JYNT 주식 스냅샷
가격, 시가총액, P/E, EPS, ROE, 부채/자본, 52주 범위
03
가격$7.28
시가총액 (MRQ)$103M
P/E (TTM)27.0
EPS (TTM)$0.27
매출 (TTM)$59M
ROE (TTM)19.4%
52주 범위$7–$11
JYNT 주가 차트
기술 지표가 포함된 일일 OHLCV — 팬, 확대/축소 및 보기 사용자 정의
04
범위
막대
막대 세분성은 선택한 기간에 따라 조정됩니다. 막대의 시가/고가/저가/종가를 보려면 차트에 마우스를 올리세요.
10년 성과
매출, 순이익, 마진 및 EPS 추세
06
매출$55M2021-12-31 → 2025-12-31
EPS$0.192021-12-31 → 2025-12-31
잉여현금흐름$334.7K2021-12-31 → 2025-12-31
순이익률6.5%2021-12-31 → 2025-12-31
가치 평가 및 비율07–12
가치 평가
P/E, P/S, P/B, EV/EBITDA 비율 — 주식이 비싼가요, 싼가요?
지표
5년 추세
JYNT
5년 평균
동종업계 중앙값
결론
P/E (TTM)
27.05년 평균 ≈-8.4
≈-8.4
15.5
고평가
P/S (TTM)
1.8
·
1.1
고평가
P/B (MRQ)
6.5
·
·
·
주가 / FCF (TTM)
24.4
·
·
·
주가 / 현금 흐름 (TTM)
19.2
·
4.7
고평가
Price / Tangible Book (주가 / 유형 장부 가치)
7.65년 평균 ≈10.7
≈10.7
·
·
동종 기업 중앙값은 지표별로 표준화된 기준으로 계산되며, 이 주식에 표시된 TTM/MRQ 기준과 항상 일치하지 않을 수 있습니다.
수익성
총, 영업 및 순이익률; ROE, ROA, ROIC
지표
5년 추세
JYNT
5년 평균
동종업계 중앙값
결론
영업이익률 (TTM)
2.4%5년 평균 ≈-1.6%
≈-1.6%
12.0%
약함
EBITDA 마진 (TTM)
5.4%5년 평균 ≈5.0%
≈5.0%
7.5%
약함
세전 마진 (TTM)
3.6%5년 평균 ≈-0.36%
≈-0.36%
7.6%
약함
순이익률 (TTM)
6.5%5년 평균 ≈-3.4%
≈-3.4%
4.5%
동일
ROA (TTM)
6.1%
·
3.9%
동일
ROE (TTM)
19.4%
·
9.7%
최상위권
ROIC
-7.1%
·
12.8%
약함
재무 건전성
부채, 유동성, 지급능력 — 대차대조표 건전성
지표
5년 추세
JYNT
5년 평균
동종업계 중앙값
결론
유동비율 (MRQ)
1.8
·
1.7
동일
Quick Ratio (당좌 비율)
0.8
·
1.1
동일
성장
매출, EPS 및 순이익 성장률: YoY, 3년 CAGR, 5년 CAGR
지표
5년 추세
JYNT
5년 평균
동종업계 중앙값
결론
Revenue YoY (매출 YoY)
5.2%5년 평균 ≈-7.1%
≈-7.1%
·
·
Revenue CAGR 3Y (매출 CAGR 3년)
1.7%5년 평균 ≈-6.2%
≈-6.2%
·
·
Revenue CAGR 5Y (매출 CAGR 5년)
-1.3%
·
·
·
EPS CAGR 5Y (EPS CAGR 5년)
-26.7%
·
·
·
Net Income CAGR 5Y (순이익 CAGR 5년)
-26.1%
·
·
·
주당 지표
EPS, 주당 순자산, 주당 현금 흐름, 주당 배당금
지표
5년 추세
JYNT
5년 평균
동종업계 중앙값
결론
EPS (Diluted) (EPS (희석))
$0.195년 평균 ≈$-0.30
≈$-0.30
·
·
Revenue / Share (주당 매출)
$3.615년 평균 ≈$5.44
≈$5.44
·
·
Cash Flow / Share (주당 현금 흐름)
$0.125년 평균 ≈$0.57
≈$0.57
·
·
Cash / Share (주당 현금)
$1.67
·
·
·
자본 효율성
자산 회전율, 재고 회전율, 매출채권 회전율
지표
5년 추세
JYNT
5년 평균
동종업계 중앙값
결론
Asset Turnover (자산 회전율)
0.8
·
1.0
약함
Receivables Turnover (매출 채권 회전율)
20.2
·
7.9
최상위권
Revenue / Employee (연간 매출액 ÷ 직원 수(yfinance 보고 인원수). 파생 — 저장된 SEC-XBRL 개념이 아님.)
≈$271.8K
·
·
·
가치 · ≈ 5년 평균 · 산업 중앙값 · 중앙값 대비 평가
실적 기록
EPS 실제 vs 예상, 서프라이즈 %, 달성률, 다음 실적 발표일
14
평균 서프라이즈67.7%
다음 실적11월 04, 2026
기간
보고서
EPS Actual
EPS 예상
서프라이즈
2026년 6월 30일
8월 6, 2026
$-0.01
$0.05
-121.0%
2026년 3월 31일
$0.08
$0.03
141.0%
2025년 12월 31일
$0.07
$0.04
65.3%
2025년 9월 30일
$0.02
$0.00
—
2025년 6월 30일
$-0.06
$-0.02
-235.2%
2025년 3월 31일
$-0.03
$0.00
—
2024년 12월 31일
$0.06
$0.01
488.2%
전체 기본 지표
연도별 모든 지표 — 손익계산서, 대차대조표, 현금흐름
15
손익계산서13
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue
$55M
$52M
$47M
$52M
$80M
$59M
$48M
$37M
$25M
$21M
$14M
$7M
Cost of Revenue
$11M
$12M
$10M
$12M
$8M
$7M
$6M
$4M
$3M
$3M
$3M
$2M
SG&A Expense
$45M
$42M
$36M
$42M
$66M
$47M
$39M
$32M
$25M
$29M
$20M
$6M
Operating Income
$-913.4K
$-2M
$318.3K
$-2M
$6M
$5M
$3M
$142.6K
$-3M
$-15M
$-9M
$-2M
Other Non-op
$683.9K
$280.3K
$-64.3K
$-133.1K
$-69.9K
$-79.5K
$-61.5K
$-46.8K
$-64.5K
$-1.5K
$22.1K
$-64.1K
Pretax Income
$-229.5K
$-2M
$254.0K
$-2M
$6M
$5M
$3M
$109.0K
$-3M
$-15M
$-9M
$-2M
Income Tax
$38.7K
$5.6K
$11M
$5.6K
$-2M
$-8M
$48.7K
$-37.7K
$35.9K
$164.4K
$-235.9K
$1M
Net Income
$3M
$-6M
$-10M
$-6M
$8M
$13M
$3M
$146.7K
$-3M
$-15M
$-9M
$-3M
EPS (Basic)
$0.19
$-0.39
$-0.66
$-0.39
$0.53
$0.94
$0.24
$0.01
$-0.26
·
·
$-0.56
EPS (Diluted)
$0.19
$-0.38
$-0.65
$-0.38
$0.51
$0.90
$0.23
$0.01
$-0.26
·
·
$-0.56
Shares (Basic)
15,134,215
14,919,091
14,688,115
14,488,314
14,319,448
14,003,708
13,819,149
13,669,107
13,245,119
12,696,649
10,042,001
5,451,851
Shares (Diluted)
15,186,868
15,147,247
14,935,217
14,868,093
14,935,577
14,582,877
14,467,567
14,031,717
13,245,119
12,696,649
10,042,001
5,451,851
EBITDA
$800.3K
$3M
$7M
$7M
$11M
$8M
$5M
$2M
$-1M
$-12M
$-8M
$-1M
대차대조표27
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Cash & Equivalents
$24M
$25M
$18M
$10M
$20M
$21M
$8M
$9M
$4M
$3M
$17M
$21M
Receivables
$3M
$3M
$3M
$2M
$4M
$2M
$3M
$806.4K
$1M
$1M
$743.2K
$704.9K
Prepaid Expense
$2M
$2M
$2M
$2M
$2M
$2M
$1M
$882.0K
$542.3K
$499.5K
$366.0K
$375.9K
Current Assets
$52M
$75M
$44M
$18M
$27M
$25M
$13M
$11M
$7M
$6M
$19M
$23M
PP&E (Net)
$3M
$3M
$4M
·
·
$1M
$7M
$4M
$4M
$5M
$7M
$1M
PP&E (Gross)
·
·
·
·
·
·
·
$8M
$7M
$7M
$6M
$1M
Accum. Depreciation
·
·
·
·
·
·
·
$5M
$4M
$3M
$1M
$305.6K
Goodwill
·
·
$7M
$8M
$5M
$5M
$4M
$3M
$3M
$3M
$2M
$636.1K
Intangibles
·
·
$5M
$11M
$5M
$3M
$3M
$2M
$2M
$2M
$3M
$153.0K
Total Assets
$61M
$83M
$87M
$93M
$87M
$66M
$44M
$23M
$18M
·
$33M
$28M
Accounts Payable
$2M
$2M
$1M
$3M
$2M
$2M
$2M
$1M
$1M
$1M
$2M
$1M
Accrued Liabilities
$2M
$2M
$1M
$1M
$2M
$770.2K
$216.8K
$266.3K
$87.0K
$300.0K
$375.5K
$92.4K
Short-term Debt
·
·
·
·
·
·
$0
$1M
$100.0K
$331.5K
$451.9K
·
Current Liabilities
$33M
$49M
$34M
$23M
$21M
$18M
$14M
$10M
$5M
$6M
$7M
$4M
Capital Leases
$2M
$311.7K
$448.3K
$19M
$17M
$11M
$12M
·
·
·
·
·
Deferred Tax
·
·
·
·
·
$0
$89.9K
$76.7K
$136.4K
$120.7K
·
·
Other Non-current Liabilities
·
$0
$57.2K
$1M
$895.7K
$27.2K
$27.2K
$389.4K
$411.5K
$512.4K
$238.6K
$299.4K
Total Liabilities
$46M
$62M
$62M
$61M
$57M
$45M
$38M
$23M
$17M
$10M
$13M
$13M
Long-term Debt
·
·
·
·
·
·
·
·
$100.0K
$331.5K
$581.9K
·
Total Debt
·
·
·
·
·
·
$0
$1M
$100.0K
$331.5K
$451.9K
·
Common Stock
$15.5K
$15.2K
$14.8K
$14.6K
$14.4K
$14.2K
$13.9K
$13.8K
$13.6K
$13.3K
$13.1K
$10.2K
Paid-in Capital
$52M
$49M
$47M
$46M
$44M
$41M
$39M
$38M
$37M
$36M
$35M
$21M
Retained Earnings
$-25M
$-28M
$-22M
$-12M
$-13M
$-20M
$-34M
$-37M
$-36M
$-29M
$-14M
$-5M
Treasury Stock
$12M
$870.1K
$860.5K
$856.6K
$850.8K
$143.1K
$111.0K
$90.9K
$86.0K
$503.1K
$791.6K
$791.6K
Stockholders' Equity
$15M
$21M
$25M
$33M
$30M
$21M
$6M
$727.5K
$1M
$7M
$21M
$16M
Liabilities + Equity
$61M
$83M
$87M
$93M
$87M
$66M
$44M
$23M
$18M
$17M
$33M
$28M
Shares Outstanding
14,142,626
15,192,893
14,783,757
14,560,353
14,451,355
14,174,237
13,882,932
13,742,530
13,586,254
13,020,889
12,536,180
9,662,510
현금 흐름15
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
D&A
$2M
$5M
$9M
$7M
$4M
$3M
$2M
$2M
$2M
$3M
$1M
$210.1K
Stock-based Comp
$1M
$2M
$2M
$1M
$1M
$886.0K
$720.7K
$628.4K
$594.4K
$1M
$825.1K
$101.8K
Deferred Tax
$0
$-57.2K
$11M
$-441.4K
$-2M
$-8M
$1.6K
$-77.0K
$15.7K
$120.7K
$40.8K
$2M
Amort. of Intangibles
·
·
$3M
$2M
$2M
$1M
$1M
$506.3K
$578.9K
$747.7K
$476.2K
·
Other Non-cash
$-4M
$9M
$3M
$103.6K
$3M
$2M
$2M
$3M
$804.2K
$516.2K
$-134.1K
$523.7K
Operating Cash Flow
$2M
$9M
$15M
$8M
$14M
$11M
$8M
$5M
$-74.1K
$-11M
$-7M
$-437.4K
CapEx
$2M
$1M
$5M
$6M
$7M
$3M
$3M
$1M
$449.2K
$2M
$4M
$659.3K
Investing Cash Flow
$6M
$-631.5K
$-6M
$-18M
$-13M
$-5M
$-7M
$-1M
$-372.9K
$-3M
·
·
Stock Issued
·
·
·
·
·
·
·
·
·
·
$14M
·
Stock Repurchased
$11M
$0
$3.8K
$5.8K
$707.7K
$32.1K
$20.2K
$4.8K
$2.7K
$83.4K
·
·
Net Stock Activity
$-11M
$-9.6K
$-3.8K
$-5.8K
$-707.7K
$-32.1K
$-20.2K
$-4.8K
$-2.7K
$-83.4K
$14M
·
Financing Cash Flow
$-10M
$-2M
$174.1K
$328.6K
$-2M
$6M
$-597.0K
$326.3K
$1M
$-239.9K
·
·
Net Change in Cash
$-2M
$7M
$9M
$-9M
$-907.3K
$12M
$-213.1K
$5M
$975.8K
$-14M
$-4M
$17M
Taxes Paid
$626.8K
$610.5K
$569.8K
·
$566.8K
·
·
·
·
·
·
·
Free Cash Flow
$334.7K
$8M
$10M
$2M
$8M
$8M
$4M
$4M
$-292.8K
$-12M
$-11M
$-1M
수익성7
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Operating Margin
-1.7%
-3.6%
-1.8%
0.82%
6.6%
9.4%
7.0%
0.65%
-12.6%
-73.2%
-67.3%
-22.9%
Net Margin
5.3%
-11.1%
-8.3%
0.62%
8.1%
22.4%
6.9%
0.80%
-13.0%
-73.9%
-63.6%
-42.6%
Pretax Margin
-0.42%
-3.1%
1.4%
0.69%
6.5%
9.2%
7.0%
0.68%
-12.9%
-73.1%
-65.3%
-23.8%
EBITDA Margin
1.5%
5.4%
5.5%
7.4%
14.1%
14.0%
11.0%
5.5%
-4.6%
-60.7%
-58.2%
-19.9%
ROA
4.0%
·
-10.4%
·
7.9%
24.1%
9.9%
1.2%
-38.7%
-60.2%
-28.4%
-15.8%
ROE
16.3%
·
-32.5%
·
22.3%
99.5%
103.1%
14.4%
-55.4%
-109.9%
-48.5%
-42.1%
ROIC
-7.1%
·
49.9%
·
22.6%
64.4%
58.8%
7.0%
-64.2%
-209.3%
-42.9%
-18.7%
유동성 및 지급능력3
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Current Ratio
1.6
·
1.3
·
1.3
1.3
1.0
1.3
1.3
1.0
2.5
5.5
Quick Ratio
0.8
·
0.7
·
1.1
1.2
0.8
1.1
1.1
0.7
2.3
5.0
Debt / Equity
·
·
·
·
·
·
0.0
0.5
0.0
0.0
0.0
·
효율성2
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Asset Turnover
0.8
·
1.3
·
1.0
1.1
1.4
1.5
3.0
0.8
0.4
0.4
Receivables Turnover
20.2
·
38.5
·
28.1
26.1
28.1
27.0
23.3
23.3
19.1
12.9
주당5
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Book Value / Share
$1.06
·
$1.68
·
$2.05
$1.47
$0.41
$0.63
$0.36
$0.53
$1.65
$1.62
Revenue / Share
$3.61
$3.44
$7.88
$6.81
$5.41
$4.02
$3.35
$2.27
$1.90
$1.62
$1.38
$1.31
Cash Flow / Share
$0.12
$0.62
$0.98
$0.55
$1.02
$0.77
$0.52
$0.39
$0.01
$-0.85
$-0.68
$-0.08
Cash / Share
$1.67
·
$1.23
·
$1.35
$1.45
$0.61
$2.33
$0.31
$0.23
$1.34
$2.15
EPS (TTM)
$0.19
$-0.38
$-0.65
$-0.38
$0.51
$0.90
$0.23
$0.01
$-0.26
·
·
$-0.56
성장률7
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue YoY
5.2%
11.0%
-9.9%
-34.8%
36.3%
·
·
·
·
·
·
·
Revenue CAGR 3Y
1.7%
-13.3%
-7.1%
·
·
·
·
·
·
·
·
·
Revenue CAGR 5Y
-1.3%
·
·
·
·
·
·
·
·
·
·
·
EPS YoY
·
·
·
·
-43.3%
·
·
·
·
·
·
·
EPS CAGR 5Y
-26.7%
·
·
·
·
·
·
·
·
·
·
·
Net Income YoY
·
·
·
·
-42.5%
·
·
·
·
·
·
·
Net Income CAGR 5Y
-26.1%
·
·
·
·
·
·
·
·
·
·
·
가치 평가 (TTM)14
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue TTM
$55M
$52M
$47M
$52M
$80M
$59M
$48M
$37M
$25M
$21M
$14M
$7M
Net Income TTM
$3M
$-6M
$-10M
$-6M
$8M
$13M
$3M
$146.7K
$-3M
$-15M
$-9M
$-3M
Market Cap
$123M
·
$142M
·
$947M
$372M
$224M
$31M
$67M
$35M
$75M
$62M
Enterprise Value
·
·
·
·
·
·
$216M
$24M
$63M
$32M
$58M
·
P/E
45.9
-28.0
-14.8
-36.8
128.8
29.2
70.2
832.0
-19.1
·
·
-11.4
P/S
2.2
·
3.0
·
11.8
6.3
4.6
0.8
2.7
1.7
5.4
8.7
P/B
8.2
·
5.7
·
32.1
17.9
39.2
13.2
13.8
5.0
3.6
3.9
P / Tangible Book
8.2
7.8
11.5
15.5
46.2
27.3
·
·
·
·
·
·
P / Cash Flow
67.1
·
9.7
·
62.2
33.2
29.8
5.7
430.7
-3.2
-11.0
-140.9
P / FCF
368.4
·
14.6
·
114.9
46.3
55.5
7.2
-230.2
-2.8
-6.9
-56.2
EV / EBITDA
·
·
·
·
·
·
40.6
13.4
-54.7
-2.6
-7.3
·
EV / FCF
·
·
·
·
·
·
53.4
5.4
-216.1
-2.6
-5.4
·
EV / Revenue
·
·
·
·
·
·
4.5
0.6
2.5
1.6
4.2
·
Earnings Yield
2.2%
-3.6%
-6.8%
-2.7%
0.78%
3.4%
1.4%
0.12%
-5.2%
·
·
-8.8%
손익계산서13
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q3 2022
Q2 2022
Revenue
$15M
$15M
$15M
$13M
$13M
$13M
$15M
$13M
$13M
$12M
$13M
$12M
$12M
$11M
$26M
$25M
Cost of Revenue
$2M
$3M
$3M
$3M
$3M
$3M
$3M
$3M
$3M
$3M
$3M
$3M
$3M
$2M
$2M
$2M
SG&A Expense
$13M
$11M
$12M
$11M
$12M
$11M
$11M
$10M
$12M
$10M
$9M
$9M
$9M
$9M
$23M
$24M
Operating Income
$-368.7K
$873.7K
$742.4K
$160.9K
$-1M
$-678.5K
$809.7K
$-492.8K
$-2M
$-426.6K
$994.6K
$-3.8K
$-414.6K
$-257.9K
$732.3K
$-1M
Other Non-op
$126.4K
$240.2K
$198.2K
$139.8K
$159.9K
$185.9K
$79.7K
$83.8K
$80.5K
$36.3K
$4.1K
$-5.5K
$-105.7K
$42.7K
$-25.2K
$-19.3K
Pretax Income
$-242.2K
$1M
$940.6K
$300.7K
$-978.2K
$-492.6K
$889.4K
$-409.0K
$-2M
$-390.3K
$998.8K
$-9.3K
$-520.3K
$-215.1K
$707.1K
$-1M
Income Tax
$9.1K
$11.1K
$3.5K
$10.3K
$11.4K
$13.4K
$-19.5K
$5.4K
$11.2K
$8.6K
$11M
$-16.0K
$-95.8K
$-42.2K
$-24.0K
$-477.9K
Net Income
$653.0K
$1M
$991.1K
$855.0K
$93.4K
$967.8K
$17.7K
$-3M
$-4M
$947.0K
$-11M
$-716.3K
$-320.5K
$2M
$731.1K
$-871.9K
EPS (Basic)
$0.05
$0.09
$0.07
$0.06
$0.01
$0.06
$0.00
$-0.21
$-0.24
$0.06
$-0.75
$-0.05
$-0.02
$0.16
$0.05
$-0.06
EPS (Diluted)
$0.05
$0.09
$0.07
$0.06
$0.01
$0.06
$0.00
$-0.21
$-0.24
$0.06
$-0.74
$-0.05
$-0.02
$0.16
$0.05
$-0.06
Shares (Basic)
14,244,929
14,181,109
·
15,344,844
15,326,317
15,186,420
·
14,959,132
14,950,082
14,801,354
·
14,790,663
14,684,035
14,566,185
14,512,856
14,475,825
Shares (Diluted)
14,246,993
14,185,152
·
15,398,594
15,400,408
15,263,152
·
15,192,379
15,206,238
15,011,286
·
15,015,953
14,952,363
14,861,734
14,829,629
14,842,816
EBITDA
$-368.7K
$1M
·
$160.9K
$-1M
$-290.2K
·
$-2M
$-2M
$2M
·
$1M
$2M
$2M
$3M
$2M
대차대조표21
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q3 2022
Q2 2022
Cash & Equivalents
$22M
$21M
$24M
$30M
$30M
$22M
$25M
$21M
$17M
$19M
$18M
$16M
$14M
$15M
$10M
$9M
Receivables
$2M
$2M
$3M
$3M
$3M
$3M
$3M
$4M
$4M
$3M
$3M
$4M
$4M
$4M
$4M
$4M
Prepaid Expense
$3M
$3M
$2M
$2M
$3M
$4M
$2M
$2M
$3M
$3M
$2M
$3M
$3M
$3M
$3M
$3M
Current Assets
$44M
$50M
$52M
$61M
$64M
$71M
$75M
$55M
$43M
$45M
$44M
$28M
$23M
$24M
$19M
$18M
PP&E (Net)
$3M
$3M
$3M
$3M
$3M
$3M
$3M
·
·
·
$4M
·
·
·
·
·
Goodwill
·
·
·
·
·
·
·
$4M
$8M
$7M
·
$8M
$8M
$8M
$8M
$8M
Intangibles
·
·
·
·
·
·
·
$0
$4M
$5M
·
$9M
$10M
$10M
$10M
$9M
Total Assets
$52M
$58M
$61M
$69M
$73M
$80M
$83M
$80M
$82M
$86M
$87M
$99M
$99M
$100M
$88M
$86M
Accounts Payable
$1M
$961.3K
$2M
$1M
$2M
$1M
$2M
·
$2M
$1M
$1M
$2M
$2M
$2M
$2M
$2M
Accrued Liabilities
$2M
$2M
$2M
$761.2K
$1M
$2M
$2M
$4M
$3M
$2M
$1M
$2M
$2M
$2M
$2M
$1M
Current Liabilities
$24M
$30M
$33M
$33M
$36M
$43M
$49M
$38M
$34M
$33M
$34M
$28M
$25M
$25M
$22M
$20M
Capital Leases
$2M
$2M
$2M
$2M
$2M
$2M
$311.7K
$6M
$10M
$11M
$448.3K
$17M
$20M
$20M
$17M
$18M
Other Non-current Liabilities
·
·
·
·
·
·
·
$1M
$1M
$1M
$57.2K
$1M
$1M
$1M
$27.2K
$27.2K
Total Liabilities
$36M
$42M
$46M
$47M
$50M
$57M
$62M
$59M
$59M
$59M
$62M
$63M
$64M
$64M
$57M
$56M
Common Stock
$15.8K
$15.7K
$15.5K
$15.4K
$15.4K
$15.3K
$15.2K
$15.0K
$15.0K
$15.0K
$14.8K
$14.8K
$14.8K
$14.7K
$14.6K
$14.5K
Paid-in Capital
$53M
$52M
$52M
$52M
$51M
$50M
$49M
$49M
$49M
$48M
$47M
$47M
$46M
$46M
$45M
$45M
Retained Earnings
$-23M
$-23M
$-25M
$-26M
$-27M
$-27M
$-28M
$-28M
$-25M
$-21M
$-22M
$-11M
$-10M
$-10M
$-13M
$-13M
Treasury Stock
$14M
$13M
$12M
$3M
$878.5K
$878.5K
$870.1K
$870.1K
$870.1K
$867.0K
$860.5K
$860.5K
$859.3K
$859.3K
$856.6K
$853.4K
Stockholders' Equity
$16M
$15M
$15M
$23M
$23M
$23M
$21M
$20M
$23M
$26M
$25M
$35M
$35M
$35M
$32M
$30M
Liabilities + Equity
$52M
$58M
$61M
$69M
$73M
$80M
$83M
$80M
$82M
$86M
$87M
$99M
$99M
$100M
$88M
$86M
Shares Outstanding
14,199,592
14,267,643
14,142,626
15,172,257
15,330,728
15,310,664
15,159,878
14,958,447
14,963,772
14,935,716
14,783,757
14,754,287
14,740,485
14,639,325
14,529,679
14,494,700
현금 흐름14
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q3 2022
Q2 2022
D&A
$424.6K
$404.4K
$442.9K
$463.0K
$419.4K
$388.3K
$555.2K
$1M
$2M
$1M
$2M
$2M
$2M
$2M
$2M
$1M
Stock-based Comp
$423.2K
$280.0K
$326.3K
$346.2K
$331.0K
$293.9K
$203.3K
$430.2K
$552.1K
$493.4K
$528.4K
$526.1K
$417.0K
$266.2K
$305.8K
$340.2K
Deferred Tax
·
·
·
·
·
·
·
·
·
·
$11M
$-290.1K
$-256.2K
$733.4K
$-1M
$-815.3K
Amort. of Intangibles
·
·
·
·
·
·
·
$300.0K
$400.0K
$447.2K
·
$1M
$900.0K
$937.2K
$725.9K
$502.1K
Other Non-cash
·
$-3M
·
·
·
·
·
·
·
$-34.0K
·
·
·
$1M
·
·
Operating Cash Flow
$2M
$-1M
$3M
$2M
$868.6K
$-4M
$4M
$3M
$-973.5K
$3M
$3M
$4M
$1M
$6M
$2M
$-2M
CapEx
$256.3K
$234.6K
$349.4K
$317.8K
$505.0K
$331.5K
$284.3K
$243.9K
$262.4K
$395.0K
$1M
$1M
$2M
$1M
$1M
$2M
Investing Cash Flow
$904.0K
$-234.6K
$-349.4K
$-317.8K
$7M
$-291.4K
$-104.3K
$-93.9K
$-88.4K
$-344.9K
$-1M
$-1M
$-3M
$-1M
$-874.0K
$-7M
Stock Repurchased
$676.8K
$1M
$9M
$2M
$0
$0
$0
$-9.6K
$3.0K
$6.6K
$1
$1.2K
$0
$2.6K
$3.2K
$0
Net Stock Activity
·
$-1M
·
·
·
$-8.4K
·
·
·
$-6.6K
·
·
·
$-2.6K
·
·
Financing Cash Flow
$-695.3K
$-1M
$-9M
$-2M
$0
$893.2K
$-24.9K
$-6.4K
$42.7K
$-2M
$-6.2K
$-7.3K
$57.9K
$129.8K
$239.3K
$47.4K
Net Change in Cash
$2M
$-3M
$-6M
$-286.2K
$8M
$-3M
$4M
$3M
$-1M
$452.6K
$2M
$3M
$-1M
$5M
$932.6K
$-9M
Taxes Paid
$144.7K
$419
$80.8K
$163.6K
$439.4K
$-57.0K
$102.6K
$97.4K
$410.6K
$0
$101.5K
$408.3K
·
·
·
·
Free Cash Flow
·
$-2M
·
·
·
$-4M
·
·
·
$2M
·
·
·
$5M
·
·
수익성7
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q3 2022
Q2 2022
Operating Margin
-2.4%
5.9%
·
1.2%
-8.6%
-5.2%
·
-10.5%
-11.6%
3.7%
·
-3.0%
-1.3%
-2.3%
1.9%
1.9%
Net Margin
4.3%
8.8%
·
6.4%
0.70%
·
·
-10.5%
-11.9%
3.2%
·
-2.4%
-1.1%
8.2%
1.8%
1.4%
Pretax Margin
-1.6%
7.5%
·
2.2%
-7.4%
-3.8%
·
-10.3%
-11.3%
3.8%
·
-3.1%
-1.6%
11.2%
1.8%
1.8%
EBITDA Margin
-2.4%
8.6%
·
1.2%
-8.6%
-2.2%
·
-6.5%
-6.5%
8.4%
·
4.9%
6.7%
5.5%
9.4%
8.7%
ROA
1.1%
1.9%
·
1.1%
0.12%
·
·
-3.5%
-4.0%
1.0%
·
-0.77%
-0.35%
2.5%
0.58%
0.42%
ROE
3.3%
6.8%
·
4.0%
0.40%
·
·
-11.4%
-12.3%
3.1%
·
-2.1%
-0.97%
7.2%
1.6%
1.2%
ROIC
-2.4%
5.6%
·
0.68%
-5.0%
-3.1%
·
-15.9%
-15.9%
3.5%
·
-2.0%
-0.70%
-1.4%
1.6%
1.2%
유동성 및 지급능력2
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q3 2022
Q2 2022
Current Ratio
1.8
1.6
·
1.8
1.8
1.7
·
1.4
1.3
1.3
·
1.0
0.9
0.9
0.9
0.9
Quick Ratio
1.0
0.8
·
1.0
0.9
0.6
·
0.7
0.6
0.7
·
0.7
0.7
0.7
0.7
0.6
효율성2
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q3 2022
Q2 2022
Asset Turnover
0.2
0.2
·
0.2
0.2
0.2
·
0.3
0.3
0.3
·
0.3
0.3
0.3
0.3
0.3
Receivables Turnover
5.8
5.6
·
3.7
4.2
4.2
·
7.6
8.5
8.8
·
7.8
8.3
7.9
7.7
7.9
주당5
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q3 2022
Q2 2022
Book Value / Share
$1.12
$1.08
·
$1.50
$1.52
$1.49
·
$1.37
$1.55
$1.75
·
$2.39
$2.40
$2.41
$2.17
$2.10
Revenue / Share
$1.07
$1.04
·
$0.87
$0.86
$0.86
·
$1.99
$1.99
$1.98
·
$1.96
$1.96
$1.90
$1.79
$1.69
Cash Flow / Share
·
$-0.10
·
·
·
$-0.24
·
·
·
$0.19
·
·
·
$0.41
·
·
Cash / Share
$1.56
$1.45
·
$1.96
$1.94
$1.43
·
$1.39
$1.17
$1.25
·
$1.09
$0.92
$1.01
$0.71
$0.65
EPS (TTM)
$0.27
$0.23
·
$0.13
$-0.14
$-0.39
·
$-1.13
$-0.97
$-0.75
·
$-0.28
$-0.18
$-0.22
$0.03
$0.13
가치 평가 (TTM)9
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q3 2022
Q2 2022
Revenue TTM
$59M
$57M
·
$54M
$54M
$53M
·
$50M
$49M
$48M
·
$13M
$28M
$41M
$95M
$89M
Net Income TTM
$4M
$3M
·
$2M
$-2M
$-6M
·
$-17M
$-14M
$-11M
·
$-4M
$-3M
$-3M
$493.2K
$2M
Market Cap
$125M
$126M
·
$145M
$177M
$191M
·
$171M
$210M
$195M
·
$133M
$199M
$246M
$228M
$222M
P/E
32.5
38.5
·
73.4
-82.4
-32.0
·
-10.1
-14.5
-17.4
·
-32.1
-75.0
-76.5
523.7
117.8
P/S
2.1
2.2
·
2.7
3.3
3.6
·
3.4
4.3
4.1
·
10.3
7.2
6.0
2.4
2.5
P/B
7.9
8.2
·
6.4
7.6
8.4
·
8.4
9.1
7.5
·
3.8
5.6
7.0
7.2
7.3
P / Tangible Book
7.9
8.2
·
6.4
7.6
8.4
·
10.6
18.5
13.6
·
7.3
11.8
14.7
17.8
16.7
P / Cash Flow
·
-85.5
·
·
·
-51.7
·
·
·
69.4
·
·
·
40.9
·
·
Earnings Yield
3.1%
2.6%
·
1.4%
-1.2%
-3.1%
·
-9.9%
-6.9%
-5.7%
·
-3.1%
-1.3%
-1.3%
0.19%
0.85%
최신 기간은 왼쪽에 · null 값은 ·로 표시
재무제표
손익계산서, 대차대조표, 현금흐름 — 연간, 지난 5년
16
지표
2025-12-31
2024-12-31
2023-12-31
2023-03-31
2022-12-31
매출
$55M
$52M
$47M
·
$52M
영업이익률 %
-1.7%
-3.6%
-1.8%
·
0.82%
순이익
$3M
$-6M
$-10M
·
$-6M
희석 EPS
$0.19
$-0.38
$-0.65
·
$-0.38
지표
2025-12-31
2024-12-31
2023-12-31
2023-03-31
2022-12-31
유동비율
1.6
·
1.3
·
·
당좌 비율
0.8
·
0.7
·
·
지표
2025-12-31
2024-12-31
2023-12-31
2023-03-31
2022-12-31
잉여현금흐름
$334.7K
$8M
$10M
·
$2M
기관 투자자 (13F)
88개의 제출자
· $92.9M 전체
· 기준일 2026년 9월 30일
17
분기별 SEC 양식 13F에서 이 주식을 보유하고 있다고 보고하는 기관. 롱 포지션만 해당하며, 단일 제출자는 별도의 옵션 레그에 대해 두 번 나타날 수 있습니다. 대규모 상쇄 풋/콜 포지션은 일반적으로 방향성에 대한 확신보다는 시장 조성 또는 헤지된 재고를 반영합니다.
보유자88
보유 가치$92.9M
신규 포지션18
청산 포지션18
기관 활동 — Q2 2026 대 이전 분기
신규 포지션
청산 포지션
증가함
감소
순주식 변동
18 (+2 이전 분기 대비)
18 (+12 이전 분기 대비)
24 (-2 이전 분기 대비)
30 (-3 이전 분기 대비)
-741K
Q1 2026 대비 비교. SEC 양식 13F 제출은 분기 말로부터 45일 이내에 마감되며, 지연 제출자를 위한 짧은 유예 기간이 추가됩니다. 해당 기간 내에 있는 분기는 가장 최근에 완전히 보고된 쌍을 선호하여 건너뜁니다.
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.