CSTL 주식 스냅샷
가격, 시가총액, P/E, EPS, ROE, 부채/자본, 52주 범위
03
가격$35.56
시가총액 (MRQ)$1.08B
P/E (TTM)-55.6
EPS (TTM)$-0.64
매출 (TTM)$357M
ROE (TTM)-4.2%
부채/자본 (MRQ)0.0
52주 범위$18–$44
CSTL 주가 차트
기술 지표가 포함된 일일 OHLCV — 팬, 확대/축소 및 보기 사용자 정의
04
범위
막대
막대 세분성은 선택한 기간에 따라 조정됩니다. 막대의 시가/고가/저가/종가를 보려면 차트에 마우스를 올리세요.
10년 성과
매출, 순이익, 마진 및 EPS 추세
06
매출$344M2018-12-31 → 2025-12-31
EPS$-0.832018-12-31 → 2025-12-31
잉여현금흐름$28M2019-12-31 → 2025-12-31
순이익률-5.4%2019-12-31 → 2025-12-31
가치 평가 및 비율07–12
가치 평가
P/E, P/S, P/B, EV/EBITDA 비율 — 주식이 비싼가요, 싼가요?
지표
5년 추세
CSTL
5년 평균
동종업계 중앙값
결론
P/E (TTM)
-55.65년 평균 ≈-11.5
≈-11.5
·
·
P/S (TTM)
3.05년 평균 ≈4.9
≈4.9
1.5
고평가
P/B (MRQ)
2.35년 평균 ≈2.0
≈2.0
1.7
저평가
EV / EBITDA (TTM)
-50.1
·
·
·
주가 / FCF (TTM)
-2218.65년 평균 ≈-6.2
≈-6.2
·
·
주가 / 현금 흐름 (TTM)
25.45년 평균 ≈-29.6
≈-29.6
17.9
적정 가치
EV / 매출 (TTM)
2.3
·
·
·
EV / FCF (TTM)
-1693.6
·
·
·
주가 / 유형 장부 가치 (MRQ)
2.85년 평균 ≈2.6
≈2.6
·
·
동종 기업 중앙값은 지표별로 표준화된 기준으로 계산되며, 이 주식에 표시된 TTM/MRQ 기준과 항상 일치하지 않을 수 있습니다.
수익성
총, 영업 및 순이익률; ROE, ROA, ROIC
지표
5년 추세
CSTL
5년 평균
동종업계 중앙값
결론
영업이익률 (TTM)
-9.0%5년 평균 ≈-27.3%
≈-27.3%
2.3%
약함
EBITDA 마진 (TTM)
-4.6%5년 평균 ≈-20.6%
≈-20.6%
3.9%
약함
순이익률 (TTM)
-5.4%5년 평균 ≈-22.0%
≈-22.0%
0.39%
약함
ROA (TTM)
-3.5%5년 평균 ≈-7.0%
≈-7.0%
-4.7%
동일
ROE (TTM)
-4.2%5년 평균 ≈-8.0%
≈-8.0%
-5.6%
최상위권
재무 건전성
부채, 유동성, 지급능력 — 대차대조표 건전성
지표
5년 추세
CSTL
5년 평균
동종업계 중앙값
결론
부채 / 자기자본 비율 (MRQ)
0.0
·
0.1
낮은 부채
유동비율 (MRQ)
6.05년 평균 ≈8.2
≈8.2
1.7
강한 유동성
당좌 비율 (MRQ)
5.65년 평균 ≈6.6
≈6.6
1.1
강한 유동성
장기 부채 / 자기 자본 (MRQ)
0.0
·
0.1
낮은 부채
성장
매출, EPS 및 순이익 성장률: YoY, 3년 CAGR, 5년 CAGR
지표
5년 추세
CSTL
5년 평균
동종업계 중앙값
결론
Revenue YoY (매출 YoY)
3.7%5년 평균 ≈42.2%
≈42.2%
·
·
Revenue CAGR 3Y (매출 CAGR 3년)
35.9%5년 평균 ≈46.7%
≈46.7%
·
·
Revenue CAGR 5Y (매출 CAGR 5년)
40.6%
·
·
·
주당 지표
EPS, 주당 순자산, 주당 현금 흐름, 주당 배당금
지표
5년 추세
CSTL
5년 평균
동종업계 중앙값
결론
EPS (Diluted) (EPS (희석))
$-0.835년 평균 ≈$-1.23
≈$-1.23
·
·
Revenue / Share (주당 매출)
$11.885년 평균 ≈$8.09
≈$8.09
·
·
Cash Flow / Share (주당 현금 흐름)
$2.225년 평균 ≈$0.37
≈$0.37
·
·
Cash / Share (주당 현금)
$3.935년 평균 ≈$5.87
≈$5.87
·
·
자본 효율성
자산 회전율, 재고 회전율, 매출채권 회전율
지표
5년 추세
CSTL
5년 평균
동종업계 중앙값
결론
Asset Turnover (자산 회전율)
0.65년 평균 ≈0.5
≈0.5
1.2
약함
Inventory Turnover (재고 회전율)
7.75년 평균 ≈8.2
≈8.2
9.8
약함
Receivables Turnover (매출 채권 회전율)
7.35년 평균 ≈7.0
≈7.0
7.1
동일
Revenue / Employee (연간 매출액 ÷ 직원 수(yfinance 보고 인원수). 파생 — 저장된 SEC-XBRL 개념이 아님.)
≈$343.5K
·
·
·
가치 · ≈ 5년 평균 · 산업 중앙값 · 중앙값 대비 평가
실적 기록
EPS 실제 vs 예상, 서프라이즈 %, 달성률, 다음 실적 발표일
14
평균 서프라이즈34.4%
다음 실적11월 02, 2026
기간
보고서
EPS Actual
EPS 예상
서프라이즈
2026년 6월 30일
8월 3, 2026
$-0.07
$-0.41
83.1%
2026년 3월 31일
5월 11, 2026
$-0.49
$-0.50
2.0%
2025년 12월 31일
$-0.08
$-0.29
72.6%
2025년 9월 30일
$-0.02
$-0.53
96.2%
2025년 6월 30일
$0.15
$-0.53
128.1%
2025년 3월 31일
$-0.20
$-0.07
-175.9%
전체 기본 지표
연도별 모든 지표 — 손익계산서, 대차대조표, 현금흐름
15
손익계산서17
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
Revenue
$344M
$332M
$220M
$137M
$94M
$63M
$52M
$23M
Cost of Revenue
$71M
$60M
$45M
$32M
$16M
$10M
$7M
$5M
Gross Profit
·
·
·
·
·
$53M
$45M
$17M
R&D Expense
$52M
$52M
$54M
$45M
$30M
$13M
$7M
$5M
SG&A Expense
$229M
$200M
$180M
$143M
$87M
$48M
$30M
$16M
Operating Expenses
·
·
·
·
·
·
$37M
$21M
Operating Income
$-43M
$9M
$-68M
$-73M
$-40M
$-7M
$7M
$-4M
Interest Expense
·
·
$11.0K
$17.0K
$1.0K
$3M
$5M
$2M
Interest Income
$12M
$13M
$11M
$4M
$68.0K
$373.0K
$312.0K
$24.0K
Other Non-op
$144.0K
$0
$0
·
·
$0
$-3M
$-272.0K
Income Tax
$-5M
$3M
$101.0K
$-2M
$-9M
$84.0K
$72.0K
$9.0K
Net Income
$-24M
$18M
$-57M
$-67M
$-31M
$-10M
$5M
$-6M
EPS (Basic)
$-0.83
$0.66
$-2.14
$-2.58
$-1.24
$-0.54
$0.35
$-5.33
EPS (Diluted)
$-0.83
$0.62
$-2.14
$-2.58
$-1.24
$-0.54
$-0.21
$-5.33
Shares (Basic)
28,986,000
27,776,000
26,802,000
26,054,000
25,137,000
18,929,000
8,584,000
1,906,000
Shares (Diluted)
28,986,000
29,255,000
26,802,000
26,054,000
25,137,000
18,929,000
8,658,000
1,906,000
EBITDA
$-2M
$25M
$-56M
$-62M
$-37M
$-7M
$7M
·
대차대조표28
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
Cash & Equivalents
$117M
$120M
$99M
$123M
$330M
$410M
$99M
$4M
Short-term Investments
$183M
$173M
$144M
·
·
·
·
·
Receivables
$43M
$51M
$38M
$23M
$17M
$13M
$15M
$12M
Inventory
$10M
$8M
$8M
$4M
$2M
$2M
$1M
$882.0K
Prepaid Expense
$8M
$8M
$6M
$6M
$5M
$5M
$2M
$675.0K
Current Assets
$361M
$360M
$296M
$292M
$354M
$430M
$117M
$18M
PP&E (Net)
·
·
·
$14M
$10M
$7M
$2M
$2M
PP&E (Gross)
·
·
·
·
·
$9M
$3M
$2M
Accum. Depreciation
·
·
·
·
·
$2M
$1M
$909.0K
Goodwill
$11M
$11M
$11M
$11M
$0
·
·
·
Intangibles
$89M
$96M
$107M
$116M
$89M
$0
$0
$4.0K
Other Non-current Assets
$4M
$1M
$1M
$1M
$2M
$2M
$135.0K
$214.0K
Total Assets
$579M
$531M
$453M
$447M
$463M
$439M
$120M
$22M
Accounts Payable
$19M
$7M
$10M
$5M
$3M
$2M
$2M
$1M
Short-term Debt
·
·
·
·
·
·
·
$0
Current Liabilities
$69M
$49M
$48M
$36M
$25M
$21M
$15M
$7M
Capital Leases
$25M
$14M
$14M
$12M
$7M
$0
·
·
Deferred Tax
$2M
$2M
$206.0K
$428.0K
$635.0K
$0
·
·
Other Non-current Liabilities
·
·
$25.0K
$90.0K
$124.0K
$1M
·
·
Total Liabilities
$108M
$75M
$62M
$48M
$51M
$24M
$35M
$32M
Long-term Debt
$10M
$10M
$0
·
·
$0
$27M
$24M
Total Debt
$10M
$10M
·
·
·
$0
$25M
·
Paid-in Capital
$695M
$656M
$609M
$560M
$505M
$478M
$137M
$921.0K
Retained Earnings
$-224M
$-200M
$-218M
$-161M
$-94M
$-62M
$-52M
$-57M
AOCI
$267.0K
$230.0K
$136.0K
$-381.0K
$0
·
·
·
Stockholders' Equity
$471M
$456M
$391M
$399M
$412M
$416M
$85M
$-57M
Liabilities + Equity
$579M
$531M
$453M
$447M
$463M
$439M
$120M
$22M
Shares Outstanding
29,686,314
28,483,195
27,410,532
26,553,681
25,378,520
24,812,487
17,130,907
1,916,224
현금 흐름14
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
D&A
$41M
$16M
$12M
$11M
$3M
$472.0K
·
·
Stock-based Comp
$46M
$50M
$51M
$36M
$22M
$8M
$1M
$294.0K
Deferred Tax
$-6M
$1M
$-223.0K
$-2M
$-9M
$0
$0
$0
Amort. of Intangibles
$35M
$11M
$9M
$8M
$2M
$0
$4.0K
$36.0K
Other Non-cash
$8M
$-21M
$-11M
$-20M
$-4M
·
·
·
Operating Cash Flow
$64M
$65M
$-6M
$-42M
$-19M
$10M
$7M
$-12M
CapEx
$36M
$28M
$14M
$6M
$3M
$5M
$937.0K
$277.0K
Investing Cash Flow
$-60M
$-50M
$-16M
$-167M
$-67M
$-5M
$-937.0K
$-277.0K
Stock Issued
·
·
·
·
$0
$330M
$66M
·
Net Stock Activity
·
·
·
·
$0
$330M
·
·
Financing Cash Flow
$-7M
$6M
$-2M
$2M
$5M
$306M
$88M
$16M
Net Change in Cash
$-3M
$21M
$-24M
$-207M
$-80M
$311M
$94M
$3M
Taxes Paid
$2M
$3M
$198.0K
$120.0K
$16.0K
$102.0K
$-150.0K
$160.0K
Free Cash Flow
$28M
$37M
$-19M
$-47M
$-22M
$5M
$6M
·
수익성6
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
Gross Margin
·
·
·
·
·
84.5%
85.9%
·
Operating Margin
-12.4%
2.6%
-30.9%
-53.2%
-42.6%
-10.4%
14.1%
·
Net Margin
-7.0%
5.5%
-26.2%
-49.0%
-33.3%
-16.4%
10.2%
·
EBITDA Margin
-0.59%
7.4%
-25.3%
-45.5%
-39.0%
-10.4%
14.1%
·
ROA
-4.3%
3.7%
-12.8%
-14.8%
-6.9%
-3.7%
7.4%
·
ROE
-5.2%
4.1%
-14.8%
-16.6%
-7.6%
-3.5%
6.3%
·
유동성 및 지급능력5
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
Current Ratio
5.3
7.3
6.2
8.1
14.2
20.6
7.6
·
Quick Ratio
5.0
7.0
2.9
4.1
13.9
20.2
7.4
·
Debt / Equity
0.0
0.0
·
·
·
0.0
0.3
·
LT Debt / Equity
0.0
0.0
·
·
·
0.0
0.2
·
Interest Coverage
·
·
-6179.7
-4285.6
-40079.0
-2.5
1.6
·
효율성3
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
Asset Turnover
0.6
0.7
0.5
0.3
0.2
0.2
0.7
·
Inventory Turnover
7.7
7.5
7.5
10.7
7.5
5.6
6.9
·
Receivables Turnover
7.3
7.4
7.1
6.7
6.3
4.6
3.9
·
주당7
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
Book Value / Share
$15.86
$16.00
$14.27
$15.03
$16.22
$16.75
$4.97
·
Revenue / Share
$11.88
$11.35
$8.20
$5.26
$3.74
$3.31
$5.99
·
Cash Flow / Share
$2.22
$2.22
$-0.21
$-1.60
$-0.76
$0.52
$0.81
·
Cash / Share
$3.93
$4.20
$3.61
$4.63
$12.99
$16.52
$5.77
·
Dividend / Share
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
Dividend Paid / Share
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
EPS (TTM)
$-0.83
$0.62
$-2.14
$-2.58
$-1.24
$-0.54
$-0.21
·
성장률3
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
Revenue YoY
3.7%
51.1%
60.4%
45.6%
50.2%
·
·
·
Revenue CAGR 3Y
35.9%
52.2%
51.9%
·
·
·
·
·
Revenue CAGR 5Y
40.6%
·
·
·
·
·
·
·
가치 평가 (TTM)14
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
Revenue TTM
$344M
$332M
$220M
$137M
$94M
$63M
$52M
·
Net Income TTM
$-24M
$18M
$-57M
$-67M
$-31M
$-10M
$5M
·
Market Cap
$1.15B
$759M
$592M
$625M
$1.09B
$1.67B
$589M
·
Enterprise Value
$865M
$476M
·
·
·
$1.26B
$515M
·
P/E
-46.9
43.0
-10.1
-9.1
-34.6
-124.4
-163.7
·
P/S
3.4
2.3
2.7
4.6
11.6
26.6
11.4
·
P/B
2.5
1.7
1.5
1.6
2.6
4.0
6.9
·
P / Tangible Book
3.1
2.2
2.2
2.3
3.4
4.0
·
·
P / Cash Flow
17.9
11.7
-105.1
-15.0
-57.3
168.9
83.9
·
P / FCF
40.8
20.8
-30.7
-13.2
-48.4
325.8
96.9
·
EV / EBITDA
-424.4
19.3
·
·
·
-192.0
70.3
·
EV / FCF
30.5
13.0
·
·
·
245.7
84.7
·
EV / Revenue
2.5
1.4
·
·
·
20.1
9.9
·
Earnings Yield
-2.1%
2.3%
-9.9%
-11.0%
-2.9%
-0.80%
-0.61%
·
손익계산서15
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue
$104M
$84M
$87M
$83M
$86M
$88M
$86M
$86M
$87M
$73M
$66M
$61M
$50M
$42M
$38M
$37M
Cost of Revenue
$24M
$21M
$18M
$19M
$18M
$16M
$16M
$16M
$15M
$14M
$12M
$11M
$11M
$10M
$10M
$9M
R&D Expense
$15M
$14M
$14M
$13M
$13M
$13M
$12M
$12M
$14M
$14M
$13M
$13M
$13M
$14M
$11M
$11M
SG&A Expense
$66M
$65M
$57M
$56M
$58M
$59M
$50M
$50M
$51M
$48M
$44M
$45M
$45M
$47M
$38M
$37M
Operating Income
$-3M
$-18M
$-4M
$-7M
$-4M
$-28M
$4M
$5M
$5M
$-5M
$-6M
$-10M
$-21M
$-32M
$-23M
$-22M
Interest Expense
·
·
·
·
$9.0K
$8.0K
·
$192.0K
$216.0K
$12.0K
·
$2.0K
$3.0K
$4.0K
·
$6.0K
Interest Income
$2M
$3M
$3M
$3M
$3M
$3M
$3M
$3M
$3M
$3M
$3M
$3M
$2M
$2M
$2M
$1M
Other Non-op
$-153.0K
$-439.0K
$96.0K
$48.0K
$0
$0
$0
$0
·
·
·
·
·
·
·
·
Income Tax
$370.0K
$109.0K
$-382.0K
$115.0K
$-5M
$-423.0K
$-2M
$6M
$-1M
$45.0K
$39.0K
$32.0K
$16.0K
$14.0K
$57.0K
$0
Net Income
$-2M
$-15M
$-2M
$-501.0K
$5M
$-26M
$10M
$2M
$9M
$-3M
$-3M
$-7M
$-19M
$-29M
$-21M
$-20M
EPS (Basic)
$-0.07
$-0.49
$-0.07
$-0.02
$0.16
$-0.90
$0.35
$0.08
$0.32
$-0.09
$-0.08
$-0.26
$-0.70
$-1.10
$-0.78
$-0.77
EPS (Diluted)
$-0.07
$-0.49
$-0.06
$-0.02
$0.15
$-0.90
$0.32
$0.08
$0.31
$-0.09
$-0.08
$-0.26
$-0.70
$-1.10
$-0.78
$-0.77
Shares (Basic)
30,399,000
29,889,000
·
29,073,000
28,914,000
28,609,000
·
27,840,000
27,646,000
27,485,000
·
26,834,000
26,733,000
26,607,000
·
26,316,000
Shares (Diluted)
30,399,000
29,889,000
·
29,073,000
29,545,000
28,609,000
·
29,401,000
28,738,000
27,485,000
·
26,834,000
26,733,000
26,607,000
·
26,316,000
EBITDA
$-3M
$-14M
·
$-7M
$-4M
$2M
·
$5M
$5M
$-2M
·
$-10M
$-21M
$-29M
·
$-22M
대차대조표25
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Cash & Equivalents
$62M
$64M
$117M
$86M
$82M
$90M
$120M
$95M
$86M
$83M
·
$91M
$96M
$115M
·
$134M
Short-term Investments
$205M
$198M
$183M
$202M
$194M
$185M
$173M
·
·
·
·
·
·
·
·
·
Receivables
$48M
$42M
$43M
$49M
$52M
$56M
$51M
$50M
$46M
$43M
·
$37M
$31M
$28M
·
$23M
Inventory
$11M
$10M
$10M
$9M
$8M
$7M
$8M
$7M
$8M
$8M
·
$6M
$6M
$5M
·
$4M
Prepaid Expense
$15M
$14M
$8M
$12M
$12M
$11M
$8M
$8M
$7M
$6M
·
$7M
$6M
$7M
·
$7M
Current Assets
$341M
$329M
$361M
$358M
$349M
$349M
$360M
$345M
$320M
$296M
·
$280M
$269M
$271M
·
$299M
PP&E (Net)
·
·
·
·
·
·
·
·
·
·
·
$22M
$21M
$18M
·
$13M
Goodwill
$11M
$11M
$11M
$11M
$11M
$11M
$11M
$11M
$11M
$11M
·
$11M
$11M
$11M
·
$10M
Intangibles
$84M
$87M
$89M
$91M
$93M
$67M
$96M
$100M
$102M
$104M
·
$109M
$111M
$113M
·
$120M
Other Non-current Assets
$4M
$4M
$4M
$1M
$1M
$1M
$1M
$2M
$3M
$2M
·
$2M
$1M
$792.0K
·
$1M
Total Assets
$561M
$548M
$579M
$563M
$545M
$502M
$531M
$515M
$487M
$459M
·
$436M
$425M
$427M
·
$458M
Accounts Payable
$10M
$15M
$19M
$12M
$13M
$9M
$7M
$7M
$10M
$9M
·
$7M
$7M
$10M
·
$6M
Current Liabilities
$57M
$49M
$69M
$55M
$51M
$37M
$49M
$44M
$39M
$32M
·
$36M
$34M
$30M
·
$32M
Capital Leases
$25M
$25M
$25M
$25M
$25M
$14M
$14M
$15M
$14M
$14M
·
$13M
$12M
$11M
·
$12M
Deferred Tax
$2M
$2M
$2M
$3M
$3M
$837.0K
$2M
$4M
$0
$206.0K
·
$441.0K
$441.0K
$441.0K
·
$614.0K
Other Non-current Liabilities
·
·
·
·
·
·
·
·
·
$16.0K
·
$36.0K
$47.0K
$55.0K
·
$124.0K
Total Liabilities
$91M
$86M
$108M
$96M
$89M
$61M
$75M
$74M
$63M
$56M
·
$50M
$47M
$42M
·
$46M
Long-term Debt
$10M
$10M
$10M
$10M
$10M
$10M
$10M
$10M
$10M
$10M
·
·
·
·
·
·
Total Debt
$10M
$10M
·
$10M
$10M
$10M
·
$10M
$10M
$10M
·
·
·
·
·
·
Paid-in Capital
$711M
$700M
$695M
$689M
$677M
$666M
$656M
$650M
$636M
$623M
·
$602M
$588M
$575M
·
$552M
Retained Earnings
$-241M
$-239M
$-224M
$-222M
$-221M
$-226M
$-200M
$-210M
$-212M
$-221M
·
$-216M
$-209M
$-190M
·
$-140M
AOCI
$-256.0K
$-63.0K
$267.0K
$240.0K
$39.0K
$131.0K
$230.0K
$473.0K
$-172.0K
$-111.0K
·
$-71.0K
$-144.0K
$-136.0K
·
$-189.0K
Stockholders' Equity
$470M
$461M
$471M
$467M
$455M
$440M
$456M
$441M
$424M
$402M
$391M
$386M
$379M
$385M
$399M
$411M
Liabilities + Equity
$561M
$548M
$579M
$563M
$545M
$502M
$531M
$515M
$487M
$459M
·
$436M
$425M
$427M
·
$458M
Shares Outstanding
30,508,534
30,295,965
29,686,314
29,161,863
28,981,151
28,844,937
28,483,195
27,975,808
27,711,024
27,585,669
27,410,532
26,890,488
26,784,008
26,686,201
26,553,681
26,350,530
현금 흐름11
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
D&A
$4M
$4M
$4M
$4M
$3M
$30M
$6M
$4M
$3M
$3M
$3M
$3M
$3M
$3M
$3M
$3M
Stock-based Comp
$12M
$10M
$11M
$12M
$11M
$11M
$11M
$13M
$13M
$13M
$12M
$13M
$13M
$14M
$10M
$9M
Deferred Tax
$-3.0K
$-10.0K
$-907.0K
$116.0K
$-5M
$-770.0K
$-2M
$5M
$-2M
$0
$-236.0K
$0
$0
$13.0K
$-38.0K
$0
Amort. of Intangibles
$2M
$2M
$2M
$2M
$2M
$28M
$4M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
Other Non-cash
·
$-21M
·
·
·
$-20M
·
·
·
$-20M
·
·
·
$-13M
·
·
Operating Cash Flow
$15M
$-22M
$27M
$23M
$21M
$-6M
$24M
$23M
$24M
$-7M
$19M
$5M
$-4M
$-25M
$-6M
$-5M
CapEx
$9M
$12M
$7M
$15M
$9M
$5M
$8M
$6M
$5M
$9M
$4M
$2M
$4M
$3M
$2M
$2M
Investing Cash Flow
$-16M
$-26M
$9M
$-18M
$-28M
$-22M
$6M
$-15M
$-21M
$-20M
$-8M
$-10M
$-15M
$17M
$-4M
$-134M
Financing Cash Flow
$-886.0K
$-5M
$-5M
$-919.0K
$101.0K
$-2M
$-5M
$838.0K
$42.0K
$11M
$-3M
$45.0K
$226.0K
$728.0K
$-750.0K
$388.0K
Net Change in Cash
$-2M
$-53M
$31M
$3M
$-7M
$-30M
$25M
$9M
$3M
$-16M
$8M
$-5M
$-19M
$-8M
$-11M
$-139M
Free Cash Flow
·
$-35M
·
·
·
$-11M
·
·
·
$-16M
·
·
·
$-29M
·
·
수익성5
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Operating Margin
-3.0%
-22.0%
·
-8.2%
-4.9%
-31.7%
·
5.9%
5.8%
-7.5%
·
-15.7%
-42.2%
-75.0%
·
-58.2%
Net Margin
-2.0%
-17.3%
·
-0.60%
5.2%
-29.4%
·
2.6%
10.2%
-3.5%
·
-11.2%
-37.5%
-69.5%
·
-54.7%
EBITDA Margin
-3.0%
-17.3%
·
-8.2%
-4.9%
2.1%
·
5.9%
5.8%
-2.9%
·
-15.7%
-42.2%
-68.1%
·
-58.2%
ROA
-0.37%
-2.8%
·
-0.09%
0.88%
-5.4%
·
0.48%
1.9%
-0.57%
·
-1.6%
-4.2%
-6.7%
·
-4.5%
ROE
-0.45%
-3.2%
·
-0.11%
1.0%
-6.1%
·
0.55%
2.2%
-0.64%
·
-1.7%
-4.7%
-7.5%
·
-4.9%
유동성 및 지급능력5
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Current Ratio
6.0
6.7
·
6.5
6.9
9.4
·
7.8
8.1
9.3
·
7.7
8.0
9.0
·
9.4
Quick Ratio
5.6
6.2
·
6.1
6.5
8.9
·
3.3
3.3
3.9
·
3.5
3.8
4.7
·
4.9
Debt / Equity
0.0
0.0
·
0.0
0.0
0.0
·
0.0
0.0
0.0
·
·
·
·
·
·
LT Debt / Equity
0.0
0.0
·
0.0
0.0
0.0
·
0.0
0.0
0.0
·
·
·
·
·
·
Interest Coverage
·
·
·
·
-472.3
-3491.0
·
26.5
23.2
-390.8
·
-4820.0
-7052.3
-7880.5
·
-3589.3
효율성3
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Asset Turnover
0.2
0.2
·
0.2
0.2
0.2
·
0.2
0.2
0.2
·
0.1
0.1
0.1
·
0.1
Inventory Turnover
2.5
2.4
·
2.5
2.2
2.3
·
2.5
2.1
2.3
·
2.4
2.3
3.0
·
2.9
Receivables Turnover
2.1
1.7
·
1.7
1.8
1.8
·
2.0
2.3
2.1
·
2.1
1.9
1.8
·
1.8
주당5
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Book Value / Share
$15.41
$15.23
·
$16.02
$15.71
$15.26
·
$15.77
$15.30
$14.59
·
$14.35
$14.14
$14.43
·
$15.61
Revenue / Share
$3.41
$2.80
·
$2.86
$2.92
$3.08
·
$2.92
$3.03
$2.65
·
$2.29
$1.88
$1.58
·
$1.41
Cash Flow / Share
·
$-0.74
·
·
·
$-0.21
·
·
·
$-0.25
·
·
·
$-0.96
·
·
Cash / Share
$2.04
$2.10
·
$2.93
$2.84
$3.11
·
$3.39
$3.09
$3.01
·
$3.39
$3.58
$4.30
·
$5.09
EPS (TTM)
$-0.64
$-0.42
·
$-0.45
$-0.35
$-0.19
·
$0.22
$-0.12
$-1.13
·
$-2.84
$-3.35
$-2.71
·
$-2.05
가치 평가 (TTM)11
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue TTM
$357M
$340M
·
$344M
$346M
$347M
·
$312M
$288M
$251M
·
$192M
$168M
$152M
·
$124M
Net Income TTM
$-19M
$-13M
·
$-12M
$-9M
$-5M
·
$6M
$-3M
$-31M
·
$-76M
$-89M
$-72M
·
$-53M
Market Cap
$728M
$744M
·
$664M
$592M
$577M
·
$798M
$603M
$611M
·
$454M
$367M
$606M
·
$687M
Enterprise Value
$471M
$492M
·
$387M
$326M
$312M
·
$713M
$528M
$538M
·
·
·
·
·
·
P/E
-37.3
-58.5
·
-50.6
-58.3
-105.4
·
129.6
-181.4
-19.6
·
-5.9
-4.1
-8.4
·
-12.7
P/S
2.0
2.2
·
1.9
1.7
1.7
·
2.6
2.1
2.4
·
2.4
2.2
4.0
·
5.6
P/B
1.5
1.6
·
1.4
1.3
1.3
·
1.8
1.4
1.5
·
1.2
1.0
1.6
·
1.7
P / Tangible Book
1.9
2.0
·
1.8
1.7
1.6
·
2.4
1.9
2.1
·
1.7
1.4
2.3
·
2.4
P / Cash Flow
·
-33.6
·
·
·
-95.7
·
·
·
-89.4
·
·
·
-23.8
·
·
EV / Revenue
1.3
1.4
·
1.1
0.9
0.9
·
2.3
1.8
2.1
·
·
·
·
·
·
Earnings Yield
-2.7%
-1.7%
·
-2.0%
-1.7%
-0.95%
·
0.77%
-0.55%
-5.1%
·
-16.8%
-24.4%
-11.9%
·
-7.9%
최신 기간은 왼쪽에 · null 값은 ·로 표시
재무제표
손익계산서, 대차대조표, 현금흐름 — 연간, 지난 5년
16
지표
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
매출
$344M
$332M
$220M
$137M
$94M
영업이익률 %
-12.4%
2.6%
-30.9%
-53.2%
-42.6%
순이익
$-24M
$18M
$-57M
$-67M
$-31M
희석 EPS
$-0.83
$0.62
$-2.14
$-2.58
$-1.24
지표
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
부채 / 자기자본 비율
0.0
0.0
·
·
·
유동비율
5.3
7.3
6.2
8.1
14.2
당좌 비율
5.0
7.0
2.9
4.1
13.9
지표
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
잉여현금흐름
$28M
$37M
$-19M
$-47M
$-22M
기관 투자자 (13F)
187개의 제출자
· $721.1M 전체
· 기준일 2026년 9월 30일
17
분기별 SEC 양식 13F에서 이 주식을 보유하고 있다고 보고하는 기관. 롱 포지션만 해당하며, 단일 제출자는 별도의 옵션 레그에 대해 두 번 나타날 수 있습니다. 대규모 상쇄 풋/콜 포지션은 일반적으로 방향성에 대한 확신보다는 시장 조성 또는 헤지된 재고를 반영합니다.
보유자187
보유 가치$721.1M
신규 포지션20
청산 포지션30
기관 활동 — Q2 2026 대 이전 분기
신규 포지션
청산 포지션
증가함
감소
순주식 변동
20 (-15 이전 분기 대비)
30 (-3 이전 분기 대비)
79 (+7 이전 분기 대비)
53 (-7 이전 분기 대비)
-627K
Q1 2026 대비 비교. SEC 양식 13F 제출은 분기 말로부터 45일 이내에 마감되며, 지연 제출자를 위한 짧은 유예 기간이 추가됩니다. 해당 기간 내에 있는 분기는 가장 최근에 완전히 보고된 쌍을 선호하여 건너뜁니다.
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.