FRHC 주식 스냅샷
가격, 시가총액, P/E, EPS, ROE, 부채/자본, 52주 범위
03
가격$173.00
시가총액 (MRQ)$10.63B
P/E (TTM)68.4
EPS (TTM)$2.53
매출 (TTM)$2.39B
ROE (TTM)11.2%
52주 범위$108–$178
FRHC 주가 차트
기술 지표가 포함된 일일 OHLCV — 팬, 확대/축소 및 보기 사용자 정의
04
범위
막대
막대 세분성은 선택한 기간에 따라 조정됩니다. 막대의 시가/고가/저가/종가를 보려면 차트에 마우스를 올리세요.
10년 성과
매출, 순이익, 마진 및 EPS 추세
06
매출$2.19B2017-03-31 → 2026-03-31
EPS$2.512020-03-31 → 2026-03-31
잉여현금흐름$-14M2017-03-31 → 2026-03-31
순이익률6.5%2018-03-31 → 2026-03-31
가치 평가 및 비율07–12
가치 평가
P/E, P/S, P/B, EV/EBITDA 비율 — 주식이 비싼가요, 싼가요?
지표
5년 추세
FRHC
5년 평균
동종업계 중앙값
결론
P/E (TTM)
68.45년 평균 ≈39.9
≈39.9
20.9
고평가
P/S (TTM)
4.45년 평균 ≈4.2
≈4.2
5.4
저평가
P/B (MRQ)
6.95년 평균 ≈5.4
≈5.4
3.8
고평가
주가 / FCF (TTM)
-12.05년 평균 ≈-133.3
≈-133.3
·
·
주가 / 현금 흐름 (TTM)
-16.75년 평균 ≈7.2
≈7.2
35.1
고평가
주가 / 유형 장부 가치 (MRQ)
7.35년 평균 ≈6.0
≈6.0
·
·
동종 기업 중앙값은 지표별로 표준화된 기준으로 계산되며, 이 주식에 표시된 TTM/MRQ 기준과 항상 일치하지 않을 수 있습니다.
수익성
총, 영업 및 순이익률; ROE, ROA, ROIC
지표
5년 추세
FRHC
5년 평균
동종업계 중앙값
결론
EBITDA Margin (EBITDA 마진)
1.2%5년 평균 ≈0.61%
≈0.61%
1.7%
평균 이하
세전 마진 (TTM)
9.5%5년 평균 ≈26.5%
≈26.5%
18.2%
약함
순이익률 (TTM)
6.5%5년 평균 ≈19.4%
≈19.4%
15.2%
약함
ROA (TTM)
1.3%5년 평균 ≈3.2%
≈3.2%
2.5%
약함
ROE (TTM)
11.2%5년 평균 ≈22.0%
≈22.0%
17.8%
약함
재무 건전성
부채, 유동성, 지급능력 — 대차대조표 건전성
이 비율 그룹에 대한 데이터가 아직 없습니다.
이 비율 그룹을 계산하기에 기본 데이터가 아직 충분하지 않습니다.
성장
매출, EPS 및 순이익 성장률: YoY, 3년 CAGR, 5년 CAGR
지표
5년 추세
FRHC
5년 평균
동종업계 중앙값
결론
Revenue YoY (매출 YoY)
9.3%5년 평균 ≈50.4%
≈50.4%
·
·
Revenue CAGR 3Y (매출 CAGR 3년)
40.0%5년 평균 ≈50.2%
≈50.2%
·
·
Revenue CAGR 5Y (매출 CAGR 5년)
44.6%
·
·
·
EPS YoY
99.2%5년 평균 ≈28.8%
≈28.8%
·
·
Net Income YoY (순이익 YoY)
101.0%5년 평균 ≈29.6%
≈29.6%
·
·
EPS CAGR 3Y (EPS CAGR 3년)
-10.1%5년 평균 ≈-1.8%
≈-1.8%
·
·
EPS CAGR 5Y (EPS CAGR 5년)
-0.39%
·
·
·
Net Income CAGR 3Y (순이익 CAGR 3년)
-9.2%5년 평균 ≈-1.2%
≈-1.2%
·
·
Net Income CAGR 5Y (순이익 CAGR 5년)
0.49%
·
·
·
주당 지표
EPS, 주당 순자산, 주당 현금 흐름, 주당 배당금
지표
5년 추세
FRHC
5년 평균
동종업계 중앙값
결론
EPS (Diluted) (EPS (희석))
$2.515년 평균 ≈$3.49
≈$3.49
·
·
Revenue / Share (주당 매출)
$35.855년 평균 ≈$15.93
≈$15.93
·
·
Cash Flow / Share (주당 현금 흐름)
$3.035년 평균 ≈$4.67
≈$4.67
·
·
Cash / Share (주당 현금)
$15.765년 평균 ≈$12.07
≈$12.07
·
·
자본 효율성
자산 회전율, 재고 회전율, 매출채권 회전율
지표
5년 추세
FRHC
5년 평균
동종업계 중앙값
결론
Asset Turnover (자산 회전율)
0.25년 평균 ≈0.2
≈0.2
0.2
동일
Revenue / Employee (연간 매출액 ÷ 직원 수(yfinance 보고 인원수). 파생 — 저장된 SEC-XBRL 개념이 아님.)
≈$181.1K
·
·
·
가치 · ≈ 5년 평균 · 산업 중앙값 · 중앙값 대비 평가
실적 기록
EPS 실제 vs 예상, 서프라이즈 %, 달성률, 다음 실적 발표일
14
평균 서프라이즈-237.6%
다음 실적11월 05, 2026
기간
보고서
EPS Actual
EPS 예상
서프라이즈
2026년 9월 30일
11월 5, 2026
$1.25
—
—
2026년 6월 30일
8월 7, 2026
$0.63
—
—
2026년 3월 31일
$0.50
—
—
2022년 3월 31일
$-1.60
$1.16
-237.6%
전체 기본 지표
연도별 모든 지표 — 손익계산서, 대차대조표, 현금흐름
15
손익계산서16
지표
추세
2026
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Revenue
$2.19B
$2.00B
$1.65B
$799M
$690M
$347M
$83M
$74M
$55M
$0
$0
$0
Cost of Revenue
$80M
$31M
$18M
$0
·
·
·
·
·
·
·
·
SG&A Expense
$222M
$162M
$121M
$60M
$24M
$11M
·
·
·
$214.3K
$268.0K
$80.4K
Operating Expenses
$1.97B
$1.90B
$1.21B
$563M
$326M
$195M
$54M
$43M
$19M
$582.0K
$493.8K
$80.4K
Operating Income
·
·
·
·
·
·
·
·
·
$-582.0K
$-493.8K
$-80.4K
Interest Expense
·
·
$501M
$209M
$77M
$22M
$10M
$15M
$14M
·
·
·
Interest Income
$882M
$864M
$828M
$295M
$122M
$38M
$5M
$14M
$8M
$3.9K
$1.6K
$6.8K
Other Non-op
·
·
·
·
$-4M
$-2M
·
·
·
$3.9K
$1.6K
$6.8K
Pretax Income
$226M
$105M
$439M
$236M
$364M
$152M
$29M
$-8M
·
$-578.0K
$-492.2K
$-73.6K
Income Tax
$73M
$28M
$60M
$43M
$39M
$23M
$5M
$1M
$479.0K
$100
$-240
$-54.8K
Net Income
$153M
$76M
$379M
$205M
$227M
$150M
$25M
$7M
$19M
$-578.1K
$-492.0K
$-18.8K
EPS (Basic)
$2.56
$1.28
$6.43
$3.50
$3.84
$2.56
$0.43
·
·
·
·
$0.00
EPS (Diluted)
$2.51
$1.26
$6.39
$3.45
$3.84
$2.56
$0.43
·
·
·
·
·
Shares (Basic)
59,992,357
59,393,629
58,958,363
58,629,580
59,378,207,000
58,388,445,000
58,163,691
58,037,102
33,249,013
·
·
·
Shares (Diluted)
61,117,931
60,490,564
59,362,982
59,504,811
59,378,207,000
58,442,921,000
58,251,588
58,237,123
33,393,877
·
·
·
EBITDA
$26M
$12M
$7M
$4M
$2M
$3M
$1M
$790.0K
$233.0K
$-578.6K
$-490.5K
$-80.4K
대차대조표22
지표
추세
2026
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Cash & Equivalents
$966M
$837M
$545M
$581M
$225M
$169M
$11M
$88M
$66M
$34M
$19M
$402.7K
Prepaid Expense
·
·
·
·
·
·
·
·
·
$425
$50.4K
$483
Other Current Assets
·
·
·
·
$30M
$16M
$9M
·
·
·
·
·
Current Assets
·
·
·
·
·
·
·
·
·
$9M
$9M
$404.5K
PP&E (Net)
$358M
$191M
$83M
$54M
$18M
$16M
$6M
$6M
$2M
$1M
$5.4K
$8.5K
Accum. Depreciation
$60M
$25M
$15M
$9M
$5M
$2M
$2M
$1M
$825.0K
·
·
·
Goodwill
$51M
$49M
$53M
$14M
$6M
$8M
$3M
$3M
$3M
$981.0K
·
·
Intangibles
$73M
$54M
$48M
$18M
$5M
$4M
$3M
$4M
·
·
·
·
Total Assets
$13.16B
$9.92B
$8.30B
$5.08B
$3.23B
$2.10B
$454M
$351M
$330M
$120M
$9M
$413.0K
Accounts Payable
·
·
·
·
$155M
$133M
$25M
$33M
$9M
$205.7K
$50.2K
$46.6K
Accrued Liabilities
·
·
·
·
$238.0K
$73.0K
$0
·
·
·
·
·
Current Liabilities
·
·
·
·
·
·
·
·
·
$9M
$9M
$51.6K
Deferred Tax
$7M
$62.0K
$66.0K
$694.0K
$0
$4M
$0
·
·
$149.0K
$0
$60
Total Liabilities
$11.67B
$8.69B
$7.13B
$4.31B
$2.68B
$1.82B
$324M
$233M
$215M
$77M
$9M
$51.7K
Long-term Debt
·
·
·
·
·
$0
·
·
·
·
·
·
Common Stock
$61.0K
$61.0K
$60.0K
$59.0K
$59.0K
$58.0K
$58.0K
$58.0K
$58.0K
$490.0K
$280.3K
$224.6K
Paid-in Capital
$315M
$247M
$184M
$164M
$175M
$105M
$103M
$99M
·
·
·
·
Retained Earnings
$1.23B
$1.08B
$999M
$647M
$442M
$209M
$66M
$41M
$35M
$17M
$-630.6K
$-138.6K
AOCI
$-57M
$-100M
$-19M
$-34M
$-63M
$-36M
$-38M
$-23M
$-7M
$-7M
·
·
Stockholders' Equity
$1.49B
$1.22B
$1.16B
$777M
$554M
$277M
$129M
$118M
$127M
$44M
$25M
$361.4K
Liabilities + Equity
$13.16B
$9.92B
$8.30B
$5.08B
$3.23B
$2.10B
$454M
$351M
$330M
$120M
$9M
$413.0K
Shares Outstanding
61,292,581
60,993,949
60,321,813
59,659,191
59,542,212
58,443,212,000
58,358,212
58,043,212
58,033,212
11,213,926
280,339,467
224,551,913
현금 흐름15
지표
추세
2026
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
D&A
$26M
$12M
$7M
$4M
$2M
$2M
$746.0K
$790.0K
$233.0K
$3.3K
$3.3K
$0
Stock-based Comp
$68M
$60M
$23M
$9M
$8M
$114.0K
$423.0K
$3M
$2M
·
·
·
Deferred Tax
$-12M
$-20M
$1M
$-1M
$-4M
$1M
$180.0K
$449.0K
$-348.0K
·
·
$0
Amort. of Intangibles
$8M
$5M
$8M
$1M
$1M
$570.0K
$359.0K
$1M
·
·
·
·
Other Non-cash
$-50M
$1.54B
$-1.47B
$-1.17B
$-667M
$416M
$19M
$47M
$-40M
$205.7K
$-49.9K
$59.0K
Operating Cash Flow
$185M
$1.68B
$-1.06B
$-952M
$-406M
$529M
$83M
$58M
$-19M
$-369.1K
$-538.6K
$40.2K
CapEx
$199M
$81M
$37M
$39M
$6M
$2M
$2M
$5M
$2M
$0
$199
·
Investing Cash Flow
$-1.05B
$-905M
$-638M
$-1.46B
$-146M
$6M
$-20M
·
·
$0
$9M
$0
Stock Issued
·
$0
$0
$677.0K
$0
$2M
$455.0K
·
·
·
·
·
Net Stock Activity
·
$0
$0
$677.0K
$0
·
·
·
·
·
·
·
Financing Cash Flow
$1.19B
$-2M
$1.67B
$2.13B
$619M
$493M
$58M
·
·
$320.0K
$180.0K
$-2.5K
Net Change in Cash
$568M
$637M
$-19M
$-203M
$11M
$1.02B
$96M
$727.0K
$43M
$-49.1K
$8M
$37.7K
Taxes Paid
$81M
$54M
$30M
$53M
$44M
$11M
$4M
·
·
·
·
·
Free Cash Flow
$-14M
$1.59B
$-1.11B
$-990M
$-448M
$561M
$40M
$53M
$-21M
$-369.1K
$-538.8K
·
Levered FCF
·
·
$-1.54B
$-1.16B
$-506M
$529M
$38M
·
·
·
·
·
수익성6
지표
추세
2026
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Net Margin
7.0%
4.1%
23.0%
25.8%
37.3%
40.5%
18.1%
9.6%
34.8%
·
·
·
Pretax Margin
10.3%
5.5%
26.6%
29.6%
60.5%
49.1%
5.9%
·
·
·
·
·
EBITDA Margin
1.2%
0.59%
0.42%
0.51%
0.35%
0.74%
1.1%
1.1%
0.42%
·
·
·
ROA
1.3%
0.93%
5.6%
4.9%
·
11.6%
5.5%
2.1%
8.5%
-6.7%
-10.8%
-0.22%
ROE
11.3%
7.1%
38.7%
30.8%
·
63.3%
16.1%
6.2%
24.2%
-4.6%
-210.9%
98.7%
ROIC
·
·
·
·
·
·
·
·
·
380.5%
-469.4%
53.9%
유동성 및 지급능력2
지표
추세
2026
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Current Ratio
·
·
·
·
·
·
·
·
·
1.0
1.0
1.0
Quick Ratio
·
·
·
·
·
·
·
·
·
1.0
1.0
1.0
효율성1
지표
추세
2026
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Asset Turnover
0.2
0.2
0.2
0.2
·
0.3
0.3
0.2
0.2
0.0
0.0
0.0
주당5
지표
추세
2026
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Book Value / Share
$24.30
$19.91
$19.29
$13.03
·
$4.72
$2.25
$2.03
$1.98
$-0.00
$0.00
$-0.00
Revenue / Share
$35.85
$33.90
$0.03
$0.01
$9.85
$0.01
$2.09
$1.28
$1.65
·
·
·
Cash Flow / Share
$3.03
$27.79
$-0.02
$-0.02
$-7.46
$0.01
$0.76
$1.00
$-0.57
·
·
·
Cash / Share
$15.76
$13.73
$9.04
$9.75
·
$11.96
$1.08
$0.86
$1.11
$0.03
$0.03
$0.15
EPS (TTM)
$2.51
$1.40
$6.33
$3.45
$3.84
$2.56
$0.43
·
·
·
·
·
성장률9
지표
추세
2026
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Revenue YoY
9.3%
21.7%
106.1%
15.8%
98.9%
·
·
·
·
·
·
·
Revenue CAGR 3Y
40.0%
42.7%
68.1%
·
·
·
·
·
·
·
·
·
Revenue CAGR 5Y
44.6%
·
·
·
·
·
·
·
·
·
·
·
EPS YoY
99.2%
-80.3%
85.2%
-10.2%
50.0%
·
·
·
·
·
·
·
EPS CAGR 3Y
-10.1%
-31.0%
35.6%
·
·
·
·
·
·
·
·
·
EPS CAGR 5Y
-0.39%
·
·
·
·
·
·
·
·
·
·
·
Net Income YoY
101.0%
-79.9%
84.8%
-9.8%
52.0%
·
·
·
·
·
·
·
Net Income CAGR 3Y
-9.2%
-30.5%
36.3%
·
·
·
·
·
·
·
·
·
Net Income CAGR 5Y
0.49%
·
·
·
·
·
·
·
·
·
·
·
가치 평가 (TTM)10
지표
추세
2026
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Revenue TTM
$2.19B
$2.05B
$1.67B
$799M
$690M
$347M
$83M
$74M
$55M
$0
$0
$0
Net Income TTM
$153M
$85M
$376M
$205M
$227M
$150M
$25M
$7M
$19M
$-578.1K
$-492.0K
$-18.8K
Market Cap
$8.88B
$8.06B
$4.26B
$4.29B
$3.55B
$3.12B
$829M
$503M
$398M
·
·
·
P/E
57.7
94.4
11.1
20.8
15.5
20.8
33.0
·
·
·
·
·
P/S
4.1
3.9
2.6
5.4
5.1
9.0
9.9
6.8
7.2
·
·
·
P/B
6.0
6.6
3.7
5.5
·
11.3
6.3
4.3
3.5
·
·
·
P / Tangible Book
6.5
7.3
4.0
5.8
6.5
11.7
·
·
·
·
·
·
P / Cash Flow
47.9
4.8
-4.0
-4.5
-8.0
5.5
18.7
8.6
-20.7
·
·
·
P / FCF
-655.6
5.1
-3.8
-4.3
-7.9
5.6
20.9
9.4
-18.8
·
·
·
Earnings Yield
1.7%
1.1%
9.0%
4.8%
6.4%
4.8%
3.0%
·
·
·
·
·
손익계산서15
지표
추세
Q1 2027
Q4 2026
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q4 2023
Q3 2023
Q2 2023
Revenue
$733M
$503M
$629M
$526M
$524M
$298M
$665M
$586M
$455M
$477M
$419M
$436M
$316M
$214M
$180M
Cost of Revenue
$35M
$25M
$25M
$15M
$14M
$12M
$9M
$5M
$4M
·
·
·
·
·
·
SG&A Expense
$76M
$63M
$71M
$46M
$42M
$27M
$54M
$41M
$40M
$35M
$32M
$30M
$24M
$16M
$13M
Operating Expenses
$692M
$472M
$535M
$466M
$477M
$462M
$566M
$458M
$413M
$369M
$307M
$301M
$232M
$163M
$118M
Interest Expense
·
·
·
·
·
·
$131M
$125M
$146M
·
$131M
$139M
$95M
$52M
$41M
Interest Income
$295M
$243M
$229M
$212M
$199M
$203M
$225M
$210M
$226M
$239M
$226M
$213M
$149M
$80M
$59M
Other Non-op
·
·
·
·
·
·
·
·
·
·
·
·
·
$-570.0K
$-192.0K
Pretax Income
$41M
$31M
$94M
$60M
$47M
$-164M
$98M
$128M
$42M
$108M
$112M
$135M
$85M
$51M
$62M
Income Tax
$9M
$23M
$18M
$22M
$10M
$-13M
$20M
$14M
$7M
$9M
$16M
$19M
$17M
$5M
$13M
Net Income
$32M
$8M
$76M
$39M
$37M
$-151M
$78M
$115M
$34M
$99M
$96M
$116M
$68M
$63M
$26M
EPS (Basic)
$0.52
$0.13
$1.27
$0.65
$0.62
$-2.55
$1.32
$1.93
$0.58
$1.65
$1.65
$1.97
$1.16
$1.06
$0.45
EPS (Diluted)
$0.52
$0.13
$1.25
$0.63
$0.61
$-2.49
$1.29
$1.89
$0.57
$1.66
$1.63
$1.95
$1.15
$1.05
$0.44
Shares (Basic)
60,416,219
·
59,955,472
59,947,187
59,853,479
·
59,372,323
59,363,122
59,258,085
·
58,578,691
58,581,332,000
58,512,215,000
58,678,730,000
58,665,415,000
Shares (Diluted)
61,269,787
·
61,114,058
61,120,016
61,057,627
·
60,548,794
60,460,173
60,255,593
·
59,289,256
59,291,832,000
59,293,691,000
59,522,701,000
59,518,473,000
EBITDA
$10M
·
·
·
$6M
·
·
·
$4M
·
·
·
$3M
·
·
대차대조표18
지표
추세
Q1 2027
Q4 2026
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q4 2023
Q3 2023
Q2 2023
Cash & Equivalents
$1.35B
$966M
$869M
$636M
$568M
$837M
$578M
$569M
$719M
$545M
$562M
$464M
$597M
$664M
$790M
Other Current Assets
·
·
·
·
·
·
·
·
·
·
·
·
·
$48M
$62M
PP&E (Net)
$372M
$358M
$329M
$264M
$213M
$191M
$159M
$142M
$100M
$83M
$78M
$66M
$64M
$44M
$37M
Accum. Depreciation
·
$60M
·
·
·
$25M
·
·
·
$15M
·
·
·
·
·
Goodwill
$53M
$51M
$49M
$46M
$48M
$49M
$48M
$53M
$51M
$53M
$52M
$52M
$51M
$9M
$10M
Intangibles
$86M
$73M
$66M
$56M
$54M
$54M
·
·
·
$48M
·
·
·
·
·
Total Assets
$14.05B
$13.16B
$12.38B
$10.35B
$9.69B
$9.92B
$9.14B
$8.82B
$8.48B
$8.30B
$7.45B
$7.14B
$6.54B
$5.37B
$4.78B
Accounts Payable
·
·
·
·
·
·
·
·
·
·
·
·
·
$698M
$356M
Accrued Liabilities
·
·
·
·
·
·
·
·
·
·
·
·
·
·
$334.0K
Deferred Tax
·
$7M
·
·
·
$62.0K
·
·
·
$66.0K
·
·
·
·
·
Total Liabilities
$12.51B
$11.67B
$10.98B
$9.13B
$8.46B
$8.69B
$7.87B
$7.55B
$7.33B
$7.13B
$6.41B
$6.22B
$5.71B
$4.69B
$4.16B
Common Stock
$61.0K
$61.0K
$61.0K
$61.0K
$61.0K
$61.0K
$61.0K
$61.0K
$60.0K
$60.0K
$59.0K
$59.0K
$59.0K
$59.0K
$59.0K
Paid-in Capital
$338M
$315M
$300M
$285M
$270M
$247M
$223M
$209M
$197M
$184M
$167M
$166M
$165M
$160M
$156M
Retained Earnings
$1.26B
$1.23B
$1.23B
$1.15B
$1.12B
$1.08B
$1.23B
$1.15B
$1.03B
$999M
$904M
$807M
$691M
$592M
$529M
AOCI
$-66M
$-57M
$-136M
$-219M
$-157M
$-100M
$-189M
$-97M
$-81M
$-19M
$-35M
$-63M
$-34M
$-61M
$-56M
Stockholders' Equity
$1.54B
$1.49B
$1.39B
$1.22B
$1.23B
$1.22B
$1.26B
$1.26B
$1.15B
$1.16B
$1.04B
$911M
$822M
$691M
$629M
Liabilities + Equity
$14.05B
$13.16B
$12.38B
$10.35B
$9.69B
$9.92B
$9.14B
$8.82B
$8.48B
$8.30B
$7.45B
$7.14B
$6.54B
$5.37B
$4.78B
Shares Outstanding
61,428,760
61,292,581
61,180,039
61,159,931
61,205,640
60,993,949
60,619,217
60,557,801
60,721,010
60,321,813
59,659,191
59,659,191
59,659,191
59,542,212
59,542,212
현금 흐름13
지표
추세
Q1 2027
Q4 2026
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q4 2023
Q3 2023
Q2 2023
D&A
$10M
$6M
$8M
$6M
$6M
$-572.0K
$5M
$4M
$4M
$-4M
$4M
$4M
$3M
$2M
$377.0K
Stock-based Comp
$23M
$14M
$15M
$15M
$23M
$24M
$13M
$12M
$11M
$19M
$1M
$1M
$1M
$3M
$-116.0K
Other Non-cash
$-406M
·
·
·
$421M
·
·
·
$805M
·
·
·
$-986M
·
·
Operating Cash Flow
$-342M
$-1.55B
$718M
$535M
$481M
$1.34B
$-73M
$-438M
$854M
$309M
$-22M
$-438M
$-914M
$-590M
$204M
CapEx
$79M
$23M
$66M
$79M
$26M
$27M
$20M
$9M
$24M
$465.0K
$17M
$9M
$11M
$10M
$11M
Investing Cash Flow
$-275M
$-108M
$-256M
$-179M
$-506M
$-253M
$-429M
$-129M
$-95M
$-45M
$-143M
$-181M
$-270M
$-318M
$-266M
Stock Issued
·
·
·
·
·
·
·
·
·
$0
$0
·
$0
$0
·
Net Stock Activity
·
·
·
·
·
·
·
·
·
·
·
·
$0
·
·
Financing Cash Flow
$1.22B
$188M
$784M
$96M
$123M
$-835M
$463M
$125M
$246M
$-218M
$208M
$426M
$1.26B
$760M
$749M
Net Change in Cash
$612M
$-1.30B
$1.56B
$279M
$24M
$325M
$-145M
$-433M
$890M
$61M
$96M
$-249M
$72M
$-247M
$631M
Taxes Paid
$12M
$26M
$31M
$16M
$9M
$21M
$3M
$29M
$819.0K
$7M
$10M
$13M
$224.0K
$28M
$19M
Free Cash Flow
$-421M
·
·
·
$450M
·
·
·
$830M
·
·
·
$-925M
·
·
Levered FCF
·
·
·
·
·
·
·
·
$710M
·
·
·
$-1.00B
·
·
수익성5
지표
추세
Q1 2027
Q4 2026
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q4 2023
Q3 2023
Q2 2023
Net Margin
4.3%
·
12.1%
7.4%
5.7%
·
11.9%
19.7%
7.6%
·
23.0%
26.6%
21.5%
29.3%
14.6%
Pretax Margin
5.6%
·
14.9%
11.5%
7.6%
·
15.0%
22.1%
9.2%
·
26.7%
30.9%
26.8%
24.0%
34.3%
EBITDA Margin
1.4%
·
·
·
1.1%
·
·
·
0.92%
·
·
·
0.82%
·
·
ROA
0.27%
·
0.71%
0.40%
0.33%
·
0.94%
1.4%
0.46%
·
1.5%
1.9%
·
1.6%
·
ROE
2.3%
·
5.7%
3.1%
2.6%
·
6.8%
10.6%
3.5%
·
11.2%
15.0%
·
9.8%
·
효율성1
지표
추세
Q1 2027
Q4 2026
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q4 2023
Q3 2023
Q2 2023
Asset Turnover
0.1
·
0.1
0.1
0.1
·
0.1
0.1
0.1
·
0.1
0.1
·
0.1
·
주당5
지표
추세
Q1 2027
Q4 2026
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q4 2023
Q3 2023
Q2 2023
Book Value / Share
$24.99
·
$22.80
$19.97
$20.08
·
$20.78
$20.81
$18.92
·
$17.37
$15.27
·
$11.60
·
Revenue / Share
$11.96
·
$10.29
$8.61
$8.74
·
$10.82
$0.01
$0.01
·
$0.01
$0.01
$0.01
$0.00
$0.00
Cash Flow / Share
$-5.58
·
·
·
$7.88
·
·
·
$0.01
·
·
·
$-0.02
·
·
Cash / Share
$21.99
·
$14.21
$10.40
$9.28
·
$9.53
$9.40
$11.84
·
$9.42
$7.78
·
$11.15
·
EPS (TTM)
$2.53
·
$0.00
$0.04
$1.30
·
$5.41
$5.75
$5.81
·
·
·
$3.79
·
·
가치 평가 (TTM)9
지표
추세
Q1 2027
Q4 2026
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q4 2023
Q3 2023
Q2 2023
Revenue TTM
$2.39B
·
$1.98B
$2.01B
$2.07B
·
$2.18B
$1.94B
$1.79B
·
·
·
$1.03B
·
·
Net Income TTM
$155M
·
$1M
$3M
$79M
·
$326M
$344M
$345M
·
·
·
$225M
·
·
Market Cap
$8.01B
·
$7.44B
$10.53B
$8.94B
·
$7.92B
$5.74B
$4.58B
·
$4.81B
$5.05B
·
$3.47B
·
P/E
51.6
·
·
4303.2
112.3
·
24.2
16.5
13.0
·
·
·
21.3
·
·
P/S
3.4
·
3.8
5.2
4.3
·
3.6
3.0
2.6
·
·
·
·
·
·
P/B
5.2
·
5.3
8.6
7.3
·
6.3
4.6
4.0
·
4.6
5.5
·
5.0
·
P / Tangible Book
5.7
·
5.8
9.4
7.9
·
6.5
4.8
4.2
·
4.9
5.9
·
5.1
4.7
P / Cash Flow
-23.5
·
·
·
18.6
·
·
·
5.4
·
·
·
·
·
·
Earnings Yield
1.9%
·
0.00%
0.02%
0.89%
·
4.1%
6.1%
7.7%
·
·
·
4.7%
·
·
최신 기간은 왼쪽에 · null 값은 ·로 표시
재무제표
손익계산서, 대차대조표, 현금흐름 — 연간, 지난 5년
16
지표
2026-03-31
2025-03-31
2024-03-31
2023-03-31
2022-03-31
매출
$2.19B
$2.00B
$1.65B
$799M
$690M
순이익
$153M
$76M
$379M
$205M
$227M
희석 EPS
$2.51
$1.26
$6.39
$3.45
$3.84
이 재무제표에 대한 데이터가 없습니다.
이 재무제표를 작성하기에 기본 정보 데이터가 충분하지 않습니다.
지표
2026-03-31
2025-03-31
2024-03-31
2023-03-31
2022-03-31
잉여현금흐름
$-14M
$1.59B
$-1.11B
$-990M
$-448M
기관 투자자 (13F)
162개의 제출자
· $323.6M 전체
· 기준일 2026년 9월 30일
17
분기별 SEC 양식 13F에서 이 주식을 보유하고 있다고 보고하는 기관. 롱 포지션만 해당하며, 단일 제출자는 별도의 옵션 레그에 대해 두 번 나타날 수 있습니다. 대규모 상쇄 풋/콜 포지션은 일반적으로 방향성에 대한 확신보다는 시장 조성 또는 헤지된 재고를 반영합니다.
보유자162
보유 가치$323.6M
신규 포지션28
청산 포지션19
기관 활동 — Q2 2026 대 이전 분기
신규 포지션
청산 포지션
증가함
감소
순주식 변동
28 (-16 이전 분기 대비)
19 (+2 이전 분기 대비)
69 (+26 이전 분기 대비)
33 (-7 이전 분기 대비)
+124K
Q1 2026 대비 비교. SEC 양식 13F 제출은 분기 말로부터 45일 이내에 마감되며, 지연 제출자를 위한 짧은 유예 기간이 추가됩니다. 해당 기간 내에 있는 분기는 가장 최근에 완전히 보고된 쌍을 선호하여 건너뜁니다.
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.