FET Forum Energy Technologies, Inc. Common Stock

NYSE · Energy · SEC EDGAR에서 보기 ↗

$46.98

가격 · 7월 2, 2026

기준 재무 정보 5월 1, 2026

FET 주식 스냅샷 가격, 시가총액, P/E, EPS, ROE, 부채/자본, 52주 범위

가격

$46.98

시가총액

—

P/E (TTM)

-45.6

EPS (TTM)

$-0.81

매출 (TTM)

$791M

배당 수익률

—

ROE

-3.1%

부채/자본

0.5

52주 범위

$18 – $65

FET 주가 차트 기술 지표가 포함된 일일 OHLCV — 팬, 확대/축소 및 보기 사용자 정의

10년 성과 매출, 순이익, 마진 및 EPS 추세

매출 및 순이익 $791M

2016-12-31 → 2025-12-31

EPS $-0.81

2016-12-31 → 2025-12-31

잉여현금흐름 $64M

2016-12-31 → 2025-12-31

마진 -1.2%

2016-12-31 → 2025-12-31

가치 평가 P/E, P/S, P/B, EV/EBITDA 비율 — 주식이 비싼가요, 싼가요?

지표

5년 추세

FET

동종업계 중앙값

P/E (TTM)

-45.6

26.8

수익성 총, 영업 및 순이익률; ROE, ROA, ROIC

지표

5년 추세

FET

동종업계 중앙값

Gross Margin (매출 총이익률)

27.7%

24.2%

Operating Margin (영업이익률)

3.8%

—

Net Profit Margin (순이익률)

-1.2%

2.4%

ROA

-1.2%

2.2%

ROE

-3.1%

2.9%

ROIC

-4.1%

—

재무 건전성 부채, 유동성, 지급능력 — 대차대조표 건전성

지표

5년 추세

FET

동종업계 중앙값

Debt / Equity (부채 / 자기자본 비율)

0.5

—

Current Ratio (유동비율)

2.2

2.0

Quick Ratio (당좌 비율)

0.9

—

성장 매출, EPS 및 순이익 성장률: YoY, 3년 CAGR, 5년 CAGR

지표

5년 추세

FET

동종업계 중앙값

Revenue YoY (매출 YoY)

-3.1%

—

Revenue CAGR 3Y (매출 CAGR 3년)

4.2%

—

Revenue CAGR 5Y (매출 CAGR 5년)

9.1%

—

주당 지표 EPS, 주당 순자산, 주당 현금 흐름, 주당 배당금

지표

5년 추세

FET

동종업계 중앙값

EPS (Diluted) (EPS (희석))

$-0.81

—

자본 효율성 자산 회전율, 재고 회전율, 매출채권 회전율

지표

5년 추세

FET

동종업계 중앙값

FET 분석가 합의 강세 및 약세 애널리스트 의견, 12개월 목표 주가, 상승 여력

매도 8 명의 애널리스트

적극 매수 0 0.0%
매수 0 0.0%
보유 3 37.5%
매도 4 50.0%
적극 매도 1 12.5%

12개월 목표 주가

1 명의 애널리스트 · 2026-07-04

저가 $67.00

고가 $67.00

중앙값 목표 $67.00 +42.6%

평균 목표 $67.00 +42.6%

실적 기록 EPS 실제 vs 예상, 서프라이즈 %, 달성률, 다음 실적 발표일

평균 서프라이즈

-0.06%

다음 실적

8월 05, 2026

기간	EPS Actual	EPS 예상	서프라이즈
2026년 3월 31일	$0.47	$0.44	0.03%
2025년 12월 31일	$0.41	$0.36	0.05%
2025년 9월 30일	$0.27	$0.19	0.08%
2025년 6월 30일	$-0.10	$0.12	-0.22%
2025년 3월 31일	$0.04	$0.27	-0.23%

동료 비교 주요 지표 대 섹터 동종 기업

티커	시가총액	P/E	매출 YoY	순이익률	ROE	매출 총이익률
FET	—	-45.6	-3.1%	-1.2%	-3.1%	27.7%
HLX	$923M	29.9	-4.9%	2.4%	2.0%	12.3%
ACDC	—	-1.8	-11.4%	-19.0%	-42.8%	—
HMH	—	—	—	—	—	—
CLB	$739M	25.4	0.51%	5.6%	11.6%	—
NGS	$423M	21.4	9.9%	11.6%	7.4%	—
OIS	$404M	-3.6	-3.4%	-16.4%	-17.3%	—
RNGR	—	25.9	-4.2%	2.2%	4.3%	—
ESOA	$173M	517.5	16.8%	—	—	9.4%

전체 기본 지표 연도별 모든 지표 — 손익계산서, 대차대조표, 현금흐름

손익계산서 16

FET의 연간 손익계산서 데이터
지표	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014
Revenue	$791M	$816M	$739M	$700M	$541M	$512M	$957M	$1.06B	$819M	$588M	$1.07B	$1.74B
Cost of Revenue	$572M	$561M	$535M	$511M	$418M	$523M	$712M	$808M	$630M	$488M	$811M	$1.18B
Gross Profit	$219M	$255M	$204M	$189M	$123M	$-11M	$245M	$256M	$189M	$100M	$263M	$559M
SG&A Expense	$200M	$219M	$180M	$179M	$169M	$198M	$252M	$287M	$254M	$227M	$265M	$313M
Operating Expenses	$189M	$342M	$183M	$171M	$168M	$221M	$781M	$654M	$331M	$231M	$391M	$317M
Operating Income	$30M	$-87M	$21M	$17M	$-44M	$-232M	$-536M	$-397M	$-142M	$-129M	$-114M	$268M
Interest Expense	·	·	·	·	·	·	·	·	$27M	$27M	$30M	$30M
Other Non-op	$-14M	$-42M	$-29M	$-7M	$-38M	$122M	$-33M	$7M	$86M	$-9M	$-21M	$-26M
Pretax Income	$17M	$-128M	$-8M	$10M	$-82M	$-110M	$-569M	$-390M	$-55M	$-138M	$-134M	$243M
Income Tax	$26M	$7M	$11M	$7M	$642.0K	$-13M	$-2M	$-16M	$4M	$-56M	$-15M	$68M
Net Income	$-10M	$-135M	$-19M	$4M	$-83M	$-97M	$-567M	$-374M	$-59M	$-82M	$-119M	$174M
EPS (Basic)	$-0.81	$-11.00	$-1.85	$0.65	$-14.65	$-17.37	$-103.01	$-3.44	$-0.60	$-0.90	$-1.33	$1.88
EPS (Diluted)	$-0.81	$-11.00	$-1.85	$0.62	$-14.65	$-17.37	$-103.01	$-3.44	$-0.60	$-0.90	$-1.33	$1.83
Shares (Basic)	11,883,000	12,299,000	10,212,000	5,747,000	5,643,000	5,577,000	5,505,000	108,771,000	98,689,000	91,226,000	89,908,000	92,628,000
Shares (Diluted)	11,883,000	12,299,000	10,212,000	5,951,000	5,643,000	5,577,000	5,505,000	108,771,000	98,689,000	91,226,000	89,908,000	95,308,000
EBITDA	$64M	$-33M	$55M	$54M	$-2M	$-181M	$-473M	$-322M	$-142M	$-129M	$-114M	$268M

대차대조표 28

FET의 연간 대차대조표 데이터
지표	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014
Cash & Equivalents	$35M	$45M	$46M	$51M	$47M	$129M	$58M	$47M	$115M	$234M	$109M	$77M
Receivables	$142M	$154M	$147M	$154M	$124M	$81M	$154M	$206M	$203M	$105M	$139M	$287M
Inventory	$239M	$265M	$300M	$270M	$242M	$252M	$415M	$479M	$443M	$339M	$424M	$462M
Prepaid Expense	$23M	$19M	$22M	$22M	$24M	$19M	$34M	$24M	$19M	$29M	$34M	$33M
Other Current Assets	·	·	·	·	·	·	·	·	$19M	$29M	$34M	$55M
Current Assets	$449M	$496M	$530M	$513M	$447M	$490M	$666M	$766M	$790M	$750M	$718M	$895M
PP&E (Net)	·	·	·	·	$94M	$114M	$155M	$177M	$197M	$152M	$187M	$190M
PP&E (Gross)	·	·	·	·	·	$310M	$354M	$352M	·	·	·	·
Goodwill	$65M	$62M	$0	·	·	·	$0	$470M	$755M	$653M	$669M	$798M
Intangibles	$94M	$109M	$168M	$191M	$217M	$240M	$272M	$359M	$443M	$216M	$247M	$272M
Other Non-current Assets	$3M	$2M	$5M	$9M	$6M	$14M	$16M	$9M	$3M	$3M	$3M	$3M
Total Assets	$752M	$816M	$821M	$835M	$791M	$890M	$1.16B	$1.83B	$2.20B	$1.84B	$1.89B	$2.21B
Accounts Payable	$95M	$110M	$126M	$118M	$99M	$46M	$99M	$143M	$138M	$74M	$77M	$128M
Accrued Liabilities	$76M	$77M	$62M	$77M	$58M	$68M	$87M	$81M	$67M	$56M	$59M	$127M
Current Liabilities	$207M	$202M	$204M	$210M	$176M	$125M	$197M	$237M	$216M	$142M	$152M	$282M
Capital Leases	$84M	$73M	$61M	$65M	$35M	$45M	$50M	$0	·	·	·	·
Deferred Tax	$20M	$24M	$940.0K	$902.0K	$834.0K	$2M	$2M	$15M	$31M	$26M	$51M	$98M
Other Non-current Liabilities	$16M	$11M	$12M	$13M	$19M	$19M	$26M	$30M	$32M	$35M	$30M	$17M
Total Liabilities	$461M	$496M	$408M	$528M	$462M	$484M	$674M	$800M	$786M	$599M	$629M	$818M
Long-term Debt	$136M	$188M	$131M	$240M	$233M	$293M	$399M	·	·	·	·	·
Total Debt	$136M	$188M	$131M	$240M	$233M	·	·	·	·	·	·	·
Common Stock	$132.0K	$130.0K	$109.0K	$62.0K	$61.0K	$60.0K	$1M	$1M	$1M	$1M	$986.0K	$979.0K
Paid-in Capital	$1.43B	$1.42B	$1.37B	$1.25B	$1.25B	$1.24B	$1.23B	$1.21B	$1.20B	$998M	$891M	$864M
Retained Earnings	$-844M	$-835M	$-699M	$-681M	$-684M	$-602M	$-503M	$64M	$439M	$498M	$580M	$700M
Treasury Stock	$177M	$142M	$142M	$139M	$136M	$134M	$134M	$134M	$134M	$134M	$133M	$132M
AOCI	$-115M	$-123M	$-115M	$-127M	$-101M	$-100M	$-109M	$-115M	$-92M	$-128M	$-82M	$-37M
Stockholders' Equity	$291M	$320M	$413M	$307M	$329M	$406M	$486M	$1.03B	$1.41B	$1.24B	$1.26B	$1.40B
Liabilities + Equity	$752M	$816M	$821M	$835M	$791M	$890M	$1.16B	$1.83B	$2.20B	$1.84B	$1.89B	$2.21B

현금 흐름 18

FET의 연간 현금 흐름 데이터
지표	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014
D&A	$34M	$54M	$35M	$37M	$42M	$51M	$63M	$75M	$65M	$62M	·	·
Stock-based Comp	$9M	$7M	$5M	$4M	$8M	$10M	$16M	$20M	$20M	$21M	$22M	$19M
Deferred Tax	$5M	$-18M	$-204.0K	$-130.0K	$3M	$-149.0K	$-13M	$-14M	$149.0K	$-24M	$-23M	$-3M
Amort. of Intangibles	$20M	$37M	$24M	$25M	$25M	$27M	$33M	$41M	$31M	$26M	$27M	$28M
Other Non-cash	$32M	$184M	$-12M	$-62M	$14M	$40M	$605M	$296M	·	·	·	·
Operating Cash Flow	$70M	$92M	$8M	$-17M	$-16M	$4M	$104M	$2M	$-40M	$65M	$156M	$270M
CapEx	$6M	$8M	$8M	$7M	$2M	$2M	$15M	$24M	$27M	$17M	$32M	$54M
Investing Cash Flow	$10M	$-138M	$-7M	$27M	$11M	$108M	$28M	$-75M	$-188M	$-11M	$-91M	$-71M
Debt Issued	·	·	·	·	·	·	$137M	$222M	$107M	$0	$95M	$15M
Net Debt Issued	·	·	·	·	·	·	$-120M	$10M	$107M	$0	$-25M	$-83M
Stock Issued	·	·	·	·	·	·	$0	$249.0K	$1M	$88M	$5M	$11M
Stock Repurchased	$35M	$0	$6M	$4M	$1M	$195.0K	$1M	$3M	$5M	$623.0K	$6M	$97M
Net Stock Activity	$-35M	$0	$-6M	$-4M	$-1M	$-195.0K	$-1M	$-3M	$-3M	$87M	$-1M	$-86M
Financing Cash Flow	$-92M	$45M	$-8M	$-5M	$-76M	$-42M	$-122M	$7M	$101M	$86M	$-27M	$-162M
Net Change in Cash	$-10M	$-2M	$-5M	$4M	$-82M	$71M	$11M	$-68M	$-119M	$125M	$33M	$37M
Taxes Paid	$26M	$23M	$9M	$-383.0K	$2M	$-14M	$4M	$6M	$-29M	$-6M	$20M	$56M
Free Cash Flow	$64M	$84M	$239.0K	$-25M	$-18M	$2M	$89M	$-22M	$-67M	$48M	$124M	$216M
Levered FCF	·	·	·	·	·	·	·	·	$-96M	$32M	$97M	$195M

수익성 8

FET의 연간 수익성 데이터
지표	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014
Gross Margin	27.7%	31.2%	27.6%	26.9%	22.8%	-2.1%	25.6%	24.1%	23.1%	17.0%	24.5%	32.2%
Operating Margin	3.8%	-10.6%	2.8%	2.5%	-8.2%	-45.2%	-56.0%	-37.3%	-17.3%	-21.9%	-10.6%	15.4%
Net Margin	-1.2%	-16.6%	-2.5%	0.53%	-15.3%	-18.9%	-59.3%	-35.1%	-7.3%	-14.0%	-11.1%	10.0%
Pretax Margin	2.1%	-15.7%	-1.1%	1.5%	-15.2%	-21.4%	-59.5%	-36.6%	-6.8%	-23.5%	-12.5%	13.9%
EBITDA Margin	8.1%	-4.0%	7.5%	7.8%	-0.43%	-35.2%	-49.4%	-30.3%	-17.3%	-21.9%	-10.6%	15.4%
ROA	-1.2%	-16.5%	-2.3%	0.46%	-9.8%	-9.4%	-37.9%	-18.6%	-2.9%	-4.4%	-5.8%	7.9%
ROE	-3.1%	-35.4%	-4.5%	1.2%	-24.5%	-23.2%	-75.3%	-30.5%	-4.5%	-6.6%	-9.0%	12.8%
ROIC	-4.1%	-18.0%	9.2%	1.1%	-8.0%	-50.3%	-110.0%	-37.0%	-10.8%	-6.2%	-8.0%	13.8%

유동성 및 지급능력 5

FET의 연간 유동성 및 지급능력 데이터
지표	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014
Current Ratio	2.2	2.5	2.6	2.4	2.5	3.9	3.4	3.2	3.7	5.3	4.7	3.2
Quick Ratio	0.9	1.0	0.9	1.0	1.0	1.7	1.1	1.1	1.5	2.4	1.6	1.3
Debt / Equity	0.5	0.6	0.3	0.8	0.7	·	·	·	·	·	·	·
LT Debt / Equity	0.5	0.6	0.3	0.8	0.7	·	·	·	·	·	·	·
Interest Coverage	·	·	·	·	·	·	·	·	-5.3	-4.7	-3.8	9.0

효율성 3

FET의 연간 효율성 데이터
지표	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014
Asset Turnover	1.0	1.0	0.9	0.9	0.6	0.5	0.6	0.5	0.4	0.3	0.5	0.8
Inventory Turnover	2.3	2.0	1.9	2.0	1.7	1.6	1.6	1.8	1.6	1.3	1.8	2.6
Receivables Turnover	5.3	5.4	4.9	5.0	5.3	4.4	5.3	5.2	5.3	4.8	5.0	6.5

주당 3

FET의 연간 주당 데이터
지표	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014
Revenue / Share	$66.61	$66.38	$72.35	$117.61	$95.88	$91.89	$8.69	$9.78	$8.29	$6.44	$11.94	$18.25
Cash Flow / Share	$5.92	$7.50	$0.80	$-2.87	$-2.80	$0.70	$0.95	$0.02	$-0.41	$0.71	$1.73	$2.83
EPS (TTM)	$-0.81	$-11.00	$-1.85	$0.62	$-14.65	$-17.37	$-103.01	$-3.44	$-0.60	$-0.90	$-1.33	$1.83

성장률 3

FET의 연간 성장률 데이터
지표	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014
Revenue YoY	-3.1%	10.5%	5.6%	29.4%	5.6%	·	·	·	·	·	·	·
Revenue CAGR 3Y	4.2%	14.7%	13.0%	·	·	·	·	·	·	·	·	·
Revenue CAGR 5Y	9.1%	·	·	·	·	·	·	·	·	·	·	·

가치 평가 (TTM) 4

FET의 연간 가치 평가 (TTM) 데이터
지표	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014
Revenue TTM	$791M	$816M	$739M	$700M	$541M	$512M	$957M	$1.06B	$819M	$588M	$1.07B	$1.74B
Net Income TTM	$-10M	$-135M	$-19M	$4M	$-83M	$-97M	$-567M	$-374M	$-59M	$-82M	$-119M	$174M
P/E	-45.6	-1.4	-12.0	47.6	-1.1	-0.7	-0.3	-24.0	-518.3	-488.9	-187.4	226.6
Earnings Yield	-2.2%	-71.0%	-8.3%	2.1%	-91.3%	-146.0%	-306.6%	-4.2%	-0.19%	-0.20%	-0.53%	0.44%

손익계산서 15

FET의 분기별 손익계산서 데이터
지표	Q1 2026	Q4 2025	Q3 2025	Q2 2025	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022
Revenue	$209M	$202M	$196M	$200M	$193M	$201M	$208M	$205M	$202M	$185M	$179M	$185M	$189M	$191M	$182M	$172M
Cost of Revenue	$148M	$141M	$156M	$140M	$135M	$139M	$142M	$142M	$139M	$135M	$128M	$134M	$137M	$141M	$130M	$124M
Gross Profit	$61M	$61M	$40M	$59M	$58M	$62M	$66M	$63M	$64M	$50M	$51M	$51M	$52M	$50M	$51M	$49M
SG&A Expense	$50M	$49M	$50M	$51M	$49M	$55M	$56M	$54M	$55M	$45M	$45M	$44M	$46M	$48M	$44M	$43M
Operating Expenses	$50M	$48M	$46M	$45M	$50M	$169M	$57M	$55M	$61M	$48M	$45M	$45M	$45M	$41M	$44M	$43M
Operating Income	$11M	$13M	$-6M	$15M	$9M	$-107M	$9M	$8M	$3M	$2M	$6M	$6M	$7M	$9M	$8M	$6M
Other Non-op	$-4M	$-5M	$-4M	$-764.0K	$-4M	$-424.0K	$-19M	$-12M	$-10M	$-14M	$4M	$-11M	$-8M	$-20M	$10M	$5M
Pretax Income	$7M	$8M	$-10M	$14M	$5M	$-107M	$-10M	$-4M	$-7M	$-12M	$9M	$-5M	$-670.0K	$-11M	$18M	$11M
Income Tax	$3M	$6M	$10M	$6M	$4M	$-4M	$5M	$3M	$4M	$5M	$1M	$2M	$3M	$2M	$1M	$2M
Net Income	$4M	$2M	$-21M	$8M	$1M	$-104M	$-15M	$-7M	$-10M	$-17M	$8M	$-7M	$-3M	$-13M	$16M	$9M
EPS (Basic)	$0.40	$0.24	$-1.76	$0.62	$0.09	$-8.41	$-1.20	$-0.54	$-0.85	$-1.65	$0.78	$-0.64	$-0.34	$-2.19	$2.85	$1.61
EPS (Diluted)	$0.39	$0.25	$-1.76	$0.61	$0.09	$-8.41	$-1.20	$-0.54	$-0.85	$-1.64	$0.77	$-0.64	$-0.34	$-0.73	$1.82	$1.15
Shares (Basic)	11,214,000	-24,452,000	11,682,000	12,350,000	12,303,000	-24,562,000	12,330,000	12,330,000	12,201,000	-20,412,000	10,235,000	10,210,000	10,179,000	-11,461,000	5,778,000	5,747,000
Shares (Diluted)	11,641,000	-24,921,000	11,682,000	12,554,000	12,568,000	-24,562,000	12,330,000	12,330,000	12,201,000	-20,570,000	10,393,000	10,210,000	10,179,000	-20,765,000	10,552,000	10,481,000
EBITDA	$11M	·	$-6M	$15M	$9M	·	$9M	$8M	$3M	·	$6M	$6M	$7M	·	$8M	$6M

대차대조표 26

FET의 분기별 대차대조표 데이터
지표	Q1 2026	Q4 2025	Q3 2025	Q2 2025	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022
Cash & Equivalents	$37M	$35M	$32M	$39M	$31M	$45M	$33M	$32M	$48M	$46M	$37M	$25M	$47M	$51M	$20M	$27M
Receivables	$155M	$142M	$147M	$155M	$154M	$154M	$163M	$164M	$162M	$147M	$158M	$169M	$164M	$154M	$148M	$147M
Inventory	$236M	$239M	$248M	$260M	$264M	$265M	$287M	$291M	$303M	$300M	$302M	$302M	$288M	$270M	$271M	$271M
Prepaid Expense	$22M	$23M	$16M	$19M	$18M	$19M	$23M	$20M	$21M	$22M	$25M	$28M	$23M	$22M	$23M	$24M
Current Assets	$464M	$449M	$459M	$488M	$479M	$496M	$524M	$521M	$547M	$530M	$531M	$538M	$537M	$513M	$478M	$485M
PP&E (Net)	·	·	·	·	·	·	·	·	·	·	·	·	·	·	$86M	$89M
Goodwill	$64M	$65M	$64M	$65M	$62M	$62M	$66M	$63M	$63M	$0	·	·	·	·	·	·
Intangibles	$88M	$94M	$97M	$104M	$104M	$109M	$242M	$250M	$261M	$168M	$173M	$180M	$186M	$191M	$197M	$204M
Other Non-current Assets	$3M	$3M	$3M	$3M	$2M	$2M	$2M	$3M	$5M	$5M	$5M	$6M	$7M	$9M	$6M	$6M
Total Assets	$763M	$752M	$770M	$810M	$790M	$816M	$974M	$977M	$1.02B	$821M	$829M	$844M	$850M	$835M	$790M	$807M
Accounts Payable	$115M	$95M	$114M	$106M	$107M	$110M	$117M	$111M	$108M	$126M	$124M	$137M	$130M	$118M	$111M	$111M
Accrued Liabilities	$64M	$76M	$69M	$70M	$71M	$77M	$71M	$62M	$65M	$62M	$64M	$58M	$59M	$77M	$74M	$64M
Current Liabilities	$209M	$207M	$210M	$202M	$195M	$202M	$271M	$194M	$193M	$204M	$208M	$210M	$204M	$210M	$197M	$184M
Capital Leases	$86M	$84M	$85M	$80M	$71M	$73M	$58M	$58M	$60M	$61M	$63M	$63M	$64M	$65M	$28M	$30M
Deferred Tax	$19M	$20M	$21M	$22M	$23M	$24M	$28M	$27M	$28M	$940.0K	$904.0K	$2M	$1M	$902.0K	$918.0K	$1M
Other Non-current Liabilities	$16M	$16M	$19M	$13M	$13M	$11M	$11M	$10M	$12M	$12M	$11M	$11M	$12M	$13M	$14M	$15M
Total Liabilities	$482M	$461M	$473M	$476M	$470M	$496M	$530M	$535M	$575M	$408M	$412M	$424M	$433M	$528M	$488M	$499M
Long-term Debt	$154M	$136M	$140M	$159M	$171M	$188M	$232M	$253M	$287M	$131M	$130M	$139M	$153M	$240M	$248M	$270M
Total Debt	$154M	·	$140M	$159M	$171M	·	$232M	$253M	$287M	·	$130M	$139M	$153M	·	$248M	$270M
Common Stock	$135.0K	$132.0K	$132.0K	$132.0K	$132.0K	$130.0K	$130.0K	$130.0K	$130.0K	$109.0K	$109.0K	$109.0K	$109.0K	$62.0K	$62.0K	$62.0K
Paid-in Capital	$1.42B	$1.43B	$1.42B	$1.42B	$1.42B	$1.42B	$1.42B	$1.42B	$1.41B	$1.37B	$1.37B	$1.37B	$1.37B	$1.25B	$1.25B	$1.25B
Retained Earnings	$-840M	$-844M	$-847M	$-826M	$-834M	$-835M	$-731M	$-716M	$-710M	$-699M	$-683M	$-691M	$-684M	$-681M	$-668M	$-684M
Treasury Stock	$181M	$177M	$163M	$148M	$144M	$142M	$142M	$142M	$142M	$142M	$142M	$142M	$142M	$139M	$136M	$136M
AOCI	$-119M	$-115M	$-118M	$-114M	$-123M	$-123M	$-101M	$-115M	$-116M	$-115M	$-126M	$-116M	$-123M	$-127M	$-147M	$-124M
Stockholders' Equity	$281M	$291M	$297M	$334M	$320M	$320M	$444M	$442M	$446M	$413M	$417M	$419M	$417M	$307M	$303M	$308M
Liabilities + Equity	$763M	$752M	$770M	$810M	$790M	$816M	$974M	$977M	$1.02B	$821M	$829M	$844M	$850M	$835M	$790M	$807M

현금 흐름 11

FET의 분기별 현금 흐름 데이터
지표	Q1 2026	Q4 2025	Q3 2025	Q2 2025	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022
Stock-based Comp	$3M	$3M	$3M	$2M	$2M	$2M	$2M	$2M	$2M	$1M	$1M	$1M	$841.0K	$668.0K	$765.0K	$621.0K
Amort. of Intangibles	$5M	$5M	$5M	$5M	$5M	$8M	$9M	$10M	$10M	$6M	$6M	$6M	$6M	$6M	$6M	$6M
Operating Cash Flow	$2M	$22M	$23M	$16M	$9M	$39M	$26M	$23M	$5M	$11M	$26M	$-6M	$-23M	$15M	$18M	$-26M
CapEx	$256.0K	$2M	$1M	$951.0K	$2M	$2M	$1M	$1M	$3M	$2M	$3M	$2M	$1M	$3M	$1M	$3M
Investing Cash Flow	$-253.0K	$-718.0K	$5M	$7M	$-2M	$18M	$-1M	$-2M	$-153M	$-2M	$-2M	$-884.0K	$-819.0K	$30M	$-1M	$-705.0K
Stock Repurchased	$5M	$13M	$15M	$4M	$2M	$0	$0	$0	$0	$2M	$-2M	$-2M	$3M	$3M	$465.0K	$1.0K
Net Stock Activity	$-5M	·	·	·	$-2M	·	·	·	$0	·	·	·	$-5M	·	·	·
Financing Cash Flow	$2M	$-19M	$-35M	$-16M	$-21M	$-44M	$-25M	$-37M	$152M	$-676.0K	$-11M	$-15M	$19M	$-14M	$-23M	$33M
Net Change in Cash	$3M	$3M	$-7M	$8M	$-14M	$11M	$1M	$-17M	$2M	$9M	$12M	$-22M	$-4M	$31M	$-7M	$6M
Taxes Paid	$8M	$4M	$11M	$10M	$2M	$4M	$5M	$7M	$7M	·	·	·	·	·	·	·
Free Cash Flow	$1M	·	·	·	$7M	·	·	·	$2M	·	·	·	$-24M	·	·	·

수익성 8

FET의 분기별 수익성 데이터
지표	Q1 2026	Q4 2025	Q3 2025	Q2 2025	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022
Gross Margin	29.2%	·	20.5%	29.7%	30.2%	·	31.6%	30.7%	31.5%	·	28.5%	27.7%	27.6%	·	28.2%	28.2%
Operating Margin	5.3%	·	-3.1%	7.3%	4.6%	·	4.3%	3.9%	1.6%	·	3.2%	3.5%	3.6%	·	4.2%	3.5%
Net Margin	2.1%	·	-10.5%	3.9%	0.58%	·	-7.1%	-3.3%	-5.1%	·	4.5%	-3.5%	-1.8%	·	9.1%	5.4%
Pretax Margin	3.5%	·	-5.3%	7.0%	2.5%	·	-4.9%	-2.0%	-3.4%	·	5.3%	-2.5%	-0.35%	·	9.8%	6.4%
EBITDA Margin	5.3%	·	-3.1%	7.3%	4.6%	·	4.3%	3.9%	1.6%	·	3.2%	3.5%	3.6%	·	4.2%	3.5%
ROA	0.58%	·	-2.4%	0.86%	0.12%	·	-1.6%	-0.74%	-1.1%	·	0.98%	-0.80%	-0.42%	·	2.1%	1.1%
ROE	1.5%	·	-5.5%	2.0%	0.29%	·	-3.4%	-1.6%	-2.4%	·	2.2%	-1.8%	-0.95%	·	5.1%	2.8%
ROIC	1.5%	·	-2.7%	1.7%	0.41%	·	1.9%	1.8%	0.66%	·	0.88%	1.6%	6.3%	·	1.3%	0.87%

유동성 및 지급능력 4

FET의 분기별 유동성 및 지급능력 데이터
지표	Q1 2026	Q4 2025	Q3 2025	Q2 2025	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022
Current Ratio	2.2	·	2.2	2.4	2.5	·	1.9	2.7	2.8	·	2.6	2.6	2.6	·	2.4	2.6
Quick Ratio	0.9	·	0.9	1.0	0.9	·	0.7	1.0	1.1	·	0.9	0.9	1.0	·	0.9	0.9
Debt / Equity	0.5	·	0.5	0.5	0.5	·	0.5	0.6	0.6	·	0.3	0.3	0.4	·	0.8	0.9
LT Debt / Equity	0.5	·	0.5	0.5	0.5	·	0.4	0.6	0.6	·	0.3	0.3	0.4	·	0.8	0.9

효율성 3

FET의 분기별 효율성 데이터
지표	Q1 2026	Q4 2025	Q3 2025	Q2 2025	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022
Asset Turnover	0.3	·	0.2	0.2	0.2	·	0.2	0.2	0.2	·	0.2	0.2	0.2	·	0.2	0.2
Inventory Turnover	0.6	·	0.6	0.5	0.5	·	0.5	0.5	0.5	·	0.4	0.5	0.5	·	0.5	0.5
Receivables Turnover	1.4	·	1.3	1.3	1.2	·	1.3	1.2	1.2	·	1.2	1.2	1.3	·	1.4	1.4

주당 3

FET의 분기별 주당 데이터
지표	Q1 2026	Q4 2025	Q3 2025	Q2 2025	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022
Revenue / Share	$17.93	·	$16.80	$15.91	$15.38	·	$16.85	$16.64	$16.59	·	$17.25	$18.16	$18.56	·	$17.23	$16.43
Cash Flow / Share	$0.14	·	·	·	$0.74	·	·	·	$0.41	·	·	·	$-2.27	·	·	·
EPS (TTM)	$-0.67	·	$-2.26	$-1.04	$-2.50	·	$-1.82	$-1.26	$-1.06	·	$1.61	$1.99	$1.01	·	$-0.70	$-6.39

가치 평가 (TTM) 4

FET의 분기별 가치 평가 (TTM) 데이터
지표	Q1 2026	Q4 2025	Q3 2025	Q2 2025	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022
Revenue TTM	$798M	·	$797M	$806M	$809M	·	$795M	$772M	$756M	·	$735M	$728M	$698M	·	$650M	$606M
Net Income TTM	$-7M	·	$-27M	$-13M	$-31M	·	$-24M	$-16M	$-12M	·	$14M	$16M	$13M	·	$5M	$-33M
P/E	-87.6	·	-11.8	-18.7	-8.0	·	-8.5	-13.4	-18.8	·	14.9	12.9	25.2	·	-30.3	-3.1
Earnings Yield	-1.1%	·	-8.5%	-5.3%	-12.4%	·	-11.8%	-7.5%	-5.3%	·	6.7%	7.8%	4.0%	·	-3.3%	-32.6%

재무제표 손익계산서, 대차대조표, 현금흐름 — 연간, 지난 5년

손익계산서

	2025-12-31	2024-12-31	2023-12-31	2022-12-31	2021-12-31
매출	$791M	$816M	$739M	$700M	$541M
매출 총이익률 %	27.7%	31.2%	27.6%	26.9%	22.8%
영업이익률 %	3.8%	-10.6%	2.8%	2.5%	-8.2%
순이익	$-10M	$-135M	$-19M	$4M	$-83M
희석 EPS	$-0.81	$-11.00	$-1.85	$0.62	$-14.65

대차대조표

	2025-12-31	2024-12-31	2023-12-31	2022-12-31	2021-12-31
부채 / 자기자본 비율	0.5	0.6	0.3	0.8	0.7
유동비율	2.2	2.5	2.6	2.4	2.5
당좌 비율	0.9	1.0	0.9	1.0	1.0

현금 흐름

	2025-12-31	2024-12-31	2023-12-31	2022-12-31	2021-12-31
잉여현금흐름	$64M	$84M	$239.0K	$-25M	$-18M

나의 지표 나만의 관심 목록 — 전체 기본 재무제표에서 선택한 항목

📊

중요한 지표를 선택하세요 — 위 전체 기본 재무제표의 아무 행 옆에 있는 ➕를 클릭하세요.

선택 항목이 저장되어 모든 티커에서 유지됩니다.

FET 주식 스냅샷 가격, 시가총액, P/E, EPS, ROE, 부채/자본, 52주 범위

FET 주가 차트 기술 지표가 포함된 일일 OHLCV — 팬, 확대/축소 및 보기 사용자 정의

이동 평균 및 오버레이

거래량

오실레이터

모멘텀 및 추세

10년 성과 매출, 순이익, 마진 및 EPS 추세

가치 평가 P/E, P/S, P/B, EV/EBITDA 비율 — 주식이 비싼가요, 싼가요?

수익성 총, 영업 및 순이익률; ROE, ROA, ROIC

재무 건전성 부채, 유동성, 지급능력 — 대차대조표 건전성

성장 매출, EPS 및 순이익 성장률: YoY, 3년 CAGR, 5년 CAGR

주당 지표 EPS, 주당 순자산, 주당 현금 흐름, 주당 배당금

자본 효율성 자산 회전율, 재고 회전율, 매출채권 회전율

FET 분석가 합의 강세 및 약세 애널리스트 의견, 12개월 목표 주가, 상승 여력

12개월 목표 주가

실적 기록 EPS 실제 vs 예상, 서프라이즈 %, 달성률, 다음 실적 발표일

동료 비교 주요 지표 대 섹터 동종 기업

전체 기본 지표 연도별 모든 지표 — 손익계산서, 대차대조표, 현금흐름

재무제표 손익계산서, 대차대조표, 현금흐름 — 연간, 지난 5년

최신 뉴스 이 회사 관련 최근 헤드라인

나의 지표 나만의 관심 목록 — 전체 기본 재무제표에서 선택한 항목