OMDA Omada Health, Inc. - Common Stock
$16.77
가격 · 5월 20, 2026
기준 재무 정보 5월 8, 2026
52주 범위
$11–$28
34% of range
애널리스트 평점
BUY
18 analysts
목표 주가
$23
+37% upside
P/E (TTM)
-45.1
ROE
-5.8%
순이익률
-4.9%
OMDA 주식 스냅샷 가격, 시가총액, P/E, EPS, ROE, 부채/자본, 52주 범위
가격
$16.77
시가총액
$922M
P/E (TTM)
-45.1
EPS (TTM)
$-0.35
매출 (TTM)
$260M
배당 수익률
—
ROE
-5.8%
부채/자본
—
52주 범위
$11 – $28
OMDA 주가 차트 기술 지표가 포함된 일일 OHLCV — 팬, 확대/축소 및 보기 사용자 정의
Configure
10년 성과 매출, 순이익, 마진 및 EPS 추세
매출 및 순이익
$260M
2023-12-31
→
2025-12-31
EPS
$-0.35
2023-12-31
→
2025-12-31
잉여현금흐름
$17M
2025-12-31
→
2025-12-31
마진
-4.9%
2025-12-31
→
2025-12-31
가치 평가 P/E, P/S, P/B, EV/EBITDA 비율 — 주식이 비싼가요, 싼가요?
지표
5년 추세
OMDA
동종업계 중앙값
P/E (TTM)
-45.1
42.0
P/S (TTM)
3.5
1.2
P/B
4.0
2.7
Price / FCF (주가 / FCF)
54.5
—
수익성 총, 영업 및 순이익률; ROE, ROA, ROIC
지표
5년 추세
OMDA
동종업계 중앙값
Gross Margin (매출 총이익률)
65.7%
32.5%
Operating Margin (영업이익률)
-4.6%
—
Net Profit Margin (순이익률)
-4.9%
2.0%
ROA
-5.6%
2.5%
ROE
-5.8%
6.3%
ROIC
-5.2%
—
재무 건전성 부채, 유동성, 지급능력 — 대차대조표 건전성
지표
5년 추세
OMDA
동종업계 중앙값
Current Ratio (유동비율)
3.6
1.5
Quick Ratio (당좌 비율)
3.4
—
성장 매출, EPS 및 순이익 성장률: YoY, 3년 CAGR, 5년 CAGR
지표
5년 추세
OMDA
동종업계 중앙값
Revenue YoY (매출 YoY)
53.2%
—
자본 효율성 자산 회전율, 재고 회전율, 매출채권 회전율
지표
5년 추세
OMDA
동종업계 중앙값
OMDA 분석가 합의 강세 및 약세 애널리스트 의견, 12개월 목표 주가, 상승 여력
매수
18 명의 애널리스트
- 적극 매수 2 11.1%
- 매수 13 72.2%
- 보유 3 16.7%
- 매도 0 0.0%
- 적극 매도 0 0.0%
12개월 목표 주가
12 명의 애널리스트 · 2026-05-20
중앙값
$22.50
지금
$16.77
저가
$15.00
고가
$30.00
중앙값 목표
$22.50
+34.2%
평균 목표
$23.00
+37.1%
실적 기록 EPS 실제 vs 예상, 서프라이즈 %, 달성률, 다음 실적 발표일
평균 서프라이즈
0.05%
| 기간 | EPS Actual | EPS 예상 | 서프라이즈 |
|---|---|---|---|
| 2026년 3월 31일 | $-0.05 | $-0.08 | 0.03% |
| 2025년 12월 31일 | $0.08 | $-0.05 | 0.13% |
| 2025년 9월 30일 | $-0.06 | $-0.08 | 0.02% |
| 2025년 6월 30일 | $-0.24 | $-0.26 | 0.01% |
동료 비교 주요 지표 대 섹터 동종 기업
| 티커 | 시가총액 | P/E | 매출 YoY | 순이익률 | ROE | 매출 총이익률 |
|---|---|---|---|---|---|---|
| OMDA | $922M | -45.1 | 53.2% | -4.9% | -5.8% | 65.7% |
| WGS | — | — | — | — | — | — |
| PNTG | $975M | 33.5 | 36.3% | 3.1% | 8.4% | — |
| NEO | $1.51B | -49.0 | 10.1% | -14.8% | -12.8% | 43.2% |
| AMN | $606M | -6.4 | -8.5% | -3.5% | -15.3% | 28.3% |
| INNV | $500M | -16.8 | 11.8% | -3.5% | -12.0% | 18.0% |
| OPK | — | -4.2 | -14.9% | -37.2% | -17.6% | 33.9% |
| TALK | — | — | — | — | — | — |
| LMRI | — | — | — | — | — | — |
| CSTL | $1.15B | -46.9 | 3.7% | -7.0% | -5.2% | — |
| CVS | $100.87B | 57.1 | 7.8% | 0.44% | 2.4% | — |
전체 기본 지표 연도별 모든 지표 — 손익계산서, 대차대조표, 현금흐름
손익계산서 17
| 지표 | 추세 | 2025 | 2024 | 2023 |
|---|---|---|---|---|
| Revenue | $260M | $170M | $123M | |
| Cost of Revenue | $89M | $67M | $53M | |
| Gross Profit | $171M | $103M | $70M | |
| R&D Expense | $41M | $36M | $34M | |
| SG&A Expense | $52M | $43M | $36M | |
| Operating Expenses | $183M | $147M | $136M | |
| Operating Income | $-12M | $-44M | $-66M | |
| Interest Income | $5M | $805.0K | $6M | |
| Other Non-op | $-806.0K | $-3M | $-2M | |
| Pretax Income | $-13M | $-47M | $-68M | |
| Income Tax | $0 | $0 | $0 | |
| Net Income | $-13M | $-47M | $-68M | |
| EPS (Basic) | $-0.35 | $-6.11 | $-9.52 | |
| EPS (Diluted) | $-0.35 | $-6.11 | $-9.52 | |
| Shares (Basic) | 36,639,000 | 7,721,000 | 7,091,000 | |
| Shares (Diluted) | 36,639,000 | 7,721,000 | 7,091,000 | |
| EBITDA | $-6M | · | · |
대차대조표 25
| 지표 | 추세 | 2025 | 2024 | 2023 |
|---|---|---|---|---|
| Cash & Equivalents | $222M | $76M | · | |
| Receivables | $35M | $23M | · | |
| Inventory | $4M | $3M | · | |
| Prepaid Expense | $8M | $7M | · | |
| Other Current Assets | $2M | $2M | · | |
| Current Assets | $273M | $113M | · | |
| PP&E (Net) | $8M | $6M | · | |
| PP&E (Gross) | $20M | $16M | · | |
| Accum. Depreciation | $12M | $10M | · | |
| Goodwill | $13M | $13M | · | |
| Intangibles | $2M | $4M | · | |
| Other Non-current Assets | $165.0K | $5M | · | |
| Total Assets | $305M | $151M | · | |
| Accounts Payable | $10M | $4M | · | |
| Accrued Liabilities | $40M | $30M | · | |
| Current Liabilities | $76M | $54M | · | |
| Other Non-current Liabilities | $0 | $285.0K | · | |
| Total Liabilities | $76M | $86M | · | |
| Long-term Debt | $0 | $30M | · | |
| Common Stock | $58.0K | $8.0K | · | |
| Paid-in Capital | $686M | $60M | · | |
| Retained Earnings | $-457M | $-444M | · | |
| Stockholders' Equity | $230M | $-384M | $-350M | |
| Liabilities + Equity | $305M | $151M | · | |
| Shares Outstanding | 58,429,000 | 8,157,000 | 7,388,000 |
현금 흐름 10
| 지표 | 추세 | 2025 | 2024 | 2023 |
|---|---|---|---|---|
| D&A | $5M | $5M | $4M | |
| Stock-based Comp | $13M | $9M | $9M | |
| Amort. of Intangibles | $2M | $2M | $2M | |
| Other Non-cash | $13M | · | · | |
| Operating Cash Flow | $18M | $-34M | $-50M | |
| CapEx | $1M | $596.0K | $416.0K | |
| Investing Cash Flow | $-6M | $-4M | $-3M | |
| Financing Cash Flow | $133M | $-1M | $179.0K | |
| Net Change in Cash | $146M | $-39M | $-52M | |
| Free Cash Flow | $17M | · | · |
수익성 8
| 지표 | 추세 | 2025 | 2024 | 2023 |
|---|---|---|---|---|
| Gross Margin | 65.7% | · | · | |
| Operating Margin | -4.6% | · | · | |
| Net Margin | -4.9% | · | · | |
| Pretax Margin | -4.9% | · | · | |
| EBITDA Margin | -2.5% | · | · | |
| ROA | -5.6% | · | · | |
| ROE | -5.8% | · | · | |
| ROIC | -5.2% | · | · |
유동성 및 지급능력 2
| 지표 | 추세 | 2025 | 2024 | 2023 |
|---|---|---|---|---|
| Current Ratio | 3.6 | · | · | |
| Quick Ratio | 3.4 | · | · |
효율성 3
| 지표 | 추세 | 2025 | 2024 | 2023 |
|---|---|---|---|---|
| Asset Turnover | 1.1 | · | · | |
| Inventory Turnover | 22.9 | · | · | |
| Receivables Turnover | 9.0 | · | · |
성장률 1
| 지표 | 추세 | 2025 | 2024 | 2023 |
|---|---|---|---|---|
| Revenue YoY | 53.2% | 38.3% | · |
가치 평가 (TTM) 10
| 지표 | 추세 | 2025 | 2024 | 2023 |
|---|---|---|---|---|
| Revenue TTM | $260M | · | · | |
| Net Income TTM | $-13M | · | · | |
| Market Cap | $922M | · | · | |
| P/E | -45.1 | · | · | |
| P/S | 3.5 | · | · | |
| P/B | 4.0 | · | · | |
| P / Tangible Book | 4.3 | · | · | |
| P / Cash Flow | 50.5 | · | · | |
| P / FCF | 54.5 | · | · | |
| Earnings Yield | -2.2% | · | · |
손익계산서 17
| 지표 | 추세 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $78M | $76M | $68M | $61M | $55M | $48M | $46M | |
| Cost of Revenue | $29M | $22M | $23M | $21M | $23M | $16M | $17M | |
| Gross Profit | $49M | $54M | $45M | $40M | $32M | $32M | $29M | |
| R&D Expense | $13M | $12M | $10M | $10M | $9M | $9M | $9M | |
| SG&A Expense | $14M | $14M | $14M | $12M | $11M | $12M | $11M | |
| Operating Expenses | $53M | $50M | $48M | $45M | $40M | $39M | $37M | |
| Operating Income | $-5M | $3M | $-3M | $-4M | $-8M | $-7M | $-9M | |
| Interest Income | $2M | $2M | $2M | $863.0K | $542.0K | $174.0K | $17.0K | |
| Other Non-op | $2M | $2M | $-665.0K | $-967.0K | $-1M | $-1M | $-702.0K | |
| Pretax Income | $-3M | $5M | $-3M | $-5M | $-9M | $-8M | $-9M | |
| Income Tax | $0 | $0 | $0 | $0 | $0 | $0 | $0 | |
| Net Income | $-3M | $5M | $-3M | $-5M | $-9M | $-8M | $-9M | |
| EPS (Basic) | $-0.05 | $0.26 | $-0.06 | $-0.24 | $-1.15 | $-1.02 | $-1.18 | |
| EPS (Diluted) | $-0.05 | $0.26 | $-0.06 | $-0.24 | $-1.15 | $-1.02 | $-1.18 | |
| Shares (Basic) | 58,923,000 | 7,218,000 | 57,658,000 | 21,971,000 | 8,241,000 | 77,000 | 7,788,000 | |
| Shares (Diluted) | 58,923,000 | 7,218,000 | 57,658,000 | 21,971,000 | 8,241,000 | 77,000 | 7,788,000 | |
| EBITDA | $-3M | · | $-3M | $-4M | · | · | · |
대차대조표 25
| 지표 | 추세 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 |
|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $212M | $222M | $199M | $223M | · | $76M | · | |
| Receivables | $40M | $35M | $41M | $33M | · | $23M | · | |
| Inventory | $4M | $4M | $3M | $3M | · | $3M | · | |
| Prepaid Expense | $10M | $8M | $8M | $8M | · | $7M | · | |
| Other Current Assets | · | $2M | · | · | · | $2M | · | |
| Current Assets | $269M | $273M | $255M | $271M | · | $113M | · | |
| PP&E (Net) | $8M | $8M | $8M | $6M | · | $6M | · | |
| PP&E (Gross) | · | $20M | · | · | · | $16M | · | |
| Accum. Depreciation | · | $12M | · | · | · | $10M | · | |
| Goodwill | $13M | $13M | $13M | $13M | · | $13M | · | |
| Intangibles | $2M | $2M | $3M | $3M | · | $4M | · | |
| Other Non-current Assets | $226.0K | $165.0K | $199.0K | $234.0K | · | $5M | · | |
| Total Assets | $303M | $305M | $287M | $303M | · | $151M | · | |
| Accounts Payable | $8M | $10M | $5M | $7M | · | $4M | · | |
| Accrued Liabilities | $31M | $40M | $38M | $25M | · | $30M | · | |
| Current Liabilities | $69M | $76M | $70M | $58M | · | $54M | · | |
| Other Non-current Liabilities | $0 | $0 | $0 | $373.0K | · | $285.0K | · | |
| Total Liabilities | $69M | $76M | $70M | $89M | · | $86M | · | |
| Long-term Debt | · | $0 | $0 | $30M | · | $30M | · | |
| Common Stock | $59.0K | $58.0K | $58.0K | $56.0K | · | $8.0K | · | |
| Paid-in Capital | $694M | $686M | $679M | $673M | · | $60M | · | |
| Retained Earnings | $-460M | $-457M | $-462M | $-459M | · | $-444M | · | |
| Stockholders' Equity | $234M | $230M | $217M | $214M | · | $-384M | · | |
| Liabilities + Equity | $303M | $305M | $287M | $303M | · | $151M | · | |
| Shares Outstanding | 59,240,000 | 58,429,000 | 57,887,000 | 57,321,000 | · | 8,157,000 | · |
현금 흐름 9
| 지표 | 추세 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 |
|---|---|---|---|---|---|---|---|---|
| D&A | $2M | $1M | $1M | $1M | $1M | $1M | $1M | |
| Stock-based Comp | $4M | $4M | $4M | $3M | $3M | $2M | $2M | |
| Other Non-cash | $-15M | · | · | · | · | · | · | |
| Operating Cash Flow | $-12M | $21M | $10M | $3M | $-16M | $-6M | $1M | |
| CapEx | $78.0K | $199.0K | $537.0K | $271.0K | $315.0K | $184.0K | $76.0K | |
| Investing Cash Flow | $-2M | $-1M | $-2M | $-1M | $-1M | $-969.0K | $-1M | |
| Financing Cash Flow | $3M | $3M | $-33M | $162M | $372.0K | $113.0K | $-424.0K | |
| Net Change in Cash | $-10M | $23M | $-25M | $164M | $-17M | $-7M | $-436.0K | |
| Free Cash Flow | $-12M | · | · | · | · | · | · |
수익성 8
| 지표 | 추세 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 |
|---|---|---|---|---|---|---|---|---|
| Gross Margin | 62.4% | · | 66.2% | 65.7% | · | · | · | |
| Operating Margin | -6.1% | · | -3.7% | -7.1% | · | · | · | |
| Net Margin | -3.8% | · | -4.7% | -8.6% | · | · | · | |
| Pretax Margin | -3.8% | · | -4.7% | -8.6% | · | · | · | |
| EBITDA Margin | -4.2% | · | -3.7% | -7.1% | · | · | · | |
| ROA | -2.0% | · | -2.2% | -3.5% | · | · | · | |
| ROE | -2.5% | · | -2.9% | -5.0% | · | · | · | |
| ROIC | -2.0% | · | -1.2% | -2.0% | · | · | · |
유동성 및 지급능력 2
| 지표 | 추세 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 |
|---|---|---|---|---|---|---|---|---|
| Current Ratio | 3.9 | · | 3.6 | 4.7 | · | · | · | |
| Quick Ratio | 3.7 | · | 3.4 | 4.4 | · | · | · |
효율성 3
| 지표 | 추세 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 |
|---|---|---|---|---|---|---|---|---|
| Asset Turnover | 0.5 | · | 0.5 | 0.4 | · | · | · | |
| Inventory Turnover | 15.3 | · | 14.6 | 12.1 | · | · | · | |
| Receivables Turnover | 3.9 | · | 3.3 | 3.7 | · | · | · |
가치 평가 (TTM) 10
| 지표 | 추세 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $262M | · | · | · | · | · | · | |
| Net Income TTM | $-21M | · | $-27M | $-35M | · | · | · | |
| Market Cap | $745M | · | $1.28B | $1.05B | · | · | · | |
| P/E | -8.4 | · | · | · | · | · | · | |
| P/S | 2.8 | · | · | · | · | · | · | |
| P/B | 3.2 | · | 5.9 | 4.9 | · | · | · | |
| P / Tangible Book | 3.4 | · | 6.4 | 5.3 | · | · | · | |
| P / Cash Flow | -62.9 | · | · | · | · | · | · | |
| P / FCF | -62.5 | · | · | · | · | · | · | |
| Earnings Yield | -11.9% | · | · | · | · | · | · |
재무제표 손익계산서, 대차대조표, 현금흐름 — 연간, 지난 5년
손익계산서
| 2025-12-31 | 2024-12-31 | 2023-12-31 | |
|---|---|---|---|
| 매출 | $260M | $170M | $123M |
| 매출 총이익률 % | 65.7% | — | — |
| 영업이익률 % | -4.6% | — | — |
| 순이익 | $-13M | $-47M | $-68M |
| 희석 EPS | $-0.35 | $-6.11 | $-9.52 |
대차대조표
| 2025-12-31 | 2024-12-31 | 2023-12-31 | |
|---|---|---|---|
| 유동비율 | 3.6 | — | — |
| 당좌 비율 | 3.4 | — | — |
현금 흐름
| 2025-12-31 | 2024-12-31 | 2023-12-31 | |
|---|---|---|---|
| 잉여현금흐름 | $17M | — | — |
나의 지표 나만의 관심 목록 — 전체 기본 재무제표에서 선택한 항목
📊
중요한 지표를 선택하세요 — 위 전체 기본 재무제표의 아무 행 옆에 있는 ➕를 클릭하세요.
선택 항목이 저장되어 모든 티커에서 유지됩니다.