INDB Independent Bank Corp. - Common Stock

NASDAQ · Banking · SEC EDGAR에서 보기 ↗
$78.23
가격 · 5월 20, 2026
기준 재무 정보 5월 6, 2026
52주 범위
$57–$87
71% of range
애널리스트 평점
BUY
12 analysts
목표 주가
$91
+16% upside
P/E (TTM)
16.5
ROE
6.2%
순이익률
23.9%

INDB 주식 스냅샷 가격, 시가총액, P/E, EPS, ROE, 부채/자본, 52주 범위

가격
$78.23
시가총액
$3.60B
P/E (TTM)
16.5
EPS (TTM)
$4.44
매출 (TTM)
—
배당 수익률
2.9%
ROE
6.2%
부채/자본
0.1
52주 범위
$57 – $87

INDB 주가 차트 기술 지표가 포함된 일일 OHLCV — 팬, 확대/축소 및 보기 사용자 정의

10년 성과 매출, 순이익, 마진 및 EPS 추세

매출 및 순이익 —
EPS $4.44
10-point trend, +53.1%
2016-12-31 → 2025-12-31
잉여현금흐름 $239M
10-point trend, +188.2%
2016-12-31 → 2025-12-31
마진 23.9%

가치 평가 P/E, P/S, P/B, EV/EBITDA 비율 — 주식이 비싼가요, 싼가요?

지표
5년 추세
INDB
동종업계 중앙값
P/E (TTM)
5-point trend, -29.9%
16.5
13.4
P/S (TTM)
5-point trend, -44.8%
4.2
2.4
P/B
5-point trend, -21.1%
1.0
1.1
Price / FCF (주가 / FCF)
5-point trend, -35.6%
15.1
—

수익성 총, 영업 및 순이익률; ROE, ROA, ROIC

지표
5년 추세
INDB
동종업계 중앙값
Net Profit Margin (순이익률)
5-point trend, +0.3%
23.9%
27.7%
ROA
5-point trend, +29.2%
0.93%
0.98%
ROE
5-point trend, +21.9%
6.2%
8.2%

재무 건전성 부채, 유동성, 지급능력 — 대차대조표 건전성

지표
5년 추세
INDB
동종업계 중앙값
Debt / Equity (부채 / 자기자본 비율)
5-point trend, +140.0%
0.1
8.1

성장 매출, EPS 및 순이익 성장률: YoY, 3년 CAGR, 5년 CAGR

지표
5년 추세
INDB
동종업계 중앙값
Revenue YoY (매출 YoY)
24.3%
—
Revenue CAGR 3Y (매출 CAGR 3년)
5.6%
—
Revenue CAGR 5Y (매출 CAGR 5년)
12.3%
—
EPS YoY
5-point trend, +28.0%
-1.8%
—
Net Income YoY (순이익 YoY)
5-point trend, +69.5%
6.8%
—

주당 지표 EPS, 주당 순자산, 주당 현금 흐름, 주당 배당금

지표
5년 추세
INDB
동종업계 중앙값
EPS (Diluted) (EPS (희석))
5-point trend, +28.0%
$4.44
—

자본 효율성 자산 회전율, 재고 회전율, 매출채권 회전율

지표
5년 추세
INDB
동종업계 중앙값
Payout Ratio (지급 비율)
5-point trend, -2.3%
50.6%
—

배당금 배당 수익률, 지급 비율, 배당 이력, 5년 CAGR

배당 수익률
2.9%
지급 비율
50.6%
5년 배당 CAGR
—
배당락일금액
2026년 3월 30일$0.6400
2025년 12월 29일$0.5900
2025년 9월 29일$0.5900
2025년 6월 30일$0.5900
2025년 3월 31일$0.5900
2024년 12월 30일$0.5700
2024년 9월 30일$0.5700
2024년 7월 1일$0.5700
2024년 3월 28일$0.5700
2023년 12월 22일$0.5500
2023년 9월 29일$0.5500
2023년 6월 23일$0.5500
2023년 3월 24일$0.5500
2022년 12월 23일$0.5500
2022년 9월 23일$0.5100
2022년 6월 24일$0.5100
2022년 3월 25일$0.5100
2021년 12월 23일$0.4800
2021년 9월 24일$0.4800
2021년 6월 25일$0.4800

INDB 분석가 합의 강세 및 약세 애널리스트 의견, 12개월 목표 주가, 상승 여력

매수 12 명의 애널리스트
  • 적극 매수 4 33.3%
  • 매수 5 41.7%
  • 보유 2 16.7%
  • 매도 1 8.3%
  • 적극 매도 0 0.0%

12개월 목표 주가

7 명의 애널리스트 · 2026-05-17
중앙값 목표 $94.00 +20.2%
평균 목표 $90.57 +15.8%

실적 기록 EPS 실제 vs 예상, 서프라이즈 %, 달성률, 다음 실적 발표일

평균 서프라이즈
-0.02%
기간 EPS Actual EPS 예상 서프라이즈
2026년 3월 31일 $1.68 $1.69 -0.01%
2025년 12월 31일 $1.70 $1.69 0.01%
2025년 9월 30일 $1.55 $1.57 -0.02%
2025년 6월 30일 $1.25 $1.23 0.02%
2025년 3월 31일 $1.06 $1.18 -0.12%

동료 비교 주요 지표 대 섹터 동종 기업

티커 시가총액 P/E 매출 YoY 순이익률 ROE 매출 총이익률
INDB $3.60B 16.5 24.3% 23.9% 6.2% —
TCBI $4.69B 13.3 34.7% 26.3% 9.2% —
SFBS $3.92B 14.2 16.8% 49.2% 16.0% —
FULT — — — — — —
UCB $3.77B 11.9 11.7% 30.9% 9.0% —
CATY $3.25B 10.7 2.9% 585.8% 10.8% —
RNST $3.33B 17.0 37.7% 18.4% 4.7% —
BANF — — — — — —
WSFS $4.22B 10.9 — 27.0% 10.8% —
CVBF $2.52B 12.2 2.7% 40.6% 9.2% —
MCHB — 11.5 3.3% 534.4% 9.4% —

전체 기본 지표 연도별 모든 지표 — 손익계산서, 대차대조표, 현금흐름

손익계산서 9
INDB의 연간 손익계산서 데이터
지표 추세 202520242023202220212020201920182017201620152014
Interest Expense 10-point trend, +826.7% · · $189M $30M $14M $34M $54M $26M $18M $19M $21M $20M
Interest Income 12-point trend, +372.3% $1.02B $853M $796M $643M $415M $402M $447M $324M $277M $247M $236M $216M
Pretax Income 12-point trend, +213.1% $262M $247M $315M $348M $157M $153M $218M $156M $135M $112M $92M $84M
Income Tax 12-point trend, +138.7% $57M $55M $76M $84M $36M $32M $53M $34M $47M $35M $27M $24M
Net Income 12-point trend, +242.8% $205M $192M $240M $264M $121M $121M $165M $122M $87M $77M $65M $60M
EPS (Basic) 12-point trend, +77.6% $4.44 $4.52 $5.42 $5.69 $3.47 $3.64 $5.03 $4.41 $3.19 $2.90 $2.51 $2.50
EPS (Diluted) 12-point trend, +78.3% $4.44 $4.52 $5.42 $5.69 $3.47 $3.64 $5.03 $4.40 $3.19 $2.90 $2.50 $2.49
Shares (Basic) 12-point trend, +93.2% 46,169,692 42,499,492 44,181,540 46,372,051 34,872,034 33,259,643 32,810,433 27,592,380 27,294,028 26,404,071 25,891,382 23,899,562
Shares (Diluted) 12-point trend, +92.5% 46,191,082 42,511,801 44,193,547 46,389,989 34,888,518 33,285,289 32,856,234 27,653,808 27,372,104 26,455,918 25,959,948 23,993,377
대차대조표 17
INDB의 연간 대차대조표 데이터
지표 추세 202520242023202220212020201920182017201620152014
PP&E (Net) 12-point trend, +240.5% $218M $193M $193M $197M $196M $116M $124M $98M $95M $78M $76M $64M
PP&E (Gross) 12-point trend, +238.1% $405M $358M $338M $324M $307M $216M $219M $183M $171M $147M $138M $120M
Accum. Depreciation 12-point trend, +235.4% $187M $165M $145M $127M $112M $100M $95M $85M $77M $68M $62M $56M
Goodwill 12-point trend, +540.0% $1.09B $985M $985M $985M $985M $506M $506M $506M $256M $222M $201M $170M
Intangibles 12-point trend, +1251.3% $134M $12M $18M $25M $33M $23M $29M $15M $9M $10M $12M $10M
Total Assets 12-point trend, +291.4% $24.91B $19.37B $19.35B $19.29B $20.42B $13.20B $11.40B $8.85B $8.08B $7.71B $7.21B $6.36B
Short-term Debt 3-point trend, -66.2% · · · · · · $50M $0 · · · $148M
Total Liabilities 12-point trend, +272.9% $21.35B $16.38B $16.45B $16.41B $17.40B $11.50B $9.69B $7.78B $7.14B $6.84B $6.44B $5.72B
Long-term Debt 5-point trend, -87.0% · · · · $14M $33M $75M $0 $108M · · ·
Total Debt 11-point trend, +231.3% $359M $63M $113M $113M $127M $145M $237M $111M $108M $108M $108M ·
Common Stock 12-point trend, +106.8% $490.0K $423.0K $427.0K $455.0K $472.0K $328.0K $342.0K $279.0K $273.0K $268.0K $260.0K $237.0K
Paid-in Capital 12-point trend, +648.7% $2.34B $1.91B $1.93B $2.11B $2.25B $946M $1.04B $528M $479M $452M $405M $312M
Retained Earnings 12-point trend, +284.1% $1.27B $1.17B $1.08B $934M $767M $716M $654M $547M $466M $414M $368M $330M
AOCI 12-point trend, -1764.6% $-40M $-90M $-115M $-163M $2M $41M $18M $-1M $-2M $-1M $-2M $-2M
Stockholders' Equity 12-point trend, +456.7% $3.57B $2.99B $2.90B $2.89B $3.02B $1.70B $1.71B $1.07B $944M $865M $771M $641M
Liabilities + Equity 12-point trend, +291.4% $24.91B $19.37B $19.35B $19.29B $20.42B $13.20B $11.40B $8.85B $8.08B $7.71B $7.21B $6.36B
Shares Outstanding 8-point trend, +105.2% 49,243,813 42,500,611 42,873,187 45,641,238 47,349,778 32,965,692 34,377,388 · · · · 23,998,738
현금 흐름 16
INDB의 연간 현금 흐름 데이터
지표 추세 202520242023202220212020201920182017201620152014
D&A 12-point trend, +248.1% $42M $41M $36M $39M $33M $27M $19M $16M $16M $14M $12M $12M
Stock-based Comp 12-point trend, +231.3% $9M $7M $6M $4M $4M $4M $4M $4M $3M $3M $2M $3M
Deferred Tax 12-point trend, -215.6% $-3M $-11M $3M $-1M $3M $-18M $11M $-4M $9M $-5.0K $10M $3M
Amort. of Intangibles 6-point trend, +195.7% · · · · · · $7M $3M $4M $3M $3M $2M
Operating Cash Flow 12-point trend, +178.1% $251M $230M $277M $421M $190M $65M $217M $142M $131M $93M $90M $90M
CapEx 12-point trend, +58.0% $12M $20M $16M $22M $25M $13M $17M $11M $25M $10M $10M $8M
Investing Cash Flow 12-point trend, +101.7% $5M $-33M $-212M $-1.00B $-63M $-488M $20M $-388M $-317M $-239M $-206M $-293M
Net Debt Issued 4-point trend, +100.0% · · $0 $-14M $-19M $-42M · · · · · ·
Stock Repurchased 8-point trend, +60849000.00 $61M $31M $189M $140M $0 $95M $0 $0 · · · ·
Net Stock Activity 6-point trend, +36.0% $-61M $-31M $-189M $-140M $0 $-95M · · · · · ·
Dividends Paid 12-point trend, +363.0% $104M $96M $98M $94M $63M $61M $53M $40M $34M $30M $26M $22M
Financing Cash Flow 12-point trend, +80.0% $296M $-201M $-194M $-1.31B $817M $1.57B $-336M $283M $110M $159M $214M $164M
Net Change in Cash 12-point trend, +1550.0% $552M $-4M $-129M $-1.89B $944M $1.15B $-99M $37M $-76M $13M $98M $-38M
Taxes Paid 3-point trend, -20.4% $35M $51M $44M · · · · · · · · ·
Free Cash Flow 11-point trend, +202.4% $239M $209M $261M $399M $165M $52M $200M $131M $106M $83M $79M ·
Levered FCF 9-point trend, +81.9% · · $117M $377M $154M $25M $159M $111M $94M $70M $65M ·
수익성 4
INDB의 연간 수익성 데이터
지표 추세 202520242023202220212020201920182017201620152014
Net Margin 11-point trend, +7.1% 23.9% 27.9% 32.8% 36.2% 23.8% 25.3% 32.5% 31.4% 25.5% 24.7% 22.3% ·
Pretax Margin 11-point trend, -3.6% 30.6% 35.8% 43.1% 47.8% 30.9% 31.9% 42.9% 40.3% 39.4% 36.1% 31.7% ·
ROA 11-point trend, -3.1% 0.93% 0.99% 1.2% 1.3% 0.72% 0.99% 1.6% 1.4% 1.1% 1.0% 0.96% ·
ROE 11-point trend, -27.2% 6.2% 6.4% 8.3% 9.2% 5.1% 7.1% 9.7% 11.7% 9.3% 9.1% 8.5% ·
유동성 및 지급능력 2
INDB의 연간 유동성 및 지급능력 데이터
지표 추세 202520242023202220212020201920182017201620152014
Debt / Equity 11-point trend, -28.3% 0.1 0.0 0.0 0.0 0.0 0.1 0.1 0.1 0.1 0.1 0.1 ·
LT Debt / Equity 11-point trend, -28.3% 0.1 0.0 0.0 0.0 0.0 0.1 0.1 0.1 0.1 0.1 0.1 ·
효율성 1
INDB의 연간 효율성 데이터
지표 추세 202520242023202220212020201920182017201620152014
Asset Turnover 11-point trend, -9.6% 0.0 0.0 0.0 0.0 0.0 0.0 0.1 0.0 0.0 0.0 0.0 ·
주당 5
INDB의 연간 주당 데이터
지표 추세 202520242023202220212020201920182017201620152014
Book Value / Share 6-point trend, +40.2% $72.41 $70.43 $67.53 $63.25 $63.75 $51.65 · · · · · ·
Revenue / Share 11-point trend, +65.7% $18.56 $16.22 $16.54 $15.69 $14.54 $14.40 $15.47 $13.98 $12.49 $11.73 $11.20 ·
Cash Flow / Share 11-point trend, +57.6% $5.44 $5.41 $6.27 $9.08 $5.45 $1.94 $6.59 $5.13 $4.78 $3.53 $3.45 ·
Dividend / Share 6-point trend, +145.8% $2 $2 $2 $2 · · · · · · $1 $1
EPS (TTM) 12-point trend, +78.3% $4.44 $4.52 $5.42 $5.69 $3.47 $3.64 $5.03 $4.40 $3.19 $2.90 $2.50 $2.49
성장률 10
INDB의 연간 성장률 데이터
지표 추세 202520242023202220212020201920182017201620152014
Revenue YoY 5-point trend, +312.9% 24.3% -5.7% 0.44% 43.5% 5.9% · · · · · · ·
Revenue CAGR 3Y 3-point trend, -62.9% 5.6% 10.8% 15.1% · · · · · · · · ·
Revenue CAGR 5Y 12.3% · · · · · · · · · · ·
EPS YoY 5-point trend, +62.1% -1.8% -16.6% -4.8% 64.0% -4.7% · · · · · · ·
EPS CAGR 3Y 3-point trend, -156.0% -7.9% 9.2% 14.2% · · · · · · · · ·
EPS CAGR 5Y 4.0% · · · · · · · · · · ·
Net Income YoY 5-point trend, +4950.0% 6.8% -19.8% -9.2% 118.0% -0.14% · · · · · · ·
Net Income CAGR 3Y 3-point trend, -131.6% -8.1% 16.7% 25.5% · · · · · · · · ·
Net Income CAGR 5Y 11.1% · · · · · · · · · · ·
Dividend CAGR 5Y 11.3% · · · · · · · · · · ·
가치 평가 (TTM) 13
INDB의 연간 가치 평가 (TTM) 데이터
지표 추세 202520242023202220212020201920182017201620152014
Revenue TTM 12-point trend, +222.4% $858M $690M $731M $728M $507M $479M $508M $387M $342M $310M $291M $266M
Net Income TTM 12-point trend, +242.8% $205M $192M $240M $264M $121M $121M $165M $122M $87M $77M $65M $60M
Market Cap 6-point trend, +49.5% $3.60B $2.73B $2.82B $3.85B $3.86B $2.41B · · · · · ·
P/E 12-point trend, -4.3% 16.5 14.2 12.1 14.8 23.5 20.1 16.6 16.0 21.9 24.3 18.6 17.2
P/S 6-point trend, -16.5% 4.2 4.0 3.9 5.3 7.6 5.0 · · · · · ·
P/B 6-point trend, -28.6% 1.0 0.9 1.0 1.3 1.3 1.4 · · · · · ·
P / Tangible Book 6-point trend, -25.1% 1.5 1.4 1.5 2.1 1.9 2.1 · · · · · ·
P / Cash Flow 6-point trend, -61.5% 14.3 11.9 10.2 9.1 20.3 37.3 · · · · · ·
P / FCF 6-point trend, -67.5% 15.1 13.0 10.8 9.7 23.4 46.3 · · · · · ·
Dividend Yield 6-point trend, +14.2% 2.9% 3.5% 3.5% 2.4% 1.6% 2.5% · · · · · ·
Earnings Yield 12-point trend, +4.5% 6.1% 7.0% 8.2% 6.7% 4.3% 5.0% 6.0% 6.3% 4.6% 4.1% 5.4% 5.8%
Payout Ratio 11-point trend, +25.7% 50.6% 50.1% 40.9% 35.5% 51.8% 50.2% 32.2% 33.0% 39.0% 38.8% 40.3% ·
Annual Payout 12-point trend, +363.0% $104M $96M $98M $94M $63M $61M $53M $40M $34M $30M $26M $22M

재무제표 손익계산서, 대차대조표, 현금흐름 — 연간, 지난 5년

손익계산서
2025-12-312024-12-312023-12-312022-12-312021-12-31
순이익 $205M$192M$240M$264M$121M
희석 EPS $4.44$4.52$5.42$5.69$3.47
대차대조표
2025-12-312024-12-312023-12-312022-12-312021-12-31
부채 / 자기자본 비율 0.10.00.00.00.0
현금 흐름
2025-12-312024-12-312023-12-312022-12-312021-12-31
잉여현금흐름 $239M$209M$261M$399M$165M

최신 뉴스 이 회사 관련 최근 헤드라인

나의 지표 나만의 관심 목록 — 전체 기본 재무제표에서 선택한 항목

📊

중요한 지표를 선택하세요 — 위 전체 기본 재무제표의 아무 행 옆에 있는 ➕를 클릭하세요.

선택 항목이 저장되어 모든 티커에서 유지됩니다.