PNTG 주식 스냅샷
가격, 시가총액, P/E, EPS, ROE, 부채/자본, 52주 범위
03
가격$39.24
시가총액 (MRQ)$1.37B
P/E (TTM)43.1
EPS (TTM)$0.91
매출 (TTM)$1.10B
ROE (TTM)8.8%
부채/자본 (MRQ)0.0
52주 범위$22–$43
PNTG 주가 차트
기술 지표가 포함된 일일 OHLCV — 팬, 확대/축소 및 보기 사용자 정의
04
범위
막대
막대 세분성은 선택한 기간에 따라 조정됩니다. 막대의 시가/고가/저가/종가를 보려면 차트에 마우스를 올리세요.
10년 성과
매출, 순이익, 마진 및 EPS 추세
06
매출$948M2017-12-31 → 2025-12-31
EPS$0.842017-12-31 → 2025-12-31
잉여현금흐름$36M2019-12-31 → 2025-12-31
순이익률2.9%2019-12-31 → 2025-12-31
가치 평가 및 비율07–12
가치 평가
P/E, P/S, P/B, EV/EBITDA 비율 — 주식이 비싼가요, 싼가요?
지표
5년 추세
PNTG
5년 평균
동종업계 중앙값
결론
P/E (TTM)
43.15년 평균 ≈81.9
≈81.9
34.0
더 비싼
P/S (TTM)
1.25년 평균 ≈1.1
≈1.1
1.1
적정 가치
P/B (MRQ)
3.45년 평균 ≈3.3
≈3.3
2.8
적정 가치
EV / EBITDA
22.5
·
13.9
고평가
주가 / FCF (TTM)
39.45년 평균 ≈-3.4
≈-3.4
·
·
주가 / 현금 흐름 (TTM)
25.75년 평균 ≈11.2
≈11.2
14.2
고평가
EV / Revenue (EV / 매출)
1.4
·
·
·
EV / FCF
37.5
·
·
·
Price / Tangible Book (주가 / 유형 장부 가치)
10.05년 평균 ≈8.7
≈8.7
·
·
PEG Ratio (PEG 비율)
≈4.3
·
·
·
동종 기업 중앙값은 지표별로 표준화된 기준으로 계산되며, 이 주식에 표시된 TTM/MRQ 기준과 항상 일치하지 않을 수 있습니다.
수익성
총, 영업 및 순이익률; ROE, ROA, ROIC
지표
5년 추세
PNTG
5년 평균
동종업계 중앙값
결론
영업이익률 (TTM)
5.6%5년 평균 ≈3.9%
≈3.9%
4.0%
최상위권
EBITDA 마진 (TTM)
6.6%5년 평균 ≈4.8%
≈4.8%
4.0%
최상위권
세전 마진 (TTM)
4.8%5년 평균 ≈3.1%
≈3.1%
3.8%
최상위권
순이익률 (TTM)
2.9%5년 평균 ≈2.2%
≈2.2%
2.9%
동일
ROA (TTM)
3.6%5년 평균 ≈2.3%
≈2.3%
0.70%
최상위권
ROE (TTM)
8.8%5년 평균 ≈6.9%
≈6.9%
2.4%
최상위권
ROIC
10.1%5년 평균 ≈8.7%
≈8.7%
3.8%
최상위권
재무 건전성
부채, 유동성, 지급능력 — 대차대조표 건전성
지표
5년 추세
PNTG
5년 평균
동종업계 중앙값
결론
부채 / 자기자본 비율 (MRQ)
0.0
·
0.1
낮은 부채
유동비율 (MRQ)
1.25년 평균 ≈1.1
≈1.1
1.2
동일
Quick Ratio (당좌 비율)
1.05년 평균 ≈0.9
≈0.9
1.0
동일
성장
매출, EPS 및 순이익 성장률: YoY, 3년 CAGR, 5년 CAGR
지표
5년 추세
PNTG
5년 평균
동종업계 중앙값
결론
Revenue YoY (매출 YoY)
36.3%5년 평균 ≈19.8%
≈19.8%
·
·
Revenue CAGR 3Y (매출 CAGR 3년)
26.1%5년 평균 ≈18.1%
≈18.1%
·
·
Revenue CAGR 5Y (매출 CAGR 5년)
19.4%
·
·
·
EPS YoY
20.0%5년 평균 ≈48.2%
≈48.2%
·
·
Net Income YoY (순이익 YoY)
31.1%5년 평균 ≈52.9%
≈52.9%
·
·
EPS CAGR 3Y (EPS CAGR 3년)
56.3%5년 평균 ≈49.7%
≈49.7%
·
·
EPS CAGR 5Y (EPS CAGR 5년)
10.1%
·
·
·
Net Income CAGR 3Y (순이익 CAGR 3년)
64.5%5년 평균 ≈54.1%
≈54.1%
·
·
Net Income CAGR 5Y (순이익 CAGR 5년)
13.4%
·
·
·
주당 지표
EPS, 주당 순자산, 주당 현금 흐름, 주당 배당금
지표
5년 추세
PNTG
5년 평균
동종업계 중앙값
결론
EPS (Diluted) (EPS (희석))
$0.845년 평균 ≈$0.46
≈$0.46
·
·
Revenue / Share (주당 매출)
$26.845년 평균 ≈$19.33
≈$19.33
·
·
Cash Flow / Share (주당 현금 흐름)
$1.375년 평균 ≈$0.68
≈$0.68
·
·
Cash / Share (주당 현금)
$0.495년 평균 ≈$0.33
≈$0.33
·
·
자본 효율성
자산 회전율, 재고 회전율, 매출채권 회전율
지표
5년 추세
PNTG
5년 평균
동종업계 중앙값
결론
Asset Turnover (자산 회전율)
1.25년 평균 ≈1.0
≈1.0
1.2
약함
Receivables Turnover (매출 채권 회전율)
9.35년 평균 ≈9.2
≈9.2
9.3
동일
Revenue / Employee (연간 매출액 ÷ 직원 수(yfinance 보고 인원수). 파생 — 저장된 SEC-XBRL 개념이 아님.)
≈$97.7K
·
·
·
가치 · ≈ 5년 평균 · 산업 중앙값 · 중앙값 대비 평가
실적 기록
EPS 실제 vs 예상, 서프라이즈 %, 달성률, 다음 실적 발표일
14
평균 서프라이즈4.9%
다음 실적11월 03, 2026
기간
보고서
EPS Actual
EPS 예상
서프라이즈
2026년 6월 30일
8월 4, 2026
$0.36
$0.34
7.0%
2026년 3월 31일
$0.32
$0.31
1.7%
2025년 12월 31일
$0.34
$0.32
5.6%
2025년 9월 30일
$0.30
$0.28
5.7%
2025년 6월 30일
$0.27
$0.28
-2.0%
2025년 3월 31일
$0.27
$0.24
11.4%
전체 기본 지표
연도별 모든 지표 — 손익계산서, 대차대조표, 현금흐름
15
손익계산서14
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
Revenue
$948M
$695M
$545M
$473M
$440M
$391M
$339M
$286M
SG&A Expense
$71M
$50M
$37M
$34M
$36M
·
·
·
Operating Expenses
$896M
$657M
$520M
$461M
$435M
$372M
$333M
$265M
Operating Income
$52M
$38M
$25M
$13M
$5M
$19M
$6M
$21M
Interest Expense
·
·
$6M
$4M
$2M
$1M
$410.0K
$0
Other Non-op
$422.0K
$207.0K
$339.0K
$-31.0K
$-24.0K
$225.0K
$0
·
Pretax Income
$46M
$31M
$20M
$9M
$3M
$18M
$5M
$21M
Income Tax
$12M
$7M
$6M
$2M
$582.0K
$2M
$2M
$4M
Net Income
$30M
$23M
$13M
$7M
$3M
$16M
$3M
$16M
EPS (Basic)
$0.86
$0.72
$0.45
$0.23
$0.09
$0.56
$0.11
$0.58
EPS (Diluted)
$0.84
$0.70
$0.44
$0.22
$0.09
$0.52
$0.11
$0.58
Shares (Basic)
34,563,000
31,191,000
29,863,000
29,064,000
28,406,000
28,029,000
27,838,000
27,834,000
Shares (Diluted)
35,316,000
32,000,000
30,193,000
30,159,000
30,642,000
30,228,000
29,586,000
27,834,000
EBITDA
$60M
$44M
$30M
$18M
$9M
$24M
$9M
·
대차대조표25
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
Cash & Equivalents
$17M
$24M
$6M
$2M
$5M
$43.0K
$402.0K
$41.0K
Receivables
$123M
$81M
$61M
$53M
$54M
$47M
$32M
$24M
Prepaid Expense
$27M
$17M
$13M
$18M
$17M
$12M
$6M
$5M
Current Assets
$167M
$123M
$80M
$74M
$76M
$60M
$39M
$29M
PP&E (Net)
$61M
$43M
$29M
$27M
$17M
$18M
$15M
$10M
PP&E (Gross)
$96M
$72M
$54M
$47M
$35M
$34M
$26M
$19M
Accum. Depreciation
$35M
$28M
$25M
$21M
$18M
$16M
$12M
$9M
Goodwill
$237M
$129M
$91M
$79M
$74M
$66M
$41M
$31M
Intangibles
·
·
·
·
·
·
$45.0K
$78.0K
Total Assets
$968M
$680M
$540M
$512M
$530M
$507M
$448M
$98M
Accounts Payable
$25M
$19M
$11M
$14M
$11M
$10M
$9M
$4M
Current Liabilities
$147M
$102M
$72M
$70M
$72M
$89M
$51M
$30M
Capital Leases
$254M
$253M
$249M
$247M
$288M
$297M
$304M
·
Deferred Tax
$150.0K
$2M
$2M
$0
·
·
·
·
Other Non-current Liabilities
$23M
$11M
$8M
$6M
$5M
$12M
$3M
$3M
Total Liabilities
$594M
$368M
$394M
$386M
$416M
$406M
$377M
$33M
Long-term Debt
$169M
$0
$64M
$63M
$51M
$8M
$19M
$0
Total Debt
$5M
·
·
·
·
·
·
·
Common Stock
$35.0K
$35.0K
$29.0K
$29.0K
$28.0K
$28.0K
$28.0K
$0
Paid-in Capital
$246M
$236M
$106M
$100M
$96M
$85M
$75M
$0
Retained Earnings
$87M
$57M
$35M
$21M
$15M
$12M
$-4M
$0
Treasury Stock
$65.0K
$65.0K
$65.0K
$65.0K
$65.0K
$65.0K
$0
·
Stockholders' Equity
$374M
$312M
$146M
$126M
$114M
$101M
$71M
$65M
Liabilities + Equity
$968M
$680M
$540M
$512M
$530M
$507M
$448M
$98M
Shares Outstanding
34,626,000
34,670,000
30,297,000
30,149,000
28,826,000
28,696,000
28,435,000
·
현금 흐름16
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
D&A
$9M
$6M
$5M
$5M
$5M
$5M
$4M
$3M
Stock-based Comp
$9M
$8M
$5M
$3M
$10M
$8M
$3M
$2M
Deferred Tax
$-2M
$-1M
$4M
$2M
$-2M
$-4M
$1M
$214.0K
Amort. of Intangibles
·
·
·
·
·
·
$53.0K
$101.0K
Other Non-cash
$3M
$4M
$5M
$-7M
$-34M
$26M
$-1M
·
Operating Cash Flow
$48M
$39M
$33M
$9M
$-18M
$50M
$10M
$23M
CapEx
$12M
$9M
$8M
$14M
$6M
$7M
$7M
$4M
Investing Cash Flow
$-228M
$-71M
$-30M
$-24M
$-20M
$-42M
$-26M
$-9M
Stock Repurchased
·
·
·
$0
$0
$65.0K
$0
$0
Net Stock Activity
·
·
·
$0
$0
$-65.0K
·
·
Dividends Paid
·
·
·
·
$0
$0
$12M
$0
Financing Cash Flow
$172M
$50M
$1M
$12M
$43M
$-9M
$17M
$-14M
Net Change in Cash
$-7M
$18M
$4M
$-3M
$5M
$-359.0K
$361.0K
$5.0K
Taxes Paid
$14M
$7M
$841.0K
·
·
·
·
·
Free Cash Flow
$36M
$30M
$25M
$-5M
$-25M
$43M
$3M
·
Levered FCF
·
·
$21M
$-8M
$-26M
$42M
·
·
수익성7
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
Operating Margin
5.5%
5.5%
4.6%
2.7%
1.1%
4.8%
1.7%
·
Net Margin
3.1%
3.2%
2.5%
1.4%
0.61%
4.0%
0.75%
·
Pretax Margin
4.8%
4.5%
3.6%
1.9%
0.62%
4.6%
1.6%
·
EBITDA Margin
6.4%
6.4%
5.6%
3.7%
2.2%
6.0%
2.8%
·
ROA
3.6%
3.7%
2.5%
1.3%
0.52%
3.3%
0.93%
·
ROE
8.4%
9.0%
9.4%
5.4%
2.4%
16.5%
3.3%
·
ROIC
10.1%
9.5%
12.3%
8.3%
3.2%
16.2%
4.8%
·
유동성 및 지급능력4
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
Current Ratio
1.1
1.2
1.1
1.1
1.1
0.7
0.8
·
Quick Ratio
1.0
1.0
0.9
0.8
0.8
0.5
0.6
·
Debt / Equity
0.0
·
·
·
·
·
·
·
Interest Coverage
·
·
4.2
3.3
2.4
15.3
·
·
효율성2
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
Asset Turnover
1.2
1.1
1.0
0.9
0.8
0.8
1.2
·
Receivables Turnover
9.3
9.8
9.5
8.8
8.7
9.8
12.0
·
주당5
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
Book Value / Share
$10.81
$9.08
$4.86
$4.23
$4.01
$3.58
$2.55
·
Revenue / Share
$26.84
$21.73
$18.05
$15.69
$14.35
$12.93
$11.44
·
Cash Flow / Share
$1.37
$1.23
$1.10
$0.30
$-0.59
$1.66
$0.32
·
Cash / Share
$0.49
$0.71
$0.20
$0.07
$0.18
$0.00
$0.01
·
EPS (TTM)
$0.84
$0.70
$0.44
$0.22
$0.09
$0.52
$0.11
·
성장률9
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
Revenue YoY
36.3%
27.6%
15.1%
7.6%
12.5%
·
·
·
Revenue CAGR 3Y
26.1%
16.5%
11.7%
·
·
·
·
·
Revenue CAGR 5Y
19.4%
·
·
·
·
·
·
·
EPS YoY
20.0%
59.1%
100.0%
144.4%
-82.7%
·
·
·
EPS CAGR 3Y
56.3%
98.1%
-5.4%
·
·
·
·
·
EPS CAGR 5Y
10.1%
·
·
·
·
·
·
·
Net Income YoY
31.1%
68.6%
101.4%
146.4%
-82.9%
·
·
·
Net Income CAGR 3Y
64.5%
103.0%
-5.3%
·
·
·
·
·
Net Income CAGR 5Y
13.4%
·
·
·
·
·
·
·
가치 평가 (TTM)17
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
Revenue TTM
$948M
$695M
$545M
$473M
$440M
$391M
$339M
·
Net Income TTM
$30M
$23M
$13M
$7M
$3M
$16M
$3M
·
Market Cap
$975M
$912M
$417M
$326M
$658M
$1.64B
$921M
·
Enterprise Value
$963M
·
·
·
·
·
·
·
P/E
33.5
37.9
31.6
49.9
256.4
111.7
300.6
·
P/S
1.0
1.3
0.8
0.7
1.5
4.2
2.7
·
P/B
2.6
2.9
2.9
2.6
5.8
16.2
13.0
·
P / Tangible Book
7.1
5.0
7.6
7.1
16.5
47.2
·
·
P / Cash Flow
20.2
23.2
12.6
36.0
-36.1
32.7
96.4
·
P / FCF
26.9
30.1
16.7
-63.6
-26.8
38.2
324.3
·
EV / EBITDA
15.9
·
·
·
·
·
·
·
EV / FCF
26.6
·
·
·
·
·
·
·
EV / Revenue
1.0
·
·
·
·
·
·
·
Dividend Yield
·
·
·
·
0.00%
0.00%
1.3%
·
Earnings Yield
3.0%
2.6%
3.2%
2.0%
0.39%
0.90%
0.33%
·
Payout Ratio
·
·
·
·
0.00%
0.00%
455.6%
·
Annual Payout
·
·
·
·
$0
$0
$12M
·
손익계산서14
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue
$298M
$285M
$289M
$229M
$220M
$210M
$189M
$181M
$169M
$157M
$146M
$140M
$132M
$126M
$125M
$118M
SG&A Expense
$22M
$20M
$19M
$19M
$18M
$15M
$14M
$13M
$12M
$11M
$10M
$9M
$9M
$9M
$8M
$6M
Operating Expenses
$281M
$268M
$272M
$219M
$208M
$197M
$180M
$170M
$159M
$148M
$138M
$133M
$126M
$122M
$118M
$111M
Operating Income
$17M
$17M
$17M
$10M
$12M
$13M
$9M
$11M
$10M
$9M
$8M
$7M
$6M
$4M
$6M
$7M
Interest Expense
·
·
·
·
·
·
·
·
·
$2M
·
$1M
$1M
$1M
·
$1M
Other Non-op
$626.0K
$-146.0K
$54.0K
$182.0K
$255.0K
$-69.0K
$15.0K
$109.0K
$-2.0K
$85.0K
$311.0K
$-37.0K
$35.0K
$30.0K
$19.0K
$-18.0K
Pretax Income
$15M
$14M
$14M
$9M
$11M
$11M
$9M
$8M
$8M
$7M
$6M
$6M
$5M
$3M
$5M
$6M
Income Tax
$4M
$4M
$4M
$3M
$3M
$3M
$2M
$1M
$2M
$2M
$2M
$1M
$2M
$907.0K
$1M
$1M
Net Income
$9M
$9M
$9M
$6M
$7M
$8M
$6M
$6M
$6M
$5M
$4M
$4M
$3M
$2M
$3M
$5M
EPS (Basic)
$0.26
$0.25
$0.24
$0.18
$0.21
$0.23
$0.17
$0.20
$0.19
$0.16
$0.15
$0.15
$0.09
$0.06
$0.12
$0.16
EPS (Diluted)
$0.25
$0.24
$0.25
$0.17
$0.20
$0.22
$0.16
$0.20
$0.18
$0.16
$0.14
$0.15
$0.09
$0.06
$0.12
$0.16
Shares (Basic)
34,835,000
34,726,000
·
34,600,000
34,529,000
34,471,000
·
30,281,000
30,142,000
30,046,000
·
29,912,000
29,809,000
29,751,000
·
29,335,000
Shares (Diluted)
35,957,000
35,757,000
·
35,270,000
35,372,000
35,202,000
·
31,363,000
30,781,000
30,403,000
·
30,206,000
30,193,000
30,147,000
·
30,172,000
EBITDA
$17M
$20M
·
$10M
$12M
$15M
·
$11M
$10M
$10M
·
$7M
$6M
$6M
·
$7M
대차대조표24
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Cash & Equivalents
$15M
$5M
$17M
$2M
$14M
$5M
$24M
$4M
$3M
$3M
·
$3M
$3M
$3M
·
$3M
Receivables
$133M
$123M
$123M
$96M
$96M
$95M
$81M
$84M
$76M
$71M
·
$59M
$57M
$51M
·
$52M
Prepaid Expense
$35M
$25M
$27M
$16M
$17M
$24M
$17M
$13M
$15M
$13M
·
$9M
$12M
$13M
·
$12M
Current Assets
$184M
$153M
$167M
$114M
$127M
$124M
$123M
$102M
$94M
$87M
·
$72M
$72M
$67M
·
$67M
PP&E (Net)
$75M
$64M
$61M
$56M
$53M
$44M
$43M
$42M
$41M
$41M
·
$28M
$27M
$27M
·
$24M
PP&E (Gross)
$116M
$102M
$96M
$90M
$85M
$74M
$72M
$71M
$69M
$67M
·
$52M
$50M
$49M
·
$46M
Accum. Depreciation
$40M
$38M
$35M
$34M
$32M
$30M
$28M
$29M
$28M
$26M
·
$24M
$23M
$22M
·
$22M
Goodwill
$236M
$237M
$237M
$162M
$157M
$155M
$129M
$129M
$110M
$107M
$91M
$86M
$84M
$79M
$79M
$79M
Total Assets
$1.04B
$956M
$968M
$754M
$751M
$744M
$680M
$647M
$602M
$578M
·
$520M
$515M
$508M
·
$505M
Accounts Payable
$26M
$23M
$25M
$22M
$19M
$19M
$19M
$16M
$15M
$13M
·
$12M
$12M
$12M
·
$13M
Current Liabilities
$152M
$129M
$147M
$109M
$105M
$88M
$102M
$91M
$84M
$75M
·
$69M
$68M
$66M
·
$73M
Capital Leases
$263M
$251M
$254M
$255M
$256M
$260M
$253M
$249M
$252M
$244M
·
$250M
$246M
$250M
·
$249M
Deferred Tax
$2M
$1M
$150.0K
$0
$1M
$3M
$2M
$818.0K
$1M
$2M
·
·
·
·
·
·
Other Non-current Liabilities
$23M
$21M
$23M
$20M
$19M
$17M
$11M
$10M
$11M
$9M
·
$9M
$8M
$6M
·
$6M
Total Liabilities
$633M
$567M
$594M
$411M
$418M
$421M
$368M
$459M
$429M
$414M
·
$381M
$382M
$379M
·
$384M
Long-term Debt
$192M
$165M
$169M
$26M
$37M
$52M
$0
$109M
$82M
$83M
·
$54M
$59M
$57M
·
$56M
Total Debt
$5M
$5M
·
·
·
·
·
·
·
·
·
·
·
·
·
·
Common Stock
$35.0K
$35.0K
$35.0K
$35.0K
$35.0K
$35.0K
$35.0K
$31.0K
$30.0K
$30.0K
·
$29.0K
$29.0K
$29.0K
·
$29.0K
Paid-in Capital
$255M
$251M
$246M
$244M
$241M
$239M
$236M
$118M
$110M
$108M
·
$104M
$103M
$101M
·
$99M
Retained Earnings
$104M
$95M
$87M
$78M
$72M
$65M
$57M
$51M
$45M
$40M
·
$30M
$26M
$23M
·
$18M
Treasury Stock
$65.0K
$65.0K
$65.0K
$65.0K
$65.0K
$65.0K
$65.0K
$65.0K
$65.0K
$65.0K
·
$65.0K
$65.0K
$65.0K
·
$65.0K
Stockholders' Equity
$404M
$389M
$374M
$343M
$334M
$323M
$312M
$187M
$173M
$164M
$146M
$140M
$134M
$129M
$126M
$121M
Liabilities + Equity
$1.04B
$956M
$968M
$754M
$751M
$744M
$680M
$647M
$602M
$578M
·
$520M
$515M
$508M
·
$505M
Shares Outstanding
34,848,000
34,746,000
34,626,000
34,570,000
34,490,000
34,445,000
34,373,000
30,308,000
30,150,000
30,036,000
30,297,000
29,919,000
29,799,000
29,729,000
30,149,000
29,665,000
현금 흐름10
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
D&A
$3M
$3M
$2M
$2M
$2M
$2M
$2M
$1M
$1M
$1M
$1M
$1M
$1M
$1M
$1M
$1M
Stock-based Comp
$3M
$3M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$1M
$1M
$1M
$1M
$1M
$1M
$-3M
Other Non-cash
·
$-17M
·
·
·
$-33M
·
·
·
$-7M
·
·
·
$4M
·
·
Operating Cash Flow
$22M
$-3M
$21M
$14M
$35M
$-21M
$21M
$8M
$10M
$545.0K
$5M
$12M
$7M
$9M
$-4M
$8M
CapEx
$6M
$5M
$4M
$3M
$3M
$2M
$3M
$908.0K
$2M
$3M
$2M
$2M
$2M
$2M
$4M
$3M
Investing Cash Flow
$-40M
$-5M
$-153M
$-15M
$-10M
$-50M
$-4M
$-33M
$-10M
$-24M
$-13M
$-6M
$-9M
$-2M
$-4M
$-11M
Financing Cash Flow
$28M
$-3M
$147M
$-11M
$-15M
$53M
$4M
$27M
$-526.0K
$20M
$10M
$-5M
$2M
$-6M
$7M
$3M
Net Change in Cash
$10M
$-12M
$15M
$-12M
$9M
$-19M
$20M
$1M
$321.0K
$-3M
$3M
$545.0K
$-114.0K
$873.0K
$-876.0K
$-245.0K
Free Cash Flow
·
$-9M
·
·
·
$-23M
·
·
·
$-3M
·
·
·
$7M
·
·
Levered FCF
·
·
·
·
·
·
·
·
·
$-4M
·
·
·
$6M
·
·
수익성7
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Operating Margin
5.8%
6.1%
·
4.5%
5.2%
6.0%
·
6.0%
5.7%
5.4%
·
5.0%
4.7%
3.4%
·
6.0%
Net Margin
3.0%
3.0%
·
2.7%
3.2%
3.7%
·
3.4%
3.4%
3.1%
·
3.1%
2.1%
1.5%
·
4.1%
Pretax Margin
5.0%
4.9%
·
4.1%
4.8%
5.4%
·
4.4%
4.7%
4.3%
·
3.9%
3.7%
2.3%
·
5.1%
EBITDA Margin
5.8%
7.0%
·
4.5%
5.2%
6.9%
·
6.0%
5.7%
6.3%
·
5.0%
4.7%
4.4%
·
6.0%
ROA
1.0%
1.0%
·
0.87%
1.1%
1.2%
·
1.1%
1.0%
0.90%
·
0.86%
0.55%
0.36%
·
0.93%
ROE
2.5%
2.4%
·
2.3%
2.8%
3.2%
·
3.8%
3.7%
3.3%
·
3.4%
2.2%
1.5%
·
4.1%
ROIC
3.1%
3.2%
·
2.2%
2.6%
2.9%
·
4.8%
4.2%
3.9%
·
4.1%
2.8%
2.3%
·
4.9%
유동성 및 지급능력4
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Current Ratio
1.2
1.2
·
1.0
1.2
1.4
·
1.1
1.1
1.2
·
1.1
1.0
1.0
·
0.9
Quick Ratio
1.0
1.0
·
0.9
1.0
1.1
·
1.0
0.9
1.0
·
0.9
0.9
0.8
·
0.7
Debt / Equity
0.0
0.0
·
·
·
·
·
·
·
·
·
·
·
·
·
·
Interest Coverage
·
·
·
·
·
·
·
·
·
4.8
·
4.7
4.3
3.0
·
6.8
효율성2
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Asset Turnover
0.3
0.3
·
0.3
0.3
0.3
·
0.3
0.3
0.3
·
0.3
0.3
0.2
·
0.2
Receivables Turnover
2.6
2.6
·
2.5
2.6
2.5
·
2.5
2.5
2.6
·
2.5
2.4
2.4
·
2.3
주당5
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Book Value / Share
$11.61
$11.21
·
$9.92
$9.67
$9.38
·
$6.18
$5.74
$5.47
·
$4.66
$4.49
$4.35
·
$4.07
Revenue / Share
$8.29
$7.98
·
$6.49
$6.21
$5.96
·
$5.76
$5.48
$5.16
·
$4.64
$4.38
$4.19
·
$3.92
Cash Flow / Share
·
$-0.10
·
·
·
$-0.60
·
·
·
$0.02
·
·
·
$0.30
·
·
Cash / Share
$0.44
$0.14
·
$0.07
$0.42
$0.15
·
$0.15
$0.10
$0.09
·
$0.11
$0.10
$0.10
·
$0.10
EPS (TTM)
$0.91
$0.86
·
$0.75
$0.78
$0.76
·
$0.68
$0.63
$0.54
·
$0.42
$0.43
$0.25
·
$0.03
가치 평가 (TTM)11
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue TTM
$1.10B
$1.02B
·
$847M
$799M
$748M
·
$652M
$612M
$575M
·
$524M
$502M
$486M
·
$460M
Net Income TTM
$32M
$30M
·
$27M
$27M
$25M
·
$21M
$19M
$16M
·
$13M
$13M
$7M
·
$1M
Market Cap
$1.29B
$1.06B
·
$872M
$1.03B
$866M
·
$1.08B
$699M
$590M
·
$333M
$366M
$425M
·
$309M
Enterprise Value
$1.28B
$1.06B
·
·
·
·
·
·
·
·
·
·
·
·
·
·
P/E
40.6
35.4
·
33.6
38.3
33.1
·
52.5
36.8
36.4
·
26.5
28.6
57.1
·
347.0
P/S
1.2
1.0
·
1.0
1.3
1.2
·
1.7
1.1
1.0
·
0.6
0.7
0.9
·
0.7
P/B
3.2
2.7
·
2.5
3.1
2.7
·
5.8
4.0
3.6
·
2.4
2.7
3.3
·
2.6
P / Tangible Book
7.6
7.0
·
4.8
5.8
5.2
·
18.7
11.2
10.3
·
6.2
7.3
8.5
·
7.4
P / Cash Flow
·
-311.0
·
·
·
-40.8
·
·
·
1081.8
·
·
·
47.2
·
·
EV / Revenue
1.2
1.0
·
·
·
·
·
·
·
·
·
·
·
·
·
·
Earnings Yield
2.5%
2.8%
·
3.0%
2.6%
3.0%
·
1.9%
2.7%
2.8%
·
3.8%
3.5%
1.8%
·
0.29%
최신 기간은 왼쪽에 · null 값은 ·로 표시
재무제표
손익계산서, 대차대조표, 현금흐름 — 연간, 지난 5년
16
지표
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
매출
$948M
$695M
$545M
$473M
$440M
영업이익률 %
5.5%
5.5%
4.6%
2.7%
1.1%
순이익
$30M
$23M
$13M
$7M
$3M
희석 EPS
$0.84
$0.70
$0.44
$0.22
$0.09
지표
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
부채 / 자기자본 비율
0.0
·
·
·
·
유동비율
1.1
1.2
1.1
1.1
1.1
당좌 비율
1.0
1.0
0.9
0.8
0.8
지표
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
잉여현금흐름
$36M
$30M
$25M
$-5M
$-25M
기관 투자자 (13F)
217개의 제출자
· $1.1B 전체
· 기준일 2026년 6월 30일
17
분기별 SEC 양식 13F에서 이 주식을 보유하고 있다고 보고하는 기관. 롱 포지션만 해당하며, 단일 제출자는 별도의 옵션 레그에 대해 두 번 나타날 수 있습니다. 대규모 상쇄 풋/콜 포지션은 일반적으로 방향성에 대한 확신보다는 시장 조성 또는 헤지된 재고를 반영합니다.
보유자217
보유 가치$1.1B
신규 포지션38
청산 포지션23
기관 활동 — Q2 2026 대 이전 분기
신규 포지션
청산 포지션
증가함
감소
순주식 변동
38 (+3 이전 분기 대비)
23 (-1 이전 분기 대비)
58 (-3 이전 분기 대비)
66 (+4 이전 분기 대비)
-390K
Q1 2026 대비 비교. SEC 양식 13F 제출은 분기 말로부터 45일 이내에 마감되며, 지연 제출자를 위한 짧은 유예 기간이 추가됩니다. 해당 기간 내에 있는 분기는 가장 최근에 완전히 보고된 쌍을 선호하여 건너뜁니다.