KRG 주가 차트
기술 지표가 포함된 일일 OHLCV — 팬, 확대/축소 및 보기 사용자 정의
04
범위
막대
막대 세분성은 선택한 기간에 따라 조정됩니다. 막대의 시가/고가/저가/종가를 보려면 차트에 마우스를 올리세요.
주식 분할1
배당락일
분할
유형
2014년 8월 12일
1-for-4
역방향
10년 성과
매출, 순이익, 마진 및 EPS 추세
06
매출$844M2016-12-31 → 2025-12-31
EPS$1.372016-12-31 → 2025-12-31
잉여현금흐름·2016-12-31 → 2019-12-31
순이익률41.8%2018-12-31 → 2025-12-31
가치 평가 및 비율07–12
가치 평가
P/E, P/S, P/B, EV/EBITDA 비율 — 주식이 비싼가요, 싼가요?
지표
5년 추세
KRG
5년 평균
동종업계 중앙값
결론
P/E (TTM)
15.15년 평균 ≈200.5
≈200.5
35.9
저평가
P/S (TTM)
6.15년 평균 ≈7.4
≈7.4
7.1
저평가
P/B (MRQ)
1.75년 평균 ≈1.4
≈1.4
2.0
적정 가치
Price / Cash Flow (주가 / 현금 흐름)
11.55년 평균 ≈19.5
≈19.5
13.8
저평가
Price / Tangible Book (주가 / 유형 장부 가치)
1.75년 평균 ≈1.5
≈1.5
·
·
동종 기업 중앙값은 지표별로 표준화된 기준으로 계산되며, 이 주식에 표시된 TTM/MRQ 기준과 항상 일치하지 않을 수 있습니다.
수익성
총, 영업 및 순이익률; ROE, ROA, ROIC
지표
5년 추세
KRG
5년 평균
동종업계 중앙값
결론
EBITDA Margin (EBITDA 마진)
45.0%5년 평균 ≈58.8%
≈58.8%
42.0%
동일
순이익률 (TTM)
41.8%5년 평균 ≈3.7%
≈3.7%
22.8%
최상위권
ROA (TTM)
5.1%5년 평균 ≈0.66%
≈0.66%
2.2%
최상위권
ROE (TTM)
10.9%5년 평균 ≈1.5%
≈1.5%
4.8%
최상위권
재무 건전성
부채, 유동성, 지급능력 — 대차대조표 건전성
이 비율 그룹에 대한 데이터가 아직 없습니다.
이 비율 그룹을 계산하기에 기본 데이터가 아직 충분하지 않습니다.
성장
매출, EPS 및 순이익 성장률: YoY, 3년 CAGR, 5년 CAGR
지표
5년 추세
KRG
5년 평균
동종업계 중앙값
결론
Revenue YoY (매출 YoY)
0.82%5년 평균 ≈32.0%
≈32.0%
·
·
Revenue CAGR 3Y (매출 CAGR 3년)
1.7%5년 평균 ≈26.0%
≈26.0%
·
·
Revenue CAGR 5Y (매출 CAGR 5년)
25.9%
·
·
·
EPS YoY
6750.0%
·
·
·
Net Income YoY (순이익 YoY)
7236.4%
·
·
·
주당 지표
EPS, 주당 순자산, 주당 현금 흐름, 주당 배당금
지표
5년 추세
KRG
5년 평균
동종업계 중앙값
결론
EPS (Diluted) (EPS (희석))
$1.375년 평균 ≈$0.16
≈$0.16
·
·
Revenue / Share (주당 매출)
$3.875년 평균 ≈$3.70
≈$3.70
·
·
Cash Flow / Share (주당 현금 흐름)
$1.975년 평균 ≈$1.66
≈$1.66
·
·
Cash / Share (주당 현금)
$0.185년 평균 ≈$0.38
≈$0.38
·
·
자본 효율성
자산 회전율, 재고 회전율, 매출채권 회전율
지표
5년 추세
KRG
5년 평균
동종업계 중앙값
결론
Asset Turnover (자산 회전율)
0.15년 평균 ≈0.1
≈0.1
0.1
동일
Revenue / Employee (연간 매출액 ÷ 직원 수(yfinance 보고 인원수). 파생 — 저장된 SEC-XBRL 개념이 아님.)
≈$3.7M
·
·
·
가치 · ≈ 5년 평균 · 산업 중앙값 · 중앙값 대비 평가
배당금
배당 수익률, 지급 비율, 배당 이력, 5년 CAGR
13
배당 수익률4.8%
지급 비율79.2%
연간 지급액≈$1.16분기별 납부
5년 배당 CAGR≈27.5%주당, 분할 조정 기준
성장 연속≈5배당금 성장 연속 연수
배당락일
금액
통화
수익률
7월 9, 2026
$0.29
USD
≈4.6%
4월 9, 2026
$0.29
USD
≈5.0%
1월 9, 2026
$0.44
USD
≈5.3%
10월 9, 2025
$0.27
USD
≈4.9%
7월 9, 2025
$0.27
USD
≈4.8%
4월 9, 2025
$0.27
USD
≈5.1%
1월 10, 2025
$0.27
USD
≈4.5%
10월 9, 2024
$0.26
USD
≈3.9%
7월 9, 2024
$0.25
USD
≈4.5%
4월 4, 2024
$0.25
USD
≈4.8%
1월 4, 2024
$0.25
USD
≈4.4%
10월 5, 2023
$0.24
USD
≈4.7%
7월 6, 2023
$0.24
USD
≈4.2%
4월 5, 2023
$0.24
USD
≈4.5%
1월 5, 2023
$0.24
USD
≈4.1%
10월 6, 2022
$0.22
USD
≈4.6%
7월 7, 2022
$0.21
USD
≈4.4%
4월 7, 2022
$0.20
USD
≈3.5%
1월 6, 2022
$0.19
USD
≈3.3%
9월 30, 2021
$0.18
USD
≈3.7%
실적 기록
EPS 실제 vs 예상, 서프라이즈 %, 달성률, 다음 실적 발표일
14
평균 서프라이즈258.8%
다음 실적10월 27, 2026
기간
보고서
EPS Actual
EPS 예상
서프라이즈
2026년 6월 30일
7월 28, 2026
$0.49
$0.11
341.0%
2026년 3월 31일
$0.06
$0.17
-63.8%
2025년 12월 31일
$0.84
$0.09
850.2%
2025년 9월 30일
$-0.07
$0.07
-201.0%
2025년 6월 30일
$0.50
$0.07
593.5%
2025년 3월 31일
$0.11
$0.08
32.9%
전체 기본 지표
연도별 모든 지표 — 손익계산서, 대차대조표, 현금흐름
15
손익계산서13
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
$844M
$837M
$821M
$802M
$373M
$267M
$315M
$354M
$359M
$354M
SG&A Expense
$55M
$53M
$56M
$55M
$34M
$31M
$28M
$21M
$22M
$21M
Operating Expenses
$701M
$730M
$693M
$737M
$426M
$236M
$282M
$337M
$294M
$289M
Operating Income
·
$111M
$152M
$92M
$-22M
$35M
$72M
$21M
$80M
$70M
Interest Expense
·
·
$105M
$104M
$60M
$50M
$59M
$67M
$66M
$66M
Other Non-op
$9M
$18M
$2M
$240.0K
$355.0K
$254.0K
$-573.0K
$-646.0K
$-415.0K
$-169.0K
Income Tax
$467.0K
$139.0K
$533.0K
$43.0K
$-310.0K
$-696.0K
$-282.0K
$-227.0K
$-100.0K
$814.0K
Net Income
$299M
$4M
$47M
$-13M
$-81M
$-16M
$-534.0K
$-47M
$12M
$1M
EPS (Basic)
$1.37
$0.02
$0.22
$-0.06
$-0.73
$-0.19
$-0.01
$-0.56
$0.14
$0.01
EPS (Diluted)
$1.37
$0.02
$0.22
$-0.06
$-0.73
$-0.19
$-0.01
$-0.56
$0.14
$0.01
Shares (Basic)
218,310,451
219,614,149
219,344,832
219,074,448
110,637,562
84,142,261
83,926,296
83,693,385
83,585,333
83,436,511
Shares (Diluted)
218,429,473
219,727,496
219,728,283
219,074,448
110,637,562
84,142,261
83,926,296
83,693,385
83,690,418
83,465,500
EBITDA
$380M
$509M
$582M
$561M
$179M
$164M
$204M
$173M
$237M
$240M
대차대조표13
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Cash & Equivalents
$37M
$128M
$36M
$116M
$93M
$44M
$31M
$35M
$24M
$20M
Short-term Investments
$0
$350M
$0
$0
$125M
$0
·
·
·
·
Intangibles
$107M
$168M
$241M
$354M
$498M
$30M
$36M
$48M
$66M
$86M
Total Assets
$6.66B
$7.09B
$6.94B
$7.34B
$7.64B
$2.61B
$2.65B
$3.17B
$3.51B
$3.66B
Total Liabilities
$3.47B
$3.68B
$3.30B
$3.52B
$3.66B
$1.33B
$1.31B
$1.71B
$1.87B
$1.92B
Long-term Debt
$3.03B
$3.23B
$2.83B
$3.01B
$3.15B
$1.17B
$1.15B
$1.54B
$1.70B
$1.73B
Common Stock
$2M
$2M
$2M
$2M
$2M
$842.0K
$840.0K
$838.0K
$836.0K
$835.0K
Paid-in Capital
$4.61B
$4.87B
$4.89B
$4.90B
$4.90B
$2.09B
$2.07B
$2.08B
$2.07B
$2.06B
Retained Earnings
$-1.56B
$-1.60B
$-1.37B
$-1.21B
$-963M
$-824M
$-770M
$-663M
$-510M
$-419M
AOCI
$23M
$37M
$52M
$74M
$-16M
$-31M
$-16M
$-3M
$3M
$-316.0K
Stockholders' Equity
$3.07B
$3.31B
$3.57B
$3.77B
$3.92B
$1.23B
$1.29B
$1.41B
$1.57B
$1.64B
Liabilities + Equity
$6.66B
$7.09B
$6.94B
$7.34B
$7.64B
$2.61B
$2.65B
$3.17B
$3.51B
$3.66B
Shares Outstanding
208,979,900
219,667,067
219,448,429
219,185,658
218,949,569
84,187,999
83,963,369
83,800,886
83,606,068
83,545,398
현금 흐름16
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
D&A
$380M
$398M
$430M
$473M
$203M
$129M
$132M
$152M
$172M
$0
Stock-based Comp
$11M
$11M
$10M
$10M
$7M
$6M
$5M
$5M
$6M
$5M
Other Non-cash
$-260M
$6M
$-93M
$-88M
$-26M
$-23M
$1M
$44M
$-36M
$-26M
Operating Cash Flow
$430M
$419M
$395M
$379M
$100M
$96M
$138M
$154M
$155M
$155M
CapEx
·
·
·
·
·
·
$53M
$59M
$72M
$95M
Investing Cash Flow
$614M
$-499M
$-82M
$-45M
$-91M
$-81M
$417M
$148M
$-2M
$-83M
Debt Issued
$817M
$733M
$369M
$455M
$215M
$325M
$75M
$400M
$98M
·
Net Debt Issued
$-202M
$418M
$-175M
$-114M
$137M
$23M
$-396M
$-551M
$-129M
$-590M
Stock Issued
$78.0K
$74.0K
$86.0K
$30.0K
$31.0K
$72.0K
$350.0K
$76.0K
$28.0K
$4M
Stock Repurchased
$1M
$907.0K
$767.0K
$2M
$15M
$1M
$533.0K
$350.0K
$835.0K
$1M
Net Stock Activity
$-1M
$-833.0K
$-681.0K
$-2M
$-15M
$-1M
$-183.0K
$-274.0K
$-808.0K
$3M
Dividends Paid
$236M
$222M
$211M
$180M
$58M
$38M
$133M
$106M
$101M
$95M
Financing Cash Flow
$-698M
$172M
$-393M
$-313M
$44M
$-21M
$-547M
$-289M
$-149M
$-91M
Net Change in Cash
$345M
$92M
$-81M
$22M
$54M
$-6M
$7M
$13M
$3M
$-14M
Taxes Paid
·
·
·
·
·
·
·
$0
$0
$545.0K
Free Cash Flow
·
·
·
·
·
·
$85M
$95M
$83M
$61M
수익성5
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Operating Margin
·
13.2%
18.5%
11.4%
-5.8%
13.1%
22.8%
5.9%
·
·
Net Margin
35.4%
0.48%
5.8%
-1.6%
-21.6%
-6.1%
-0.17%
-13.2%
·
·
EBITDA Margin
45.0%
60.5%
70.7%
70.0%
47.9%
61.4%
64.7%
48.9%
·
·
ROA
4.3%
0.06%
0.66%
-0.17%
-1.6%
-0.62%
-0.02%
-1.4%
0.33%
0.03%
ROE
9.3%
0.12%
1.3%
-0.33%
-3.2%
-1.3%
-0.04%
-3.2%
0.74%
0.07%
유동성 및 지급능력1
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Interest Coverage
·
·
1.4
0.9
-0.4
0.7
1.2
0.3
1.0
1.0
효율성1
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Asset Turnover
0.1
0.1
0.1
0.1
0.1
0.1
0.1
0.1
·
·
주당6
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Book Value / Share
$14.71
$15.08
$16.26
$17.18
$17.91
$14.62
$15.35
$16.86
$18.72
$19.67
Revenue / Share
$3.87
$3.83
$3.75
$3.66
$3.37
$3.17
$3.76
$4.23
·
·
Cash Flow / Share
$1.97
$1.91
$1.80
$1.73
$0.91
$1.14
$1.64
$1.84
$1.84
$1.86
Cash / Share
$0.18
$0.58
$0.17
$0.53
$0.43
$0.52
$0.37
$0.42
$0.29
$0.24
Dividend / Share
$1.25
$1.03
$0.97
$0.87
$0.72
$0.60
$1.27
$1.27
$1.23
$1.17
EPS (TTM)
$1.37
$0.02
$0.22
$-0.06
$-0.73
$-0.19
$-0.01
$-0.56
$0.14
$0.01
성장률6
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue YoY
0.82%
2.0%
2.4%
114.8%
40.0%
·
·
·
·
·
Revenue CAGR 3Y
1.7%
30.9%
45.5%
·
·
·
·
·
·
·
Revenue CAGR 5Y
25.9%
·
·
·
·
·
·
·
·
·
EPS YoY
6750.0%
-90.9%
·
·
·
·
·
·
·
·
Net Income YoY
7236.4%
-91.4%
·
·
·
·
·
·
·
·
Dividends Paid CAGR 5Y
44.0%
·
·
·
·
·
·
·
·
·
가치 평가 (TTM)13
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue TTM
$844M
$837M
$821M
$802M
$373M
$267M
$315M
$354M
$359M
$354M
Net Income TTM
$299M
$4M
$47M
$-13M
$-81M
$-16M
$-534.0K
$-47M
$12M
$1M
Market Cap
$5.01B
$5.54B
$5.02B
$4.61B
$4.77B
$1.26B
$1.64B
$1.18B
$1.64B
$1.96B
P/E
17.5
1262.0
103.9
-350.8
-29.8
-78.7
-1953.0
-25.2
140.0
2348.0
P/S
5.9
6.6
6.1
5.8
12.8
4.7
5.2
3.3
4.6
5.5
P/B
1.6
1.7
1.4
1.2
1.2
1.0
1.3
0.8
1.0
1.2
P / Tangible Book
1.7
1.8
1.5
1.4
1.4
1.0
·
·
·
·
P / Cash Flow
11.7
13.2
12.7
12.2
47.5
13.2
11.9
7.6
10.7
12.7
P / FCF
·
·
·
·
·
·
19.4
12.4
19.7
32.4
Dividend Yield
4.7%
4.0%
4.2%
3.9%
1.2%
3.0%
8.1%
9.0%
6.2%
4.8%
Earnings Yield
5.7%
0.08%
0.96%
-0.29%
-3.4%
-1.3%
-0.05%
-4.0%
0.71%
0.04%
Payout Ratio
79.2%
5448.1%
443.3%
-1421.5%
-71.5%
-235.0%
-24954.7%
-228.3%
851.7%
8002.5%
Annual Payout
$236M
$222M
$211M
$180M
$58M
$38M
$133M
$106M
$101M
$95M
손익계산서13
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue
$196M
$201M
$204M
$205M
$213M
$221M
$210M
$207M
$212M
$207M
$199M
$207M
$209M
$207M
$205M
$200M
SG&A Expense
$15M
$14M
$16M
$14M
$13M
$12M
$14M
$13M
$13M
$13M
$14M
$14M
$14M
$13M
$13M
$15M
Operating Expenses
$150M
$158M
$169M
$197M
$167M
$168M
$165M
$163M
$234M
$168M
$165M
$174M
$178M
$176M
$179M
$182M
Operating Income
·
·
·
·
·
$54M
·
$45M
$-22M
$39M
·
$27M
$59M
$31M
$25M
$18M
Interest Expense
·
·
·
·
·
·
·
·
·
$30M
·
$25M
$27M
$25M
·
$26M
Other Non-op
·
$3M
$3M
$2M
$480.0K
$5M
$6M
$4M
$4M
$4M
$334.0K
$950.0K
$304.0K
$403.0K
$447.0K
$58.0K
Income Tax
$426.0K
$395.0K
$152.0K
$106.0K
$199.0K
$10.0K
$-186.0K
$35.0K
$132.0K
$158.0K
$449.0K
$68.0K
$45.0K
$-29.0K
$302.0K
$0
Net Income
$161M
$11M
$181M
$-16M
$110M
$24M
$22M
$17M
$-49M
$14M
$8M
$2M
$32M
$5M
$-1M
$-8M
EPS (Basic)
$0.80
$0.06
$0.83
$-0.07
$0.50
$0.11
$0.10
$0.08
$-0.22
$0.06
$0.04
$0.01
$0.15
$0.02
$0.00
$-0.04
EPS (Diluted)
$0.79
$0.06
$0.83
$-0.07
$0.50
$0.11
$0.10
$0.08
$-0.22
$0.06
$0.04
$0.01
$0.15
$0.02
$0.00
$-0.04
Shares (Basic)
202,231,374
205,686,342
·
219,408,533
219,835,322
219,715,674
·
219,665,836
219,622,059
219,501,114
·
219,381,248
219,354,275
219,233,569
·
219,103,669
Shares (Diluted)
203,198,303
206,063,468
·
219,408,533
219,949,868
219,827,298
·
220,096,693
219,622,059
219,900,306
·
219,976,080
220,032,366
219,965,061
·
219,103,669
EBITDA
·
$84M
·
·
·
$154M
·
$45M
$-22M
$141M
·
$27M
$59M
$140M
·
$18M
대차대조표13
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Cash & Equivalents
$145M
$33M
$37M
$69M
$182M
$49M
$128M
$118M
$154M
$84M
$36M
$52M
$129M
$44M
$116M
$88M
Short-term Investments
·
·
$0
$0
$0
$0
$350M
$350M
$120M
$265M
·
·
·
·
·
$0
Intangibles
·
·
$107M
·
·
·
·
·
·
·
·
·
·
·
·
·
Total Assets
$6.27B
$6.35B
$6.66B
$6.65B
$6.86B
$6.68B
$7.09B
$7.13B
$6.96B
$7.20B
·
$7.05B
$7.17B
$7.20B
·
$7.40B
Total Liabilities
$3.25B
$3.36B
$3.47B
$3.37B
$3.44B
$3.31B
$3.68B
$3.68B
$3.46B
$3.60B
·
$3.35B
$3.41B
$3.43B
·
$3.46B
Long-term Debt
$2.84B
$2.99B
$3.03B
$2.94B
$3.02B
$2.91B
$3.23B
$3.24B
$3.02B
$3.17B
·
$2.87B
$2.94B
$2.97B
·
$3.01B
Common Stock
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
·
$2M
$2M
$2M
·
$2M
Paid-in Capital
$4.36B
$4.45B
$4.61B
$4.80B
$4.87B
$4.86B
$4.87B
$4.87B
$4.89B
$4.89B
·
$4.89B
$4.89B
$4.90B
·
$4.90B
Retained Earnings
$-1.51B
$-1.61B
$-1.56B
$-1.65B
$-1.58B
$-1.63B
$-1.60B
$-1.56B
$-1.52B
$-1.41B
·
$-1.33B
$-1.28B
$-1.26B
·
$-1.11B
AOCI
$20M
$21M
$23M
$25M
$28M
$32M
$37M
$38M
$50M
$55M
·
$68M
$71M
$63M
·
$73M
Stockholders' Equity
$2.87B
$2.86B
$3.07B
$3.17B
$3.32B
$3.27B
$3.31B
$3.35B
$3.42B
$3.53B
$3.57B
$3.64B
$3.69B
$3.71B
$3.77B
$3.87B
Liabilities + Equity
$6.27B
$6.35B
$6.66B
$6.65B
$6.86B
$6.68B
$7.09B
$7.13B
$6.96B
$7.20B
·
$7.05B
$7.17B
$7.20B
·
$7.40B
Shares Outstanding
200,346,933
203,058,977
208,979,900
216,730,185
219,858,193
219,812,300
219,667,067
219,666,129
219,654,953
219,603,862
219,448,429
219,387,345
219,374,275
219,325,898
219,185,658
219,098,394
현금 흐름13
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
D&A
$83M
$84M
$90M
$91M
$100M
$100M
$99M
$98M
$100M
$101M
$104M
$107M
$110M
$109M
$114M
$117M
Stock-based Comp
$3M
$3M
$3M
$3M
$3M
$2M
$3M
$3M
$3M
$2M
$2M
$3M
$3M
$3M
$2M
$3M
Other Non-cash
·
$-49M
·
·
·
$-52M
·
·
·
$-64M
·
·
·
$-53M
·
·
Operating Cash Flow
$127M
$50M
$107M
$116M
$133M
$74M
$111M
$112M
$142M
$54M
$103M
$111M
$117M
$64M
$117M
$108M
Investing Cash Flow
$132M
$-25M
$434M
$2M
$-50M
$228M
$-30M
$-315M
$135M
$-289M
$-26M
$-63M
$50M
$-42M
$-31M
$-82M
Debt Issued
$82M
$237M
$120M
$0
$594M
$103M
$0
$348M
$0
$385M
$37M
$39M
$131M
$162M
$10M
$325M
Net Debt Issued
·
$-33M
·
·
·
$-317M
·
·
·
$344M
·
·
·
$-37M
·
·
Stock Issued
$22.0K
$19.0K
$22.0K
$20.0K
$21.0K
$15.0K
$25.0K
$12.0K
$15.0K
$22.0K
$22.0K
$24.0K
$15.0K
$25.0K
$10.0K
$0
Stock Repurchased
$0
$1M
$146.0K
$22.0K
$25.0K
$1M
$0
$40.0K
$0
$867.0K
$0
$36.0K
$1.0K
$730.0K
$391.0K
$0
Net Stock Activity
·
$-1M
·
·
·
$-1M
·
·
·
$-845.0K
·
·
·
$-705.0K
·
·
Dividends Paid
·
·
$58M
$59M
$59M
$59M
$57M
$55M
$55M
$55M
$53M
$53M
$53M
$53M
$48M
$46M
Financing Cash Flow
$-160M
$-280M
$-154M
$-213M
$50M
$-380M
$-71M
$167M
$-207M
$283M
$-94M
$-124M
$-84M
$-91M
$-60M
$-28M
Net Change in Cash
$98M
$-255M
$386M
$-95M
$133M
$-78M
$10M
$-36M
$70M
$48M
$-17M
$-77M
$82M
$-69M
$25M
$-3M
수익성5
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Operating Margin
·
·
·
·
·
24.2%
·
21.7%
-10.5%
19.0%
·
13.0%
28.4%
14.9%
·
9.1%
Net Margin
·
5.7%
·
-7.9%
51.7%
10.7%
·
8.1%
-22.9%
6.8%
·
1.0%
15.4%
2.6%
·
-3.9%
EBITDA Margin
·
42.0%
·
·
·
69.3%
·
21.7%
-10.5%
67.8%
·
13.0%
28.4%
67.6%
·
9.1%
ROA
·
0.17%
·
-0.24%
1.6%
0.34%
·
0.24%
-0.69%
0.20%
·
0.03%
0.44%
0.07%
·
-0.16%
ROE
·
0.37%
·
-0.50%
3.3%
0.70%
·
0.48%
-1.4%
0.39%
·
0.06%
0.85%
0.14%
·
-0.31%
유동성 및 지급능력1
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Interest Coverage
·
·
·
·
·
·
·
·
·
1.3
·
1.1
2.2
1.2
·
0.7
효율성1
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Asset Turnover
·
0.0
·
0.0
0.0
0.0
·
0.0
0.0
0.0
·
0.0
0.0
0.0
·
0.0
주당6
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Book Value / Share
·
$14.07
·
$14.64
$15.09
$14.87
·
$15.25
$15.58
$16.08
·
$16.57
$16.83
$16.90
·
$17.68
Revenue / Share
·
$0.97
·
$0.93
$0.97
$1.01
·
$0.94
$0.97
$0.94
·
$0.94
$0.95
$0.94
·
$0.91
Cash Flow / Share
·
$0.24
·
·
·
$0.34
·
·
·
$0.24
·
·
·
$0.29
·
·
Cash / Share
·
$0.16
·
$0.32
$0.83
$0.22
·
$0.54
$0.70
$0.38
·
$0.24
$0.59
$0.20
·
$0.40
Dividend / Share
$0.29
$0.29
$0.43
$0.27
$0.27
$0.27
$0.27
$0.26
$0.25
$0.25
$0.25
$0.24
$0.24
$0.24
$0.24
$0.22
EPS (TTM)
$1.61
$1.32
·
$0.64
$0.79
$0.07
·
$-0.04
$-0.11
$0.26
·
$0.18
$0.13
$0.04
·
$-1.00
가치 평가 (TTM)12
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue TTM
$806M
$823M
·
$850M
$852M
$851M
·
$826M
$826M
$822M
·
$827M
$821M
$814M
·
$760M
Net Income TTM
$337M
$286M
·
$140M
$173M
$14M
·
$-10M
$-24M
$56M
·
$38M
$28M
$10M
·
$-110M
Market Cap
·
$4.99B
·
$4.83B
$4.98B
$4.92B
·
$5.83B
$4.92B
$4.76B
·
$4.70B
$4.90B
$4.59B
·
$3.77B
P/E
17.6
18.6
·
34.8
28.7
319.6
·
-664.0
-203.5
83.4
·
119.0
171.8
523.0
·
-17.2
P/S
·
6.1
·
5.7
5.8
5.8
·
7.1
6.0
5.8
·
5.7
6.0
5.6
·
5.0
P/B
·
1.7
·
1.5
1.5
1.5
·
1.7
1.4
1.3
·
1.3
1.3
1.2
·
1.0
P / Tangible Book
2.0
1.7
·
1.5
1.5
1.5
·
1.7
1.4
1.3
·
1.3
1.3
1.2
·
1.0
P / Cash Flow
·
100.2
·
·
·
66.4
·
·
·
88.9
·
·
·
72.1
·
·
Dividend Yield
·
4.7%
·
4.9%
4.6%
4.6%
·
3.7%
4.4%
4.5%
·
4.4%
4.1%
4.2%
·
3.9%
Earnings Yield
5.7%
5.4%
·
2.9%
3.5%
0.31%
·
-0.15%
-0.49%
1.2%
·
0.84%
0.58%
0.19%
·
-5.8%
Payout Ratio
·
·
·
·
·
249.9%
·
·
·
387.6%
·
·
·
975.8%
·
·
Annual Payout
$236M
$236M
·
$235M
$231M
$226M
·
$217M
$215M
$213M
·
$206M
$199M
$191M
·
$147M
최신 기간은 왼쪽에 · null 값은 ·로 표시
재무제표
손익계산서, 대차대조표, 현금흐름 — 연간, 지난 5년
16
지표
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
매출
$844M
$837M
$821M
$802M
$373M
영업이익률 %
·
13.2%
18.5%
11.4%
-5.8%
순이익
$299M
$4M
$47M
$-13M
$-81M
희석 EPS
$1.37
$0.02
$0.22
$-0.06
$-0.73
이 재무제표에 대한 데이터가 없습니다.
이 재무제표를 작성하기에 기본 정보 데이터가 충분하지 않습니다.
이 재무제표에 대한 데이터가 없습니다.
이 재무제표를 작성하기에 기본 정보 데이터가 충분하지 않습니다.
기관 투자자 (13F)
412개의 제출자
· $5.7B 전체
· 기준일 2026년 9월 30일
17
분기별 SEC 양식 13F에서 이 주식을 보유하고 있다고 보고하는 기관. 롱 포지션만 해당하며, 단일 제출자는 별도의 옵션 레그에 대해 두 번 나타날 수 있습니다. 대규모 상쇄 풋/콜 포지션은 일반적으로 방향성에 대한 확신보다는 시장 조성 또는 헤지된 재고를 반영합니다.
보유자412
보유 가치$5.7B
신규 포지션61
청산 포지션32
기관 활동 — Q2 2026 대 이전 분기
신규 포지션
청산 포지션
증가함
감소
순주식 변동
61 (+2 이전 분기 대비)
32 (+5 이전 분기 대비)
110 (-22 이전 분기 대비)
142 (+29 이전 분기 대비)
-1.6M
Q1 2026 대비 비교. SEC 양식 13F 제출은 분기 말로부터 45일 이내에 마감되며, 지연 제출자를 위한 짧은 유예 기간이 추가됩니다. 해당 기간 내에 있는 분기는 가장 최근에 완전히 보고된 쌍을 선호하여 건너뜁니다.
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.