KD Kyndryl Holdings, Inc. Common Stock
$12.25
가격 · 7월 2, 2026
기준 재무 정보 5월 29, 2026
52주 범위
$10–$44
6% of range
애널리스트 평점
HOLD
15 analysts
목표 주가
$14
+15% upside
P/E (TTM)
15.4
ROE
16.5%
순이익률
1.3%
KD 주식 스냅샷 가격, 시가총액, P/E, EPS, ROE, 부채/자본, 52주 범위
가격
$12.25
시가총액
—
P/E (TTM)
15.4
EPS (TTM)
$0.85
매출 (TTM)
$15.09B
배당 수익률
—
ROE
16.5%
부채/자본
4.8
52주 범위
$10 – $44
KD 주가 차트 기술 지표가 포함된 일일 OHLCV — 팬, 확대/축소 및 보기 사용자 정의
Configure
10년 성과 매출, 순이익, 마진 및 EPS 추세
매출 및 순이익
$15.09B
2019-12-31
→
2026-03-31
EPS
$0.85
2019-12-31
→
2026-03-31
잉여현금흐름
$340M
2021-12-31
→
2026-03-31
마진
1.3%
가치 평가 P/E, P/S, P/B, EV/EBITDA 비율 — 주식이 비싼가요, 싼가요?
지표
5년 추세
KD
동종업계 중앙값
P/E (TTM)
15.4
16.5
수익성 총, 영업 및 순이익률; ROE, ROA, ROIC
지표
5년 추세
KD
동종업계 중앙값
Net Profit Margin (순이익률)
1.3%
6.9%
ROA
1.7%
7.2%
ROE
16.5%
14.3%
재무 건전성 부채, 유동성, 지급능력 — 대차대조표 건전성
지표
5년 추세
KD
동종업계 중앙값
Debt / Equity (부채 / 자기자본 비율)
4.8
2.0
Current Ratio (유동비율)
0.9
1.4
Quick Ratio (당좌 비율)
0.6
—
성장 매출, EPS 및 순이익 성장률: YoY, 3년 CAGR, 5년 CAGR
지표
5년 추세
KD
동종업계 중앙값
Revenue YoY (매출 YoY)
0.23%
—
Revenue CAGR 3Y (매출 CAGR 3년)
-3.9%
—
Revenue CAGR 5Y (매출 CAGR 5년)
-4.9%
—
EPS YoY
-19.1%
—
Net Income YoY (순이익 YoY)
-21.4%
—
자본 효율성 자산 회전율, 재고 회전율, 매출채권 회전율
지표
5년 추세
KD
동종업계 중앙값
KD 분석가 합의 강세 및 약세 애널리스트 의견, 12개월 목표 주가, 상승 여력
매도
15 명의 애널리스트
- 적극 매수 0 0.0%
- 매수 0 0.0%
- 보유 8 53.3%
- 매도 4 26.7%
- 적극 매도 3 20.0%
12개월 목표 주가
5 명의 애널리스트 · 2026-07-01
중앙값
$13.00
평균
$14.10
← 모든 목표가 하회
$12.25
저가
$13.00
고가
$16.50
중앙값 목표
$13.00
+6.1%
평균 목표
$14.10
+15.1%
실적 기록 EPS 실제 vs 예상, 서프라이즈 %, 달성률, 다음 실적 발표일
평균 서프라이즈
-0.08%
다음 실적
8월 05, 2026
| 기간 | EPS Actual | EPS 예상 | 서프라이즈 |
|---|---|---|---|
| 2026년 3월 31일 | $0.18 | $0.46 | -0.28% |
| 2025년 12월 31일 | $0.52 | $0.62 | -0.10% |
| 2025년 9월 30일 | $0.38 | $0.37 | 0.01% |
| 2025년 6월 30일 | $0.37 | $0.33 | 0.04% |
| 2025년 3월 31일 | $0.28 | $0.37 | -0.09% |
동료 비교 주요 지표 대 섹터 동종 기업
| 티커 | 시가총액 | P/E | 매출 YoY | 순이익률 | ROE | 매출 총이익률 |
|---|---|---|---|---|---|---|
| KD | — | 15.4 | 0.23% | 1.3% | 16.5% | — |
| IBM | $277.53B | 26.5 | 7.6% | 15.7% | 35.3% | 58.2% |
| CTSH | $39.76B | 18.2 | 7.0% | 10.6% | 14.7% | — |
| IT | — | 26.1 | 3.7% | 11.2% | 78.7% | 68.8% |
| EPAM | $11.12B | 30.5 | 15.4% | 6.9% | 10.3% | — |
| BBAI | $2.36B | -6.6 | -19.3% | -230.2% | -66.9% | 22.3% |
| DXC | $2.16B | 125.7 | -1.8% | 0.14% | 0.58% | — |
| GDYN | — | 82.1 | 17.5% | — | — | — |
전체 기본 지표 연도별 모든 지표 — 손익계산서, 대차대조표, 현금흐름
손익계산서 12
| 지표 | 추세 | 2026 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $15.09B | $15.06B | $16.05B | $17.03B | · | $18.66B | $19.35B | |
| Cost of Revenue | $11.80B | $11.91B | $13.19B | $14.50B | · | $16.55B | $17.14B | |
| R&D Expense | $57M | $49M | $58M | $79M | · | $63M | $76M | |
| SG&A Expense | $2.65B | $2.59B | $2.77B | $2.91B | · | $2.78B | $2.95B | |
| Interest Expense | $89M | $100M | $122M | $94M | · | $64M | $63M | |
| Pretax Income | $414M | $435M | $-168M | $-851M | · | $-1.90B | $-1.76B | |
| Income Tax | $215M | $184M | $172M | $524M | · | $402M | $247M | |
| Net Income | $198M | $252M | $-340M | $-1.37B | · | $-2.30B | $-2.01B | |
| EPS (Basic) | $0.87 | $1.09 | $-1.48 | $-6.06 | · | $-10.28 | $-8.96 | |
| EPS (Diluted) | $0.85 | $1.05 | $-1.48 | $-6.06 | · | $-10.28 | $-8.96 | |
| Shares (Basic) | 228,300,000 | 231,500,000 | 229,200,000 | 226,700,000 | · | 224,100,000 | 224,100,000 | |
| Shares (Diluted) | 233,800,000 | 239,100,000 | 229,200,000 | 226,700,000 | · | 224,100,000 | 224,100,000 |
대차대조표 25
| 지표 | 추세 | 2026 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $2.62B | $1.79B | $1.55B | $1.85B | $2.13B | $2.22B | $24M | |
| Receivables | $1.30B | $1.34B | $1.60B | $1.52B | $2.27B | $2.28B | $1.44B | |
| Prepaid Expense | $436M | $446M | $514M | $510M | $525M | $337M | $157M | |
| Current Assets | $5.53B | $4.59B | $4.75B | $4.96B | $6.09B | $5.78B | $2.84B | |
| PP&E (Net) | $2.52B | $2.57B | $2.67B | $2.78B | $2.83B | $2.92B | $3.99B | |
| PP&E (Gross) | $8.12B | $8.60B | $9.30B | $10.02B | $10.98B | $11.19B | $13.47B | |
| Accum. Depreciation | $5.61B | $6.03B | $6.63B | $7.24B | $8.15B | $8.26B | $9.48B | |
| Goodwill | $786M | $790M | $805M | $812M | $823M | $732M | $1.23B | |
| Intangibles | $165M | $218M | $188M | $171M | $145M | $36M | $60M | |
| Other Non-current Assets | $360M | $162M | $67M | $267M | $375M | $385M | $85M | |
| Total Assets | $12.55B | $10.45B | $10.59B | $11.46B | $13.44B | $13.21B | $11.21B | |
| Accounts Payable | $1.35B | $1.35B | $1.41B | $1.77B | $1.55B | $1.14B | $919M | |
| Accrued Liabilities | $369M | $437M | $487M | $346M | $676M | $498M | $512M | |
| Short-term Debt | $1.80B | $129M | $126M | $110M | $96M | $105M | $69M | |
| Current Liabilities | $6.31B | $4.30B | $4.59B | $4.87B | $5.06B | $4.46B | $3.91B | |
| Capital Leases | $602M | $511M | $622M | $707M | $928M | $1.01B | $850M | |
| Other Non-current Liabilities | $1.18B | $443M | $332M | $450M | $449M | $522M | $282M | |
| Total Liabilities | $11.26B | $9.12B | $9.47B | $10.00B | $10.73B | $10.45B | $6.27B | |
| Total Debt | $5.70B | · | $3.03B | $3.11B | · | $3.23B | · | |
| Common Stock | · | · | · | · | · | · | $5.97B | |
| Retained Earnings | $-1.87B | $-2.07B | $-2.32B | $-1.98B | $-605M | $-375M | · | |
| Treasury Stock | $582M | $184M | $45M | $23M | $4M | $1M | · | |
| AOCI | $-1.07B | $-1.16B | $-1.15B | $-1.06B | $-1.09B | $-1.14B | $-1.10B | |
| Stockholders' Equity | $1.18B | $1.22B | $1.01B | $1.36B | $2.62B | $2.77B | $4.87B | |
| Liabilities + Equity | $12.55B | $10.45B | $10.59B | $11.46B | $13.44B | $13.21B | $11.21B |
현금 흐름 14
| 지표 | 추세 | 2026 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|---|---|---|
| Stock-based Comp | $64M | $100M | $95M | $113M | · | $71M | $64M | |
| Deferred Tax | $-24M | $-1M | $-13M | $285M | · | $-401M | $-52M | |
| Amort. of Intangibles | $27M | $30M | $30M | $46M | · | $37M | $29M | |
| Restructuring | $60M | $162M | $174M | $135M | · | $39M | $918M | |
| Operating Cash Flow | $948M | $942M | $454M | $781M | · | $-119M | $628M | |
| CapEx | $608M | $605M | $651M | $865M | · | $752M | $1.04B | |
| Investing Cash Flow | $-561M | $-404M | $-553M | $-835M | · | $-572M | $-953M | |
| Stock Repurchased | $304M | $93M | · | · | · | · | · | |
| Net Stock Activity | $-304M | $-93M | · | · | · | · | · | |
| Financing Cash Flow | $457M | $-286M | $-170M | $-141M | · | $2.92B | $312M | |
| Net Change in Cash | $836M | $235M | $-306M | $-294M | · | $2.20B | $-13M | |
| Taxes Paid | $151M | $149M | $191M | $167M | · | $12M | · | |
| Free Cash Flow | $340M | $337M | $-197M | $-84M | · | $-871M | · | |
| Levered FCF | $297M | $279M | $-444M | $-236M | · | $-948M | · |
수익성 4
| 지표 | 추세 | 2026 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|---|---|---|
| Net Margin | 1.3% | 1.7% | -2.1% | -8.1% | · | -12.4% | · | |
| Pretax Margin | 2.7% | 2.9% | -1.1% | -5.0% | · | -10.3% | · | |
| ROA | 1.7% | · | -3.1% | -11.0% | · | -19.0% | · | |
| ROE | 16.5% | · | -28.6% | -69.0% | · | -61.2% | · |
유동성 및 지급능력 4
| 지표 | 추세 | 2026 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|---|---|---|
| Current Ratio | 0.9 | · | 1.0 | 1.0 | · | 1.3 | · | |
| Quick Ratio | 0.6 | · | 0.7 | 0.7 | · | 1.0 | · | |
| Debt / Equity | 4.8 | · | 3.0 | 2.3 | · | 1.2 | · | |
| LT Debt / Equity | 3.3 | · | 2.9 | 2.2 | · | 1.2 | · |
효율성 2
| 지표 | 추세 | 2026 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|---|---|---|
| Asset Turnover | 1.3 | · | 1.5 | 1.4 | · | 1.5 | · | |
| Receivables Turnover | 11.4 | · | 10.3 | 9.0 | · | 10.0 | · |
성장률 5
| 지표 | 추세 | 2026 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|---|---|---|
| Revenue YoY | 0.23% | -6.2% | -5.7% | -8.7% | · | -3.6% | · | |
| Revenue CAGR 3Y | -3.9% | -6.9% | -6.0% | · | · | · | · | |
| Revenue CAGR 5Y | -4.9% | · | · | · | · | · | · | |
| EPS YoY | -19.1% | · | · | · | · | · | · | |
| Net Income YoY | -21.4% | · | · | · | · | · | · |
가치 평가 (TTM) 4
| 지표 | 추세 | 2026 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $15.09B | $15.06B | $16.05B | $17.03B | · | $18.66B | · | |
| Net Income TTM | $198M | $252M | $-340M | $-1.37B | · | $-2.30B | · | |
| P/E | 15.4 | 29.9 | -14.7 | -2.4 | · | -1.8 | · | |
| Earnings Yield | 6.5% | 3.3% | -6.8% | -41.1% | · | -56.8% | · |
손익계산서 11
| 지표 | 추세 | Q4 2026 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2025 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2024 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2023 | Q3 2022 | Q2 2022 | Q1 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $3.77B | $3.86B | $3.72B | $3.74B | $3.80B | $3.74B | $3.77B | $3.74B | $3.85B | $3.94B | $4.07B | $4.19B | $4.26B | $4.30B | $4.18B | $4.29B | |
| Cost of Revenue | $2.92B | $3.02B | $2.92B | $2.95B | $2.98B | $2.98B | $3.02B | $2.93B | $3.13B | $3.18B | $3.42B | $3.45B | $3.61B | $3.60B | $3.61B | $3.68B | |
| SG&A Expense | $677M | $672M | $659M | $646M | $640M | $647M | $647M | $657M | $714M | $705M | $634M | $720M | $783M | $731M | $706M | $694M | |
| Interest Expense | $29M | $21M | $20M | $19M | $23M | $24M | $25M | $28M | $31M | $31M | $31M | $29M | $28M | $27M | $19M | $20M | |
| Pretax Income | $133M | $91M | $98M | $92M | $118M | $258M | $-5M | $64M | $-3M | $53M | $-109M | $-109M | $-289M | $-138M | $-219M | $-205M | |
| Income Tax | $115M | $34M | $30M | $36M | $50M | $43M | $38M | $53M | $42M | $65M | $33M | $32M | $450M | $-32M | $61M | $45M | |
| Net Income | $17M | $57M | $68M | $56M | $69M | $215M | $-43M | $11M | $-45M | $-12M | $-142M | $-141M | $-737M | $-106M | $-281M | $-250M | |
| EPS (Basic) | $0.09 | $0.25 | $0.29 | $0.24 | $0.30 | $0.93 | $-0.19 | $0.05 | $-0.19 | $-0.05 | $-0.62 | $-0.62 | $-3.24 | $-0.47 | $-1.24 | $-1.11 | |
| EPS (Diluted) | $0.08 | $0.25 | $0.29 | $0.23 | $0.30 | $0.89 | $-0.19 | $0.05 | $-0.19 | $-0.05 | $-0.62 | $-0.62 | $-3.24 | $-0.47 | $-1.24 | $-1.11 | |
| Shares (Basic) | -460,200,000 | 227,700,000 | 230,600,000 | 230,200,000 | -462,800,000 | 232,200,000 | 231,600,000 | 230,500,000 | -457,400,000 | 229,600,000 | 229,100,000 | 227,900,000 | -452,400,000 | 227,000,000 | 226,800,000 | 225,300,000 | |
| Shares (Diluted) | -473,700,000 | 232,500,000 | 235,900,000 | 239,100,000 | -469,000,000 | 240,700,000 | 231,600,000 | 235,800,000 | -457,400,000 | 229,600,000 | 229,100,000 | 227,900,000 | -452,400,000 | 227,000,000 | 226,800,000 | 225,300,000 |
대차대조표 24
| 지표 | 추세 | Q4 2026 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2025 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2024 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2023 | Q3 2022 | Q2 2022 | Q1 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $2.62B | $1.35B | $1.33B | $1.46B | $1.79B | $1.50B | $1.32B | $1.27B | $1.55B | $1.69B | $1.41B | $1.51B | · | $2.00B | $1.89B | $1.87B | |
| Receivables | $1.30B | $1.35B | $1.32B | $1.28B | $1.34B | $1.37B | $1.44B | $1.44B | $1.60B | $1.66B | $1.66B | $1.49B | · | $1.54B | $1.58B | $1.90B | |
| Prepaid Expense | $436M | $532M | $538M | $580M | $446M | $529M | $623M | $613M | $514M | $578M | $566M | $567M | · | $486M | $512M | $522M | |
| Current Assets | $5.53B | $4.33B | $4.29B | $4.47B | $4.59B | $4.30B | $4.39B | $4.36B | $4.75B | $4.85B | $4.59B | $4.65B | · | $4.97B | $4.96B | $5.40B | |
| PP&E (Net) | $2.52B | $2.62B | $2.63B | $2.63B | $2.57B | $2.49B | $2.73B | $2.69B | $2.67B | $2.81B | $2.65B | $2.75B | · | $2.76B | $2.59B | $2.65B | |
| PP&E (Gross) | $8.12B | · | · | · | $8.60B | · | · | · | $9.30B | · | · | · | · | · | · | · | |
| Accum. Depreciation | $5.61B | · | · | · | $6.03B | · | · | · | $6.63B | · | · | · | · | · | · | · | |
| Goodwill | $786M | $787M | $791M | $793M | $790M | $787M | $790M | $786M | $805M | $809M | $806M | $807M | $812M | $812M | $811M | $815M | |
| Intangibles | $165M | $167M | $168M | $168M | $218M | $219M | $227M | $222M | $188M | $192M | $188M | $187M | · | $158M | $139M | $154M | |
| Other Non-current Assets | $360M | $221M | $206M | $227M | $162M | $85M | $67M | $66M | $67M | $97M | $158M | $245M | · | $315M | $338M | $367M | |
| Total Assets | $12.55B | $11.28B | $11.24B | $11.49B | $10.45B | $9.93B | $10.40B | $10.16B | $10.59B | $10.97B | $10.60B | $10.99B | · | $11.85B | $11.63B | $12.30B | |
| Accounts Payable | $1.35B | $1.24B | $1.12B | $1.14B | $1.35B | $1.15B | $1.24B | $1.34B | $1.41B | $1.48B | $1.25B | $1.63B | · | $1.72B | $1.59B | $1.49B | |
| Accrued Liabilities | $369M | $472M | $415M | $463M | $437M | $361M | $404M | $446M | $487M | $514M | $509M | $351M | · | $402M | $436M | $476M | |
| Short-term Debt | $1.80B | $805M | $124M | $128M | $129M | $129M | $135M | $130M | $126M | $628M | $121M | $134M | · | · | · | · | |
| Current Liabilities | $6.31B | $5.04B | $4.20B | $4.24B | $4.30B | $3.94B | $4.25B | $4.23B | $4.59B | $5.15B | $4.49B | $4.59B | · | $4.61B | $4.58B | $4.61B | |
| Capital Leases | $602M | $590M | $607M | $602M | $511M | $492M | $580M | $606M | $622M | $700M | $660M | $672M | · | $790M | $771M | $820M | |
| Other Non-current Liabilities | $1.18B | $1.12B | $1.19B | $1.34B | $443M | $419M | $435M | $298M | $332M | $375M | $423M | $401M | · | $389M | $433M | $474M | |
| Total Liabilities | $11.26B | $9.97B | $9.90B | $10.15B | $9.12B | $8.72B | $9.22B | $9.06B | $9.47B | $9.68B | $9.49B | $9.65B | · | $9.92B | $9.88B | $10.09B | |
| Total Debt | · | $3.71B | · | · | · | $3.03B | $3.04B | $3.03B | · | $3.63B | $3.12B | $3.13B | · | $3.00B | $3.00B | $3.00B | |
| Retained Earnings | $-1.87B | $-1.89B | $-1.94B | $-2.01B | $-2.07B | $-2.14B | $-2.35B | $-2.31B | $-2.32B | $-2.27B | $-2.26B | $-2.12B | · | $-1.24B | $-1.14B | $-855M | |
| Treasury Stock | $582M | $532M | $427M | $317M | $184M | $107M | $69M | $53M | $45M | $42M | $35M | $30M | · | $21M | $17M | $17M | |
| AOCI | $-1.07B | $-1.10B | $-1.09B | $-1.09B | $-1.16B | $-1.27B | $-1.09B | $-1.19B | $-1.15B | $-995M | $-1.17B | $-1.06B | · | $-1.30B | $-1.57B | $-1.35B | |
| Stockholders' Equity | $1.18B | $1.19B | $1.23B | $1.23B | $1.22B | $1.09B | $1.06B | $996M | $1.01B | $1.19B | $1.01B | $1.24B | · | $1.83B | $1.65B | $2.12B | |
| Liabilities + Equity | $12.55B | $11.28B | $11.24B | $11.49B | $10.45B | $9.93B | $10.40B | $10.16B | $10.59B | $10.97B | $10.60B | $10.99B | · | $11.85B | $11.63B | $12.30B |
현금 흐름 13
| 지표 | 추세 | Q4 2026 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2025 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2024 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2023 | Q3 2022 | Q2 2022 | Q1 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Stock-based Comp | $-9M | $23M | $26M | $24M | $22M | $29M | $25M | $24M | $23M | $25M | $25M | $22M | $30M | $29M | $28M | $26M | |
| Deferred Tax | $23M | $-30M | $-7M | $-10M | $-23M | $5M | $0 | $17M | $-68M | $4M | $25M | $26M | $280M | $-36M | $-5M | $46M | |
| Amort. of Intangibles | $7M | $6M | $7M | $7M | $7M | $6M | $10M | $7M | $7M | $8M | $7M | $8M | $10M | $11M | $11M | $14M | |
| Restructuring | $0 | $16M | $19M | $25M | $42M | $26M | $49M | $45M | $34M | $33M | $39M | $68M | $118M | $10M | $3M | $4M | |
| Operating Cash Flow | $498M | $428M | $146M | $-124M | $581M | $260M | $149M | $-48M | $145M | $436M | $46M | $-173M | $12M | $278M | $387M | $104M | |
| CapEx | $116M | $220M | $129M | $143M | $240M | $109M | $134M | $122M | $202M | $174M | $175M | $100M | $154M | $245M | $253M | $213M | |
| Investing Cash Flow | $-125M | $-240M | $-122M | $-74M | $-205M | $42M | $-75M | $-166M | $-203M | $-142M | $-95M | $-113M | $-136M | $-183M | $-298M | $-218M | |
| Stock Repurchased | $54M | $99M | $89M | $62M | $63M | · | · | · | · | · | · | · | · | · | · | · | |
| Financing Cash Flow | $905M | $-138M | $-140M | $-170M | $-114M | $-71M | $-50M | $-51M | $-47M | $-43M | $-42M | $-38M | $-41M | $-31M | $-28M | $-41M | |
| Net Change in Cash | $1.27B | $16M | $-130M | $-323M | $284M | $175M | $57M | $-281M | $-137M | $279M | $-109M | $-339M | $-156M | $115M | $13M | $-266M | |
| Taxes Paid | $23M | $36M | $25M | $67M | $26M | $34M | $35M | $54M | $51M | $52M | $23M | $65M | $58M | $72M | $29M | $8M | |
| Free Cash Flow | · | · | · | · | · | · | · | $-170M | · | · | · | $-273M | · | · | · | $-109M | |
| Levered FCF | · | · | · | · | · | · | · | $-175M | · | · | · | $-311M | · | · | · | $-133M |
수익성 4
| 지표 | 추세 | Q4 2026 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2025 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2024 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2023 | Q3 2022 | Q2 2022 | Q1 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Margin | · | 1.5% | · | · | · | 5.7% | -1.1% | 0.29% | · | -0.30% | -3.5% | -3.4% | · | -2.5% | -6.7% | -5.8% | |
| Pretax Margin | · | 2.4% | · | · | · | 6.9% | -0.13% | 1.7% | · | 1.4% | -2.7% | -2.6% | · | -3.2% | -5.2% | -4.8% | |
| ROA | · | 0.54% | · | · | · | 2.1% | -0.41% | 0.10% | · | -0.11% | -1.3% | -1.2% | · | -0.89% | -4.8% | -4.1% | |
| ROE | · | 5.0% | · | · | · | 18.8% | -4.1% | 0.98% | · | -0.79% | -10.7% | -8.4% | · | -2.9% | -34.1% | -23.6% |
유동성 및 지급능력 4
| 지표 | 추세 | Q4 2026 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2025 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2024 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2023 | Q3 2022 | Q2 2022 | Q1 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Current Ratio | · | 0.9 | · | · | · | 1.1 | 1.0 | 1.0 | · | 0.9 | 1.0 | 1.0 | · | 1.1 | 1.1 | 1.2 | |
| Quick Ratio | · | 0.5 | · | · | · | 0.7 | 0.7 | 0.6 | · | 0.6 | 0.7 | 0.7 | · | 0.8 | 0.8 | 0.8 | |
| Debt / Equity | · | 3.1 | · | · | · | 2.8 | 2.8 | 3.0 | · | 3.1 | 3.1 | 2.5 | · | 1.6 | 1.8 | 1.4 | |
| LT Debt / Equity | · | 2.4 | · | · | · | 2.7 | 2.7 | 2.9 | · | 2.5 | 3.0 | 2.4 | · | 1.6 | 1.8 | 1.4 |
효율성 2
| 지표 | 추세 | Q4 2026 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2025 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2024 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2023 | Q3 2022 | Q2 2022 | Q1 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | · | 0.4 | · | · | · | 0.4 | 0.4 | 0.4 | · | 0.3 | 0.4 | 0.4 | · | 0.4 | 0.7 | 0.7 | |
| Receivables Turnover | · | 2.8 | · | · | · | 2.5 | 2.4 | 2.6 | · | 2.5 | 2.5 | 2.5 | · | 2.6 | 5.3 | 4.5 |
가치 평가 (TTM) 4
| 지표 | 추세 | Q4 2026 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2025 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2024 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2023 | Q3 2022 | Q2 2022 | Q1 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | · | $15.07B | $14.98B | $15.00B | · | $15.19B | $15.52B | $15.94B | · | $16.50B | $16.75B | $16.96B | · | $17.20B | $17.45B | $17.85B | |
| Net Income TTM | · | $396M | $296M | $239M | · | $171M | $-186M | $-284M | · | $-401M | $-670M | $-778M | · | $-866M | $-1.49B | $-1.90B | |
| P/E | · | 16.0 | 24.6 | 42.8 | · | 49.4 | -28.4 | -21.2 | · | -11.8 | -5.1 | -3.9 | · | -2.9 | -1.2 | -1.2 | |
| Earnings Yield | · | 6.2% | 4.1% | 2.3% | · | 2.0% | -3.5% | -4.7% | · | -8.5% | -19.5% | -25.9% | · | -34.5% | -80.2% | -86.6% |
재무제표 손익계산서, 대차대조표, 현금흐름 — 연간, 지난 5년
손익계산서
| 2026-03-31 | 2025-03-31 | 2024-03-31 | 2023-03-31 | 2022-03-31 | |
|---|---|---|---|---|---|
| 매출 | $15.09B | $15.06B | $16.05B | $17.03B | — |
| 순이익 | $198M | $252M | $-340M | $-1.37B | — |
| 희석 EPS | $0.85 | $1.05 | $-1.48 | $-6.06 | — |
대차대조표
| 2026-03-31 | 2025-03-31 | 2024-03-31 | 2023-03-31 | 2022-03-31 | |
|---|---|---|---|---|---|
| 부채 / 자기자본 비율 | 4.8 | — | 3.0 | 2.3 | — |
| 유동비율 | 0.9 | — | 1.0 | 1.0 | — |
| 당좌 비율 | 0.6 | — | 0.7 | 0.7 | — |
현금 흐름
| 2026-03-31 | 2025-03-31 | 2024-03-31 | 2023-03-31 | 2022-03-31 | |
|---|---|---|---|---|---|
| 잉여현금흐름 | $340M | $337M | $-197M | $-84M | — |
최신 뉴스 이 회사 관련 최근 헤드라인
나의 지표 나만의 관심 목록 — 전체 기본 재무제표에서 선택한 항목
📊
중요한 지표를 선택하세요 — 위 전체 기본 재무제표의 아무 행 옆에 있는 ➕를 클릭하세요.
선택 항목이 저장되어 모든 티커에서 유지됩니다.