EGY 주가 차트
기술 지표가 포함된 일일 OHLCV — 팬, 확대/축소 및 보기 사용자 정의
04
범위
막대
막대 세분성은 선택한 기간에 따라 조정됩니다. 막대의 시가/고가/저가/종가를 보려면 차트에 마우스를 올리세요.
10년 성과
매출, 순이익, 마진 및 EPS 추세
06
매출$359M2017-12-31 → 2025-12-31
EPS$-0.402017-12-31 → 2025-12-31
잉여현금흐름·2017-12-31 → 2019-12-31
순이익률-31.1%2017-12-31 → 2024-12-31
가치 평가 및 비율07–12
가치 평가
P/E, P/S, P/B, EV/EBITDA 비율 — 주식이 비싼가요, 싼가요?
지표
5년 추세
EGY
5년 평균
동종업계 중앙값
결론
P/E (TTM)
-5.45년 평균 ≈3.1
≈3.1
·
·
P/S (TTM)
1.75년 평균 ≈1.1
≈1.1
·
·
P/B (MRQ)
1.65년 평균 ≈1.1
≈1.1
·
·
Price / Tangible Book (주가 / 유형 장부 가치)
0.95년 평균 ≈1.0
≈1.0
·
·
동종 기업 중앙값은 지표별로 표준화된 기준으로 계산되며, 이 주식에 표시된 TTM/MRQ 기준과 항상 일치하지 않을 수 있습니다.
수익성
총, 영업 및 순이익률; ROE, ROA, ROIC
지표
5년 추세
EGY
5년 평균
동종업계 중앙값
결론
영업이익률 (TTM)
-10.4%5년 평균 ≈38.9%
≈38.9%
29.2%
동일
세전 마진 (TTM)
-27.4%5년 평균 ≈31.3%
≈31.3%
37.8%
최상위권
순이익률 (TTM)
-31.1%5년 평균 ≈22.7%
≈22.7%
31.4%
동일
ROA (TTM)
-11.3%5년 평균 ≈18.8%
≈18.8%
2.6%
약함
ROE (TTM)
-24.4%5년 평균 ≈30.8%
≈30.8%
3.9%
약함
재무 건전성
부채, 유동성, 지급능력 — 대차대조표 건전성
지표
5년 추세
EGY
5년 평균
동종업계 중앙값
결론
유동비율 (MRQ)
0.45년 평균 ≈1.2
≈1.2
1.1
낮은 유동성
성장
매출, EPS 및 순이익 성장률: YoY, 3년 CAGR, 5년 CAGR
지표
5년 추세
EGY
5년 평균
동종업계 중앙값
결론
Revenue YoY (매출 YoY)
-25.0%5년 평균 ≈56.6%
≈56.6%
·
·
Revenue CAGR 3Y (매출 CAGR 3년)
0.46%5년 평균 ≈41.2%
≈41.2%
·
·
Revenue CAGR 5Y (매출 CAGR 5년)
39.8%
·
·
·
EPS YoY
0.00%5년 평균 ≈-23.3%
≈-23.3%
·
·
Net Income YoY (순이익 YoY)
-3.1%5년 평균 ≈-7.8%
≈-7.8%
·
·
EPS CAGR 3Y (EPS CAGR 3년)
-25.8%
·
·
·
Net Income CAGR 3Y (순이익 CAGR 3년)
-10.6%
·
·
·
주당 지표
EPS, 주당 순자산, 주당 현금 흐름, 주당 배당금
지표
5년 추세
EGY
5년 평균
동종업계 중앙값
결론
EPS (Diluted) (EPS (희석))
$-0.405년 평균 ≈$0.56
≈$0.56
·
·
자본 효율성
자산 회전율, 재고 회전율, 매출채권 회전율
지표
5년 추세
EGY
5년 평균
동종업계 중앙값
결론
Revenue / Employee (연간 매출액 ÷ 직원 수(yfinance 보고 인원수). 파생 — 저장된 SEC-XBRL 개념이 아님.)
≈$1.3M
·
·
·
가치 · ≈ 5년 평균 · 산업 중앙값 · 중앙값 대비 평가
배당금
배당 수익률, 지급 비율, 배당 이력, 5년 CAGR
13
연간 지급액≈$0.25분기별 납부
배당락일
금액
통화
수익률
8월 21, 2026
$0.06
USD
≈4.2%
5월 22, 2026
$0.06
USD
≈4.4%
2월 27, 2026
$0.06
USD
≈4.9%
11월 21, 2025
$0.06
USD
≈7.2%
8월 22, 2025
$0.06
USD
≈6.4%
5월 23, 2025
$0.06
USD
≈7.9%
2월 28, 2025
$0.06
USD
≈6.3%
11월 22, 2024
$0.06
USD
≈4.7%
8월 23, 2024
$0.06
USD
≈4.0%
5월 16, 2024
$0.06
USD
≈4.1%
3월 7, 2024
$0.06
USD
≈5.9%
11월 22, 2023
$0.06
USD
≈5.5%
8월 24, 2023
$0.06
USD
≈5.0%
5월 23, 2023
$0.06
USD
≈4.7%
3월 23, 2023
$0.06
USD
≈3.9%
11월 21, 2022
$0.03
USD
≈2.5%
8월 23, 2022
$0.03
USD
≈1.9%
5월 24, 2022
$0.03
USD
≈1.0%
2월 17, 2022
$0.03
USD
≈0.59%
7월 22, 2009
$0.00
USD
≈0.02%
실적 기록
EPS 실제 vs 예상, 서프라이즈 %, 달성률, 다음 실적 발표일
14
평균 서프라이즈-668.1%
다음 실적11월 09, 2026
기간
보고서
EPS Actual
EPS 예상
서프라이즈
2026년 6월 30일
8월 12, 2026
$0.39
$0.08
382.7%
2026년 3월 31일
5월 12, 2026
$-0.45
$-0.01
-4355.4%
2025년 12월 31일
$-0.02
$0.02
-199.0%
2025년 9월 30일
$-0.10
$-0.04
-147.5%
2025년 6월 30일
$0.10
$0.03
295.3%
2025년 3월 31일
$0.07
$0.06
15.5%
전체 기본 지표
연도별 모든 지표 — 손익계산서, 대차대조표, 현금흐름
15
손익계산서15
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
$359M
$479M
$455M
$354M
$199M
$67M
$85M
$105M
$77M
$60M
SG&A Expense
$33M
$30M
$24M
$10M
$15M
$11M
$15M
$11M
$10M
$10M
Operating Expenses
$377M
$343M
$297M
$183M
$120M
$93M
$59M
$54M
$57M
$64M
Operating Income
$-21M
$136M
$159M
$171M
$79M
$-27M
$21M
$51M
$20M
$-4M
Interest Expense
·
·
·
·
·
·
·
$145.0K
$1M
$3M
Interest Income
·
·
·
·
·
$155.0K
$733.0K
$270.0K
·
$3.0K
Other Non-op
$-595.0K
$-6M
$-894.0K
$-19M
$3M
$129.0K
$-438.0K
$68.0K
$3M
$-2M
Pretax Income
$-27M
$140M
$150M
$123M
$60M
$-20M
$21M
$55M
$21M
$-9M
Income Tax
$15M
$81M
$90M
$71M
$-22M
$28M
$24M
$-43M
$10M
$9M
Net Income
$-41M
$58M
$60M
$52M
$82M
$-48M
$3M
$98M
$10M
$-27M
EPS (Basic)
$-0.40
$0.56
$0.56
$0.74
$1.38
$-0.83
$0.04
$1.64
$0.16
$-0.45
EPS (Diluted)
$-0.40
$0.56
$0.56
$0.73
$1.37
$-0.83
$0.04
$1.62
$0.16
$-0.45
Shares (Basic)
104,055,000
103,669,000
106,376,000
69,568,000
58,230,000
57,594,000
59,143,000
59,248,000
58,717,000
58,384,000
Shares (Diluted)
104,055,000
103,747,000
106,555,000
69,982,000
58,755,000
57,594,000
59,143,000
59,997,000
58,720,000
58,384,000
EBITDA
·
$280M
·
$219M
$100M
$-18M
$28M
$57M
$26M
$3M
대차대조표25
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Cash & Equivalents
$59M
$83M
$121M
$37M
$49M
$48M
$46M
$33M
$20M
$20M
Receivables
$40M
$95M
$45M
$52M
$22M
·
$14M
$12M
$4M
$7M
Prepaid Expense
$24M
$15M
$12M
$20M
$5M
$4M
$3M
$6M
$3M
$4M
Current Assets
$133M
$238M
$228M
$200M
$88M
$64M
$70M
$59M
$36M
$38M
PP&E (Net)
$586M
$538M
$460M
$495M
$94M
$37M
$68M
$53M
$23M
$28M
PP&E (Gross)
$1.37B
$1.77B
$1.57B
$1.50B
$549M
$473M
$465M
$443M
$409M
$409M
Accum. Depreciation
$781M
$1.24B
$1.11B
$1.01B
$455M
$436M
$397M
$391M
$386M
$381M
Other Non-current Assets
$7M
$1M
$1M
$2M
$1M
·
·
·
·
·
Total Assets
$913M
$955M
$823M
$856M
$263M
$141M
$212M
$166M
$80M
$81M
Accounts Payable
·
·
·
$60M
$19M
$17M
$16M
$8M
$12M
$19M
Accrued Liabilities
·
·
·
·
$49M
$17M
$30M
$14M
$13M
$11M
Current Liabilities
$192M
$182M
$127M
$162M
$84M
$53M
$64M
$41M
$47M
$56M
Capital Leases
$11M
$14M
$33.0K
$686.0K
$587.0K
$10M
$21M
·
·
·
Deferred Tax
$64M
$94M
$74M
$81M
$0
·
·
·
·
·
Other Non-current Liabilities
$0
$18M
$18M
$26M
$0
$193.0K
$852.0K
$625.0K
$284.0K
$284.0K
Total Liabilities
$470M
$453M
$344M
$390M
$119M
$80M
$102M
$56M
$69M
$81M
Long-term Debt
$60M
$0
$0
$0
$0
·
·
·
$9M
$14M
Total Debt
·
·
·
·
·
·
·
·
$9M
$14M
Common Stock
$12M
$12M
$12M
$12M
$7M
$7M
$7M
$7M
$7M
$7M
Retained Earnings
$142M
$210M
$177M
$147M
$104M
$23M
$71M
$69M
$-30M
$-39M
Treasury Stock
$79M
$78M
$71M
$48M
$44M
$42M
$41M
$38M
$38M
$38M
AOCI
$-498.0K
$-5M
$3M
$1M
$0
·
·
·
·
·
Stockholders' Equity
$443M
$502M
$479M
$466M
$144M
$61M
$110M
$110M
$10M
$-358.0K
Liabilities + Equity
$913M
$955M
$823M
$856M
$263M
$141M
$212M
$166M
$80M
$81M
Shares Outstanding
104,258,253
103,743,163
104,346,233
107,852,857
58,623,451
57,531,154
58,024,571
59,595,742
58,862,876
58,554,470
현금 흐름17
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
D&A
$110M
$143M
$115M
$48M
$21M
$9M
$7M
$6M
$6M
$7M
Stock-based Comp
$6M
$4M
$3M
$2M
$2M
$114.0K
$4M
$2M
$1M
$192.0K
Deferred Tax
$-29M
$-17M
$-3M
$45M
$-40M
$24M
$14M
$-57M
$-1M
·
Other Non-cash
·
$-75M
·
$-18M
$-15M
$42M
$-1M
$-12M
$-9M
$16M
Operating Cash Flow
$213M
$114M
$224M
$129M
$50M
$27M
$26M
$37M
$9M
$-79.0K
CapEx
·
·
·
·
·
·
$10M
$14M
$2M
$9M
Investing Cash Flow
$-256M
$-102M
$-97M
$-123M
$-39M
$-24M
$-10M
$-14M
$-1M
$-17M
Net Debt Issued
·
·
·
·
·
·
·
$-9M
$-10M
·
Stock Issued
$0
$447.0K
$673.0K
$312.0K
$1M
$63.0K
$256.0K
$544.0K
$39.0K
·
Stock Repurchased
$709.0K
$7M
$24M
$4M
$1M
$992.0K
$4M
$58.0K
$20.0K
$51.0K
Net Stock Activity
·
$-6M
·
$-3M
$-57.0K
$-929.0K
$-4M
$486.0K
$19.0K
$-51.0K
Dividends Paid
$26M
$26M
$27M
$9M
$0
$0
·
·
·
·
Financing Cash Flow
$12M
$-43M
$-57M
$-18M
$-57.0K
$-929.0K
$-4M
$-9M
$-6M
$-144.0K
Net Change in Cash
$-31M
$-31M
$69M
$-13M
$11M
$2M
$12M
$14M
$2M
$-17M
Taxes Paid
$68M
$72M
·
$0
$0
$-696.0K
$-674.0K
$3M
$15M
·
Free Cash Flow
·
·
·
·
·
·
$16M
$23M
$5M
$-12M
Levered FCF
·
·
·
·
·
·
·
$23M
$4M
$-17M
수익성7
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Operating Margin
·
28.5%
·
48.3%
39.7%
-40.6%
25.1%
48.9%
-1411.0%
168.0%
Net Margin
·
12.2%
·
14.6%
41.1%
-71.7%
3.0%
93.6%
-682.5%
1016.1%
Pretax Margin
·
29.2%
·
34.8%
30.0%
-30.4%
24.9%
52.9%
-1460.4%
345.2%
EBITDA Margin
·
58.4%
·
61.9%
50.3%
-26.6%
33.5%
54.2%
-1867.6%
-97.0%
ROA
·
6.6%
·
9.3%
40.5%
-27.3%
1.4%
59.8%
12.0%
-25.9%
ROE
·
11.7%
·
16.2%
64.5%
-76.4%
2.3%
94.0%
194.4%
-206.5%
ROIC
·
11.4%
·
15.5%
75.1%
-104.6%
-2.6%
83.1%
51.5%
-63.2%
유동성 및 지급능력5
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Current Ratio
·
1.3
·
1.2
1.0
1.2
1.1
1.4
0.8
0.7
Quick Ratio
·
1.0
·
0.6
0.8
0.9
0.9
1.1
0.5
0.5
Debt / Equity
·
·
·
·
·
·
·
·
0.9
-40.3
LT Debt / Equity
·
·
·
·
·
·
·
·
0.2
-19.4
Interest Coverage
·
·
·
·
·
·
·
353.7
14.1
-1.7
효율성2
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Asset Turnover
·
0.5
·
0.6
1.0
0.4
0.4
0.6
-0.0
-0.0
Receivables Turnover
·
6.9
·
9.5
10.8
·
6.4
13.6
-0.3
-0.4
주당6
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Book Value / Share
·
$4.83
·
$4.32
$2.46
$1.07
$1.89
$1.84
$0.17
·
Revenue / Share
·
$4.62
·
$5.06
$3.39
$1.17
$1.43
$1.75
$-0.02
$-0.04
Cash Flow / Share
·
$1.10
·
$1.84
$0.85
$0.48
$0.45
$0.62
$0.11
$-0.06
Cash / Share
·
$0.80
·
$0.34
$0.83
$0.83
$0.79
$0.56
$0.33
·
Dividend Paid / Share
$0.25
$0.25
$0.25
·
·
·
·
·
·
·
EPS (TTM)
$-0.40
$0.56
$0.56
$0.73
$1.37
$-0.83
$0.04
$1.62
$0.16
$-0.45
성장률7
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue YoY
-25.0%
5.3%
28.4%
78.0%
196.3%
·
·
·
·
·
Revenue CAGR 3Y
0.46%
34.0%
89.2%
·
·
·
·
·
·
·
Revenue CAGR 5Y
39.8%
·
·
·
·
·
·
·
·
·
EPS YoY
·
0.00%
-23.3%
-46.7%
·
·
·
·
·
·
EPS CAGR 3Y
·
-25.8%
·
·
·
·
·
·
·
·
Net Income YoY
·
-3.1%
16.3%
-36.6%
·
·
·
·
·
·
Net Income CAGR 3Y
·
-10.6%
·
·
·
·
·
·
·
·
가치 평가 (TTM)17
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue TTM
$359M
$479M
$455M
$354M
$199M
$67M
$85M
$105M
$77M
$60M
Net Income TTM
$-41M
$58M
$60M
$52M
$82M
$-48M
$3M
$98M
$10M
$-27M
Market Cap
·
$453M
·
$492M
$188M
$102M
$129M
$88M
$41M
·
Enterprise Value
·
·
·
·
·
·
·
·
$30M
·
P/E
-9.1
7.8
8.0
6.2
2.3
-2.1
55.5
0.9
4.4
-2.3
P/S
·
0.9
·
1.4
0.9
1.5
1.5
0.8
0.5
·
P/B
·
0.9
·
1.1
1.3
1.7
1.2
0.8
4.0
·
P / Tangible Book
0.9
0.9
1.0
1.1
1.3
1.7
·
·
·
·
P / Cash Flow
·
4.0
·
3.8
3.8
3.7
4.9
2.4
6.2
·
P / FCF
·
·
·
·
·
·
8.0
3.8
8.5
·
EV / EBITDA
·
·
·
·
·
·
·
·
1.1
·
EV / FCF
·
·
·
·
·
·
·
·
6.3
·
EV / Revenue
·
·
·
·
·
·
·
·
0.4
·
Dividend Yield
·
5.8%
·
1.9%
0.00%
0.00%
·
·
·
·
Earnings Yield
-11.0%
12.8%
12.5%
16.0%
42.7%
-46.9%
1.8%
110.2%
23.0%
-43.3%
Payout Ratio
·
44.8%
·
18.0%
·
·
·
·
·
·
Annual Payout
$26M
$26M
$27M
$9M
$0
$0
·
·
·
·
손익계산서13
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue
$135M
$63M
$91M
$61M
$97M
$110M
$122M
$140M
$117M
$100M
$149M
$116M
$109M
$80M
$97M
$78M
SG&A Expense
$11M
$8M
$7M
$9M
$8M
$9M
$7M
$7M
$8M
$8M
$7M
$6M
$5M
$5M
$-430.0K
$2M
Operating Expenses
$92M
$79M
$154M
$60M
$80M
$84M
$82M
$96M
$97M
$68M
$69M
$81M
$88M
$59M
$72M
$44M
Operating Income
$44M
$-16M
$-65M
$898.0K
$17M
$26M
$40M
$44M
$20M
$32M
$81M
$36M
$21M
$22M
$24M
$34M
Other Non-op
$-325.0K
$-1M
$31.0K
$33.0K
$353.0K
$-1M
$-3M
$-141.0K
$-2M
$-487.0K
$615.0K
$183.0K
$-539.0K
$-1M
$-8M
$-8M
Pretax Income
$59M
$-89M
$-63M
$-2M
$15M
$24M
$29M
$44M
$37M
$30M
$82M
$32M
$18M
$18M
$25M
$30M
Income Tax
$17M
$4M
$-5M
$-4M
$7M
$16M
$17M
$33M
$9M
$22M
$38M
$26M
$12M
$15M
$7M
$23M
Net Income
$42M
$-94M
$-59M
$1M
$8M
$8M
$12M
$11M
$28M
$8M
$44M
$6M
$7M
$3M
$18M
$7M
EPS (Basic)
$0.39
$-0.90
$-0.56
$0.01
$0.08
$0.07
$0.12
$0.10
$0.27
$0.07
$0.41
$0.06
$0.06
$0.03
$0.16
$0.12
EPS (Diluted)
$0.39
$-0.90
$-0.56
$0.01
$0.08
$0.07
$0.12
$0.10
$0.27
$0.07
$0.41
$0.06
$0.06
$0.03
$0.17
$0.11
Shares (Basic)
104,518,000
104,258,000
·
104,258,000
103,936,000
103,758,000
·
103,743,000
103,528,000
103,659,000
·
106,289,000
106,965,000
107,387,000
·
59,068,000
Shares (Diluted)
104,643,000
104,258,000
·
104,283,000
103,958,000
103,785,000
·
103,842,000
103,676,000
104,541,000
·
106,433,000
107,613,000
108,752,000
·
59,450,000
EBITDA
$44M
$-16M
·
$898.0K
$17M
$26M
·
$44M
$20M
$58M
·
$36M
$21M
$46M
·
$34M
대차대조표23
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Cash & Equivalents
$30M
$48M
$59M
$24M
$68M
$41M
$83M
$89M
$63M
$113M
·
$103M
$46M
$52M
·
$69M
Receivables
$21M
$25M
$40M
$109M
$133M
$120M
$95M
$84M
$65M
$45M
·
$23M
$57M
$31M
·
$17M
Prepaid Expense
$23M
$23M
$24M
$22M
$17M
$16M
$15M
$15M
$17M
$12M
·
$16M
$18M
$17M
·
$13M
Current Assets
$89M
$116M
$133M
$174M
$224M
$201M
$238M
$237M
$195M
$218M
·
$218M
$199M
$179M
·
$123M
PP&E (Net)
$710M
$642M
$586M
$624M
$587M
$563M
$538M
$532M
$548M
$457M
·
$468M
$482M
$500M
·
$195M
PP&E (Gross)
$1.54B
$1.44B
$1.37B
$1.93B
$1.88B
$1.83B
$1.77B
$1.74B
$1.71B
$1.59B
·
$1.56B
$1.54B
$1.53B
·
$670M
Accum. Depreciation
$826M
$795M
$781M
$1.31B
$1.29B
$1.26B
$1.24B
$1.21B
$1.16B
$1.14B
·
$1.09B
$1.06B
$1.03B
·
$475M
Other Non-current Assets
$9M
$8M
$7M
$8M
$8M
$8M
$1M
$1M
$1M
$1M
·
$2M
$2M
$2M
·
$6M
Total Assets
$969M
$921M
$913M
$950M
$965M
$927M
$955M
$938M
$917M
$809M
·
$828M
$829M
$824M
·
$395M
Accounts Payable
·
·
·
·
·
·
·
·
·
·
·
·
·
·
·
$30M
Current Liabilities
$204M
$226M
$192M
$166M
$161M
$178M
$182M
$176M
$164M
$131M
·
$167M
$154M
$149M
·
$143M
Capital Leases
$15M
$15M
$11M
$11M
$12M
$13M
$14M
$2M
$0
$0
·
$82.0K
$130.0K
$367.0K
·
$521.0K
Deferred Tax
$60M
$48M
$64M
$63M
$75M
$85M
$94M
$103M
$112M
$71M
·
$76M
$83M
$80M
·
$41M
Other Non-current Liabilities
·
·
$0
$0
$0
$0
$18M
$18M
$9M
$9M
·
$17M
$17M
$17M
·
·
Total Liabilities
$588M
$576M
$470M
$445M
$453M
$423M
$453M
$437M
$424M
$337M
·
$383M
$377M
$369M
·
$221M
Long-term Debt
$177M
$152M
$60M
$60M
$60M
$0
$0
$0
$0
$0
·
$0
$0
$0
·
$0
Common Stock
$12M
$12M
$12M
$12M
$12M
$12M
$12M
$12M
$12M
$12M
·
$12M
$12M
$12M
·
$7M
Retained Earnings
$77M
$41M
$142M
$207M
$213M
$211M
$210M
$205M
$200M
$179M
·
$140M
$141M
$141M
·
$133M
Treasury Stock
$81M
$79M
$79M
$79M
$79M
$78M
$78M
$78M
$78M
$78M
·
$65M
$59M
$53M
·
$45M
AOCI
$0
$0
$-498.0K
$-2M
$-86.0K
$-5M
$-5M
$1M
$-642.0K
$426.0K
·
$844.0K
$3M
$1M
·
·
Stockholders' Equity
$380M
$345M
$443M
$506M
$512M
$504M
$502M
$501M
$494M
$473M
$479M
$444M
$452M
$455M
$466M
$174M
Liabilities + Equity
$969M
$921M
$913M
$950M
$965M
$927M
$955M
$938M
$917M
$809M
·
$828M
$829M
$824M
·
$395M
Shares Outstanding
105,191,778
104,258,253
104,258,253
104,258,253
104,258,253
103,819,046
103,743,163
103,743,163
103,743,163
103,455,525
·
105,714,499
106,997,933
107,318,214
·
59,068,105
현금 흐름12
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
D&A
$34M
$18M
$31M
$21M
$28M
$30M
$37M
$47M
$33M
$26M
$20M
$33M
$38M
$24M
$26M
$9M
Stock-based Comp
$2M
$1M
$2M
$2M
$2M
$1M
$1M
$1M
$985.0K
$898.0K
$613.0K
$1M
$605.0K
$649.0K
$-100.0K
$36.0K
Deferred Tax
$1M
$-11M
$-10M
$-12M
$-6M
$-2M
$-9M
$-355.0K
$-4M
$-3M
$-559.0K
$-4M
$-853.0K
$2M
$5M
$24M
Other Non-cash
·
·
·
·
·
·
·
·
·
$-9M
·
·
·
$11M
·
·
Operating Cash Flow
$74M
$-39M
$145M
$16M
$18M
$33M
$45M
$48M
$-438.0K
$22M
$52M
$94M
$36M
$42M
$-853.0K
$61M
Investing Cash Flow
$-104M
$-53M
$-100M
$-48M
$-49M
$-59M
$-41M
$-12M
$-32M
$-17M
$-20M
$-23M
$-27M
$-28M
$-19M
$-44M
Stock Issued
·
·
$0
$0
$0
$0
$0
$0
$0
$447.0K
$80.0K
$211.0K
$108.0K
$274.0K
$55.0K
$0
Stock Repurchased
$2M
$0
$0
$0
$554.0K
$155.0K
$-1.0K
$1.0K
$458.0K
$6M
$6M
$6M
$6M
$5M
$3M
$0
Net Stock Activity
·
$0
·
·
·
$-155.0K
·
·
·
$-6M
·
·
·
$-5M
·
·
Dividends Paid
$7M
$7M
$7M
$7M
$7M
$7M
$7M
$7M
$7M
$6M
$7M
$7M
$7M
$7M
$4M
$2M
Financing Cash Flow
$12M
$81M
$-10M
$-10M
$48M
$-15M
$-11M
$-9M
$-9M
$-14M
$-14M
$-14M
$-14M
$-14M
$-10M
$-2M
Net Change in Cash
$-18M
$-11M
$35M
$-42M
$17M
$-41M
$-7M
$27M
$-42M
$-9M
$18M
$57M
$-6M
$458.0K
$-30M
$15M
수익성7
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Operating Margin
32.2%
-25.8%
·
1.5%
17.7%
23.7%
·
31.4%
17.5%
32.1%
·
30.6%
18.8%
26.9%
·
43.4%
Net Margin
31.4%
-149.8%
·
1.8%
8.6%
7.0%
·
7.8%
24.1%
7.7%
·
5.3%
6.2%
4.3%
·
8.8%
Pretax Margin
43.8%
-142.9%
·
-4.1%
15.9%
21.6%
·
31.0%
32.1%
29.9%
·
27.5%
16.8%
22.7%
·
38.1%
EBITDA Margin
32.2%
-25.8%
·
1.5%
17.7%
23.7%
·
31.4%
17.5%
57.9%
·
30.6%
18.8%
57.3%
·
43.4%
ROA
4.4%
-10.2%
·
0.12%
0.89%
0.89%
·
1.2%
3.2%
0.94%
·
1.0%
1.1%
0.61%
·
2.3%
ROE
9.5%
-22.1%
·
0.22%
1.7%
1.6%
·
2.3%
5.9%
1.7%
·
2.0%
2.2%
1.1%
·
4.9%
ROIC
8.2%
-4.9%
·
-0.08%
1.8%
1.7%
·
2.2%
3.1%
1.8%
·
1.5%
1.7%
0.91%
·
4.5%
유동성 및 지급능력2
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Current Ratio
0.4
0.5
·
1.0
1.4
1.1
·
1.3
1.2
1.7
·
1.3
1.3
1.2
·
0.9
Quick Ratio
0.3
0.3
·
0.8
1.2
0.9
·
1.0
0.8
1.2
·
0.8
0.7
0.6
·
0.6
효율성2
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Asset Turnover
0.1
0.1
·
0.1
0.1
0.1
·
0.2
0.1
0.1
·
0.2
0.2
0.1
·
0.3
Receivables Turnover
1.8
0.9
·
0.6
1.0
1.3
·
2.6
1.9
2.6
·
5.9
1.7
2.1
·
6.8
주당7
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Book Value / Share
$3.62
$3.31
·
$4.85
$4.91
$4.86
·
$4.83
$4.76
$4.57
·
$4.20
$4.22
$4.24
·
$2.94
Revenue / Share
$1.29
$0.60
·
$0.58
$0.93
$1.06
·
$1.35
$1.13
$0.96
·
$1.09
$1.02
$0.74
·
$1.31
Cash Flow / Share
·
$-0.38
·
·
·
$0.32
·
·
·
$0.21
·
·
·
$0.39
·
·
Cash / Share
$0.29
$0.46
·
$0.23
$0.65
$0.39
·
$0.86
$0.61
$1.10
·
$0.98
$0.43
$0.49
·
$1.17
Dividend / Share
$0.06
$0.06
·
·
$0.06
$0.06
·
·
·
·
·
·
·
·
·
·
Dividend Paid / Share
·
·
$0.06
$0.06
$0.06
$0.06
$0.06
$0.06
$0.06
$0.06
·
·
·
·
·
·
EPS (TTM)
$-1.06
$-1.37
·
$0.28
$0.37
$0.56
·
$0.85
$0.81
$0.60
·
$0.32
$0.37
$0.56
·
$1.13
가치 평가 (TTM)12
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue TTM
$350M
$312M
·
$390M
$469M
$489M
·
$506M
$482M
$475M
·
$402M
$364M
$366M
·
$314M
Net Income TTM
$-109M
$-143M
·
$29M
$39M
$59M
·
$91M
$86M
$65M
·
$34M
$35M
$43M
·
$68M
Market Cap
$534M
$661M
·
$419M
$376M
$390M
·
$595M
$650M
$721M
·
$464M
$402M
$486M
·
$258M
P/E
-4.8
-4.6
·
14.4
9.8
6.7
·
6.8
7.7
11.6
·
13.7
10.2
8.1
·
3.9
P/S
1.5
2.1
·
1.1
0.8
0.8
·
1.2
1.3
1.5
·
1.2
1.1
1.3
·
0.8
P/B
1.4
1.9
·
0.8
0.7
0.8
·
1.2
1.3
1.5
·
1.0
0.9
1.1
·
1.5
P / Tangible Book
1.4
1.9
·
0.8
0.7
0.8
·
1.2
1.3
1.5
·
1.0
0.9
1.1
·
1.5
P / Cash Flow
·
-16.9
·
·
·
11.9
·
·
·
33.0
·
·
·
11.6
·
·
Dividend Yield
5.0%
4.0%
·
6.3%
7.0%
6.7%
·
4.4%
4.0%
3.7%
·
5.1%
4.7%
2.9%
·
2.3%
Earnings Yield
-20.9%
-21.6%
·
7.0%
10.2%
14.9%
·
14.8%
12.9%
8.6%
·
7.3%
9.8%
12.4%
·
25.9%
Payout Ratio
·
-7.1%
·
·
·
85.0%
·
·
·
84.1%
·
·
·
194.1%
·
·
Annual Payout
$27M
$27M
·
$26M
$26M
$26M
·
$26M
$26M
$26M
·
$24M
$19M
$14M
·
$6M
최신 기간은 왼쪽에 · null 값은 ·로 표시
재무제표
손익계산서, 대차대조표, 현금흐름 — 연간, 지난 5년
16
지표
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
매출
$359M
$479M
$455M
$354M
$199M
영업이익률 %
·
28.5%
·
48.3%
39.7%
순이익
$-41M
$58M
$60M
$52M
$82M
희석 EPS
$-0.40
$0.56
$0.56
$0.73
$1.37
지표
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
유동비율
·
1.3
·
1.2
1.0
당좌 비율
·
1.0
·
0.6
0.8
이 재무제표에 대한 데이터가 없습니다.
이 재무제표를 작성하기에 기본 정보 데이터가 충분하지 않습니다.
기관 투자자 (13F)
195개의 제출자
· $388.0M 전체
· 기준일 2026년 9월 30일
17
분기별 SEC 양식 13F에서 이 주식을 보유하고 있다고 보고하는 기관. 롱 포지션만 해당하며, 단일 제출자는 별도의 옵션 레그에 대해 두 번 나타날 수 있습니다. 대규모 상쇄 풋/콜 포지션은 일반적으로 방향성에 대한 확신보다는 시장 조성 또는 헤지된 재고를 반영합니다.
보유자195
보유 가치$388.0M
신규 포지션26
청산 포지션39
기관 활동 — Q2 2026 대 이전 분기
신규 포지션
청산 포지션
증가함
감소
순주식 변동
26 (-22 이전 분기 대비)
39 (+17 이전 분기 대비)
82 (+7 이전 분기 대비)
43 (-6 이전 분기 대비)
+6.9M
Q1 2026 대비 비교. SEC 양식 13F 제출은 분기 말로부터 45일 이내에 마감되며, 지연 제출자를 위한 짧은 유예 기간이 추가됩니다. 해당 기간 내에 있는 분기는 가장 최근에 완전히 보고된 쌍을 선호하여 건너뜁니다.
LONE STAR VALUE INVESTORS, LP, LONE STAR VALUE CO-INVEST I, LP, LONE STAR VALUE INVESTORS GP, LLC, LONE STAR VALUE MANAGEMENT, LLC, JEFFREY E. EBERWEIN
×2 제출 서류
Group 42, Inc., Paul A. Bell, BLR Partners LP, BLRPart, LP, BLRGP Inc., Fondren Management, LP, FMLP Inc., The Radoff Family Foundation, Bradley L. Radoff, Pete J. Dickerson, Michael Keane, Joshua E. Schechter
×5 제출 서류
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.