가치 평가
P/E, P/S, P/B, EV/EBITDA 비율 — 주식이 비싼가요, 싼가요?
지표
5년 추세
GDYN
5년 평균
동종업계 중앙값
결론
P/E (TTM)
267.35년 평균 ≈-91.7
≈-91.7
17.4
고평가
P/S (TTM)
1.5
·
0.8
고평가
P/B (MRQ)
1.3
·
2.1
저평가
주가 / FCF (TTM)
40.6
·
·
·
주가 / 현금 흐름 (TTM)
20.7
·
9.5
고평가
주가 / 유형 장부 가치 (MRQ)
1.45년 평균 ≈5.5
≈5.5
·
·
동종 기업 중앙값은 지표별로 표준화된 기준으로 계산되며, 이 주식에 표시된 TTM/MRQ 기준과 항상 일치하지 않을 수 있습니다.
수익성
총, 영업 및 순이익률; ROE, ROA, ROIC
지표
5년 추세
GDYN
5년 평균
동종업계 중앙값
결론
매출 총이익률 (TTM)
34.7%
·
29.2%
최상위권
영업이익률 (TTM)
-0.51%
·
4.3%
약함
세전 마진 (TTM)
2.4%
·
5.2%
약함
순이익률 (TTM)
0.68%
·
4.1%
약함
ROA (TTM)
0.47%
·
3.0%
평균 이하
ROE (TTM)
0.54%
·
11.8%
약함
재무 건전성
부채, 유동성, 지급능력 — 대차대조표 건전성
지표
5년 추세
GDYN
5년 평균
동종업계 중앙값
결론
유동비율 (MRQ)
7.2
·
1.9
강한 유동성
성장
매출, EPS 및 순이익 성장률: YoY, 3년 CAGR, 5년 CAGR
지표
5년 추세
GDYN
5년 평균
동종업계 중앙값
결론
Revenue YoY (매출 YoY)
17.5%5년 평균 ≈33.4%
≈33.4%
·
·
Revenue CAGR 3Y (매출 CAGR 3년)
9.9%5년 평균 ≈23.1%
≈23.1%
·
·
Revenue CAGR 5Y (매출 CAGR 5년)
29.9%
·
·
·
EPS YoY
120.0%
·
·
·
Net Income YoY (순이익 YoY)
139.2%
·
·
·
주당 지표
EPS, 주당 순자산, 주당 현금 흐름, 주당 배당금
지표
5년 추세
GDYN
5년 평균
동종업계 중앙값
결론
EPS (Diluted) (EPS (희석))
$0.115년 평균 ≈$-0.08
≈$-0.08
·
·
자본 효율성
자산 회전율, 재고 회전율, 매출채권 회전율
지표
5년 추세
GDYN
5년 평균
동종업계 중앙값
결론
Revenue / Employee (연간 매출액 ÷ 직원 수(yfinance 보고 인원수). 파생 — 저장된 SEC-XBRL 개념이 아님.)
≈$85.1K
·
·
·
가치 · ≈ 5년 평균 · 산업 중앙값 · 중앙값 대비 평가
실적 기록
EPS 실제 vs 예상, 서프라이즈 %, 달성률, 다음 실적 발표일
14
평균 서프라이즈6.4%
다음 실적10월 28, 2026
기간
보고서
EPS Actual
EPS 예상
서프라이즈
2026년 6월 30일
7월 29, 2026
$0.11
$0.11
1.1%
2026년 3월 31일
$0.09
$0.09
5.9%
2025년 12월 31일
$0.10
$0.09
7.0%
2025년 9월 30일
$0.09
$0.10
-5.5%
2025년 6월 30일
$0.10
$0.10
4.3%
2025년 3월 31일
$0.11
$0.09
25.4%
전체 기본 지표
연도별 모든 지표 — 손익계산서, 대차대조표, 현금흐름
15
손익계산서16
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
Revenue
$412M
$351M
$313M
$310M
$211M
$111M
$118M
$92M
Cost of Revenue
$269M
$224M
$200M
$190M
$124M
$70M
$70M
$53M
Gross Profit
$142M
$127M
$113M
$121M
$88M
$42M
$48M
$39M
R&D Expense
$24M
$18M
$15M
$16M
$8M
$9M
$4M
$3M
SG&A Expense
$91M
$82M
$80M
$106M
$65M
$38M
$21M
$18M
Operating Expenses
$144M
$129M
$119M
$142M
$88M
$57M
$33M
$25M
Operating Income
$-2M
$-2M
$-6M
$-21M
$50.0K
$-15M
$16M
$14M
Other Non-op
$18M
$13M
$10M
$555.0K
$-3M
$236.0K
$-176.0K
$-746.0K
Pretax Income
$16M
$11M
$5M
$-20M
$-2M
$-15M
$15M
$13M
Income Tax
$6M
$7M
$7M
$9M
$5M
$-3M
$5M
$4M
Net Income
$10M
$4M
$-2M
$-29M
$-8M
$-13M
$11M
$9M
EPS (Basic)
$0.11
$0.05
$-0.02
$-0.42
$-0.13
$-0.28
$0.49
$0.46
EPS (Diluted)
$0.11
$0.05
$-0.02
$-0.42
$-0.13
$-0.28
$0.49
$0.46
Shares (Basic)
84,539,000
77,465,000
75,193,000
69,197,000
58,662,000
44,737,000
21,118,000
20,217
Shares (Diluted)
86,892,000
79,974,000
75,193,000
69,197,000
58,662,000
44,737,000
21,122,000
20,217
EBITDA
·
·
·
·
·
·
$-7M
·
대차대조표27
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
Cash & Equivalents
$342M
$335M
$257M
$257M
$144M
$113M
$42M
$1M
Receivables
$79M
$69M
$54M
$48M
$39M
$17M
$14M
·
Prepaid Expense
$18M
$19M
$13M
$8M
$5M
$2M
$3M
·
Other Current Assets
·
·
·
$1M
$118.0K
$386.0K
·
·
Current Assets
$440M
$423M
$324M
$323M
$193M
$135M
$66M
$1M
PP&E (Net)
$18M
$14M
$11M
$8M
$6M
$4M
$4M
·
PP&E (Gross)
·
·
·
$15M
·
$8M
$7M
·
Accum. Depreciation
·
·
·
·
·
$6M
$4M
·
Goodwill
$84M
$83M
$54M
$46M
$36M
$15M
$0
·
Intangibles
$42M
$48M
$27M
$20M
$19M
$8M
$18.0K
·
Other Non-current Assets
$4M
$3M
$3M
$1M
$0
·
·
·
Total Assets
$613M
$592M
$435M
$411M
$257M
$167M
$72M
$222M
Accounts Payable
$4M
$4M
$4M
$4M
$2M
$757.0K
$768.0K
$216.5K
Accrued Liabilities
$6M
$7M
$3M
$1M
$741.0K
$628.0K
$1M
$11.2K
Current Liabilities
$52M
$56M
$42M
$39M
$25M
$13M
$8M
$445.1K
Capital Leases
$11M
$7M
$7M
$6M
$0
·
·
·
Deferred Tax
$8M
$9M
$3M
$4M
$4M
$2M
·
·
Other Non-current Liabilities
$0
·
·
·
·
·
·
·
Total Liabilities
$71M
$74M
$52M
$48M
$30M
$15M
$8M
$8M
Common Stock
$8.0K
$8.0K
$8.0K
$7.0K
$7.0K
$5.0K
$2.0K
·
Paid-in Capital
$545M
$533M
$398M
$378M
$212M
$129M
$19M
$4M
Retained Earnings
$-2M
$-12M
$-16M
$-14M
$15M
$23M
$-3M
$615.4K
Treasury Stock
$2M
$0
·
·
·
·
·
·
AOCI
$1M
$-3M
$1M
$-848.0K
$-126.0K
$-4.0K
·
·
Stockholders' Equity
$542M
$518M
$383M
$363M
$227M
$152M
$54M
$33M
Liabilities + Equity
$613M
$592M
$435M
$411M
$257M
$167M
$72M
$222M
Shares Outstanding
84,642,000
83,608,819
75,887,475
74,156,458
66,850,941
50,878,780
21,644,392
·
현금 흐름14
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
D&A
$20M
$14M
$9M
$7M
$5M
$3M
$2M
$1M
Stock-based Comp
$30M
$34M
$36M
$61M
$33M
$20M
$2M
$2M
Deferred Tax
·
·
$-4M
$-4M
$3M
$-4M
$-425.0K
$-566.0K
Amort. of Intangibles
$8M
$5M
$4M
$2M
$2M
$100.0K
$100.0K
$200.0K
Restructuring
·
·
$2M
$0
$0
$900.0K
·
·
Operating Cash Flow
$41M
$30M
$41M
$32M
$18M
$6M
$13M
$11M
CapEx
$15M
$12M
$8M
$6M
$5M
$2M
$3M
$3M
Investing Cash Flow
$-15M
$-51M
$-26M
$-16M
$-35M
$-18M
$-3M
$-3M
Stock Issued
$0
$108M
$0
$110M
$78M
$0
$0
·
Stock Repurchased
$2M
$0
$0
$0
$0
$124M
$0
·
Dividends Paid
·
·
·
·
$0
$0
$2M
·
Financing Cash Flow
$-20M
$101M
$-16M
$98M
$49M
$83M
$15M
·
Net Change in Cash
$7M
$78M
$498.0K
$112M
$32M
$71M
$24M
$8M
Taxes Paid
$12M
$11M
$12M
·
·
·
·
·
수익성5
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
Operating Margin
·
·
·
·
·
·
-395.3%
·
Net Margin
·
·
·
·
·
·
-183.8%
·
EBITDA Margin
·
·
·
·
·
·
-395.3%
·
ROA
·
·
·
·
·
·
-1.5%
·
ROE
·
·
·
·
·
·
-11.8%
·
유동성 및 지급능력2
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
Current Ratio
·
·
·
·
·
·
0.0
2.7
Quick Ratio
·
·
·
·
·
·
0.0
2.3
효율성1
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
Asset Turnover
·
·
·
·
·
·
0.0
·
주당1
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
EPS (TTM)
$0.11
$0.05
$-0.02
$-0.42
$-0.13
$-0.28
$0.49
$0.46
성장률5
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
Revenue YoY
17.5%
12.0%
0.78%
46.9%
89.9%
·
·
·
Revenue CAGR 3Y
9.9%
18.4%
41.1%
·
·
·
·
·
Revenue CAGR 5Y
29.9%
·
·
·
·
·
·
·
EPS YoY
120.0%
·
·
·
·
·
·
·
Net Income YoY
139.2%
·
·
·
·
·
·
·
가치 평가 (TTM)6
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
Revenue TTM
$412M
$351M
$313M
$310M
$211M
$111M
$118M
$92M
Net Income TTM
$10M
$4M
$-2M
$-29M
$-8M
$-13M
$11M
$9M
P/E
82.1
444.8
-666.5
-26.7
-292.1
-45.0
22.1
21.0
P / Tangible Book
1.8
4.8
3.3
2.8
14.8
5.0
·
·
Earnings Yield
1.2%
0.22%
-0.15%
-3.7%
-0.34%
-2.2%
4.5%
4.8%
Annual Payout
·
·
·
·
$0
$0
$2M
·
손익계산서16
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue
$108M
$104M
$106M
$104M
$101M
$100M
$100M
$87M
$83M
$80M
$78M
$77M
$77M
$80M
$81M
$81M
Cost of Revenue
$69M
$68M
$70M
$69M
$67M
$63M
$63M
$55M
$53M
$52M
$50M
$49M
$49M
$52M
$48M
$48M
Gross Profit
$40M
$36M
$36M
$35M
$35M
$37M
$37M
$33M
$30M
$28M
$28M
$28M
$28M
$29M
$32M
$33M
R&D Expense
$6M
$6M
$5M
$6M
$7M
$6M
$5M
$4M
$4M
$4M
$4M
$3M
$3M
$4M
$5M
$4M
SG&A Expense
$25M
$26M
$24M
$22M
$21M
$24M
$23M
$19M
$18M
$22M
$19M
$18M
$18M
$25M
$28M
$28M
Operating Expenses
$38M
$40M
$36M
$35M
$35M
$39M
$36M
$31M
$30M
$33M
$29M
$28M
$27M
$35M
$38M
$37M
Operating Income
$1M
$-4M
$506.0K
$-241.0K
$-123.0K
$-2M
$1M
$2M
$40.0K
$-6M
$-1M
$143.0K
$1M
$-6M
$-6M
$-5M
Other Non-op
$3M
$3M
$2M
$3M
$7M
$5M
$5M
$3M
$3M
$3M
$3M
$3M
$3M
$2M
$431.0K
$1M
Pretax Income
$4M
$-440.0K
$3M
$3M
$7M
$2M
$6M
$6M
$3M
$-3M
$2M
$3M
$4M
$-4M
$-5M
$-3M
Income Tax
$2M
$1M
$3M
$2M
$2M
$-443.0K
$1M
$1M
$4M
$931.0K
$-1M
$3M
$2M
$4M
$2M
$3M
Net Income
$3M
$-1M
$306.0K
$1M
$5M
$3M
$5M
$4M
$-817.0K
$-4M
$3M
$676.0K
$3M
$-8M
$-7M
$-7M
EPS (Basic)
$0.03
$-0.02
$0.01
$0.01
$0.06
$0.03
$0.05
$0.06
$-0.01
$-0.05
$0.05
$0.01
$0.03
$-0.11
$-0.08
$-0.10
EPS (Diluted)
$0.03
$-0.02
$0.01
$0.01
$0.06
$0.03
$0.06
$0.05
$-0.01
$-0.05
$0.05
$0.01
$0.03
$-0.11
$-0.08
$-0.10
Shares (Basic)
82,283,000
84,680,000
·
84,695,000
84,578,000
84,123,000
·
76,697,000
76,604,000
76,151,000
·
75,464,000
75,145,000
74,459,000
·
68,623,000
Shares (Diluted)
83,024,000
84,680,000
·
85,839,000
86,447,000
87,786,000
·
78,837,000
76,604,000
76,151,000
·
77,339,000
76,850,000
74,459,000
·
68,623,000
EBITDA
$1M
$-4M
·
$-241.0K
$-123.0K
$-2M
·
$2M
$40.0K
$-6M
·
$143.0K
$1M
$-6M
·
$-5M
대차대조표26
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Cash & Equivalents
$298M
$327M
$342M
$339M
$337M
$326M
$335M
$231M
$256M
$249M
$257M
$254M
$246M
$258M
$257M
$255M
Receivables
$96M
$87M
$79M
$83M
$78M
$82M
$69M
$64M
$51M
$53M
·
$47M
$49M
$51M
·
$50M
Prepaid Expense
$16M
$17M
$18M
$19M
$19M
$14M
$19M
$11M
$10M
$9M
·
$8M
$9M
$8M
·
$8M
Other Current Assets
·
·
·
·
·
·
·
·
·
·
·
$2M
$312.0K
$727.0K
·
$183.0K
Current Assets
$410M
$432M
$440M
$441M
$433M
$422M
$423M
$323M
$330M
$323M
·
$326M
$321M
$330M
·
$319M
PP&E (Net)
$18M
$18M
$18M
$17M
$16M
$15M
$14M
$14M
$13M
$13M
·
$10M
$10M
$9M
·
$8M
PP&E (Gross)
·
·
·
·
·
·
·
·
·
·
·
·
·
$16M
·
·
Goodwill
$92M
$84M
$84M
$85M
$85M
$84M
$83M
$74M
$54M
$54M
$54M
$55M
$55M
$46M
$46M
$36M
Intangibles
$49M
$40M
$42M
$43M
$46M
$47M
$48M
$42M
$25M
$26M
·
$28M
$29M
$20M
·
$17M
Other Non-current Assets
$6M
$5M
$4M
$5M
$5M
$4M
$3M
$4M
$4M
$3M
·
$2M
$2M
$1M
·
$1M
Total Assets
$600M
$605M
$613M
$613M
$609M
$591M
$592M
$477M
$444M
$435M
·
$436M
$431M
$420M
·
$390M
Accounts Payable
$5M
$4M
$4M
$6M
$6M
$5M
$4M
$4M
$3M
$3M
·
$4M
$5M
$3M
·
$4M
Accrued Liabilities
$7M
$7M
$6M
$7M
$7M
$6M
$7M
$7M
$4M
$4M
·
$4M
$2M
$2M
·
$2M
Current Liabilities
$57M
$55M
$52M
$58M
$59M
$58M
$56M
$54M
$46M
$43M
·
$52M
$53M
$50M
·
$32M
Capital Leases
$11M
$12M
$11M
$8M
$9M
$6M
$7M
$8M
$6M
$6M
·
$7M
$8M
$6M
·
$4M
Deferred Tax
$10M
$8M
$8M
$9M
$8M
$9M
$9M
$8M
$3M
$3M
·
$3M
$4M
$4M
·
$4M
Other Non-current Liabilities
$340.0K
$301.0K
·
·
·
·
·
·
·
·
·
·
·
·
·
·
Total Liabilities
$80M
$75M
$71M
$75M
$77M
$74M
$74M
$77M
$55M
$52M
·
$63M
$65M
$60M
·
$39M
Common Stock
$9.0K
$9.0K
$8.0K
$8.0K
$8.0K
$8.0K
$8.0K
$8.0K
$8.0K
$8.0K
·
$7.0K
$7.0K
$7.0K
·
$7.0K
Paid-in Capital
$554M
$550M
$545M
$539M
$533M
$527M
$533M
$415M
$408M
$402M
·
$391M
$385M
$382M
·
$360M
Retained Earnings
$-798.0K
$-4M
$-2M
$-2M
$-4M
$-9M
$-12M
$-16M
$-21M
$-20M
·
$-19M
$-19M
$-22M
·
$-7M
Treasury Stock
$31M
$13M
$2M
·
·
·
$0
·
·
·
·
·
·
·
·
·
AOCI
$-2M
$-2M
$1M
$1M
$2M
$-1M
$-3M
$1M
$969.0K
$1M
·
$489.0K
$1M
$-353.0K
·
$-2M
Stockholders' Equity
$520M
$530M
$542M
$538M
$532M
$517M
$518M
$400M
$388M
$383M
·
$373M
$367M
$360M
·
$351M
Liabilities + Equity
$600M
$605M
$613M
$613M
$609M
$591M
$592M
$477M
$444M
$435M
·
$436M
$431M
$420M
·
$390M
Shares Outstanding
81,074,000
83,568,000
84,842,637
84,709,441
84,609,767
84,488,401
83,608,819
76,742,933
76,658,080
76,521,182
·
75,588,741
75,333,893
74,896,752
·
73,999,020
현금 흐름12
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
D&A
$5M
$5M
$5M
$5M
$5M
$5M
$5M
$3M
$3M
$3M
$3M
$2M
$2M
$2M
$2M
$2M
Stock-based Comp
$4M
$8M
$7M
$6M
$7M
$11M
$8M
$7M
$7M
$11M
$8M
$7M
$7M
$13M
$18M
$18M
Operating Cash Flow
$6M
$8M
$10M
$7M
$14M
$9M
$7M
$9M
$11M
$3M
$8M
$11M
$11M
$12M
$12M
$4M
CapEx
$4M
$4M
$4M
$4M
$4M
$3M
$3M
$3M
$3M
$3M
$2M
$2M
$2M
$2M
$2M
$1M
Investing Cash Flow
$-18M
$-4M
$-4M
$-4M
$-4M
$-3M
$-10M
$-34M
$-3M
$-4M
$-3M
$-2M
$-20M
$-2M
$-11M
$-1M
Debt Issued
·
·
·
·
·
·
·
·
·
·
·
·
·
·
·
$0
Stock Issued
·
·
·
·
·
·
·
·
·
·
$0
·
·
·
$0
·
Stock Repurchased
$17M
$11M
·
·
$0
$0
·
·
·
·
·
·
·
·
·
·
Net Stock Activity
·
$-11M
·
·
·
·
·
·
·
·
·
·
·
·
·
·
Financing Cash Flow
$-18M
$-18M
$-2M
$-631.0K
$-1M
$-16M
$109M
$142.0K
$-912.0K
$-7M
$-2M
$-1M
$-5M
$-9M
$-745.0K
$103M
Net Change in Cash
$-29M
$-15M
$4M
$2M
$11M
$-9M
$104M
$-25M
$7M
$-8M
$4M
$8M
$-12M
$2M
$2M
$105M
Free Cash Flow
·
$4M
·
·
·
$6M
·
·
·
$43.0K
·
·
·
$10M
·
·
수익성8
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Gross Margin
36.6%
34.8%
·
33.3%
34.1%
36.8%
·
37.4%
35.6%
34.7%
·
36.4%
36.6%
35.7%
·
40.2%
Operating Margin
1.2%
-3.5%
·
-0.23%
-0.12%
-2.0%
·
2.4%
0.05%
-6.9%
·
0.18%
1.7%
-7.5%
·
-5.9%
Net Margin
2.6%
-1.4%
·
1.1%
5.2%
2.9%
·
4.9%
-0.98%
-5.0%
·
0.87%
3.4%
-10.0%
·
-8.2%
Pretax Margin
4.1%
-0.42%
·
3.0%
7.2%
2.5%
·
6.4%
3.3%
-3.8%
·
4.3%
5.6%
-5.4%
·
-4.1%
EBITDA Margin
1.2%
-3.5%
·
-0.23%
-0.12%
-2.0%
·
2.4%
0.05%
-6.9%
·
0.18%
1.7%
-7.5%
·
-5.9%
ROA
0.47%
-0.25%
·
0.22%
1.0%
0.57%
·
0.94%
-0.19%
-0.92%
·
0.16%
0.74%
-2.3%
·
-1.9%
ROE
0.54%
-0.28%
·
0.25%
1.1%
0.65%
·
1.1%
-0.22%
-1.1%
·
0.19%
0.88%
-2.7%
·
-2.1%
ROIC
0.16%
-2.3%
·
-0.02%
-0.02%
-0.46%
·
0.41%
0.00%
-1.9%
·
0.01%
0.22%
-3.1%
·
-2.7%
유동성 및 지급능력2
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Current Ratio
7.2
7.9
·
7.6
7.4
7.2
·
6.0
7.1
7.5
·
6.2
6.0
6.6
·
10.1
Quick Ratio
6.9
7.6
·
7.3
7.1
7.0
·
5.5
6.6
7.0
·
5.7
5.5
6.1
·
9.6
효율성2
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Asset Turnover
0.2
0.2
·
0.2
0.2
0.2
·
0.2
0.2
0.2
·
0.2
0.2
0.2
·
0.2
Receivables Turnover
1.2
1.2
·
1.4
1.6
1.5
·
1.6
1.7
1.5
·
1.6
1.7
1.7
·
2.0
주당5
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Book Value / Share
$6.41
$6.34
·
$6.35
$6.29
$6.12
·
$5.22
$5.07
$5.00
·
$4.93
$4.87
$4.81
·
$4.74
Revenue / Share
$1.30
$1.23
·
$1.21
$1.17
$1.14
·
$1.11
$1.08
$1.05
·
$1.00
$1.01
$1.08
·
$1.18
Cash Flow / Share
·
$0.10
·
·
·
$0.11
·
·
·
$0.04
·
·
·
$0.16
·
·
Cash / Share
$3.68
$3.92
·
$4.00
$3.98
$3.85
·
$3.01
$3.34
$3.26
·
$3.36
$3.27
$3.45
·
$3.45
EPS (TTM)
$0.03
$0.06
·
$0.16
$0.20
$0.13
·
$0.04
$0.00
$0.04
·
$-0.15
$-0.26
$-0.49
·
$-0.39
가치 평가 (TTM)11
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue TTM
$423M
$416M
·
$406M
$389M
$371M
·
$328M
$318M
$313M
·
$315M
$319M
$319M
·
$296M
Net Income TTM
$3M
$5M
·
$14M
$17M
$11M
·
$2M
$-1M
$2M
·
$-11M
$-19M
$-35M
·
$-26M
Market Cap
$461M
$476M
·
$653M
$977M
$1.32B
·
$1.07B
$806M
$940M
·
$921M
$697M
$858M
·
$1.39B
P/E
189.3
95.0
·
48.2
57.8
120.4
·
350.0
·
307.2
·
-81.2
-35.6
-23.4
·
-48.0
P/S
1.1
1.1
·
1.6
2.5
3.6
·
3.3
2.5
3.0
·
2.9
2.2
2.7
·
4.7
P/B
0.9
0.9
·
1.2
1.8
2.6
·
2.7
2.1
2.5
·
2.5
1.9
2.4
·
4.0
P / Tangible Book
1.2
1.2
·
1.6
2.4
3.4
·
3.8
2.6
3.1
·
3.2
2.5
2.9
·
4.7
P / Cash Flow
·
56.8
·
·
·
141.4
·
·
·
290.3
·
·
·
73.5
·
·
Dividend Yield
0.43%
0.42%
·
0.31%
0.20%
0.15%
·
0.19%
0.25%
0.21%
·
0.22%
0.29%
0.23%
·
0.14%
Earnings Yield
0.53%
1.1%
·
2.1%
1.7%
0.83%
·
0.29%
0.00%
0.33%
·
-1.2%
-2.8%
-4.3%
·
-2.1%
Annual Payout
$2M
$2M
·
$2M
$2M
$2M
·
$2M
$2M
$2M
·
$2M
$2M
$2M
·
$2M
최신 기간은 왼쪽에 · null 값은 ·로 표시
재무제표
손익계산서, 대차대조표, 현금흐름 — 연간, 지난 5년
16
지표
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
매출
$412M
$351M
$313M
$310M
$211M
순이익
$10M
$4M
$-2M
$-29M
$-8M
희석 EPS
$0.11
$0.05
$-0.02
$-0.42
$-0.13
이 재무제표에 대한 데이터가 없습니다.
이 재무제표를 작성하기에 기본 정보 데이터가 충분하지 않습니다.
이 재무제표에 대한 데이터가 없습니다.
이 재무제표를 작성하기에 기본 정보 데이터가 충분하지 않습니다.
기관 투자자 (13F)
211개의 제출자
· $380.3M 전체
· 기준일 2026년 9월 30일
17
분기별 SEC 양식 13F에서 이 주식을 보유하고 있다고 보고하는 기관. 롱 포지션만 해당하며, 단일 제출자는 별도의 옵션 레그에 대해 두 번 나타날 수 있습니다. 대규모 상쇄 풋/콜 포지션은 일반적으로 방향성에 대한 확신보다는 시장 조성 또는 헤지된 재고를 반영합니다.
보유자211
보유 가치$380.3M
신규 포지션54
청산 포지션45
기관 활동 — Q2 2026 대 이전 분기
신규 포지션
청산 포지션
증가함
감소
순주식 변동
54 (+4 이전 분기 대비)
45 (+4 이전 분기 대비)
67 (+6 이전 분기 대비)
59 (-6 이전 분기 대비)
-4.2M
Q1 2026 대비 비교. SEC 양식 13F 제출은 분기 말로부터 45일 이내에 마감되며, 지연 제출자를 위한 짧은 유예 기간이 추가됩니다. 해당 기간 내에 있는 분기는 가장 최근에 완전히 보고된 쌍을 선호하여 건너뜁니다.
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.