ratio
·
·
·
·
1.1
1.5
0.9
1.2
1.4
1.5
1.6
1.8
Quick Ratio
·
·
·
·
1.0
1.1
0.8
1.1
1.3
1.4
1.5
1.5
Debt / Equity
·
·
·
·
7.7
3.0
1.2
1.2
1.3
1.4
1.6
1.6
LT Debt / Equity
·
·
·
·
7.7
3.0
1.2
1.2
1.3
1.4
1.6
1.6
Interest Coverage
·
·
·
·
-1.7
-5.8
3.4
3.5
3.7
3.9
3.8
3.2
효율성2
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Asset Turnover
·
·
·
·
0.3
0.1
0.6
0.7
0.7
0.7
0.7
0.6
Receivables Turnover
·
·
·
·
32.1
12.6
36.7
35.0
36.4
39.1
46.7
·
주당7
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Book Value / Share
·
·
·
·
$2.70
$6.65
$12.26
$12.36
$11.97
$10.86
$9.49
$9.62
Revenue / Share
$23.19
$19.69
$20.18
$20.77
$12.88
$5.88
$28.16
$27.69
$25.78
$25.21
$24.72
$22.85
Cash Flow / Share
·
·
·
·
$1.42
$-2.83
$4.82
$4.79
$4.55
$3.90
$3.95
$3.95
Cash / Share
·
·
·
·
$5.91
$5.53
$4.17
$3.65
$4.49
$4.83
$5.08
$5.52
Dividend / Share
$0.33
·
·
·
·
$0.36
$1.36
$1.28
$1.16
$1.08
$1.00
·
Dividend Paid / Share
·
·
·
·
·
$0.36
$1.36
$1.28
$1.16
$1.08
$1.00
$1.00
EPS (TTM)
$1.04
$2.06
$1.34
$-2.26
$-3.55
$-5.25
$1.63
$1.83
$2.26
$2.19
$1.87
$1.66
성장률5
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue YoY
2.1%
-0.56%
24.9%
62.5%
120.1%
·
·
·
·
·
·
·
Revenue CAGR 3Y
8.3%
26.4%
64.7%
·
·
·
·
·
·
·
·
·
Revenue CAGR 5Y
35.3%
·
·
·
·
·
·
·
·
·
·
·
EPS YoY
-49.5%
53.7%
·
·
·
·
·
·
·
·
·
·
Net Income YoY
-55.4%
64.6%
·
·
·
·
·
·
·
·
·
·
가치 평가 (TTM)16
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue TTM
$3.12B
$3.05B
$3.07B
$2.45B
$1.51B
$686M
$3.28B
$3.22B
$2.99B
$2.92B
$2.85B
$2.63B
Net Income TTM
$138M
$310M
$188M
$-271M
$-423M
$-617M
$191M
$214M
$264M
$255M
$217M
$193M
Market Cap
·
·
·
·
$1.93B
$2.06B
$3.97B
$4.18B
$4.06B
$4.46B
$3.88B
$4.12B
Enterprise Value
·
·
·
·
$3.72B
$3.80B
$5.26B
$5.54B
$5.32B
$5.68B
$5.07B
$5.30B
P/E
22.3
15.0
10.5
-3.8
-4.5
-3.3
20.8
19.6
15.4
17.5
17.9
21.4
P/S
·
·
·
·
1.3
3.0
1.2
1.3
1.4
1.5
1.4
1.6
P/B
·
·
·
·
6.0
2.6
2.8
2.9
2.9
3.5
3.5
3.7
P / Cash Flow
·
·
·
·
11.6
-6.3
7.1
7.5
7.7
9.9
8.5
9.1
P / FCF
·
·
·
·
27.3
-5.0
15.3
19.8
27.5
35.7
31.2
19.6
EV / EBITDA
·
·
·
·
288.8
-7.7
8.8
8.5
8.4
9.0
8.3
9.8
EV / FCF
·
·
·
·
52.7
-9.2
20.3
26.3
36.0
45.5
40.8
25.3
EV / Revenue
·
·
·
·
2.5
5.5
1.6
1.7
1.8
1.9
1.8
2.0
Dividend Yield
·
·
·
·
0.00%
2.1%
4.0%
3.6%
3.3%
2.8%
3.0%
2.8%
Earnings Yield
4.5%
6.7%
9.5%
-26.1%
-22.0%
-30.2%
4.8%
5.1%
6.5%
5.7%
5.6%
4.7%
Payout Ratio
·
·
·
·
0.00%
-6.9%
83.2%
69.9%
51.1%
49.2%
53.4%
60.0%
Annual Payout
·
·
·
·
$0
$42M
$159M
$149M
$135M
$125M
$116M
$116M
손익계산서15
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q3 2023
Q2 2023
Q1 2023
Q3 2022
Q2 2022
Q1 2022
Revenue
$1.09B
$643M
$776M
$858M
$940M
$541M
$814M
$922M
$734M
$579M
$875M
$942M
$611M
$650M
$744M
$460M
SG&A Expense
·
·
·
·
·
·
·
·
·
·
·
·
·
·
$48M
$41M
Operating Expenses
·
·
·
·
·
·
·
·
·
·
·
·
·
·
$763M
$494M
Operating Income
·
·
·
·
·
·
·
·
·
·
·
·
·
·
$-19M
$-33M
Interest Expense
·
·
·
·
·
·
·
·
$35M
$38M
$38M
$37M
$37M
$38M
$38M
$38M
Interest Income
·
·
·
·
·
·
·
·
·
·
·
·
·
·
$3M
$2M
Other Non-op
$-4M
$-1M
$5M
$100.0K
$-5M
$-4M
$-4M
$-22M
$100.0K
$-18M
$-5M
$-12M
$-2M
$4M
$11M
$3M
Pretax Income
·
·
·
·
·
·
·
·
·
·
·
·
·
·
$-68M
$-74M
Income Tax
·
·
·
·
·
·
·
·
·
·
$21M
$12M
$-4M
$3M
$5M
$-2M
Net Income
$139M
$-6M
$34M
$50M
$94M
$-39M
$51M
$188M
$46M
$25M
$90M
$119M
$-3M
$24M
$73M
$74M
EPS (Basic)
$1.20
$-0.06
$0.26
$0.43
$0.81
$-0.32
$0.43
$1.54
$0.37
$0.20
$0.74
$0.98
$-0.03
$-0.20
$-0.61
$-0.62
EPS (Diluted)
$1.19
$-0.06
$0.33
$0.40
$0.63
$-0.32
$0.36
$1.19
$0.32
$0.19
$0.61
$0.80
$-0.03
$-0.20
$-0.61
$-0.62
Shares (Basic)
115,200,000
114,700,000
·
113,800,000
113,500,000
119,400,000
·
120,000,000
119,900,000
119,500,000
119,200,000
119,100,000
118,800,000
118,400,000
118,200,000
117,900,000
Shares (Diluted)
116,400,000
114,700,000
·
123,800,000
149,100,000
119,400,000
·
158,200,000
153,400,000
152,400,000
152,000,000
151,700,000
118,800,000
118,400,000
118,200,000
117,900,000
EBITDA
$52M
$52M
·
$51M
$49M
$50M
·
$49M
$50M
$49M
$52M
$53M
$55M
·
$42M
$29M
대차대조표26
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q3 2023
Q2 2023
Q1 2023
Q3 2022
Q2 2022
Q1 2022
Cash & Equivalents
·
·
·
·
·
·
·
·
·
·
·
·
·
$632M
$695M
$569M
Receivables
·
·
·
·
·
·
·
·
·
·
·
·
·
$52M
$67M
$53M
Inventory
·
·
·
·
·
·
·
·
·
·
·
·
·
$20M
$20M
$17M
Prepaid Expense
·
·
·
·
·
·
·
·
·
·
·
·
·
$52M
$45M
$35M
Current Assets
·
·
·
·
·
·
·
·
·
·
·
·
·
$801M
$873M
$720M
PP&E (Net)
·
·
$1.18B
·
·
·
$1.15B
·
·
·
·
·
·
$1.26B
$1.30B
$1.35B
PP&E (Gross)
·
·
$3.74B
·
·
·
$3.52B
·
·
·
·
·
·
·
·
$3.42B
Accum. Depreciation
·
·
$2.57B
·
·
·
$2.38B
·
·
·
·
·
·
$2.13B
$2.09B
$2.07B
Goodwill
$1.25B
$1.25B
$1.25B
$1.25B
$1.25B
$1.24B
$1.24B
$1.25B
$1.24B
$1.25B
$1.25B
$1.26B
$1.25B
$1.25B
$1.25B
$1.26B
Intangibles
·
·
$300M
$300M
$300M
$300M
$300M
$301M
$302M
$302M
$303M
$304M
$304M
$309M
$310M
$311M
Other Non-current Assets
·
·
·
·
·
·
·
·
·
·
·
·
·
$33M
$28M
$28M
Total Assets
·
·
·
·
·
·
·
·
·
·
·
·
·
$4.85B
$5.00B
$5.02B
Accounts Payable
·
·
·
·
·
·
·
·
·
·
·
·
·
$372M
$466M
$384M
Current Liabilities
·
·
·
·
·
·
·
·
·
·
·
·
·
$628M
$726M
$646M
Capital Leases
·
·
$791M
·
·
·
$784M
·
·
·
·
·
·
$988M
$1.02B
$1.04B
Deferred Tax
·
·
·
·
·
·
·
·
·
·
·
·
·
$40M
$41M
$39M
Other Non-current Liabilities
·
·
·
·
·
·
·
·
·
·
·
·
·
$37M
$35M
$31M
Long-term Debt
·
·
·
·
·
·
·
·
·
·
·
·
·
$2.50B
$2.50B
$2.50B
Total Debt
·
·
·
·
·
·
·
·
·
·
·
·
·
$2.50B
$2.50B
$2.50B
Common Stock
·
·
·
·
·
·
·
·
·
·
·
·
·
$100.0K
$100.0K
$100.0K
Retained Earnings
·
·
·
·
·
·
·
·
·
·
·
·
·
$-561M
$-537M
$-463M
Treasury Stock
$586M
$560M
$540M
$464M
$322M
$322M
$103M
$103M
$103M
$102M
$98M
$98M
$98M
$95M
$93M
$93M
AOCI
·
·
·
·
·
·
·
·
·
·
·
·
·
$-363M
$-371M
$-361M
Stockholders' Equity
·
·
·
·
·
·
·
·
·
·
·
·
·
$195M
$208M
$286M
Liabilities + Equity
·
·
·
·
·
·
·
·
·
·
·
·
·
$4.85B
$5.00B
$5.02B
Shares Outstanding
·
·
·
·
·
·
·
·
·
·
·
·
·
120,430,000
120,560,000
120,470,000
현금 흐름14
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q3 2023
Q2 2023
Q1 2023
Q3 2022
Q2 2022
Q1 2022
D&A
$52M
$52M
$52M
$51M
$49M
$50M
$49M
$49M
$50M
$49M
$52M
$53M
$55M
$58M
$61M
$62M
Stock-based Comp
$-9M
$-9M
$63M
$-10M
$-8M
$-8M
$58M
$-8M
$-9M
$-6M
$-6M
$7M
$6M
$5M
$6M
$5M
Deferred Tax
·
·
·
·
·
·
·
·
$6M
$34M
·
·
·
$-600.0K
$2M
$-3M
Amort. of Intangibles
·
·
$0
$200.0K
$100.0K
$100.0K
$500.0K
$500.0K
$500.0K
$500.0K
$600.0K
$500.0K
$500.0K
$600.0K
$600.0K
$600.0K
Other Non-cash
·
·
·
·
·
·
·
·
·
·
·
·
·
·
·
$-108M
Operating Cash Flow
·
·
·
·
·
·
·
·
·
·
·
·
·
$-18M
$165M
$-119M
CapEx
·
·
·
·
·
·
·
·
·
·
$35M
$28M
$26M
$25M
$22M
$19M
Investing Cash Flow
·
·
·
·
·
·
·
·
·
·
·
·
·
$-24M
$-21M
$-8M
Net Debt Issued
·
·
·
·
·
·
·
·
·
·
·
·
·
·
·
$-3M
Financing Cash Flow
·
·
·
·
·
·
·
·
·
·
·
·
·
$-13M
$-11M
$-9M
Net Change in Cash
·
·
·
·
·
·
·
·
·
·
·
·
·
$-63M
$126M
$-139M
Taxes Paid
$8M
$4M
$11M
$7M
$16M
$3M
$28M
$4M
$10M
$3M
$8M
$6M
$900.0K
$1M
$300.0K
$700.0K
Free Cash Flow
·
·
·
·
·
·
·
·
·
·
·
·
·
·
·
$-138M
Levered FCF
·
·
·
·
·
·
·
·
·
·
·
·
·
·
·
$-175M
수익성7
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q3 2023
Q2 2023
Q1 2023
Q3 2022
Q2 2022
Q1 2022
Operating Margin
·
·
·
·
·
·
·
·
·
·
·
·
·
·
-2.5%
-7.2%
Net Margin
12.8%
-1.0%
·
5.8%
9.9%
-7.2%
·
20.4%
6.2%
4.3%
-10.3%
-12.6%
0.51%
-3.8%
-9.9%
-16.1%
Pretax Margin
·
·
·
·
·
·
·
·
·
·
·
·
·
·
-9.2%
-16.1%
EBITDA Margin
4.8%
8.0%
·
5.9%
5.2%
9.2%
·
5.3%
6.8%
8.5%
5.9%
5.6%
9.0%
·
5.7%
6.2%
ROA
·
·
·
·
·
·
·
·
·
·
·
·
·
-0.49%
-1.4%
-1.4%
ROE
·
·
·
·
·
·
·
·
·
·
·
·
·
-9.8%
-24.7%
-18.5%
ROIC
·
·
·
·
·
·
·
·
·
·
·
·
·
·
-0.73%
-1.1%
유동성 및 지급능력5
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q3 2023
Q2 2023
Q1 2023
Q3 2022
Q2 2022
Q1 2022
Current Ratio
·
·
·
·
·
·
·
·
·
·
·
·
·
1.3
1.2
1.1
Quick Ratio
·
·
·
·
·
·
·
·
·
·
·
·
·
1.1
1.1
1.0
Debt / Equity
·
·
·
·
·
·
·
·
·
·
·
·
·
12.8
12.0
8.7
LT Debt / Equity
·
·
·
·
·
·
·
·
·
·
·
·
·
12.7
11.9
8.7
Interest Coverage
·
·
·
·
·
·
·
·
·
·
·
·
·
·
-0.5
-0.9
효율성2
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q3 2023
Q2 2023
Q1 2023
Q3 2022
Q2 2022
Q1 2022
Asset Turnover
·
·
·
·
·
·
·
·
·
·
·
·
·
0.1
0.1
0.1
Receivables Turnover
·
·
·
·
·
·
·
·
·
·
·
·
·
14.6
14.5
12.0
주당6
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q3 2023
Q2 2023
Q1 2023
Q3 2022
Q2 2022
Q1 2022
Book Value / Share
·
·
·
·
·
·
·
·
·
·
·
·
·
$1.62
$1.73
$2.38
Revenue / Share
$9.33
$5.61
·
$6.93
$6.31
$4.53
·
$5.83
$4.79
$3.80
$5.76
$6.21
$5.14
$5.49
$6.30
$3.91
Cash Flow / Share
·
·
·
·
·
·
·
·
·
·
·
·
·
·
·
$-1.01
Cash / Share
·
·
·
·
·
·
·
·
·
·
·
·
·
$5.25
$5.77
$4.72
Dividend / Share
$0.09
$0.09
$0.09
$0.08
$0.08
$0.08
·
·
·
·
·
·
·
·
·
·
EPS (TTM)
$1.86
$1.30
·
$1.07
$1.86
$1.55
·
$1.66
$1.08
$1.56
$0.55
$-0.26
$-1.67
$-1.39
$-1.84
$-2.42
가치 평가 (TTM)12
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q3 2023
Q2 2023
Q1 2023
Q3 2022
Q2 2022
Q1 2022
Revenue TTM
$3.36B
$3.22B
·
$3.15B
$3.22B
$3.01B
·
$2.87B
$2.83B
$3.04B
$3.03B
$2.80B
$2.60B
$2.52B
$2.31B
$1.86B
Net Income TTM
$217M
$171M
·
$155M
$294M
$246M
·
$240M
$143M
$216M
$-237M
$-303M
$-348M
$178M
$75M
$-140M
Market Cap
·
·
·
·
·
·
·
·
·
·
·
·
·
$1.46B
$1.81B
$2.08B
Enterprise Value
·
·
·
·
·
·
·
·
·
·
·
·
·
$3.32B
$3.62B
$4.02B
P/E
17.1
21.9
·
26.2
16.2
16.1
·
16.8
20.0
11.5
33.4
-63.5
-8.9
-8.7
-8.2
-7.1
P/S
·
·
·
·
·
·
·
·
·
·
·
·
·
0.6
0.8
1.1
P/B
·
·
·
·
·
·
·
·
·
·
·
·
·
7.5
8.7
7.3
P / Cash Flow
·
·
·
·
·
·
·
·
·
·
·
·
·
·
·
-17.5
EV / Revenue
·
·
·
·
·
·
·
·
·
·
·
·
·
1.3
1.6
2.2
Dividend Yield
·
·
·
·
·
·
·
·
·
·
·
·
·
5.6%
4.5%
4.0%
Earnings Yield
5.9%
4.6%
·
3.8%
6.2%
6.2%
·
6.0%
5.0%
8.7%
3.0%
-1.6%
-11.3%
-11.5%
-12.2%
-14.0%
Annual Payout
$82M
$82M
·
$82M
$82M
$82M
·
$82M
$82M
$82M
$82M
$82M
$82M
$82M
$82M
$82M
최신 기간은 왼쪽에 · null 값은 ·로 표시
재무제표
손익계산서, 대차대조표, 현금흐름 — 연간, 지난 5년
16
지표
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
매출
$3.12B
$3.05B
$3.07B
$2.45B
$1.51B
영업이익률 %
·
·
·
·
-16.7%
순이익
$138M
$310M
$188M
$-271M
$-423M
희석 EPS
$1.04
$2.06
$1.34
$-2.26
$-3.55
지표
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
부채 / 자기자본 비율
·
·
·
·
7.7
유동비율
·
·
·
·
1.1
당좌 비율
·
·
·
·
1.0
지표
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
잉여현금흐름
·
·
·
·
$71M
기관 투자자 (13F)
343개의 제출자
· $4.1B 전체
· 기준일 2026년 9월 30일
17
분기별 SEC 양식 13F에서 이 주식을 보유하고 있다고 보고하는 기관. 롱 포지션만 해당하며, 단일 제출자는 별도의 옵션 레그에 대해 두 번 나타날 수 있습니다. 대규모 상쇄 풋/콜 포지션은 일반적으로 방향성에 대한 확신보다는 시장 조성 또는 헤지된 재고를 반영합니다.
보유자343
보유 가치$4.1B
신규 포지션63
청산 포지션23
기관 활동 — Q2 2026 대 이전 분기
신규 포지션
청산 포지션
증가함
감소
순주식 변동
63 (+1 이전 분기 대비)
23 (-18 이전 분기 대비)
90 (-22 이전 분기 대비)
115 (+28 이전 분기 대비)
-2.6M
Q1 2026 대비 비교. SEC 양식 13F 제출은 분기 말로부터 45일 이내에 마감되며, 지연 제출자를 위한 짧은 유예 기간이 추가됩니다. 해당 기간 내에 있는 분기는 가장 최근에 완전히 보고된 쌍을 선호하여 건너뜁니다.
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.