MAC Macerich Company (The) Common Stock
$25.46
가격 · 7월 2, 2026
기준 재무 정보 5월 7, 2026
52주 범위
$16–$26
95% of range
애널리스트 평점
BUY
20 analysts
목표 주가
$25
P/E (TTM)
-23.7
ROE
-7.6%
순이익률
-19.4%
MAC 주식 스냅샷 가격, 시가총액, P/E, EPS, ROE, 부채/자본, 52주 범위
가격
$25.46
시가총액
$4.74B
P/E (TTM)
-23.7
EPS (TTM)
$-0.78
매출 (TTM)
$1.01B
배당 수익률
4.0%
ROE
-7.6%
부채/자본
—
52주 범위
$16 – $26
MAC 주가 차트 기술 지표가 포함된 일일 OHLCV — 팬, 확대/축소 및 보기 사용자 정의
Configure
10년 성과 매출, 순이익, 마진 및 EPS 추세
매출 및 순이익
$1.01B
2016-12-31
→
2025-12-31
EPS
$-0.78
2016-12-31
→
2025-12-31
잉여현금흐름
—
마진
-19.4%
가치 평가 P/E, P/S, P/B, EV/EBITDA 비율 — 주식이 비싼가요, 싼가요?
지표
5년 추세
MAC
동종업계 중앙값
P/E (TTM)
-23.7
23.9
P/S (TTM)
4.7
7.9
P/B
1.9
1.8
수익성 총, 영업 및 순이익률; ROE, ROA, ROIC
지표
5년 추세
MAC
동종업계 중앙값
Net Profit Margin (순이익률)
-19.4%
28.3%
ROA
-2.3%
3.7%
ROE
-7.6%
7.5%
재무 건전성 부채, 유동성, 지급능력 — 대차대조표 건전성
지표
5년 추세
MAC
동종업계 중앙값
성장 매출, EPS 및 순이익 성장률: YoY, 3년 CAGR, 5년 CAGR
지표
5년 추세
MAC
동종업계 중앙값
Revenue YoY (매출 YoY)
10.4%
—
Revenue CAGR 3Y (매출 CAGR 3년)
5.7%
—
Revenue CAGR 5Y (매출 CAGR 5년)
5.2%
—
자본 효율성 자산 회전율, 재고 회전율, 매출채권 회전율
지표
5년 추세
MAC
동종업계 중앙값
Payout Ratio (지급 비율)
-95.5%
—
배당금 배당 수익률, 지급 비율, 배당 이력, 5년 CAGR
배당 수익률
4.0%
지급 비율
-95.5%
5년 배당 CAGR
—
| 배당락일 | 금액 |
|---|---|
| 2026년 6월 15일 | $0.1700 |
| 2026년 3월 16일 | $0.1700 |
| 2025년 12월 15일 | $0.1700 |
| 2025년 9월 9일 | $0.1700 |
| 2025년 6월 3일 | $0.1700 |
| 2025년 3월 4일 | $0.1700 |
| 2024년 11월 12일 | $0.1700 |
| 2024년 8월 19일 | $0.1700 |
| 2024년 5월 17일 | $0.1700 |
| 2024년 2월 15일 | $0.1700 |
| 2023년 11월 8일 | $0.1700 |
| 2023년 8월 17일 | $0.1700 |
| 2023년 5월 18일 | $0.1700 |
| 2023년 2월 16일 | $0.1700 |
| 2022년 11월 8일 | $0.1700 |
| 2022년 8월 18일 | $0.1500 |
| 2022년 5월 19일 | $0.1500 |
| 2022년 2월 17일 | $0.1500 |
| 2021년 11월 8일 | $0.1500 |
| 2021년 8월 18일 | $0.1500 |
MAC 분석가 합의 강세 및 약세 애널리스트 의견, 12개월 목표 주가, 상승 여력
매수
20 명의 애널리스트
- 적극 매수 5 25.0%
- 매수 6 30.0%
- 보유 6 30.0%
- 매도 3 15.0%
- 적극 매도 0 0.0%
12개월 목표 주가
16 명의 애널리스트 · 2026-07-03
중앙값
$25.50
지금
$25.46
저가
$19.00
고가
$30.00
중앙값 목표
$25.50
+0.2%
평균 목표
$25.25
-0.8%
실적 기록 EPS 실제 vs 예상, 서프라이즈 %, 달성률, 다음 실적 발표일
평균 서프라이즈
-0.12%
다음 실적
8월 10, 2026
| 기간 | EPS Actual | EPS 예상 | 서프라이즈 |
|---|---|---|---|
| 2026년 3월 31일 | $-0.14 | $-0.11 | -0.03% |
| 2025년 12월 31일 | $-0.07 | $0.02 | -0.09% |
| 2025년 9월 30일 | $-0.34 | $-0.08 | -0.26% |
| 2025년 6월 30일 | $-0.16 | $-0.08 | -0.08% |
| 2025년 3월 31일 | $-0.20 | $-0.08 | -0.12% |
동료 비교 주요 지표 대 섹터 동종 기업
| 티커 | 시가총액 | P/E | 매출 YoY | 순이익률 | ROE | 매출 총이익률 |
|---|---|---|---|---|---|---|
| MAC | $4.74B | -23.7 | 10.4% | -19.4% | -7.6% | — |
| REG | $12.63B | 47.3 | 6.9% | 34.0% | 7.7% | — |
| FRT | $8.70B | 21.5 | 6.4% | 32.1% | 12.8% | — |
| BRX | $8.03B | 21.0 | 6.7% | 28.2% | 12.9% | — |
| ADC | $8.65B | 40.7 | 16.4% | 28.4% | 3.5% | — |
| NNN | $7.53B | 19.1 | 6.6% | 42.1% | 8.9% | — |
| PECO | $4.47B | 40.0 | 9.9% | 15.3% | 4.8% | — |
| KRG | $5.01B | 17.5 | 0.82% | 35.4% | 9.3% | — |
| SKT | — | 35.9 | — | — | — | — |
| CURB | $2.45B | 62.7 | 51.3% | 21.8% | 2.1% | — |
| UE | $2.42B | 25.9 | 6.1% | 19.8% | 6.8% | — |
전체 기본 지표 연도별 모든 지표 — 손익계산서, 대차대조표, 현금흐름
손익계산서 11
| 지표 | 추세 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $1.01B | $918M | $884M | $859M | $847M | $786M | $927M | $960M | $994M | $1.04B | $1.29B | $1.11B | |
| SG&A Expense | $32M | $28M | $29M | $27M | $30M | $30M | $23M | $24M | $28M | $28M | $30M | $29M | |
| Operating Expenses | $1.13B | $959M | $871M | $926M | $916M | $773M | $860M | $935M | $931M | $945M | $1.20B | $1.05B | |
| Interest Expense | · | · | · | $217M | $193M | $76M | $138M | $183M | $172M | $164M | $212M | $191M | |
| Income Tax | $-2M | $-1M | $-494.0K | $705.0K | $7M | $-447.0K | $2M | $-4M | $16M | $722.0K | $-3M | $-4M | |
| Net Income | $-197M | $-194M | $-274M | $-66M | $14M | $-230M | $97M | $69M | $162M | $555M | $523M | $1.61B | |
| EPS (Basic) | $-0.78 | $-0.88 | $-1.28 | $-0.31 | $0.07 | $-1.58 | $0.68 | $0.42 | $1.02 | $3.52 | $3.08 | $10.46 | |
| EPS (Diluted) | $-0.78 | $-0.88 | $-1.28 | $-0.31 | $0.07 | $-1.58 | $0.68 | $0.42 | $1.02 | $3.52 | $3.08 | $10.45 | |
| Shares (Basic) | 254,216,000 | 221,845,000 | 215,548,000 | 215,031,000 | 198,070,000 | 146,232,000 | 141,340,000 | 141,142,000 | 141,877,000 | 146,599,000 | 157,916,000 | 143,144,000 | |
| Shares (Diluted) | 254,216,000 | 221,845,000 | 215,548,000 | 215,031,000 | 198,070,000 | 146,232,000 | 141,340,000 | 141,144,000 | 141,913,000 | 146,711,000 | 158,060,000 | 143,291,000 | |
| EBITDA | $368M | $306M | $296M | $302M | $324M | $326M | $338M | $335M | · | $355M | $471M | · |
대차대조표 11
| 지표 | 추세 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $280M | $90M | $95M | $100M | $112M | $465M | $100M | $103M | $91M | $94M | $87M | $85M | |
| Intangibles | · | · | · | · | $36M | $48M | $32M | $46M | $60M | $84M | $140M | $268M | |
| Total Assets | $8.37B | $8.57B | $7.51B | $8.09B | $8.35B | $9.18B | $8.85B | $9.03B | $9.61B | $9.96B | $11.24B | $13.12B | |
| Total Liabilities | $5.84B | $5.72B | $4.99B | $5.14B | $5.17B | $6.74B | $6.02B | $5.84B | $5.64B | $5.53B | $6.16B | $7.08B | |
| Long-term Debt | $5.07B | $4.89B | $4.14B | $4.24B | $4.42B | $4.56B | · | · | · | · | · | · | |
| Common Stock | $3M | $3M | $2M | $2M | $2M | $1M | $1M | $1M | $1M | $1M | $2M | $2M | |
| Retained Earnings | $-3.78B | $-3.41B | $-3.06B | $-2.64B | $-2.44B | $-2.34B | $-1.94B | $-1.61B | $-830M | $-489M | $-213M | $597M | |
| AOCI | $-9.0K | $-34.0K | $-952.0K | $632.0K | $-24.0K | $-8M | $-9M | $-4M | $-42.0K | $0 | · | · | |
| Stockholders' Equity | $2.45B | $2.76B | $2.45B | $2.87B | $3.05B | $2.26B | $2.63B | $2.95B | $3.68B | $4.11B | $4.72B | $5.64B | |
| Liabilities + Equity | $8.37B | $8.57B | $7.51B | $8.09B | $8.35B | $9.18B | $8.85B | $9.03B | $9.61B | $9.96B | $11.24B | $13.12B | |
| Shares Outstanding | 256,990,913 | 252,925,496 | 215,976,614 | 215,241,129 | 214,797,057 | 149,770,575 | 141,407,650 | 141,221,712 | 140,993,985 | 143,958,036 | 154,404,986 | 158,201,996 |
현금 흐름 14
| 지표 | 추세 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| D&A | $368M | $306M | $296M | $302M | $324M | $326M | $338M | $335M | $341M | $355M | $471M | $388M | |
| Stock-based Comp | $18M | $12M | $13M | $18M | $14M | $14M | $12M | $27M | $31M | $33M | $28M | $29M | |
| Deferred Tax | $-2M | $-1M | $-494.0K | $705.0K | $7M | $-8.0K | $1M | $-3M | $16M | $546.0K | $-3M | $-4M | |
| Amort. of Intangibles | · | · | · | · | · | · | · | · | · | · | $69M | $53M | |
| Other Non-cash | $135M | $161M | $261M | $83M | $-74M | $30M | $-99M | $-84M | · | $-527M | $-479M | · | |
| Operating Cash Flow | $322M | $283M | $296M | $338M | $286M | $125M | $355M | $344M | $386M | $430M | $555M | $401M | |
| Investing Cash Flow | $-325M | $20M | $53M | $-1M | $235M | $-203M | $-112M | $176M | $179M | $454M | $-101M | $-256M | |
| Net Debt Issued | $-257M | $-2.02B | $-863M | $-334M | $-2.02B | $-34M | $-1.57B | · | · | · | · | · | |
| Stock Issued | · | $657M | · | $-183.0K | $830M | $0 | $0 | · | · | · | $0 | $0 | |
| Stock Repurchased | · | · | · | · | · | · | $0 | $0 | $221M | $800M | $400M | $0 | |
| Net Stock Activity | · | $657M | · | $-183.0K | $830M | · | $0 | $0 | · | $-800M | $-400M | · | |
| Dividends Paid | $188M | $161M | $159M | $186M | $143M | $180M | $475M | $454M | $444M | $779M | $787M | $386M | |
| Financing Cash Flow | $199M | $-316M | $-339M | $-322M | $-837M | $446M | $-278M | $-514M | $-566M | $-868M | $-452M | $-130M | |
| Net Change in Cash | $195M | $-13M | $9M | $14M | $-316M | $368M | $-35M | $6M | $-3M | $8M | $2M | $15M |
수익성 4
| 지표 | 추세 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Margin | -19.4% | -21.1% | -31.0% | -7.7% | 1.7% | -31.2% | 11.1% | 7.2% | · | 53.3% | 40.6% | · | |
| EBITDA Margin | 36.3% | 33.3% | 33.5% | 35.2% | 38.3% | 41.5% | 36.4% | 34.8% | · | 34.1% | 36.6% | · | |
| ROA | -2.3% | -2.4% | -3.5% | -0.80% | 0.16% | -2.7% | 1.1% | 0.74% | · | 5.2% | 4.3% | · | |
| ROE | -7.6% | -7.5% | -10.3% | -2.2% | 0.54% | -10.0% | 3.7% | 2.1% | · | 12.6% | 10.1% | · |
효율성 1
| 지표 | 추세 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | · | 0.1 | 0.1 | · |
성장률 4
| 지표 | 추세 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue YoY | 10.4% | 3.9% | 2.9% | 1.4% | 7.8% | · | · | · | · | · | · | · | |
| Revenue CAGR 3Y | 5.7% | 2.7% | 4.0% | · | · | · | · | · | · | · | · | · | |
| Revenue CAGR 5Y | 5.2% | · | · | · | · | · | · | · | · | · | · | · | |
| Dividend CAGR 5Y | 0.91% | · | · | · | · | · | · | · | · | · | · | · |
가치 평가 (TTM) 12
| 지표 | 추세 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $1.01B | $918M | $884M | $859M | $847M | $786M | $927M | $960M | $994M | $1.04B | $1.29B | $1.11B | |
| Net Income TTM | $-197M | $-194M | $-274M | $-66M | $14M | $-230M | $97M | $69M | $162M | $555M | $523M | $1.61B | |
| Market Cap | $4.74B | $5.04B | $3.33B | $2.42B | $3.71B | $1.60B | $3.81B | $6.11B | · | $10.20B | $12.46B | · | |
| P/E | -23.7 | -22.6 | -12.1 | -36.3 | 246.9 | -6.8 | 39.6 | 103.0 | 64.4 | 20.1 | 26.2 | 8.0 | |
| P/S | 4.7 | 5.5 | 3.8 | 2.8 | 4.4 | 2.0 | 4.1 | 6.4 | · | 9.8 | 9.7 | · | |
| P/B | 1.9 | 1.8 | 1.4 | 0.8 | 1.2 | 0.7 | 1.4 | 2.1 | · | 2.5 | 2.6 | · | |
| P / Tangible Book | 1.9 | 1.8 | 1.4 | 0.8 | 1.2 | 0.7 | · | · | · | · | · | · | |
| P / Cash Flow | 14.8 | 17.8 | 11.3 | 7.2 | 13.0 | 12.8 | 10.7 | 17.8 | · | 24.4 | 23.1 | · | |
| Dividend Yield | 4.0% | 3.2% | 4.8% | 7.7% | 3.9% | 11.3% | 12.5% | 7.4% | · | 7.6% | 6.3% | · | |
| Earnings Yield | -4.2% | -4.4% | -8.3% | -2.8% | 0.41% | -14.8% | 2.5% | 0.97% | 1.6% | 5.0% | 3.8% | 12.5% | |
| Payout Ratio | -95.5% | -83.1% | -58.1% | -282.0% | 1005.7% | -73.3% | 462.7% | 657.7% | · | 140.5% | 150.5% | · | |
| Annual Payout | $188M | $161M | $159M | $186M | $143M | $180M | $475M | $454M | $444M | $779M | $787M | $386M |
손익계산서 11
| 지표 | 추세 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $242M | $262M | $253M | $250M | $249M | $274M | $220M | $216M | $209M | $239M | $218M | $212M | $215M | $228M | $211M | $204M | |
| SG&A Expense | $8M | $9M | $7M | $8M | $8M | $7M | $6M | $7M | $8M | $8M | $6M | $9M | $7M | $7M | $7M | $6M | |
| Operating Expenses | $278M | $282M | $281M | $281M | $286M | $269M | $240M | $218M | $232M | $193M | $232M | $230M | $217M | $237M | $232M | $228M | |
| Interest Expense | · | · | · | · | · | · | · | · | · | · | · | · | $39M | · | $53M | $53M | |
| Income Tax | $-3M | $-473.0K | $-710.0K | $-188.0K | $-822.0K | $-879.0K | $545.0K | $258.0K | $-1M | $-655.0K | $2M | $371.0K | $-2M | $-258.0K | $-166.0K | $-670.0K | |
| Net Income | $-36M | $-19M | $-87M | $-41M | $-50M | $-211M | $-108M | $252M | $-127M | $62M | $-263M | $-15M | $-59M | $2M | $-15M | $-15M | |
| EPS (Basic) | $-0.14 | $-0.08 | $-0.34 | $-0.16 | $-0.20 | $-0.95 | $-0.50 | $1.16 | $-0.59 | $0.28 | $-1.22 | $-0.07 | $-0.27 | $0.00 | $-0.07 | $-0.07 | |
| EPS (Diluted) | $-0.14 | $-0.08 | $-0.34 | $-0.16 | $-0.20 | $-0.95 | $-0.50 | $1.16 | $-0.59 | $0.28 | $-1.22 | $-0.07 | $-0.27 | $0.00 | $-0.07 | $-0.07 | |
| Shares (Basic) | 258,028,000 | -505,991,000 | 254,130,000 | 253,085,000 | 252,992,000 | -428,791,000 | 218,420,000 | 216,180,000 | 216,036,000 | -430,832,000 | 215,632,000 | 215,457,000 | 215,291,000 | -429,912,000 | 215,134,000 | 214,990,000 | |
| Shares (Diluted) | 258,028,000 | -505,991,000 | 254,130,000 | 253,085,000 | 252,992,000 | -428,791,000 | 218,420,000 | 216,180,000 | 216,036,000 | -430,832,000 | 215,632,000 | 215,457,000 | 215,291,000 | -429,912,000 | 215,134,000 | 214,990,000 | |
| EBITDA | $86M | · | · | · | $95M | · | · | · | $71M | · | · | · | $75M | · | · | · |
대차대조표 10
| 지표 | 추세 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $182M | $280M | $290M | $131M | $253M | $90M | $116M | $71M | $120M | $95M | $112M | $92M | $112M | $100M | $110M | $106M | |
| Total Assets | $8.19B | $8.37B | $8.42B | $8.73B | $8.68B | $8.57B | $7.59B | $7.78B | $7.36B | · | $7.59B | $7.89B | $7.92B | · | $8.07B | $8.11B | |
| Total Liabilities | $5.68B | $5.84B | $5.84B | $6.07B | $5.94B | $5.72B | $5.00B | $5.19B | $5.00B | · | $5.09B | $5.09B | $5.06B | · | $5.09B | $5.06B | |
| Long-term Debt | $4.85B | $5.07B | $5.08B | $5.23B | $5.23B | $4.89B | $4.34B | $4.37B | $4.10B | · | $4.17B | $4.17B | $4.20B | · | $4.26B | $4.36B | |
| Common Stock | $3M | $3M | $3M | $3M | $3M | $3M | $2M | $2M | $2M | · | $2M | $2M | $2M | · | $2M | $2M | |
| Retained Earnings | $-3.86B | $-3.78B | $-3.72B | $-3.58B | $-3.50B | $-3.41B | $-3.16B | $-3.01B | $-3.23B | · | $-3.09B | $-2.79B | $-2.74B | · | $-2.61B | $-2.56B | |
| AOCI | $-7.0K | $-9.0K | $-11.0K | $-13.0K | $-14.0K | $-34.0K | $-179.0K | $-32.0K | $-337.0K | · | $556.0K | $1M | $752.0K | · | $13.0K | $16.0K | |
| Stockholders' Equity | $2.44B | $2.45B | $2.51B | $2.59B | $2.66B | $2.76B | $2.51B | $2.51B | $2.29B | · | $2.43B | $2.73B | $2.78B | · | $2.90B | $2.94B | |
| Liabilities + Equity | $8.19B | $8.37B | $8.42B | $8.73B | $8.68B | $8.57B | $7.59B | $7.78B | $7.36B | · | $7.59B | $7.89B | $7.92B | · | $8.07B | $8.11B | |
| Shares Outstanding | 260,632,896 | 256,990,913 | 256,296,193 | 253,199,243 | 253,030,425 | 252,925,496 | 225,947,306 | 216,403,221 | 216,091,693 | 215,976,614 | 215,655,497 | 215,617,797 | 215,361,920 | 215,241,129 | 215,146,141 | 215,113,342 |
현금 흐름 11
| 지표 | 추세 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| D&A | $86M | $88M | $94M | $91M | $95M | $84M | $76M | $74M | $71M | $73M | $74M | $74M | $75M | $76M | $75M | $75M | |
| Stock-based Comp | $6M | $5M | $5M | $5M | $3M | $4M | $3M | $2M | $3M | $2M | $1M | $5M | $5M | $4M | $4M | $4M | |
| Deferred Tax | $-3M | $-473.0K | $-710.0K | $-188.0K | $-822.0K | $-879.0K | $545.0K | $258.0K | $-1M | $-655.0K | $2M | $371.0K | $-2M | $-258.0K | $-166.0K | $-670.0K | |
| Other Non-cash | $24M | · | · | · | $41M | · | · | · | $115M | · | · | · | $61M | · | · | · | |
| Operating Cash Flow | $77M | $50M | $112M | $71M | $88M | $55M | $100M | $67M | $61M | $49M | $107M | $58M | $81M | $53M | $170M | $50M | |
| Investing Cash Flow | $-55M | $-7M | $-4M | $-232M | $-83M | $37M | $66M | $-56M | $-27M | $20M | $-27M | $-59M | $118M | $-48M | $-4M | $4M | |
| Net Debt Issued | $-221M | · | · | · | $-122M | · | · | · | $-225M | · | · | · | $-169M | · | · | · | |
| Stock Issued | · | · | · | · | · | · | · | · | $0 | · | · | · | · | · | $-32.0K | $-50.0K | |
| Dividends Paid | $49M | $46M | $46M | $46M | $50M | $41M | $40M | $41M | $39M | $39M | $39M | $39M | $42M | $40M | $70M | $35M | |
| Financing Cash Flow | $-125M | $-51M | $46M | $42M | $162M | $-145M | $-118M | $-54M | $667.0K | $-87M | $-57M | $-20M | $-174M | $12M | $-159M | $-80M | |
| Net Change in Cash | $-102M | $-8M | $155M | $-119M | $167M | $-52M | $48M | $-43M | $35M | $-18M | $23M | $-21M | $25M | $16M | $7M | $-26M |
수익성 4
| 지표 | 추세 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Margin | -15.0% | · | -34.5% | -16.4% | -20.1% | · | -49.1% | 116.9% | -60.7% | · | -120.3% | -7.0% | -27.3% | · | -7.2% | -7.5% | |
| EBITDA Margin | 35.6% | · | · | · | 38.2% | · | · | · | 34.2% | · | · | · | 34.9% | · | · | · | |
| ROA | -0.43% | · | -1.1% | -0.50% | -0.62% | · | -1.4% | 3.2% | -1.7% | · | -3.4% | -0.19% | -0.73% | · | -0.18% | -0.18% | |
| ROE | -1.4% | · | -3.5% | -1.6% | -2.0% | · | -4.4% | 9.6% | -5.0% | · | -9.8% | -0.53% | -2.0% | · | -0.51% | -0.52% |
효율성 1
| 지표 | 추세 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | 0.0 | · | 0.0 | 0.0 | 0.0 | · | 0.0 | 0.0 | 0.0 | · | 0.0 | 0.0 | 0.0 | · | 0.0 | 0.0 |
가치 평가 (TTM) 10
| 지표 | 추세 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $994M | · | $973M | $935M | $894M | · | $863M | $855M | $854M | · | $856M | $842M | $846M | · | $843M | $848M | |
| Net Income TTM | $-215M | · | $-287M | $53M | $-33M | · | $-245M | $-152M | $-463M | · | $-351M | $-104M | $-126M | · | $39M | $42M | |
| Market Cap | $4.93B | · | $4.66B | $4.10B | $4.34B | · | $4.12B | $3.34B | $3.72B | · | $2.35B | $2.43B | $2.28B | · | $1.71B | $1.87B | |
| P/E | -22.5 | · | -15.2 | 53.9 | -132.1 | · | -15.9 | -21.4 | -8.0 | · | -6.7 | -23.5 | -18.3 | · | 41.8 | 43.5 | |
| P/S | 5.0 | · | 4.8 | 4.4 | 4.9 | · | 4.8 | 3.9 | 4.4 | · | 2.7 | 2.9 | 2.7 | · | 2.0 | 2.2 | |
| P/B | 2.0 | · | 1.9 | 1.6 | 1.6 | · | 1.6 | 1.3 | 1.6 | · | 1.0 | 0.9 | 0.8 | · | 0.6 | 0.6 | |
| P / Tangible Book | 2.0 | · | 1.9 | 1.6 | 1.6 | · | 1.6 | 1.3 | 1.6 | · | 1.0 | 0.9 | 0.8 | · | 0.6 | 0.6 | |
| P / Cash Flow | 63.7 | · | · | · | 49.1 | · | · | · | 60.9 | · | · | · | 28.3 | · | · | · | |
| Earnings Yield | -4.4% | · | -6.6% | 1.8% | -0.76% | · | -6.3% | -4.7% | -12.5% | · | -14.9% | -4.3% | -5.5% | · | 2.4% | 2.3% | |
| Payout Ratio | -134.9% | · | · | · | -100.6% | · | · | · | -30.9% | · | · | · | -71.2% | · | · | · |
재무제표 손익계산서, 대차대조표, 현금흐름 — 연간, 지난 5년
손익계산서
| 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | |
|---|---|---|---|---|---|
| 매출 | $1.01B | $918M | $884M | $859M | $847M |
| 순이익 | $-197M | $-194M | $-274M | $-66M | $14M |
| 희석 EPS | $-0.78 | $-0.88 | $-1.28 | $-0.31 | $0.07 |
최신 뉴스 이 회사 관련 최근 헤드라인
나의 지표 나만의 관심 목록 — 전체 기본 재무제표에서 선택한 항목
📊
중요한 지표를 선택하세요 — 위 전체 기본 재무제표의 아무 행 옆에 있는 ➕를 클릭하세요.
선택 항목이 저장되어 모든 티커에서 유지됩니다.