FNLC 주식 스냅샷
가격, 시가총액, P/E, EPS, ROE, 부채/자본, 52주 범위
03
가격$34.21
시가총액 (MRQ)$386M
P/E11.1
EPS$3.07
배당 수익률4.3%
ROE12.3%
부채/자본 (MRQ)0.6
52주 범위$24–$36
FNLC 주가 차트
기술 지표가 포함된 일일 OHLCV — 팬, 확대/축소 및 보기 사용자 정의
04
범위
막대
막대 세분성은 선택한 기간에 따라 조정됩니다. 막대의 시가/고가/저가/종가를 보려면 차트에 마우스를 올리세요.
주식 분할1
배당락일
분할
유형
2004년 6월 2일
3-for-1
정방향
10년 성과
매출, 순이익, 마진 및 EPS 추세
06
EPS$3.072023-12-31 → 2025-12-31
잉여현금흐름$35M2023-12-31 → 2025-12-31
순이익률36.3%2023-12-31 → 2025-12-31
가치 평가 및 비율07–12
가치 평가
P/E, P/S, P/B, EV/EBITDA 비율 — 주식이 비싼가요, 싼가요?
지표
5년 추세
FNLC
5년 평균
동종업계 중앙값
결론
P/E
11.1
·
9.8
고평가
P/S
4.1
·
17.1
저평가
P/B (MRQ)
1.3
·
1.0
고평가
주가 / FCF (TTM)
10.8
·
·
·
주가 / 현금 흐름 (TTM)
10.1
·
9.5
저평가
Price / Tangible Book (주가 / 유형 장부 가치)
1.5
·
·
·
PEG Ratio (PEG 비율)
≈2.6
·
·
·
동종 기업 중앙값은 지표별로 표준화된 기준으로 계산되며, 이 주식에 표시된 TTM/MRQ 기준과 항상 일치하지 않을 수 있습니다.
수익성
총, 영업 및 순이익률; ROE, ROA, ROIC
지표
5년 추세
FNLC
5년 평균
동종업계 중앙값
결론
Pretax Margin (세전 마진)
44.3%
·
56.4%
평균 이하
Net Profit Margin (순이익률)
36.3%
·
44.1%
평균 이하
ROA
1.1%
·
1.2%
약함
ROE
12.3%
·
11.6%
최상위권
재무 건전성
부채, 유동성, 지급능력 — 대차대조표 건전성
지표
5년 추세
FNLC
5년 평균
동종업계 중앙값
결론
부채 / 자기자본 비율 (MRQ)
0.6
·
·
·
성장
매출, EPS 및 순이익 성장률: YoY, 3년 CAGR, 5년 CAGR
지표
5년 추세
FNLC
5년 평균
동종업계 중앙값
결론
Revenue YoY (매출 YoY)
18.0%
·
·
·
Revenue CAGR 3Y (매출 CAGR 3년)
0.60%
·
·
·
Revenue CAGR 5Y (매출 CAGR 5년)
4.0%
·
·
·
EPS YoY
26.3%
·
·
·
Net Income YoY (순이익 YoY)
27.2%
·
·
·
EPS CAGR 3Y (EPS CAGR 3년)
-4.5%
·
·
·
EPS CAGR 5Y (EPS CAGR 5년)
4.4%
·
·
·
Net Income CAGR 3Y (순이익 CAGR 3년)
-4.1%
·
·
·
Net Income CAGR 5Y (순이익 CAGR 5년)
4.9%
·
·
·
주당 지표
EPS, 주당 순자산, 주당 현금 흐름, 주당 배당금
지표
5년 추세
FNLC
5년 평균
동종업계 중앙값
결론
EPS (Diluted) (EPS (희석))
$3.07
·
·
·
Revenue / Share (주당 매출)
$8.45
·
·
·
Cash Flow / Share (주당 현금 흐름)
$3.37
·
·
·
자본 효율성
자산 회전율, 재고 회전율, 매출채권 회전율
지표
5년 추세
FNLC
5년 평균
동종업계 중앙값
결론
Asset Turnover (자산 회전율)
0.0
·
0.0
동일
가치 · ≈ 5년 평균 · 산업 중앙값 · 중앙값 대비 평가
배당금
배당 수익률, 지급 비율, 배당 이력, 5년 CAGR
13
배당 수익률4.3%
지급 비율47.5%
연간 지급액≈$1.52분기별 납부
5년 배당 CAGR≈3.7%주당, 분할 조정 기준
성장 연속≈12배당금 성장 연속 연수
배당락일
금액
통화
수익률
7월 7, 2026
$0.38
USD
≈4.4%
4월 7, 2026
$0.37
USD
≈5.1%
1월 6, 2026
$0.37
USD
≈5.5%
10월 6, 2025
$0.37
USD
≈5.8%
7월 8, 2025
$0.37
USD
≈5.5%
4월 8, 2025
$0.36
USD
≈6.2%
1월 6, 2025
$0.36
USD
≈5.4%
10월 8, 2024
$0.36
USD
≈5.6%
7월 9, 2024
$0.36
USD
≈5.9%
4월 8, 2024
$0.35
USD
≈5.9%
1월 5, 2024
$0.35
USD
≈5.0%
10월 6, 2023
$0.35
USD
≈5.7%
7월 7, 2023
$0.35
USD
≈5.5%
4월 6, 2023
$0.34
USD
≈5.4%
1월 6, 2023
$0.34
USD
≈4.5%
10월 4, 2022
$0.34
USD
≈4.6%
7월 8, 2022
$0.34
USD
≈4.3%
4월 8, 2022
$0.32
USD
≈4.4%
1월 7, 2022
$0.32
USD
≈3.8%
10월 8, 2021
$0.32
USD
≈4.2%
실적 기록
EPS 실제 vs 예상, 서프라이즈 %, 달성률, 다음 실적 발표일
14
다음 실적10월 20, 2026
기간
보고서
EPS Actual
EPS 예상
서프라이즈
2026년 6월 30일
7월 21, 2026
$0.85
—
—
2026년 3월 31일
$0.80
—
—
2024년 12월 31일
$0.65
—
—
2024년 3월 31일
$0.54
—
—
2023년 12월 31일
$0.60
—
—
2023년 9월 30일
$0.67
—
—
전체 기본 지표
연도별 모든 지표 — 손익계산서, 대차대조표, 현금흐름
15
손익계산서9
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Interest Expense
·
·
$63M
$17M
$11M
$17M
$26M
$20M
$14M
$11M
$10M
$11M
Interest Income
$160M
$149M
$128M
$93M
$77M
$77M
$79M
$71M
$61M
$54M
$51M
$51M
Pretax Income
$42M
$33M
$36M
$47M
$44M
$32M
$30M
$28M
$26M
$24M
$22M
$19M
Income Tax
$8M
$6M
$6M
$8M
$8M
$5M
$5M
$4M
$7M
$6M
$6M
$5M
Net Income
$34M
$27M
$30M
$39M
$36M
$27M
$26M
$24M
$20M
$18M
$16M
$15M
EPS (Basic)
$3.10
$2.45
$2.68
$3.56
$3.33
$2.50
$2.36
$2.18
$1.82
$1.68
$1.52
$1.38
EPS (Diluted)
$3.07
$2.43
$2.66
$3.53
$3.30
$2.48
$2.34
$2.17
$1.81
$1.66
$1.51
$1.37
Shares (Basic)
11,088,831
11,051,829
10,998,041
10,931,328
10,903,844
10,858,606
10,815,718
10,783,419
10,747,306
10,713,290
10,674,755
10,638,527
Shares (Diluted)
11,204,567
11,138,835
11,081,888
11,030,658
10,987,179
10,932,818
10,889,309
10,852,474
10,819,018
10,829,802
10,764,869
10,710,864
대차대조표16
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Cash & Equivalents
·
·
·
·
·
·
$14M
$19M
$19M
$17M
$14M
$13M
PP&E (Net)
·
·
·
·
$29M
$27M
$21M
$22M
$23M
$22M
$22M
$23M
PP&E (Gross)
·
·
·
·
·
·
$41M
$41M
$41M
$39M
$37M
$36M
Accum. Depreciation
·
·
·
·
·
·
$20M
$19M
$19M
$17M
$16M
$14M
Goodwill
$31M
$31M
$31M
$31M
$31M
$31M
$30M
$30M
$30M
$30M
$30M
$30M
Total Assets
$3.17B
$3.16B
$2.95B
$2.74B
$2.53B
$2.36B
$2.07B
$1.94B
$1.84B
$1.71B
$1.56B
$1.48B
Short-term Debt
$92M
$51M
$70M
$103M
$81M
$207M
$175M
$145M
$114M
$159M
$222M
$190M
Total Liabilities
$2.88B
$2.90B
$2.70B
$2.51B
$2.28B
$2.14B
$1.86B
$1.75B
$1.66B
$1.54B
$1.40B
$1.32B
Long-term Debt
$96M
$95M
$0
$84.0K
$55M
$55M
$10M
$65M
$115M
$120M
$115M
$90M
Total Debt
$92M
$51M
$70M
$103M
$81M
$207M
$175M
$145M
·
$159M
$222M
·
Common Stock
$112.0K
$112.0K
$111.0K
$110.0K
$110.0K
$110.0K
$109.0K
$109.0K
$108.0K
$108.0K
$108.0K
$107.0K
Paid-in Capital
$74M
$72M
$70M
$68M
$67M
$65M
$64M
$63M
$62M
$61M
$60M
$59M
Retained Earnings
$240M
$223M
$212M
$204M
$180M
$158M
$145M
$132M
$121M
$112M
$107M
$100M
Stockholders' Equity
$283M
$252M
$243M
$229M
$246M
$224M
$213M
$192M
$181M
$173M
$167M
$162M
Liabilities + Equity
$3.17B
$3.16B
$2.95B
$2.74B
$2.53B
$2.36B
$2.07B
$1.94B
$1.84B
$1.71B
$1.56B
$1.48B
Shares Outstanding
11,222,363
11,155,528
11,098,057
11,045,186
10,998,765
10,950,289
10,899,210
10,862,651
10,829,918
10,793,946
10,753,855
10,724,359
현금 흐름15
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Stock-based Comp
$966.0K
$895.0K
$820.0K
$809.0K
$856.0K
$652.0K
$565.0K
$381.0K
$392.0K
$298.0K
$296.0K
$431.0K
Deferred Tax
$81.0K
$20.0K
$-1M
$-127.0K
$999.0K
$-262.0K
$336.0K
$-485.0K
$2M
$-139.0K
$332.0K
$18.0K
Amort. of Intangibles
$26.0K
$26.0K
$26.0K
$69.0K
$69.0K
$43.0K
$43.0K
$43.0K
$43.0K
$43.0K
$58.0K
$326.0K
Operating Cash Flow
$38M
$26M
$37M
$41M
$57M
$23M
$26M
$34M
$22M
$21M
$21M
$20M
CapEx
$3M
$1M
$3M
$1M
$4M
$3M
$2M
$1M
$3M
$2M
$927.0K
$2M
Investing Cash Flow
$-3M
$-217M
$-200M
$-248M
$-202M
$-250M
$-116M
$-112M
$-130M
$-148M
$-86M
$-17M
Stock Issued
$916.0K
$867.0K
$817.0K
$796.0K
$689.0K
$670.0K
$653.0K
$619.0K
$632.0K
$531.0K
$465.0K
$457.0K
Stock Repurchased
$282.0K
$212.0K
$250.0K
$277.0K
$253.0K
$156.0K
$183.0K
$168.0K
$154.0K
$129.0K
$180.0K
$0
Net Stock Activity
$634.0K
$655.0K
$567.0K
$519.0K
$436.0K
$514.0K
$470.0K
$451.0K
·
$402.0K
$285.0K
·
Dividends Paid
$16M
$16M
$15M
$15M
$14M
$13M
$13M
$12M
$11M
$10M
$9M
$9M
Financing Cash Flow
$-35M
$187M
$172M
$208M
$139M
$239M
$86M
$78M
$110M
$130M
$67M
$-7M
Net Change in Cash
$143.0K
$-4M
$9M
$2M
$-6M
$12M
$-5M
$-73.0K
$2M
$3M
$1M
$-4M
Taxes Paid
$6M
$5M
$6M
·
·
·
·
·
·
·
·
·
Free Cash Flow
$35M
$25M
$34M
$40M
$53M
$20M
$24M
$32M
·
$20M
$20M
·
Levered FCF
·
·
$-18M
$26M
$44M
$6M
$2M
$15M
·
$12M
$12M
·
수익성4
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Net Margin
36.3%
33.7%
36.6%
41.9%
42.3%
34.8%
38.3%
37.5%
·
32.5%
30.5%
·
Pretax Margin
44.3%
40.6%
44.3%
50.9%
51.2%
41.4%
45.4%
44.3%
·
44.1%
40.8%
·
ROA
1.1%
0.86%
1.0%
1.4%
1.4%
1.2%
1.2%
1.2%
·
1.1%
1.0%
·
ROE
12.3%
10.6%
12.6%
17.4%
15.0%
12.2%
12.1%
12.5%
·
10.3%
9.7%
·
유동성 및 지급능력1
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Debt / Equity
0.3
0.2
0.3
0.5
0.3
0.9
0.8
0.8
·
0.9
1.3
·
효율성1
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Asset Turnover
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
·
0.0
0.0
·
주당6
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Book Value / Share
$25.23
$22.63
$21.90
$20.73
$22.34
$20.43
$19.50
$17.63
·
$15.98
$15.58
·
Revenue / Share
$8.45
$7.21
$7.28
$8.43
$7.80
$7.13
$6.12
$5.79
·
$5.12
$4.94
·
Cash Flow / Share
$3.37
$2.34
$3.33
$3.74
$5.16
$2.08
$2.39
$3.12
·
$2.00
$1.93
·
Cash / Share
·
·
·
·
·
·
$1.32
$1.76
·
$1.61
$1.33
·
Dividend / Share
$1.47
$1.43
$1.39
$1.34
$1.27
$1.23
$1.19
$1.11
$0.95
$1.03
$0.87
$0.83
EPS (TTM)
$3.07
$2.43
$2.66
$3.53
$3.30
$2.48
$2.34
$2.17
$1.81
$1.66
$1.51
$1.37
성장률10
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue YoY
18.0%
-0.47%
-13.3%
8.6%
9.9%
·
·
·
·
·
·
·
Revenue CAGR 3Y
0.60%
-2.1%
1.1%
·
·
·
·
·
·
·
·
·
Revenue CAGR 5Y
4.0%
·
·
·
·
·
·
·
·
·
·
·
EPS YoY
26.3%
-8.6%
-24.6%
7.0%
33.1%
·
·
·
·
·
·
·
EPS CAGR 3Y
-4.5%
-9.7%
2.4%
·
·
·
·
·
·
·
·
·
EPS CAGR 5Y
4.4%
·
·
·
·
·
·
·
·
·
·
·
Net Income YoY
27.2%
-8.4%
-24.3%
7.5%
33.7%
·
·
·
·
·
·
·
Net Income CAGR 3Y
-4.1%
-9.3%
2.9%
·
·
·
·
·
·
·
·
·
Net Income CAGR 5Y
4.9%
·
·
·
·
·
·
·
·
·
·
·
Dividends Paid CAGR 5Y
4.2%
·
·
·
·
·
·
·
·
·
·
·
가치 평가 (TTM)16
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue TTM
$95M
$80M
$81M
$93M
$86M
$78M
$67M
$63M
$60M
$55M
$53M
$51M
Net Income TTM
$34M
$27M
$30M
$39M
$36M
$27M
$26M
$24M
$20M
$18M
$16M
$15M
Market Cap
$297M
$305M
$313M
$331M
$345M
$278M
$329M
$286M
·
$357M
$220M
·
Enterprise Value
·
·
·
·
·
·
$490M
$412M
·
$499M
$428M
·
P/E
8.6
11.3
10.6
8.5
9.5
10.2
12.9
12.1
15.0
19.9
13.6
13.2
P/S
3.1
3.8
3.9
3.6
4.0
3.6
4.9
4.5
·
6.4
4.1
·
P/B
1.0
1.2
1.3
1.4
1.4
1.2
1.6
1.5
·
2.1
1.3
·
P / Tangible Book
1.2
1.4
1.5
1.7
1.6
1.4
·
·
·
·
·
·
P / Cash Flow
7.8
11.7
8.5
8.0
6.1
12.3
12.6
8.4
·
16.5
10.6
·
P / FCF
8.6
12.4
9.1
8.3
6.5
13.8
13.5
8.8
·
18.3
11.1
·
EV / FCF
·
·
·
·
·
·
20.0
12.7
·
25.6
21.6
·
EV / Revenue
·
·
·
·
·
·
7.3
6.6
·
9.0
8.1
·
Dividend Yield
5.5%
5.2%
4.9%
4.5%
4.0%
4.8%
3.9%
4.2%
·
2.8%
4.2%
·
Earnings Yield
11.6%
8.9%
9.4%
11.8%
10.5%
9.8%
7.7%
8.2%
6.7%
5.0%
7.4%
7.6%
Payout Ratio
47.5%
58.4%
52.2%
37.9%
38.5%
49.1%
50.8%
51.2%
·
54.5%
57.7%
·
Annual Payout
$16M
$16M
$15M
$15M
$14M
$13M
$13M
$12M
$11M
$10M
$9M
$9M
손익계산서9
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Interest Expense
·
·
·
·
·
·
·
·
·
$20M
$19M
$17M
$15M
$11M
$8M
$5M
Interest Income
$40M
$39M
$41M
$41M
$40M
$39M
$39M
$38M
$37M
$35M
$35M
$33M
$31M
$29M
$27M
$24M
Pretax Income
$12M
$11M
$12M
$11M
$10M
$9M
$9M
$9M
$7M
$7M
$8M
$9M
$9M
$10M
$11M
$12M
Income Tax
$2M
$2M
$2M
$2M
$2M
$1M
$1M
$2M
$1M
$1M
$1M
$2M
$2M
$2M
$2M
$2M
Net Income
$10M
$9M
$10M
$9M
$8M
$7M
$7M
$8M
$6M
$6M
$7M
$7M
$7M
$8M
$9M
$10M
EPS (Basic)
$0.86
$0.81
$0.91
$0.82
$0.73
$0.64
$0.65
$0.69
$0.56
$0.55
$0.60
$0.68
$0.67
$0.73
$0.84
$0.92
EPS (Diluted)
$0.85
$0.80
$0.91
$0.81
$0.72
$0.63
$0.66
$0.68
$0.55
$0.54
$0.60
$0.67
$0.67
$0.72
$0.83
$0.91
Shares (Basic)
11,119,759
11,110,634
·
11,093,631
11,084,335
11,074,840
·
11,057,872
11,049,110
11,033,857
·
11,003,987
10,989,302
10,948,513
·
10,934,492
Shares (Diluted)
11,276,862
11,255,086
·
11,211,935
11,203,095
11,182,929
·
11,145,131
11,137,191
11,119,821
·
11,087,133
11,072,803
11,066,247
·
11,035,391
대차대조표13
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
PP&E (Net)
·
·
·
·
·
·
·
·
·
·
·
·
·
·
·
$29M
Goodwill
$31M
$31M
$31M
$31M
$31M
$31M
$31M
$31M
$31M
$31M
·
$31M
$31M
$31M
·
$31M
Total Assets
$3.22B
$3.20B
$3.17B
$3.20B
$3.20B
$3.19B
$3.16B
$3.14B
$3.08B
$2.98B
·
$2.94B
$2.87B
$2.81B
·
$2.74B
Short-term Debt
$179M
$100M
$92M
$57M
$101M
$115M
$51M
$56M
$161M
$85M
·
$83M
$89M
$84M
·
$118M
Total Liabilities
$2.92B
$2.91B
$2.88B
$2.92B
$2.93B
$2.93B
$2.90B
$2.89B
$2.84B
$2.74B
·
$2.72B
$2.64B
$2.58B
·
$2.52B
Long-term Debt
$36M
$96M
$96M
$96M
$95M
$70M
$95M
$95M
$70M
$70M
·
$0
$25M
$81.0K
·
$85.0K
Total Debt
·
$100M
·
$57M
$101M
$115M
·
$56M
$161M
$85M
·
$83M
$89M
$84M
·
$118M
Common Stock
$113.0K
$113.0K
$112.0K
$112.0K
$112.0K
$112.0K
$112.0K
$111.0K
$111.0K
$111.0K
·
$111.0K
$111.0K
$111.0K
·
$110.0K
Paid-in Capital
$75M
$74M
$74M
$73M
$73M
$72M
$72M
$71M
$71M
$71M
·
$70M
$69M
$69M
·
$68M
Retained Earnings
$250M
$245M
$240M
$234M
$230M
$226M
$223M
$220M
$216M
$214M
·
$209M
$206M
$202M
·
$199M
Stockholders' Equity
$293M
$287M
$283M
$275M
$265M
$260M
$252M
$257M
$245M
$243M
$243M
$227M
$232M
$228M
$229M
$220M
Liabilities + Equity
$3.22B
$3.20B
$3.17B
$3.20B
$3.20B
$3.19B
$3.16B
$3.14B
$3.08B
$2.98B
·
$2.94B
$2.87B
$2.81B
·
$2.74B
Shares Outstanding
11,278,777
11,271,014
11,222,363
11,214,455
11,205,861
11,196,881
11,155,528
11,148,066
11,139,639
11,130,933
·
11,089,290
11,081,800
11,074,182
·
11,038,224
현금 흐름14
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Stock-based Comp
$306.0K
$306.0K
$202.0K
$254.0K
$212.0K
$298.0K
$215.0K
$230.0K
$219.0K
$231.0K
$213.0K
$209.0K
$214.0K
$184.0K
$199.0K
$198.0K
Deferred Tax
$-22.0K
$530.0K
$50.0K
$-147.0K
$-132.0K
$310.0K
$-91.0K
$11.0K
$-219.0K
$319.0K
$-77.0K
$220.0K
$-50.0K
$-1M
$-146.0K
$-29.0K
Amort. of Intangibles
$6.0K
$7.0K
$6.0K
$7.0K
$6.0K
$7.0K
$6.0K
$7.0K
$6.0K
$7.0K
$6.0K
$7.0K
$6.0K
$7.0K
$17.0K
$17.0K
Operating Cash Flow
$-13M
$23M
$15M
$13M
$7M
$2M
$11M
$10M
$6M
$-1M
$11M
$10M
$11M
$5M
$9M
$13M
CapEx
$189.0K
$526.0K
$1M
$299.0K
$135.0K
$1M
$979.0K
$111.0K
$59.0K
$326.0K
$382.0K
$2M
$60.0K
$526.0K
$239.0K
$58.0K
Investing Cash Flow
$-10M
$-31M
$23M
$6M
$-7M
$-25M
$-33M
$-44M
$-104M
$-37M
$9M
$-70M
$-73M
$-65M
$-4M
$-115M
Stock Issued
$268.0K
$236.0K
$236.0K
$227.0K
$228.0K
$225.0K
$229.0K
$217.0K
$217.0K
$204.0K
$209.0K
$200.0K
$196.0K
$212.0K
$208.0K
$203.0K
Stock Repurchased
$21.0K
$278.0K
$-2.0K
$9.0K
$-2.0K
$277.0K
$0
$0
$1.0K
$211.0K
$2.0K
$-1.0K
$12.0K
$237.0K
$1.0K
$0
Net Stock Activity
·
$-42.0K
·
·
·
$-52.0K
·
·
·
$-7.0K
·
·
·
$-25.0K
·
·
Dividends Paid
$4M
$4M
$4M
$4M
$4M
$4M
$4M
$4M
$4M
$4M
$4M
$4M
$4M
$4M
$4M
$4M
Financing Cash Flow
$29M
$4M
$-42M
$-15M
$812.0K
$21M
$14M
$41M
$101M
$31M
$-17M
$65M
$60M
$64M
$-9M
$106M
Net Change in Cash
$6M
$-4M
$-4M
$4M
$928.0K
$-1M
$-8M
$7M
$4M
$-8M
$2M
$5M
$-2M
$5M
$-5M
$4M
Free Cash Flow
·
$22M
·
·
·
$828.0K
·
·
·
$-2M
·
·
·
$5M
·
·
Levered FCF
·
·
·
·
·
·
·
·
·
$-18M
·
·
·
$-5M
·
·
수익성4
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Net Margin
·
35.8%
·
37.0%
35.8%
32.5%
·
36.9%
32.1%
32.5%
·
37.7%
37.4%
37.9%
·
41.9%
Pretax Margin
·
43.4%
·
45.2%
43.7%
39.3%
·
44.6%
38.8%
39.3%
·
45.6%
45.1%
45.8%
·
51.1%
ROA
·
0.28%
·
0.29%
0.26%
0.23%
·
0.25%
0.21%
0.21%
·
0.26%
0.27%
0.30%
·
0.38%
ROE
·
3.3%
·
3.4%
3.2%
2.8%
·
3.1%
2.6%
2.6%
·
3.4%
3.2%
3.5%
·
4.4%
유동성 및 지급능력1
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Debt / Equity
·
0.3
·
0.2
0.4
0.4
·
0.2
0.7
0.3
·
0.4
0.4
0.4
·
0.5
효율성1
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Asset Turnover
·
0.0
·
0.0
0.0
0.0
·
0.0
0.0
0.0
·
0.0
0.0
0.0
·
0.0
주당5
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Book Value / Share
·
$25.44
·
$24.48
$23.69
$23.19
·
$23.03
$21.96
$21.80
·
$20.44
$20.94
$20.63
·
$19.92
Revenue / Share
·
$2.23
·
$2.19
$2.01
$1.95
·
$1.84
$1.73
$1.67
·
$1.79
$1.79
$1.90
·
$2.18
Cash Flow / Share
·
$2.02
·
·
·
$0.19
·
·
·
$-0.13
·
·
·
$0.46
·
·
Dividend / Share
$0.38
$0.37
$0.37
$0.37
$0.37
$0.36
$0.36
$0.36
$0.36
$0.35
$0.35
$0.35
$0.35
$0.34
$0.34
$0.34
EPS (TTM)
$3.37
$3.24
·
$2.82
$2.69
$2.52
·
$2.37
$2.36
$2.48
·
$2.89
$3.13
$3.37
·
$3.57
가치 평가 (TTM)12
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue TTM
$101M
$98M
·
$91M
$87M
$84M
·
$78M
$78M
$78M
·
$84M
$88M
$91M
·
$92M
Net Income TTM
$38M
$36M
·
$32M
$30M
$28M
·
$26M
$26M
$28M
·
$32M
$35M
$37M
·
$39M
Market Cap
·
$316M
·
$294M
$285M
$277M
·
$293M
$277M
$274M
·
$261M
$270M
$287M
·
$304M
P/E
10.3
8.7
·
9.3
9.4
9.8
·
11.1
10.5
9.9
·
8.1
7.8
7.7
·
7.7
P/S
3.9
3.2
·
3.2
3.3
3.3
·
3.8
3.6
3.5
·
3.1
3.1
3.1
·
3.3
P/B
·
1.1
·
1.1
1.1
1.1
·
1.1
1.1
1.1
·
1.1
1.2
1.3
·
1.4
P / Tangible Book
1.5
1.2
·
1.2
1.2
1.2
·
1.3
1.3
1.3
·
1.3
1.3
1.4
·
1.6
P / Cash Flow
·
13.9
·
·
·
127.0
·
·
·
-183.2
·
·
·
56.8
·
·
Dividend Yield
·
5.2%
·
5.5%
5.6%
5.7%
·
5.4%
5.7%
5.7%
·
5.9%
5.6%
5.2%
·
4.8%
Earnings Yield
9.7%
11.6%
·
10.7%
10.6%
10.2%
·
9.0%
9.5%
10.1%
·
12.3%
12.9%
13.0%
·
13.0%
Payout Ratio
·
44.9%
·
·
·
55.1%
·
·
·
64.9%
·
·
·
47.3%
·
·
Annual Payout
$17M
$16M
·
$16M
$16M
$16M
·
$16M
$16M
$16M
·
$15M
$15M
$15M
·
$15M
최신 기간은 왼쪽에 · null 값은 ·로 표시
재무제표
손익계산서, 대차대조표, 현금흐름 — 연간, 지난 5년
16
지표
2025-12-31
2025-09-30
2025-06-30
2025-03-31
2024-12-31
순이익
$34M
·
·
·
$27M
희석 EPS
$3.07
·
·
·
$2.43
지표
2025-12-31
2025-09-30
2025-06-30
2025-03-31
2024-12-31
부채 / 자기자본 비율
0.3
·
·
·
0.2
지표
2025-12-31
2025-09-30
2025-06-30
2025-03-31
2024-12-31
잉여현금흐름
$35M
·
·
·
$25M
기관 투자자 (13F)
120개의 제출자
· $188.6M 전체
· 기준일 2026년 9월 30일
17
분기별 SEC 양식 13F에서 이 주식을 보유하고 있다고 보고하는 기관. 롱 포지션만 해당하며, 단일 제출자는 별도의 옵션 레그에 대해 두 번 나타날 수 있습니다. 대규모 상쇄 풋/콜 포지션은 일반적으로 방향성에 대한 확신보다는 시장 조성 또는 헤지된 재고를 반영합니다.
보유자120
보유 가치$188.6M
신규 포지션16
청산 포지션6
기관 활동 — Q2 2026 대 이전 분기
신규 포지션
청산 포지션
증가함
감소
순주식 변동
16 (+3 이전 분기 대비)
6 (+2 이전 분기 대비)
41 (+9 이전 분기 대비)
29 (-5 이전 분기 대비)
+184K
Q1 2026 대비 비교. SEC 양식 13F 제출은 분기 말로부터 45일 이내에 마감되며, 지연 제출자를 위한 짧은 유예 기간이 추가됩니다. 해당 기간 내에 있는 분기는 가장 최근에 완전히 보고된 쌍을 선호하여 건너뜁니다.