TTI 주가 차트
기술 지표가 포함된 일일 OHLCV — 팬, 확대/축소 및 보기 사용자 정의
04
범위
막대
막대 세분성은 선택한 기간에 따라 조정됩니다. 막대의 시가/고가/저가/종가를 보려면 차트에 마우스를 올리세요.
주식 분할3
배당락일
분할
유형
2006년 5월 23일
2-for-1
정방향
2005년 8월 29일
3-for-2
정방향
2003년 8월 22일
3-for-2
정방향
10년 성과
매출, 순이익, 마진 및 EPS 추세
06
매출$631M2018-12-31 → 2025-12-31
EPS$0.022018-12-31 → 2025-12-31
잉여현금흐름$20M2018-12-31 → 2025-12-31
순이익률0.97%2018-12-31 → 2025-12-31
가치 평가 및 비율07–12
가치 평가
P/E, P/S, P/B, EV/EBITDA 비율 — 주식이 비싼가요, 싼가요?
지표
5년 추세
TTI
5년 평균
동종업계 중앙값
결론
P/E (TTM)
150.05년 평균 ≈165.2
≈165.2
24.7
고평가
P/S (TTM)
1.45년 평균 ≈1.2
≈1.2
0.9
고평가
P/B (MRQ)
2.25년 평균 ≈3.4
≈3.4
1.4
고평가
EV / EBITDA
9.95년 평균 ≈17.4
≈17.4
9.0
고평가
주가 / FCF (TTM)
-58.95년 평균 ≈21.0
≈21.0
·
·
주가 / 현금 흐름 (TTM)
12.65년 평균 ≈11.3
≈11.3
6.3
고평가
EV / Revenue (EV / 매출)
1.45년 평균 ≈1.4
≈1.4
·
·
EV / FCF
46.75년 평균 ≈22.0
≈22.0
·
·
주가 / 유형 장부 가치 (MRQ)
2.35년 평균 ≈3.9
≈3.9
·
·
동종 기업 중앙값은 지표별로 표준화된 기준으로 계산되며, 이 주식에 표시된 TTM/MRQ 기준과 항상 일치하지 않을 수 있습니다.
수익성
총, 영업 및 순이익률; ROE, ROA, ROIC
지표
5년 추세
TTI
5년 평균
동종업계 중앙값
결론
매출 총이익률 (TTM)
23.2%5년 평균 ≈24.2%
≈24.2%
·
·
영업이익률 (TTM)
7.3%
·
8.3%
최상위권
EBITDA 마진 (TTM)
13.1%5년 평균 ≈8.7%
≈8.7%
8.5%
최상위권
세전 마진 (TTM)
4.6%5년 평균 ≈4.7%
≈4.7%
5.1%
최상위권
순이익률 (TTM)
0.97%5년 평균 ≈7.6%
≈7.6%
5.0%
최상위권
ROA (TTM)
0.86%5년 평균 ≈8.0%
≈8.0%
1.4%
평균 이하
ROE (TTM)
1.8%5년 평균 ≈25.0%
≈25.0%
2.0%
평균 이하
ROIC
1.9%
·
2.1%
동일
재무 건전성
부채, 유동성, 지급능력 — 대차대조표 건전성
지표
5년 추세
TTI
5년 평균
동종업계 중앙값
결론
부채 / 자기자본 비율 (MRQ)
0.45년 평균 ≈0.8
≈0.8
0.4
동일
유동비율 (MRQ)
2.55년 평균 ≈2.1
≈2.1
2.2
강한 유동성
Quick Ratio (당좌 비율)
1.15년 평균 ≈1.2
≈1.2
1.0
강한 유동성
장기 부채 / 자기 자본 (MRQ)
0.45년 평균 ≈0.8
≈0.8
0.5
동일
성장
매출, EPS 및 순이익 성장률: YoY, 3년 CAGR, 5년 CAGR
지표
5년 추세
TTI
5년 평균
동종업계 중앙값
결론
Revenue YoY (매출 YoY)
5.3%5년 평균 ≈4.7%
≈4.7%
·
·
Revenue CAGR 3Y (매출 CAGR 3년)
4.5%5년 평균 ≈12.8%
≈12.8%
·
·
Revenue CAGR 5Y (매출 CAGR 5년)
10.8%
·
·
·
EPS YoY
-97.6%5년 평균 ≈148.6%
≈148.6%
·
·
Net Income YoY (순이익 YoY)
-97.2%5년 평균 ≈150.6%
≈150.6%
·
·
EPS CAGR 3Y (EPS CAGR 3년)
-30.7%
·
·
·
Net Income CAGR 3Y (순이익 CAGR 3년)
-27.4%
·
·
·
주당 지표
EPS, 주당 순자산, 주당 현금 흐름, 주당 배당금
지표
5년 추세
TTI
5년 평균
동종업계 중앙값
결론
EPS (Diluted) (EPS (희석))
$0.025년 평균 ≈$0.35
≈$0.35
·
·
Revenue / Share (주당 매출)
$4.675년 평균 ≈$4.66
≈$4.66
·
·
Cash Flow / Share (주당 현금 흐름)
$0.745년 평균 ≈$0.52
≈$0.52
·
·
Cash / Share (주당 현금)
$0.545년 평균 ≈$0.41
≈$0.41
·
·
자본 효율성
자산 회전율, 재고 회전율, 매출채권 회전율
지표
5년 추세
TTI
5년 평균
동종업계 중앙값
결론
Asset Turnover (자산 회전율)
1.05년 평균 ≈1.1
≈1.1
0.8
최상위권
Inventory Turnover (재고 회전율)
4.0
·
4.0
동일
Receivables Turnover (매출 채권 회전율)
6.25년 평균 ≈5.6
≈5.6
5.8
동일
Revenue / Employee (연간 매출액 ÷ 직원 수(yfinance 보고 인원수). 파생 — 저장된 SEC-XBRL 개념이 아님.)
≈$450.7K
·
·
·
가치 · ≈ 5년 평균 · 산업 중앙값 · 중앙값 대비 평가
배당금
배당 수익률, 지급 비율, 배당 이력, 5년 CAGR
13
연간 지급액≈$0.20반기별 납부
배당락일
금액
통화
수익률
5월 16, 2017
$0.10
USD
≈5.6%
11월 29, 2016
$0.09
USD
≈1.8%
실적 기록
EPS 실제 vs 예상, 서프라이즈 %, 달성률, 다음 실적 발표일
14
평균 서프라이즈45.1%
다음 실적10월 26, 2026
기간
보고서
EPS Actual
EPS 예상
서프라이즈
2026년 6월 30일
7월 27, 2026
$0.08
$0.08
2.6%
2026년 3월 31일
$0.06
$0.03
81.3%
2025년 12월 31일
$0.02
$0.02
-0.99%
2025년 9월 30일
$0.04
$0.02
68.8%
2025년 6월 30일
$0.09
$0.07
29.1%
2025년 3월 31일
$0.11
$0.06
90.0%
전체 기본 지표
연도별 모든 지표 — 손익계산서, 대차대조표, 현금흐름
15
손익계산서17
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue
$631M
$599M
$626M
$553M
$388M
$378M
$561M
$560M
$723M
$617M
$1.13B
$1.08B
Cost of Revenue
$434M
$423M
$438M
$400M
·
·
$946M
$836M
$615M
$557M
$941M
$983M
Gross Profit
$156M
$140M
$154M
$121M
$59M
$68M
$12M
$103M
$108M
$61M
$189M
$95M
SG&A Expense
$101M
$90M
$97M
$92M
$75M
$77M
$96M
$93M
$115M
$108M
$158M
$143M
Operating Expenses
$475M
$459M
$473M
$432M
$329M
$310M
$549M
$457M
·
·
·
·
Operating Income
$55M
$50M
$45M
·
·
·
·
·
·
·
·
·
Interest Expense
·
·
$23M
$17M
$17M
$19M
$22M
$20M
$58M
$59M
$54M
$35M
Interest Income
·
·
$584.0K
$990.0K
$180.0K
$400.0K
$552.0K
$708.0K
·
·
·
·
Other Non-op
$-12M
$7M
$9M
$4M
$17M
$3M
$2M
$-6M
$-865.0K
$-4M
$-6M
$-11M
Pretax Income
$27M
$29M
$32M
$11M
$-15M
$-25M
$-128M
$-3M
$-44M
$-223M
$-202M
$-158M
Income Tax
$22M
$-85M
$6M
$4M
$2M
$2M
$3M
$-4M
$751.0K
$2M
$8M
$10M
Net Income
$3M
$108M
$26M
$8M
$103M
$-51M
$-147M
$-62M
$-39M
$-161M
$-126M
$-170M
EPS (Basic)
$0.02
$0.83
$0.20
$0.06
$0.82
$-0.41
$-1.17
$-0.50
$-0.34
$-1.85
$-1.59
$-2.16
EPS (Diluted)
$0.02
$0.82
$0.20
$0.06
$0.82
$-0.41
$-1.17
$-0.50
$-0.34
$-1.85
$-1.59
$-2.16
Shares (Basic)
133,202,000
131,279,000
129,568,000
128,082,000
126,602,000
125,838,000
125,600,000
124,101,000
114,499,000
87,286,000
79,169,000
78,600,000
Shares (Diluted)
135,150,000
132,231,000
131,243,000
129,778,000
126,602,000
125,838,000
125,600,000
124,101,000
114,499,000
87,286,000
79,169,000
78,600,000
EBITDA
$92M
$36M
$34M
$33M
$34M
$119M
$124M
$117M
$116M
$130M
$155M
·
대차대조표26
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Cash & Equivalents
$73M
$37M
$52M
$14M
$32M
$67M
$15M
$40M
$26M
$30M
$23M
$48M
Receivables
$100M
$105M
$112M
$130M
$91M
$64M
$111M
$188M
$144M
$114M
$114M
$227M
Inventory
$116M
$102M
$97M
$72M
$69M
$77M
$80M
$144M
$115M
$107M
$107M
$189M
Prepaid Expense
$29M
$26M
$21M
$23M
$19M
$13M
$21M
$21M
$18M
$18M
·
·
Current Assets
$317M
$270M
$282M
$238M
$210M
$932M
$351M
$401M
$338M
$276M
$276M
$500M
PP&E (Net)
$194M
$142M
$108M
$102M
$89M
$97M
$116M
$854M
$809M
$945M
$945M
$1.12B
PP&E (Gross)
$544M
$463M
$416M
$427M
$455M
$474M
$472M
$1.61B
$1.50B
$1.66B
$1.66B
$1.62B
Accum. Depreciation
$350M
$320M
$308M
$326M
$366M
$378M
$355M
$759M
$690M
$713M
$713M
$496M
Goodwill
·
·
·
·
·
·
$0
$26M
$7M
$7M
$113M
$294M
Intangibles
$21M
$25M
$29M
$33M
$37M
$41M
$46M
$82M
$47M
$68M
$68M
$107M
Other Non-current Assets
$7M
$12M
$10M
$13M
$14M
$17M
$16M
$23M
$21M
$20M
$20M
$55M
Total Assets
$676M
$605M
$479M
$434M
$398M
$1.13B
$1.27B
$1.39B
$1.31B
$1.32B
$1.64B
$2.06B
Current Liabilities
$161M
$123M
$126M
$124M
$97M
$798M
$189M
$200M
$174M
$117M
$117M
$378M
Capital Leases
$33M
$25M
$28M
$28M
$31M
$38M
$40M
$0
·
·
·
·
Deferred Tax
$2M
$5M
$2M
$2M
$2M
$2M
$2M
$3M
$4M
$7M
$7M
$12M
Other Non-current Liabilities
$5M
$4M
$4M
$3M
$5M
$12M
$7M
$12M
$13M
$18M
$18M
$32M
Long-term Debt
$190M
$180M
$158M
·
·
$200M
$843M
$816M
$630M
$624M
$624M
$845M
Total Debt
$181M
$180M
$158M
$156M
$152M
$200M
$843M
$816M
$630M
$624M
$873M
$935M
Common Stock
$1M
$1M
$1M
$1M
$1M
$1M
$1M
$1M
$1M
$1M
$1M
$823.0K
Paid-in Capital
$500M
$493M
$489M
$478M
$476M
$472M
$467M
$461M
$426M
$419M
$419M
$241M
Retained Earnings
$-165M
$-168M
$-277M
$-302M
$-310M
$-414M
$-363M
$-218M
$-156M
$-117M
$-117M
$170M
Treasury Stock
$20M
$20M
$20M
$20M
$20M
$19M
$19M
$19M
$19M
$18M
$18M
$16M
AOCI
$-33M
$-51M
$-45M
$-49M
$-47M
$-50M
$-52M
$-52M
$-44M
$-51M
$-51M
$-26M
Stockholders' Equity
$284M
$255M
$149M
$108M
$100M
$-10M
$34M
$173M
$208M
$234M
$234M
$370M
Liabilities + Equity
$676M
$605M
$479M
$434M
$398M
$1.13B
$1.27B
$1.39B
$1.31B
$1.32B
$1.32B
$2.08B
Shares Outstanding
134,113,790
131,812,406
130,079,173
128,662,300
126,937,163
125,976,071
125,481,163
125,737,565
115,877,704
114,985,072
80,256,544
79,649,946
현금 흐름17
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
D&A
$37M
$36M
$34M
$33M
$34M
$119M
$124M
$117M
$116M
$130M
$155M
$117M
Stock-based Comp
$7M
$7M
$11M
$7M
$5M
$7M
$8M
$7M
$8M
$14M
$17M
$7M
Deferred Tax
$9M
$-94M
$-734.0K
$537.0K
$-71.0K
$-31.0K
$-426.0K
$-418.0K
$-3M
$-2M
$-379.0K
$-350.0K
Amort. of Intangibles
$4M
$4M
$4M
$5M
$5M
$5M
$5M
$4M
$6M
$7M
$15M
$9M
Other Non-cash
$44M
$-20M
$205.0K
$-29M
$-137M
·
$106M
$-16M
·
·
$151M
·
Operating Cash Flow
$100M
$37M
$70M
$19M
$5M
$77M
$90M
$47M
$65M
$56M
$197M
$109M
CapEx
$81M
$61M
$38M
$40M
$21M
$29M
$108M
$142M
$52M
$21M
$121M
$132M
Investing Cash Flow
$-61M
$-59M
$-27M
$-37M
$-5M
$6M
$-106M
$-189M
$-48M
$-14M
$-115M
$-968M
Debt Issued
$390.0K
$185M
$98M
$14M
$2M
$478M
$283M
$768M
$385M
$459M
$536M
$838M
Net Debt Issued
$0
$21M
$-3M
$1M
$-49M
$-10M
$24M
$186M
$450.0K
$-231M
$-62M
$548M
Stock Issued
·
·
·
·
·
·
$-2.0K
$28M
$10.0K
$153M
·
·
Net Stock Activity
·
·
·
·
·
·
$-2.0K
$274.0K
$10.0K
$153M
·
·
Financing Cash Flow
$-5M
$9M
$-5M
$40.0K
$-50M
$-18M
$-6M
$155M
$-21M
$-33M
$-104M
$872M
Net Change in Cash
$35M
$-15M
$39M
$-18M
$-52M
$66M
$-22M
$14M
$-4M
$7M
$-25M
$10M
Taxes Paid
$13M
$6M
$5M
$3M
$2M
$6M
$7M
$5M
$7M
$4M
$7M
$9M
Free Cash Flow
$20M
$-24M
$32M
$-21M
$-16M
$48M
$-18M
$-95M
$13M
$33M
$75M
$-23M
Levered FCF
·
·
$14M
$-33M
$-35M
$30M
$-95M
$-179M
$-46M
$-26M
$23M
$-57M
수익성8
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Gross Margin
24.7%
23.3%
24.5%
21.9%
15.3%
17.9%
8.8%
16.2%
12.2%
7.4%
16.7%
8.8%
Operating Margin
8.8%
·
·
·
·
·
·
·
·
·
·
·
Net Margin
0.48%
18.1%
4.1%
1.4%
26.6%
·
-14.2%
-6.2%
·
·
-11.2%
-15.8%
Pretax Margin
4.2%
4.8%
5.1%
2.0%
-3.8%
-6.6%
-13.9%
-3.6%
-7.4%
-34.1%
-17.8%
-14.6%
EBITDA Margin
14.7%
6.0%
5.5%
5.9%
8.6%
31.4%
12.0%
11.7%
14.2%
18.6%
13.7%
·
ROA
0.47%
17.9%
5.7%
1.9%
13.5%
·
-11.1%
-4.6%
·
·
-8.2%
-8.0%
ROE
1.1%
53.7%
20.1%
7.6%
229.5%
·
-141.9%
-32.3%
·
·
-41.3%
-36.7%
ROIC
1.9%
·
·
·
·
·
·
·
·
·
·
·
유동성 및 지급능력4
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Current Ratio
2.0
2.2
2.2
1.9
2.2
1.2
1.9
2.0
1.9
2.4
1.9
1.3
Quick Ratio
1.1
1.1
1.3
1.2
1.3
0.2
1.0
1.1
1.1
1.2
1.1
0.7
Debt / Equity
0.6
0.7
1.1
1.5
1.5
-20.7
24.5
4.7
3.0
2.7
3.6
2.5
LT Debt / Equity
0.6
0.7
1.1
1.5
1.5
-20.7
24.5
4.7
3.0
2.7
3.6
2.3
효율성3
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Asset Turnover
1.0
1.0
1.4
1.3
0.5
0.3
0.8
0.7
0.6
0.5
0.7
0.5
Inventory Turnover
4.0
4.3
·
·
·
·
6.8
6.5
6.4
6.0
6.1
6.8
Receivables Turnover
6.2
5.5
5.2
5.0
5.0
4.3
5.7
6.0
5.7
6.1
5.5
5.3
주당5
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Book Value / Share
$2.12
$1.93
$1.14
$0.84
$0.79
$-0.08
$0.27
$1.38
$1.80
$2.03
$3.01
$4.64
Revenue / Share
$4.67
$4.53
$4.77
$4.26
$3.07
·
$8.26
$8.05
$7.16
$7.96
$14.28
$13.71
Cash Flow / Share
$0.74
$0.28
$0.53
$0.15
$0.04
·
$0.72
$0.38
$0.56
$0.62
$2.48
$1.38
Cash / Share
$0.54
$0.28
$0.40
$0.11
$0.25
$0.53
$0.14
$0.32
$0.23
$0.26
$0.29
$0.61
EPS (TTM)
$0.02
$0.82
$0.20
$0.06
$0.82
$-0.41
$-1.17
$-0.50
$-0.34
$-1.85
$-1.59
$-2.16
성장률7
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue YoY
5.3%
-4.3%
13.2%
42.5%
2.8%
·
·
·
·
·
·
·
Revenue CAGR 3Y
4.5%
15.6%
18.4%
·
·
·
·
·
·
·
·
·
Revenue CAGR 5Y
10.8%
·
·
·
·
·
·
·
·
·
·
·
EPS YoY
-97.6%
310.0%
233.3%
-92.7%
·
·
·
·
·
·
·
·
EPS CAGR 3Y
-30.7%
0.00%
·
·
·
·
·
·
·
·
·
·
Net Income YoY
-97.2%
320.0%
228.9%
-92.4%
·
·
·
·
·
·
·
·
Net Income CAGR 3Y
-27.4%
1.6%
·
·
·
·
·
·
·
·
·
·
가치 평가 (TTM)14
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue TTM
$631M
$599M
$626M
$553M
$388M
$378M
$561M
$560M
$723M
$617M
$1.13B
$1.08B
Net Income TTM
$3M
$108M
$26M
$8M
$103M
$-51M
$-147M
$-62M
$-39M
$-161M
$-126M
$-170M
Market Cap
$1.26B
$472M
$588M
$445M
$361M
$108M
$246M
$211M
$495M
$577M
$604M
$532M
Enterprise Value
$1.37B
$615M
$693M
$588M
$481M
$241M
$1.07B
$987M
$1.10B
$1.17B
$1.45B
$1.42B
P/E
468.5
4.4
22.6
57.7
3.5
-2.1
-1.7
-3.4
-12.6
-2.7
-4.7
-3.1
P/S
2.0
0.8
0.9
0.8
0.9
0.3
0.4
0.4
0.7
0.9
0.5
0.5
P/B
4.4
1.9
4.0
4.1
3.6
-11.2
7.2
1.2
2.4
2.5
2.5
1.4
P / Tangible Book
4.8
2.1
4.9
6.0
5.7
·
·
·
·
·
·
·
P / Cash Flow
12.5
12.9
8.4
23.5
77.4
1.4
2.7
4.5
7.7
10.7
3.1
4.9
P / FCF
64.3
-19.5
18.3
-21.1
-22.7
2.3
-13.6
-2.2
39.0
17.5
8.0
-23.2
EV / EBITDA
14.8
17.2
20.2
17.9
14.3
2.0
8.6
8.4
9.5
9.0
9.4
·
EV / FCF
69.9
-25.4
21.6
-27.9
-30.3
5.1
-59.4
-10.3
86.7
35.6
19.3
-61.8
EV / Revenue
2.2
1.0
1.1
1.1
1.2
0.6
1.9
1.8
1.5
1.9
1.3
1.3
Earnings Yield
0.21%
22.9%
4.4%
1.7%
28.9%
-47.7%
-59.7%
-29.8%
-8.0%
-36.9%
-21.1%
-32.3%
손익계산서16
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue
$186M
$156M
$147M
$153M
$174M
$157M
$135M
$142M
$172M
$151M
$153M
$151M
$175M
$146M
$147M
$135M
Cost of Revenue
$130M
$109M
$105M
$107M
$116M
$105M
$94M
$98M
$120M
$111M
·
·
·
·
·
·
Gross Profit
$46M
$38M
$28M
$36M
$48M
$43M
$31M
$34M
$43M
$31M
$30M
$38M
$49M
$36M
$31M
$29M
SG&A Expense
$26M
$25M
$26M
$25M
$25M
$24M
$23M
$22M
$22M
$22M
$23M
$24M
$26M
$23M
$24M
$24M
Operating Expenses
$140M
$118M
$118M
$117M
$126M
$114M
$103M
$107M
$129M
$120M
$123M
$114M
$126M
$110M
$116M
$106M
Operating Income
$20M
$13M
$3M
$11M
$23M
$19M
$8M
$12M
·
·
·
·
·
·
·
·
Interest Expense
$3M
$3M
·
$4M
$4M
$5M
·
$5M
$6M
$6M
·
$6M
$6M
$5M
·
$4M
Other Non-op
$-1M
$2M
$-5M
$1M
$645.0K
$-9M
$5M
$715.0K
$-2M
$4M
$422.0K
$2M
$6M
$214.0K
$-393.0K
$1M
Pretax Income
$16M
$12M
$-6M
$8M
$19M
$5M
$7M
$8M
$12M
$1M
$-4M
$7M
$21M
$8M
$-1M
$2M
Income Tax
$6M
$3M
$9M
$4M
$8M
$1M
$-95M
$5M
$5M
$380.0K
$608.0K
$1M
$3M
$1M
$666.0K
$2M
Net Income
$10M
$8M
$-16M
$4M
$11M
$4M
$103M
$-3M
$8M
$915.0K
$-4M
$5M
$18M
$6M
$-2M
$278.0K
EPS (Basic)
$0.07
$0.06
$-0.12
$0.03
$0.08
$0.03
$0.78
$-0.02
$0.06
$0.01
$-0.03
$0.04
$0.14
$0.05
$-0.01
$0.00
EPS (Diluted)
$0.07
$0.06
$-0.12
$0.03
$0.08
$0.03
$0.77
$-0.02
$0.06
$0.01
$-0.03
$0.04
$0.14
$0.05
$-0.01
$0.00
Shares (Basic)
138,997,000
134,500,000
·
133,419,000
133,152,000
132,350,000
·
131,579,000
131,263,000
130,453,000
·
129,777,000
129,460,000
128,940,000
·
128,407,000
Shares (Diluted)
140,619,000
137,315,000
·
134,837,000
133,422,000
133,757,000
·
132,029,000
132,169,000
132,123,000
·
132,089,000
129,925,000
129,975,000
·
128,407,000
EBITDA
$20M
$22M
·
$11M
·
$9M
·
·
·
$9M
·
·
·
$9M
·
·
대차대조표25
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Cash & Equivalents
$155M
$35M
$73M
$67M
$69M
$41M
$37M
$48M
$38M
$36M
$52M
$34M
$28M
$17M
$14M
$25M
Receivables
$114M
$116M
$100M
$116M
$110M
$121M
$105M
$110M
$141M
$132M
·
$123M
$130M
$118M
·
$106M
Inventory
$117M
$120M
$116M
$106M
$109M
$106M
$102M
$98M
$83M
$94M
·
$92M
$82M
$84M
·
$72M
Prepaid Expense
$25M
$26M
·
$24M
$24M
$23M
·
$22M
$23M
$25M
·
$22M
$21M
$19M
·
$22M
Current Assets
$411M
$297M
$317M
$314M
$312M
$291M
$270M
$279M
$290M
$288M
·
$270M
$261M
$237M
·
$224M
PP&E (Net)
$230M
$203M
$194M
$173M
$162M
$149M
$142M
$129M
$122M
$113M
·
$106M
$109M
$105M
·
$95M
PP&E (Gross)
·
·
$544M
$517M
$498M
$477M
$463M
$449M
$436M
$423M
·
$411M
$425M
$423M
·
$434M
Accum. Depreciation
·
·
$350M
$343M
$335M
$327M
$320M
$320M
$315M
$310M
·
$305M
$315M
$318M
·
$339M
Intangibles
$20M
$21M
$21M
$22M
$23M
$24M
$25M
$26M
$27M
$28M
·
$30M
$31M
$32M
·
$34M
Other Non-current Assets
$7M
$7M
$7M
$12M
$12M
$12M
$12M
$14M
$11M
$11M
·
$15M
$15M
$14M
·
$14M
Total Assets
$800M
$662M
$676M
$655M
$646M
$614M
$605M
$501M
$500M
$491M
·
$472M
$470M
$436M
·
$413M
Current Liabilities
$167M
$147M
$156M
$133M
$126M
$114M
$123M
$119M
$120M
$118M
·
$127M
$126M
$111M
·
$112M
Capital Leases
$29M
$31M
$33M
$23M
$26M
$25M
$25M
$26M
$26M
$27M
·
$28M
$31M
$28M
·
$28M
Deferred Tax
$3M
$3M
$2M
$4M
$5M
$4M
$5M
$3M
$2M
$2M
·
$2M
$2M
$2M
·
$1M
Other Non-current Liabilities
$4M
$5M
$5M
$3M
$4M
$4M
$4M
$3M
$3M
$4M
·
$4M
$4M
$4M
·
$4M
Long-term Debt
$190M
$190M
$190M
$181M
$181M
·
·
·
$180M
$179M
·
·
·
·
·
·
Total Debt
$175M
$176M
·
$181M
$181M
$180M
·
$180M
$180M
$179M
·
$157M
$156M
$161M
·
·
Common Stock
$2M
$1M
$1M
$1M
$1M
$1M
$1M
$1M
$1M
$1M
·
$1M
$1M
$1M
·
$1M
Paid-in Capital
$607M
$497M
$500M
$496M
$495M
$493M
$493M
$491M
$490M
$488M
·
$483M
$481M
$480M
·
$477M
Retained Earnings
$-147M
$-157M
$-165M
$-149M
$-153M
$-164M
$-168M
$-271M
$-268M
$-276M
·
$-273M
$-278M
$-296M
·
$-301M
Treasury Stock
$20M
$20M
$20M
$20M
$20M
$20M
$20M
$20M
$20M
$20M
·
$20M
$20M
$20M
·
$20M
AOCI
$-34M
$-34M
$-33M
$-32M
$-33M
$-37M
$-51M
$-45M
$-49M
$-47M
·
$-49M
$-46M
$-48M
·
$-54M
Stockholders' Equity
$408M
$287M
$284M
$297M
$291M
$273M
$255M
$157M
$155M
$147M
·
$142M
$138M
$117M
·
$103M
Liabilities + Equity
$800M
$662M
$676M
$655M
$646M
$614M
$605M
$501M
$500M
$491M
·
$472M
$470M
$436M
·
$413M
Shares Outstanding
148,072,779
135,296,078
134,113,790
133,650,507
·
·
131,812,406
·
·
·
130,079,173
·
·
·
128,662,300
·
현금 흐름13
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
D&A
$10M
$9M
$9M
$9M
$9M
$9M
$9M
$9M
$9M
$9M
$9M
$9M
$8M
$9M
$9M
$9M
Stock-based Comp
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$1M
$2M
$2M
$6M
$1M
$1M
$1M
$4M
$1M
Deferred Tax
$-9.0K
$1M
$5M
$715.0K
$3M
$-134.0K
$-96M
$967.0K
·
·
$71.0K
·
·
·
$603.0K
·
Other Non-cash
·
$-32M
·
·
·
$-11M
·
·
·
$-25M
·
·
·
$-7M
·
·
Operating Cash Flow
$34M
$-12M
$32M
$16M
$48M
$4M
$6M
$20M
$25M
$-14M
$19M
$14M
$28M
$9M
$-7M
$2M
CapEx
$23M
$19M
$28M
$16M
$19M
$18M
$15M
$15M
$15M
$16M
$8M
$7M
$10M
$13M
$7M
$12M
Investing Cash Flow
$-23M
$-19M
$-27M
$-16M
$-20M
$1M
$-15M
$-13M
$-15M
$-16M
$2M
$-7M
$-11M
$-11M
$-8M
$-12M
Debt Issued
$1M
$105.0K
$98.0K
$98.0K
$98.0K
$96.0K
$98.0K
$109.0K
$157.0K
$184M
$145.0K
$215.0K
$44M
$53M
$12M
$28.0K
Net Debt Issued
·
$0
·
·
·
$0
·
·
·
$21M
·
·
·
$5M
·
·
Financing Cash Flow
$108M
$-7M
$1M
$-2M
$-2M
$-2M
$-1M
$-980.0K
$-2M
$13M
$-3M
$-137.0K
$-7M
$5M
$3M
$3.0K
Net Change in Cash
$119M
$-37M
$5M
$-2M
$28M
$4M
$-12M
$6M
$7M
$-17M
$19M
$6M
$11M
$3M
$-12M
$-11M
Free Cash Flow
·
$-31M
·
·
·
$-14M
·
·
·
$-30M
·
·
·
$-4M
·
·
Levered FCF
·
$-33M
·
·
·
$-18M
·
·
·
$-34M
·
·
·
$-8M
·
·
수익성8
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Gross Margin
24.6%
24.5%
·
23.7%
27.8%
27.3%
·
24.2%
25.2%
20.6%
·
25.0%
28.0%
24.8%
·
·
Operating Margin
10.8%
8.2%
·
7.3%
·
·
·
·
·
·
·
·
·
·
·
·
Net Margin
5.5%
5.3%
·
2.7%
6.5%
2.6%
·
-2.1%
4.5%
0.61%
·
3.6%
10.4%
4.1%
·
·
Pretax Margin
8.5%
7.4%
·
5.3%
11.2%
3.2%
·
5.3%
7.3%
0.86%
·
4.4%
12.0%
5.1%
·
·
EBITDA Margin
10.8%
14.1%
·
7.3%
·
5.8%
·
·
·
5.8%
·
·
·
5.9%
·
·
ROA
1.4%
1.3%
·
0.72%
2.0%
0.73%
·
-0.62%
1.6%
0.20%
·
1.2%
4.1%
1.4%
·
·
ROE
2.9%
3.0%
·
1.8%
5.1%
1.9%
·
-2.0%
5.2%
0.69%
·
4.4%
14.9%
5.4%
·
·
ROIC
2.2%
2.0%
·
1.2%
·
·
·
·
·
·
·
·
·
·
·
·
유동성 및 지급능력5
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Current Ratio
2.5
2.0
·
2.4
2.5
2.5
·
2.3
2.4
2.4
·
2.1
2.1
2.1
·
·
Quick Ratio
1.6
1.0
·
1.4
1.4
1.4
·
1.3
1.5
1.4
·
1.2
1.3
1.2
·
·
Debt / Equity
0.4
0.6
·
0.6
0.6
0.7
·
1.1
1.2
1.2
·
1.1
1.1
1.4
·
·
LT Debt / Equity
0.4
0.6
·
0.6
0.6
0.7
·
1.1
1.2
1.2
·
1.1
1.1
1.4
·
·
Interest Coverage
6.2
4.0
·
2.5
·
·
·
·
·
·
·
·
·
·
·
·
효율성3
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Asset Turnover
0.3
0.2
·
0.3
0.3
0.3
·
0.3
0.4
0.3
·
0.3
0.4
0.3
·
0.3
Inventory Turnover
1.2
1.0
·
1.1
1.2
1.0
·
·
·
·
·
·
·
·
·
·
Receivables Turnover
1.7
1.3
·
1.4
1.4
1.2
·
1.2
1.3
1.2
·
1.3
1.5
1.3
·
1.5
주당5
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Book Value / Share
$2.75
$2.12
·
$2.22
·
·
·
·
·
·
·
·
·
·
·
·
Revenue / Share
$1.32
$1.14
·
$1.14
$1.30
$1.17
·
$1.07
$1.30
$1.14
·
$1.15
$1.35
$1.12
·
$1.05
Cash Flow / Share
·
$-0.09
·
·
·
$0.03
·
·
·
$-0.10
·
·
·
$0.07
·
·
Cash / Share
$1.04
$0.26
·
$0.50
·
·
·
·
·
·
·
·
·
·
·
·
EPS (TTM)
$0.04
$0.05
·
$0.91
$0.86
$0.84
·
$0.02
$0.08
$0.16
·
$0.22
$0.18
$0.05
·
$0.06
가치 평가 (TTM)11
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue TTM
$642M
$630M
·
$619M
$607M
$605M
·
$618M
$627M
$631M
·
$621M
$604M
$569M
·
$519M
Net Income TTM
$6M
$7M
·
$122M
$115M
$111M
·
$2M
$10M
$21M
·
$28M
$23M
$6M
·
$9M
Market Cap
$1.68B
$1.15B
·
$768M
·
·
·
·
·
·
·
·
·
·
·
·
Enterprise Value
$1.70B
$1.29B
·
$882M
·
·
·
·
·
·
·
·
·
·
·
·
P/E
283.2
170.4
·
6.3
3.9
4.0
·
155.0
43.2
27.7
·
29.0
18.8
53.0
·
59.8
P/S
2.6
1.8
·
1.2
·
·
·
·
·
·
·
·
·
·
·
·
P/B
4.1
4.0
·
2.6
·
·
·
·
·
·
·
·
·
·
·
·
P / Tangible Book
4.3
4.3
·
2.8
·
·
·
·
·
·
·
·
·
·
·
·
P / Cash Flow
·
-97.2
·
·
·
·
·
·
·
·
·
·
·
·
·
·
EV / Revenue
2.6
2.1
·
1.4
·
·
·
·
·
·
·
·
·
·
·
·
Earnings Yield
0.35%
0.59%
·
15.8%
25.6%
25.0%
·
0.65%
2.3%
3.6%
·
3.5%
5.3%
1.9%
·
1.7%
최신 기간은 왼쪽에 · null 값은 ·로 표시
재무제표
손익계산서, 대차대조표, 현금흐름 — 연간, 지난 5년
16
지표
2025-12-31
2024-12-31
2024-06-30
2024-03-31
2023-12-31
매출
$631M
$599M
·
·
$626M
매출 총이익률 %
24.7%
23.3%
·
·
24.5%
영업이익률 %
8.8%
·
·
·
·
순이익
$3M
$108M
·
·
$26M
희석 EPS
$0.02
$0.82
·
·
$0.20
지표
2025-12-31
2024-12-31
2024-06-30
2024-03-31
2023-12-31
부채 / 자기자본 비율
0.6
0.7
·
·
1.1
유동비율
2.0
2.2
·
·
2.2
당좌 비율
1.1
1.1
·
·
1.3
지표
2025-12-31
2024-12-31
2024-06-30
2024-03-31
2023-12-31
잉여현금흐름
$20M
$-24M
·
·
$32M
기관 투자자 (13F)
260개의 제출자
· $1.6B 전체
· 기준일 2026년 9월 30일
17
분기별 SEC 양식 13F에서 이 주식을 보유하고 있다고 보고하는 기관. 롱 포지션만 해당하며, 단일 제출자는 별도의 옵션 레그에 대해 두 번 나타날 수 있습니다. 대규모 상쇄 풋/콜 포지션은 일반적으로 방향성에 대한 확신보다는 시장 조성 또는 헤지된 재고를 반영합니다.
보유자260
보유 가치$1.6B
신규 포지션38
청산 포지션25
기관 활동 — Q2 2026 대 이전 분기
신규 포지션
청산 포지션
증가함
감소
순주식 변동
38 (-18 이전 분기 대비)
25 (-11 이전 분기 대비)
101 (+33 이전 분기 대비)
73 (-6 이전 분기 대비)
+26.4M
Q1 2026 대비 비교. SEC 양식 13F 제출은 분기 말로부터 45일 이내에 마감되며, 지연 제출자를 위한 짧은 유예 기간이 추가됩니다. 해당 기간 내에 있는 분기는 가장 최근에 완전히 보고된 쌍을 선호하여 건너뜁니다.
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.