STUB StubHub Holdings, Inc. Class A Common Stock
$9.97
가격 · 5월 22, 2026
기준 재무 정보 5월 14, 2026
52주 범위
$6–$28
19% of range
애널리스트 평점
HOLD
21 analysts
목표 주가
$13
+33% upside
P/E (TTM)
-2.2
ROE
-192.2%
순이익률
-109.2%
STUB 주식 스냅샷 가격, 시가총액, P/E, EPS, ROE, 부채/자본, 52주 범위
가격
$9.96
시가총액
$4.68B
P/E (TTM)
-2.2
EPS (TTM)
$-6.27
매출 (TTM)
$1.75B
배당 수익률
—
ROE
-192.2%
부채/자본
1.3
52주 범위
$6 – $28
STUB 주가 차트 기술 지표가 포함된 일일 OHLCV — 팬, 확대/축소 및 보기 사용자 정의
Configure
10년 성과 매출, 순이익, 마진 및 EPS 추세
매출 및 순이익
$1.75B
2023-12-31
→
2025-12-31
EPS
$-6.27
2023-12-31
→
2025-12-31
잉여현금흐름
$191M
2025-12-31
→
2025-12-31
마진
-109.2%
가치 평가 P/E, P/S, P/B, EV/EBITDA 비율 — 주식이 비싼가요, 싼가요?
지표
5년 추세
STUB
동종업계 중앙값
P/E (TTM)
-2.2
47.8
P/S (TTM)
2.7
2.9
P/B
4.0
2.5
EV / EBITDA
-3.8
—
Price / FCF (주가 / FCF)
24.5
—
수익성 총, 영업 및 순이익률; ROE, ROA, ROIC
지표
5년 추세
STUB
동종업계 중앙값
Operating Margin (영업이익률)
-77.0%
—
Net Profit Margin (순이익률)
-109.2%
2.2%
ROA
-37.6%
0.95%
ROE
-192.2%
2.1%
ROIC
-61.6%
—
재무 건전성 부채, 유동성, 지급능력 — 대차대조표 건전성
지표
5년 추세
STUB
동종업계 중앙값
Debt / Equity (부채 / 자기자본 비율)
1.3
84.7
Current Ratio (유동비율)
1.0
0.7
Quick Ratio (당좌 비율)
1.0
—
성장 매출, EPS 및 순이익 성장률: YoY, 3년 CAGR, 5년 CAGR
지표
5년 추세
STUB
동종업계 중앙값
Revenue YoY (매출 YoY)
-1.4%
—
자본 효율성 자산 회전율, 재고 회전율, 매출채권 회전율
지표
5년 추세
STUB
동종업계 중앙값
STUB 분석가 합의 강세 및 약세 애널리스트 의견, 12개월 목표 주가, 상승 여력
매수
21 명의 애널리스트
- 적극 매수 3 14.3%
- 매수 8 38.1%
- 보유 10 47.6%
- 매도 0 0.0%
- 적극 매도 0 0.0%
12개월 목표 주가
12 명의 애널리스트 · 2026-05-23
중앙값
$12.25
지금
$9.96
저가
$8.75
고가
$24.00
중앙값 목표
$12.25
+22.9%
평균 목표
$13.27
+33.2%
실적 기록 EPS 실제 vs 예상, 서프라이즈 %, 달성률, 다음 실적 발표일
평균 서프라이즈
-0.48%
| 기간 | EPS Actual | EPS 예상 | 서프라이즈 |
|---|---|---|---|
| 2026년 3월 31일 | $0.06 | $0.02 | 0.04% |
| 2025년 12월 31일 | $-0.20 | $-0.02 | -0.18% |
| 2025년 9월 30일 | $-4.27 | $-2.95 | -1.3% |
| 2025년 3월 31일 | $-0.59 | $-0.12 | -0.47% |
동료 비교 주요 지표 대 섹터 동종 기업
| 티커 | 시가총액 | P/E | 매출 YoY | 순이익률 | ROE | 매출 총이익률 |
|---|---|---|---|---|---|---|
| STUB | $4.68B | -2.2 | -1.4% | -109.2% | -192.2% | — |
| ROKU | $16.04B | 183.9 | 15.2% | 1.9% | 3.4% | 43.8% |
| WMG | — | — | 4.4% | 5.4% | 62.7% | — |
| MSGS | — | -224.7 | 1.2% | -2.2% | 8.1% | — |
| SPHR | — | 128.5 | 79.0% | 2.7% | 1.5% | — |
| MSGE | — | 51.9 | -1.7% | 4.0% | -2518.9% | — |
| BATRA | — | -114.8 | 10.5% | -3.2% | -4.5% | — |
| CNK | — | 22.3 | 2.1% | 4.4% | — | — |
| AMC | — | -1.2 | 4.6% | — | — | — |
| RSVR | — | — | — | — | — | — |
| NFLX | $395.87B | 37.1 | 15.8% | 24.3% | 42.6% | — |
전체 기본 지표 연도별 모든 지표 — 손익계산서, 대차대조표, 현금흐름
손익계산서 14
| 지표 | 추세 | 2025 | 2024 | 2023 |
|---|---|---|---|---|
| Revenue | $1.75B | $1.77B | $1.37B | |
| SG&A Expense | $1.71B | $387M | $275M | |
| Operating Expenses | $3.09B | $1.63B | $1.11B | |
| Operating Income | $-1.34B | $138M | $253M | |
| Interest Income | $42M | $41M | $23M | |
| Other Non-op | $5M | $2M | $-2M | |
| Pretax Income | $-1.55B | $37M | $86M | |
| Income Tax | $361M | $40M | $-320M | |
| Net Income | $-1.91B | $-3M | $405M | |
| EPS (Basic) | $-6.25 | $-0.18 | $1.16 | |
| EPS (Diluted) | $-6.27 | $-0.18 | $1.14 | |
| Shares (Basic) | 318,572,309 | 304,359,896 | 302,074,813 | |
| Shares (Diluted) | 319,233,573 | 304,359,896 | 307,815,519 | |
| EBITDA | $-1.32B | · | · |
대차대조표 27
| 지표 | 추세 | 2025 | 2024 | 2023 |
|---|---|---|---|---|
| Cash & Equivalents | $1.24B | $1.00B | $776M | |
| Receivables | $7M | $5M | · | |
| Inventory | $9M | $16M | · | |
| Prepaid Expense | $38M | $29M | · | |
| Other Current Assets | $17M | $16M | · | |
| Current Assets | $1.30B | $1.05B | · | |
| PP&E (Net) | $73M | $7M | · | |
| PP&E (Gross) | $79M | $9M | · | |
| Accum. Depreciation | $5M | $3M | · | |
| Goodwill | $2.69B | $2.69B | · | |
| Intangibles | $903M | $925M | · | |
| Other Non-current Assets | $76M | $161M | · | |
| Total Assets | $5.05B | $5.09B | · | |
| Accounts Payable | $71M | $113M | · | |
| Accrued Liabilities | $334M | $269M | · | |
| Current Liabilities | $1.25B | $1.11B | · | |
| Deferred Tax | $93M | $0 | · | |
| Other Non-current Liabilities | $261M | $296M | · | |
| Total Liabilities | $3.11B | $3.72B | · | |
| Long-term Debt | $1.51B | $2.33B | · | |
| Total Debt | $1.51B | · | · | |
| Paid-in Capital | $4.52B | $2.26B | · | |
| Retained Earnings | $-3.41B | $-1.50B | · | |
| AOCI | $71M | $129M | · | |
| Stockholders' Equity | $1.18B | $881M | $890M | |
| Liabilities + Equity | $5.05B | $5.09B | · | |
| Shares Outstanding | 346,070,641 | 302,951,406 | 302,478,046 |
현금 흐름 14
| 지표 | 추세 | 2025 | 2024 | 2023 |
|---|---|---|---|---|
| D&A | $26M | $25M | $23M | |
| Stock-based Comp | $1.45B | $8M | $35M | |
| Deferred Tax | $357M | $58M | $-326M | |
| Amort. of Intangibles | $23M | $22M | $21M | |
| Other Non-cash | $268M | · | · | |
| Operating Cash Flow | $193M | $261M | $307M | |
| CapEx | $1M | $2M | $2M | |
| Investing Cash Flow | $-34M | $-6M | $-5M | |
| Stock Repurchased | $1M | $0 | $1M | |
| Net Stock Activity | $-1M | · | · | |
| Financing Cash Flow | $72M | $-47M | $94M | |
| Net Change in Cash | $243M | $195M | $402M | |
| Taxes Paid | $19M | $5M | $9M | |
| Free Cash Flow | $191M | · | · |
수익성 7
| 지표 | 추세 | 2025 | 2024 | 2023 |
|---|---|---|---|---|
| Operating Margin | -77.0% | · | · | |
| Net Margin | -109.2% | · | · | |
| Pretax Margin | -88.5% | · | · | |
| EBITDA Margin | -75.5% | · | · | |
| ROA | -37.6% | · | · | |
| ROE | -192.2% | · | · | |
| ROIC | -61.6% | · | · |
유동성 및 지급능력 4
| 지표 | 추세 | 2025 | 2024 | 2023 |
|---|---|---|---|---|
| Current Ratio | 1.0 | · | · | |
| Quick Ratio | 1.0 | · | · | |
| Debt / Equity | 1.3 | · | · | |
| LT Debt / Equity | 1.3 | · | · |
효율성 2
| 지표 | 추세 | 2025 | 2024 | 2023 |
|---|---|---|---|---|
| Asset Turnover | 0.3 | · | · | |
| Receivables Turnover | 281.9 | · | · |
성장률 1
| 지표 | 추세 | 2025 | 2024 | 2023 |
|---|---|---|---|---|
| Revenue YoY | -1.4% | 29.5% | · |
가치 평가 (TTM) 13
| 지표 | 추세 | 2025 | 2024 | 2023 |
|---|---|---|---|---|
| Revenue TTM | $1.75B | · | · | |
| Net Income TTM | $-1.91B | · | · | |
| Market Cap | $4.68B | · | · | |
| Enterprise Value | $4.95B | · | · | |
| P/E | -2.2 | · | · | |
| P/S | 2.7 | · | · | |
| P/B | 4.0 | · | · | |
| P / Cash Flow | 24.3 | · | · | |
| P / FCF | 24.5 | · | · | |
| EV / EBITDA | -3.8 | · | · | |
| EV / FCF | 25.9 | · | · | |
| EV / Revenue | 2.8 | · | · | |
| Earnings Yield | -46.3% | · | · |
손익계산서 14
| 지표 | 추세 | Q1 2026 | Q4 2025 | Q3 2025 | Q1 2025 | Q4 2024 |
|---|---|---|---|---|---|---|
| Revenue | $446M | $449M | $468M | $398M | $533M | |
| SG&A Expense | $106M | $143M | $1.43B | $71M | $90M | |
| Operating Expenses | $420M | $477M | $1.84B | $371M | $461M | |
| Operating Income | $26M | $-28M | $-1.37B | $27M | $73M | |
| Interest Income | $11M | $11M | $13M | $8M | $10M | |
| Other Non-op | $19M | $0 | $5M | $-58M | $0 | |
| Pretax Income | $45M | $-42M | $-1.40B | $-31M | $85M | |
| Income Tax | $-3M | $493M | $-106M | $-8M | $30M | |
| Net Income | $48M | $-535M | $-1.29B | $-22M | $54M | |
| EPS (Basic) | $0.09 | $-1.55 | $-4.27 | $-0.12 | $0.14 | |
| EPS (Diluted) | $0.06 | $-1.56 | $-4.27 | $-0.12 | $0.14 | |
| Shares (Basic) | 359,355,611 | 11,591,283 | 311,633,848 | 304,554,114 | 23,972 | |
| Shares (Diluted) | 378,309,298 | 11,811,705 | 312,956,375 | 304,554,114 | 23,972 | |
| EBITDA | $34M | · | $-1.36B | · | · |
대차대조표 27
| 지표 | 추세 | Q1 2026 | Q4 2025 | Q3 2025 | Q1 2025 | Q4 2024 |
|---|---|---|---|---|---|---|
| Cash & Equivalents | $1.53B | $1.24B | $1.39B | · | $1.00B | |
| Receivables | $10M | $7M | $6M | · | $5M | |
| Inventory | $9M | $9M | $2M | · | $16M | |
| Prepaid Expense | $78M | $38M | $39M | · | $29M | |
| Other Current Assets | $19M | $17M | $20M | · | $16M | |
| Current Assets | $1.62B | $1.30B | $1.44B | · | $1.05B | |
| PP&E (Net) | $87M | $73M | $58M | · | $7M | |
| PP&E (Gross) | $95M | $79M | $63M | · | $9M | |
| Accum. Depreciation | $7M | $5M | $5M | · | $3M | |
| Goodwill | $2.69B | $2.69B | $2.69B | · | $2.69B | |
| Intangibles | $897M | $903M | $909M | · | $925M | |
| Other Non-current Assets | $40M | $76M | $89M | · | $161M | |
| Total Assets | $5.35B | $5.05B | $5.60B | · | $5.09B | |
| Accounts Payable | $64M | $71M | $67M | · | $113M | |
| Accrued Liabilities | $297M | $334M | $334M | · | $269M | |
| Current Liabilities | $1.47B | $1.25B | $1.27B | · | $1.11B | |
| Deferred Tax | $98M | $93M | · | · | $0 | |
| Other Non-current Liabilities | $269M | $261M | $231M | · | $296M | |
| Total Liabilities | $3.34B | $3.11B | $3.15B | · | $3.72B | |
| Long-term Debt | $1.50B | $1.51B | $1.65B | · | $2.33B | |
| Total Debt | $1.50B | · | $1.65B | · | · | |
| Paid-in Capital | $4.87B | $4.52B | $4.49B | · | $2.26B | |
| Retained Earnings | $-3.36B | $-3.41B | $-2.88B | · | $-1.50B | |
| AOCI | $55M | $71M | $82M | · | $129M | |
| Stockholders' Equity | $1.56B | $1.18B | $1.69B | · | $881M | |
| Liabilities + Equity | $5.35B | $5.05B | $5.60B | · | $5.09B | |
| Shares Outstanding | 373,725,889 | 346,070,641 | 345,487,388 | · | 302,951,406 |
현금 흐름 14
| 지표 | 추세 | Q1 2026 | Q4 2025 | Q3 2025 | Q1 2025 | Q4 2024 |
|---|---|---|---|---|---|---|
| D&A | $8M | $6M | $6M | $6M | $6M | |
| Stock-based Comp | $31M | $35M | · | $5M | $3M | |
| Deferred Tax | · | $492M | · | · | $42M | |
| Amort. of Intangibles | $6M | $6M | $6M | $6M | $6M | |
| Other Non-cash | $211M | · | · | · | · | |
| Operating Cash Flow | $298M | $11M | · | $158M | $-149M | |
| CapEx | $169.0K | $223.0K | · | $507.0K | $340.0K | |
| Investing Cash Flow | $-8M | $-9M | · | $-7M | $-1M | |
| Net Debt Issued | $0 | · | · | · | · | |
| Stock Repurchased | $0 | $5.0K | · | $1M | $0 | |
| Net Stock Activity | $0 | · | · | · | · | |
| Financing Cash Flow | $-5M | $-153M | · | $-6M | $-8M | |
| Net Change in Cash | $284M | $-150M | · | $150M | $-170M | |
| Free Cash Flow | $298M | · | · | · | · |
수익성 7
| 지표 | 추세 | Q1 2026 | Q4 2025 | Q3 2025 | Q1 2025 | Q4 2024 |
|---|---|---|---|---|---|---|
| Operating Margin | 5.8% | · | -292.3% | · | · | |
| Net Margin | 10.8% | · | -276.6% | · | · | |
| Pretax Margin | 10.1% | · | -299.2% | · | · | |
| EBITDA Margin | 7.6% | · | -290.9% | · | · | |
| ROA | 1.8% | · | -46.2% | · | · | |
| ROE | 6.2% | · | -152.9% | · | · | |
| ROIC | 0.90% | · | -37.8% | · | · |
유동성 및 지급능력 4
| 지표 | 추세 | Q1 2026 | Q4 2025 | Q3 2025 | Q1 2025 | Q4 2024 |
|---|---|---|---|---|---|---|
| Current Ratio | 1.1 | · | 1.1 | · | · | |
| Quick Ratio | 1.0 | · | 1.1 | · | · | |
| Debt / Equity | 1.0 | · | 1.0 | · | · | |
| LT Debt / Equity | 1.0 | · | 1.0 | · | · |
효율성 2
| 지표 | 추세 | Q1 2026 | Q4 2025 | Q3 2025 | Q1 2025 | Q4 2024 |
|---|---|---|---|---|---|---|
| Asset Turnover | 0.2 | · | 0.2 | · | · | |
| Receivables Turnover | 92.8 | · | 150.9 | · | · |
가치 평가 (TTM) 8
| 지표 | 추세 | Q1 2026 | Q4 2025 | Q3 2025 | Q1 2025 | Q4 2024 |
|---|---|---|---|---|---|---|
| Net Income TTM | $-1.32B | · | $-1.40B | · | · | |
| Market Cap | $2.33B | · | $5.82B | · | · | |
| Enterprise Value | $2.30B | · | $6.08B | · | · | |
| P/B | 1.5 | · | 3.4 | · | · | |
| P / Cash Flow | 7.8 | · | · | · | · | |
| P / FCF | 7.8 | · | · | · | · | |
| EV / EBITDA | 68.3 | · | -4.5 | · | · | |
| EV / FCF | 7.7 | · | · | · | · |
재무제표 손익계산서, 대차대조표, 현금흐름 — 연간, 지난 5년
손익계산서
| 2025-12-31 | 2024-12-31 | 2023-12-31 | |
|---|---|---|---|
| 매출 | $1.75B | $1.77B | $1.37B |
| 영업이익률 % | -77.0% | — | — |
| 순이익 | $-1.91B | $-3M | $405M |
| 희석 EPS | $-6.27 | $-0.18 | $1.14 |
대차대조표
| 2025-12-31 | 2024-12-31 | 2023-12-31 | |
|---|---|---|---|
| 부채 / 자기자본 비율 | 1.3 | — | — |
| 유동비율 | 1.0 | — | — |
| 당좌 비율 | 1.0 | — | — |
현금 흐름
| 2025-12-31 | 2024-12-31 | 2023-12-31 | |
|---|---|---|---|
| 잉여현금흐름 | $191M | — | — |
나의 지표 나만의 관심 목록 — 전체 기본 재무제표에서 선택한 항목
📊
중요한 지표를 선택하세요 — 위 전체 기본 재무제표의 아무 행 옆에 있는 ➕를 클릭하세요.
선택 항목이 저장되어 모든 티커에서 유지됩니다.