KRNY Kearny Financial - Common Stock
$8.09
가격 · 5월 20, 2026
기준 재무 정보 5월 7, 2026
52주 범위
$6–$8
85% of range
애널리스트 평점
BUY
8 analysts
목표 주가
$9
+11% upside
P/E (TTM)
15.4
ROE
3.5%
순이익률
16.9%
KRNY 주식 스냅샷 가격, 시가총액, P/E, EPS, ROE, 부채/자본, 52주 범위
가격
$8.09
시가총액
$416M
P/E (TTM)
15.4
EPS (TTM)
$0.42
매출 (TTM)
—
배당 수익률
6.6%
ROE
3.5%
부채/자본
—
52주 범위
$6 – $9
KRNY 주가 차트 기술 지표가 포함된 일일 OHLCV — 팬, 확대/축소 및 보기 사용자 정의
Configure
10년 성과 매출, 순이익, 마진 및 EPS 추세
매출 및 순이익
—
2020-06-30
→
2022-06-30
EPS
$0.42
2016-06-30
→
2025-06-30
잉여현금흐름
$21M
2016-06-30
→
2025-06-30
마진
16.9%
가치 평가 P/E, P/S, P/B, EV/EBITDA 비율 — 주식이 비싼가요, 싼가요?
지표
5년 추세
KRNY
동종업계 중앙값
P/E (TTM)
15.4
11.8
P/S (TTM)
137.6
2.5
P/B
0.6
1.0
Price / FCF (주가 / FCF)
19.5
—
수익성 총, 영업 및 순이익률; ROE, ROA, ROIC
지표
5년 추세
KRNY
동종업계 중앙값
Net Profit Margin (순이익률)
16.9%
27.9%
ROA
0.34%
0.89%
ROE
3.5%
8.4%
재무 건전성 부채, 유동성, 지급능력 — 대차대조표 건전성
지표
5년 추세
KRNY
동종업계 중앙값
성장 매출, EPS 및 순이익 성장률: YoY, 3년 CAGR, 5년 CAGR
지표
5년 추세
KRNY
동종업계 중앙값
EPS YoY
-33.7%
—
Net Income YoY (순이익 YoY)
-39.6%
—
자본 효율성 자산 회전율, 재고 회전율, 매출채권 회전율
지표
5년 추세
KRNY
동종업계 중앙값
Payout Ratio (지급 비율)
106.0%
—
배당금 배당 수익률, 지급 비율, 배당 이력, 5년 CAGR
배당 수익률
6.6%
지급 비율
106.0%
5년 배당 CAGR
—
| 배당락일 | 금액 |
|---|---|
| 2026년 5월 6일 | $0.1100 |
| 2026년 2월 4일 | $0.1100 |
| 2025년 11월 5일 | $0.1100 |
| 2025년 8월 12일 | $0.1100 |
| 2025년 5월 7일 | $0.1100 |
| 2025년 2월 12일 | $0.1100 |
| 2024년 11월 6일 | $0.1100 |
| 2024년 8월 12일 | $0.1100 |
| 2024년 5월 7일 | $0.1100 |
| 2024년 2월 6일 | $0.1100 |
| 2023년 11월 7일 | $0.1100 |
| 2023년 8월 8일 | $0.1100 |
| 2023년 5월 9일 | $0.1100 |
| 2023년 2월 7일 | $0.1100 |
| 2022년 11월 8일 | $0.1100 |
| 2022년 8월 9일 | $0.1100 |
| 2022년 5월 10일 | $0.1100 |
| 2022년 2월 8일 | $0.1100 |
| 2021년 11월 9일 | $0.1100 |
| 2021년 8월 31일 | $0.1000 |
KRNY 분석가 합의 강세 및 약세 애널리스트 의견, 12개월 목표 주가, 상승 여력
매수
8 명의 애널리스트
- 적극 매수 2 25.0%
- 매수 4 50.0%
- 보유 2 25.0%
- 매도 0 0.0%
- 적극 매도 0 0.0%
12개월 목표 주가
2 명의 애널리스트 · 2026-05-19
중앙값
$9.00
← 모든 목표가 하회
$8.09
저가
$8.50
고가
$9.50
중앙값 목표
$9.00
+11.2%
평균 목표
$9.00
+11.2%
실적 기록 EPS 실제 vs 예상, 서프라이즈 %, 달성률, 다음 실적 발표일
평균 서프라이즈
-0.01%
| 기간 | EPS Actual | EPS 예상 | 서프라이즈 |
|---|---|---|---|
| 2026년 3월 31일 | $0.16 | $0.16 | -0.00% |
| 2025년 12월 31일 | $0.15 | $0.18 | -0.03% |
| 2025년 9월 30일 | $0.15 | $0.16 | -0.01% |
| 2025년 6월 30일 | $0.11 | $0.13 | -0.02% |
| 2025년 3월 31일 | $0.11 | $0.11 | 0.00% |
동료 비교 주요 지표 대 섹터 동종 기업
| 티커 | 시가총액 | P/E | 매출 YoY | 순이익률 | ROE | 매출 총이익률 |
|---|---|---|---|---|---|---|
| KRNY | $416M | 15.4 | — | 16.9% | 3.5% | — |
| NRIM | $588M | 9.3 | 30.4% | 25.3% | 20.9% | 81.7% |
| FFIC | — | 28.1 | 7.3% | — | — | — |
| SFST | $423M | 13.8 | 13.0% | 483.4% | 8.5% | — |
| UNTY | $516M | 9.1 | 23.1% | 44.0% | 18.1% | — |
| CIVB | — | 8.4 | -0.52% | 242.9% | 9.8% | — |
| BWB | $487M | 11.8 | 30.8% | 32.1% | 9.3% | — |
| CBNK | $461M | 8.3 | 31.7% | 23.3% | 14.6% | — |
| BSRR | $434M | 10.5 | 2.5% | 27.3% | 11.8% | — |
| HBCP | $453M | 9.8 | 10.2% | 31.0% | 10.9% | — |
| TFC | $62.13B | 12.9 | 53.0% | 26.1% | 8.2% | — |
전체 기본 지표 연도별 모든 지표 — 손익계산서, 대차대조표, 현금흐름
손익계산서 10
| 지표 | 추세 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|---|---|
| Revenue | · | · | · | $3M | $2M | $2M | |
| Interest Expense | · | · | $118M | $30M | $50M | $84M | |
| Interest Income | $324M | $329M | $294M | $226M | $238M | $238M | |
| Pretax Income | $31M | $-81M | $52M | $92M | $84M | $57M | |
| Income Tax | $5M | $6M | $12M | $25M | $21M | $12M | |
| Net Income | $26M | $-87M | $41M | $68M | $63M | $45M | |
| EPS (Basic) | $0.42 | $-1.39 | $0.63 | $0.95 | $0.77 | $0.55 | |
| EPS (Diluted) | $0.42 | $-1.39 | $0.63 | $0.95 | $0.77 | $0.55 | |
| Shares (Basic) | 62,508,000 | 62,444,000 | 64,804,000 | 70,911,000 | 82,387,000 | 82,409,000 | |
| Shares (Diluted) | 62,716,000 | 62,444,000 | 64,804,000 | 70,933,000 | 82,391,000 | 82,430,000 |
대차대조표 16
| 지표 | 추세 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $167M | $64M | $71M | $102M | $68M | $181M | |
| PP&E (Net) | $44M | $45M | $48M | $53M | $56M | $57M | |
| PP&E (Gross) | $101M | $99M | $99M | $102M | $100M | $98M | |
| Accum. Depreciation | $57M | $54M | $51M | $48M | $44M | $40M | |
| Goodwill | $114M | $114M | $211M | $211M | $211M | $211M | |
| Intangibles | $1M | $2M | $2M | $3M | $4M | $4M | |
| Total Assets | $7.74B | $7.68B | $8.06B | $7.72B | $7.28B | $6.76B | |
| Short-term Debt | · | · | $1.51B | $901M | $686M | · | |
| Total Liabilities | $6.99B | $6.93B | $7.20B | $6.83B | $6.24B | $5.67B | |
| Total Debt | · | · | $1.51B | $901M | · | · | |
| Common Stock | $646.0K | $644.0K | $659.0K | $687.0K | $790.0K | $837.0K | |
| Retained Earnings | $342M | $343M | $458M | $445M | $408M | $388M | |
| AOCI | $-72M | $-63M | $-69M | $-56M | $6M | $1M | |
| Stockholders' Equity | $746M | $754M | $869M | $894M | $1.04B | $1.08B | |
| Liabilities + Equity | $7.74B | $7.68B | $8.06B | $7.72B | $7.28B | $6.76B | |
| Shares Outstanding | 64,577,481 | 64,434,000 | 65,864,000 | 68,666,000 | 78,965,000 | 83,663,000 |
현금 흐름 12
| 지표 | 추세 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|---|---|
| Stock-based Comp | $3M | $4M | $5M | $6M | $8M | $8M | |
| Deferred Tax | $-942.0K | $-867.0K | $3M | $5M | $5M | $1M | |
| Amort. of Intangibles | $495.0K | $526.0K | $563.0K | $685.0K | $980.0K | $1M | |
| Operating Cash Flow | $25M | $44M | $70M | $81M | $75M | $19M | |
| CapEx | $3M | $1M | $1M | $3M | $5M | $6M | |
| Investing Cash Flow | $41M | $258M | $-418M | $-480M | $-84M | $85M | |
| Dividends Paid | $28M | $28M | $28M | $31M | $29M | $24M | |
| Financing Cash Flow | $38M | $-309M | $317M | $432M | $-105M | $37M | |
| Net Change in Cash | $103M | $-7M | $-31M | $34M | $-113M | $142M | |
| Taxes Paid | $4M | $7M | $10M | $16M | $20M | $12M | |
| Free Cash Flow | $21M | $43M | $68M | $78M | $70M | $14M | |
| Levered FCF | · | · | $-24M | $57M | $33M | $-52M |
수익성 4
| 지표 | 추세 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|---|---|
| Net Margin | 16.9% | -61.6% | 22.9% | 2618.1% | 30.2% | 26.6% | |
| Pretax Margin | 20.1% | -57.5% | 29.3% | 3579.3% | 40.4% | 33.9% | |
| ROA | 0.34% | -1.1% | 0.52% | 0.90% | 0.90% | 0.67% | |
| ROE | 3.5% | -10.8% | 4.7% | 7.3% | 6.0% | 4.2% |
유동성 및 지급능력 1
| 지표 | 추세 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|---|---|
| Debt / Equity | · | · | 1.7 | 1.0 | · | · |
효율성 1
| 지표 | 추세 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|---|---|
| Asset Turnover | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
성장률 8
| 지표 | 추세 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|---|---|
| Revenue YoY | · | · | · | 36.0% | -7.5% | · | |
| EPS YoY | · | · | -33.7% | 23.4% | 40.0% | · | |
| EPS CAGR 3Y | -23.8% | · | 4.6% | · | · | · | |
| EPS CAGR 5Y | -5.2% | · | · | · | · | · | |
| Net Income YoY | · | · | -39.6% | 6.8% | 40.6% | · | |
| Net Income CAGR 3Y | -27.2% | · | -3.2% | · | · | · | |
| Net Income CAGR 5Y | -10.3% | · | · | · | · | · | |
| Dividend CAGR 5Y | 2.8% | · | · | · | · | · |
가치 평가 (TTM) 16
| 지표 | 추세 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|---|---|
| Revenue TTM | $3M | $3M | $3M | $3M | $2M | $2M | |
| Net Income TTM | $26M | $-87M | $41M | $68M | $63M | $45M | |
| Market Cap | $416M | $396M | $464M | $763M | $944M | $684M | |
| Enterprise Value | · | · | $1.90B | $1.56B | · | · | |
| P/E | 15.4 | -4.4 | 11.2 | 11.7 | 15.5 | 14.9 | |
| P/S | 137.6 | 131.0 | 153.6 | 295.7 | 497.4 | 333.7 | |
| P/B | 0.6 | 0.5 | 0.5 | 0.9 | 0.9 | 0.6 | |
| P / Tangible Book | 0.7 | 0.6 | 0.7 | 1.1 | 1.1 | 0.8 | |
| P / Cash Flow | 16.8 | 9.0 | 6.7 | 9.4 | 12.5 | 34.5 | |
| P / FCF | 19.5 | 9.3 | 6.8 | 9.7 | 13.5 | 49.4 | |
| EV / FCF | · | · | 27.9 | 19.9 | · | · | |
| EV / Revenue | · | · | 628.5 | 605.7 | · | · | |
| Dividend Yield | 6.6% | 7.0% | 6.1% | 4.0% | 3.0% | 3.5% | |
| Earnings Yield | 6.5% | -22.6% | 8.9% | 8.6% | 6.4% | 6.7% | |
| Payout Ratio | 106.0% | -31.8% | 69.8% | 45.4% | 45.3% | 53.6% | |
| Annual Payout | $28M | $28M | $28M | $31M | $29M | $24M |
손익계산서 10
| 지표 | 추세 | Q3 2026 | Q2 2025 | Q1 2025 | Q4 2025 | Q3 2025 | Q2 2024 | Q1 2024 | Q4 2024 | Q3 2024 | Q2 2023 | Q1 2023 | Q4 2023 | Q3 2023 | Q2 2022 | Q1 2022 | Q4 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | · | · | · | · | · | · | · | · | · | · | · | · | $910.0K | $734.0K | $763.0K | · | |
| Interest Expense | · | · | · | · | · | · | · | · | $48M | $47M | $42M | · | $35M | $28M | $16M | · | |
| Interest Income | $79M | $81M | $83M | $80M | $79M | $81M | $83M | $83M | $82M | $83M | $81M | $80M | $77M | $72M | $64M | $59M | |
| Pretax Income | $13M | $12M | $12M | $8M | $8M | $8M | $7M | $-91M | $9M | $-12M | $13M | $15M | $13M | $2M | $22M | $16M | |
| Income Tax | $3M | $2M | $2M | $1M | $1M | $1M | $1M | $-917.0K | $2M | $2M | $3M | $3M | $3M | $33.0K | $5M | $4M | |
| Net Income | $10M | $9M | $10M | $7M | $7M | $7M | $6M | $-90M | $7M | $-14M | $10M | $12M | $10M | $2M | $17M | $11M | |
| EPS (Basic) | $0.16 | $0.15 | $0.15 | $0.10 | $0.11 | $0.11 | $0.10 | $-1.45 | $0.12 | $-0.22 | $0.16 | $0.19 | $0.16 | $0.03 | $0.25 | $0.18 | |
| EPS (Diluted) | $0.16 | $0.15 | $0.15 | $0.11 | $0.11 | $0.10 | $0.10 | $-1.45 | $0.12 | $-0.22 | $0.16 | $0.19 | $0.16 | $0.03 | $0.25 | $0.18 | |
| Shares (Basic) | 62,908,000 | 62,858,000 | 62,741,000 | -124,927,000 | 62,548,000 | 62,498,000 | 62,389,000 | -125,074,000 | 62,205,000 | 62,299,000 | 63,014,000 | -130,732,000 | 64,769,000 | 65,030,000 | 65,737,000 | -145,427,000 | |
| Shares (Diluted) | 63,251,000 | 63,061,000 | 62,951,000 | -125,047,000 | 62,713,000 | 62,630,000 | 62,420,000 | -125,127,000 | 62,211,000 | 62,299,000 | 63,061,000 | -130,773,000 | 64,783,000 | 65,038,000 | 65,756,000 | -145,477,000 |
대차대조표 16
| 지표 | 추세 | Q3 2026 | Q2 2025 | Q1 2025 | Q4 2025 | Q3 2025 | Q2 2024 | Q1 2024 | Q4 2024 | Q3 2024 | Q2 2023 | Q1 2023 | Q4 2023 | Q3 2023 | Q2 2022 | Q1 2022 | Q4 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $124M | $147M | $130M | $167M | $126M | $142M | $156M | $64M | $71M | $74M | $57M | · | $195M | $76M | $96M | · | |
| PP&E (Net) | $42M | $43M | $43M | $44M | $44M | $45M | $45M | $45M | $45M | $46M | $47M | · | $50M | $51M | $53M | · | |
| PP&E (Gross) | · | · | · | $101M | · | · | · | $99M | · | · | · | · | · | · | · | · | |
| Accum. Depreciation | · | · | · | $57M | · | · | · | $54M | · | · | · | · | · | · | · | · | |
| Goodwill | $114M | $114M | $114M | $114M | $114M | $114M | $114M | $114M | $211M | $211M | $211M | $211M | $211M | $211M | $211M | $211M | |
| Intangibles | $1M | $1M | $1M | $1M | $2M | $2M | $2M | $2M | $2M | $2M | $2M | $2M | · | · | · | $3M | |
| Total Assets | $7.61B | $7.62B | $7.65B | $7.74B | $7.73B | $7.73B | $7.77B | $7.68B | $7.84B | $7.90B | $7.97B | · | $8.35B | $8.29B | $7.89B | · | |
| Short-term Debt | · | · | · | · | · | · | · | · | · | $1.67B | $1.63B | · | $1.61B | $1.38B | $851M | · | |
| Total Liabilities | $6.84B | $6.86B | $6.89B | $6.99B | $6.99B | $6.99B | $7.02B | $6.93B | $6.99B | $7.05B | $7.13B | · | $7.48B | $7.42B | $7.01B | · | |
| Total Debt | · | · | · | · | · | · | · | · | · | $1.67B | $1.63B | · | $1.61B | $1.38B | $851M | · | |
| Common Stock | $648.0K | $648.0K | $648.0K | $646.0K | $646.0K | $646.0K | $646.0K | $644.0K | $644.0K | $645.0K | $652.0K | · | $667.0K | $674.0K | $680.0K | · | |
| Retained Earnings | $350M | $347M | $344M | $342M | $342M | $342M | $343M | $343M | $440M | $440M | $460M | · | $453M | $449M | $455M | · | |
| AOCI | $-65M | $-67M | $-68M | $-72M | $-69M | $-72M | $-65M | $-63M | $-64M | $-64M | $-86M | · | $-73M | $-69M | $-76M | · | |
| Stockholders' Equity | $763M | $757M | $753M | $746M | $748M | $745M | $752M | $754M | $849M | $848M | $850M | $869M | $866M | $873M | $875M | $894M | |
| Liabilities + Equity | $7.61B | $7.62B | $7.65B | $7.74B | $7.73B | $7.73B | $7.77B | $7.68B | $7.84B | $7.90B | $7.97B | · | $8.35B | $8.29B | $7.89B | · | |
| Shares Outstanding | 64,739,151 | 64,739,151 | 64,739,151 | 64,434,424 | 64,579,683 | 64,579,683 | 64,579,683 | 64,434,424 | 64,436,995 | 64,445,270 | 65,132,410 | 65,864,000 | 66,679,988 | 67,387,871 | 67,937,671 | 68,666,000 |
현금 흐름 12
| 지표 | 추세 | Q3 2026 | Q2 2025 | Q1 2025 | Q4 2025 | Q3 2025 | Q2 2024 | Q1 2024 | Q4 2024 | Q3 2024 | Q2 2023 | Q1 2023 | Q4 2023 | Q3 2023 | Q2 2022 | Q1 2022 | Q4 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Stock-based Comp | $969.0K | $956.0K | $847.0K | $915.0K | $525.0K | $1M | $680.0K | $993.0K | $447.0K | $1M | $1M | $902.0K | $1M | $1M | $1M | $1M | |
| Deferred Tax | $31.0K | $-338.0K | $2M | $-955.0K | $-745.0K | $-117.0K | $875.0K | $-3M | $-1M | $1M | $2M | $-361.0K | $-386.0K | $229.0K | $3M | $-2M | |
| Amort. of Intangibles | $118.0K | $118.0K | $119.0K | $118.0K | $125.0K | $126.0K | $126.0K | $126.0K | $132.0K | $134.0K | $134.0K | $133.0K | $142.0K | $144.0K | $144.0K | $146.0K | |
| Operating Cash Flow | $8M | $14M | $2M | $8M | $17M | $-3M | $3M | $7M | $18M | $7M | $12M | $12M | $22M | $15M | $21M | $24M | |
| CapEx | · | · | · | · | · | · | · | · | · | · | · | $100.0K | $587.0K | $-217.0K | $885.0K | $1M | |
| Investing Cash Flow | $-8M | $42M | $62M | $30M | $-19M | $16M | $14M | $56M | $41M | $96M | $65M | $157M | $50M | $-419M | $-206M | $-327M | |
| Dividends Paid | $7M | $7M | $7M | $7M | $7M | $7M | $7M | $7M | $7M | $7M | $7M | $7M | $7M | $7M | $7M | $7M | |
| Financing Cash Flow | $-24M | $-40M | $-101M | $3M | $-14M | $-27M | $75M | $-70M | $-62M | $-86M | $-90M | $-293M | $48M | $383M | $180M | $342M | |
| Net Change in Cash | $-24M | $17M | $-37M | $41M | $-15M | $-14M | $92M | $-7M | $-3M | $17M | $-13M | $-124M | $119M | $-20M | $-6M | $39M | |
| Taxes Paid | $3M | $500.0K | $3M | $545.0K | $2M | $225.0K | $1M | $2M | $500.0K | $250.0K | $4M | $1M | $300.0K | $2M | $6M | $6M | |
| Free Cash Flow | · | · | · | · | · | · | · | · | · | · | · | · | · | · | $20M | · | |
| Levered FCF | · | · | · | · | · | · | · | · | · | · | · | · | · | · | $8M | · |
수익성 4
| 지표 | 추세 | Q3 2026 | Q2 2025 | Q1 2025 | Q4 2025 | Q3 2025 | Q2 2024 | Q1 2024 | Q4 2024 | Q3 2024 | Q2 2023 | Q1 2023 | Q4 2023 | Q3 2023 | Q2 2022 | Q1 2022 | Q4 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Margin | 22.4% | 21.7% | 21.8% | · | 17.2% | 17.5% | 16.4% | · | 19.2% | -69.7% | 22.8% | · | 1133.2% | 265.8% | 2167.1% | · | |
| Pretax Margin | 27.9% | 27.1% | 27.5% | · | 20.3% | 20.8% | 19.4% | · | 23.7% | -60.8% | 30.5% | · | 1452.1% | 270.3% | 2855.8% | · | |
| ROA | 0.13% | 0.12% | 0.12% | · | 0.09% | 0.08% | 0.08% | · | 0.09% | -0.17% | 0.12% | · | 0.13% | 0.03% | 0.22% | · | |
| ROE | 1.3% | 1.3% | 1.3% | · | 0.83% | 0.82% | 0.76% | · | 0.86% | -1.6% | 1.1% | · | 1.1% | 0.21% | 1.8% | · |
유동성 및 지급능력 1
| 지표 | 추세 | Q3 2026 | Q2 2025 | Q1 2025 | Q4 2025 | Q3 2025 | Q2 2024 | Q1 2024 | Q4 2024 | Q3 2024 | Q2 2023 | Q1 2023 | Q4 2023 | Q3 2023 | Q2 2022 | Q1 2022 | Q4 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debt / Equity | · | · | · | · | · | · | · | · | · | 2.0 | 1.9 | · | 1.9 | 1.6 | 1.0 | · |
효율성 1
| 지표 | 추세 | Q3 2026 | Q2 2025 | Q1 2025 | Q4 2025 | Q3 2025 | Q2 2024 | Q1 2024 | Q4 2024 | Q3 2024 | Q2 2023 | Q1 2023 | Q4 2023 | Q3 2023 | Q2 2022 | Q1 2022 | Q4 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | 0.0 | 0.0 | 0.0 | · | 0.0 | 0.0 | 0.0 | · | 0.0 | 0.0 | 0.0 | · | 0.0 | 0.0 | 0.0 | · |
가치 평가 (TTM) 14
| 지표 | 추세 | Q3 2026 | Q2 2025 | Q1 2025 | Q4 2025 | Q3 2025 | Q2 2024 | Q1 2024 | Q4 2024 | Q3 2024 | Q2 2023 | Q1 2023 | Q4 2023 | Q3 2023 | Q2 2022 | Q1 2022 | Q4 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $3M | $3M | $3M | · | $3M | $3M | $3M | · | $3M | $3M | $3M | · | $3M | $3M | $3M | · | |
| Net Income TTM | $36M | $32M | $29M | · | $27M | $6M | $10M | · | $14M | $8M | $39M | · | $46M | $55M | $73M | · | |
| Market Cap | $489M | $480M | $425M | · | $404M | $457M | $444M | · | $415M | $578M | $451M | · | $541M | $684M | $721M | · | |
| Enterprise Value | · | · | · | · | · | · | · | · | · | $2.17B | $2.02B | · | $1.96B | $1.99B | $1.48B | · | |
| P/E | 13.2 | 14.5 | 14.3 | · | 14.6 | 70.8 | 42.9 | · | 29.3 | 69.0 | 11.6 | · | 11.8 | 12.8 | 10.4 | · | |
| P/S | 161.6 | 158.6 | 140.7 | · | 133.7 | 151.2 | 146.7 | · | 137.2 | 191.2 | 149.3 | · | 179.0 | 243.2 | 268.7 | · | |
| P/B | 0.6 | 0.6 | 0.6 | · | 0.5 | 0.6 | 0.6 | · | 0.5 | 0.7 | 0.5 | · | 0.6 | 0.8 | 0.8 | · | |
| P / Tangible Book | 0.8 | 0.7 | 0.7 | · | 0.6 | 0.7 | 0.7 | · | 0.7 | 0.9 | 0.7 | · | 0.8 | 1.0 | 1.1 | · | |
| P / Cash Flow | · | · | 282.8 | · | · | · | 174.7 | · | · | · | 36.7 | · | · | · | 34.8 | · | |
| P / FCF | · | · | · | · | · | · | · | · | · | · | · | · | · | · | 36.4 | · | |
| EV / FCF | · | · | · | · | · | · | · | · | · | · | · | · | · | · | 74.5 | · | |
| EV / Revenue | · | · | · | · | · | · | · | · | · | 718.0 | 668.3 | · | 647.7 | 708.4 | 550.0 | · | |
| Earnings Yield | 7.5% | 6.9% | 7.0% | · | 6.9% | 1.4% | 2.3% | · | 3.4% | 1.5% | 8.7% | · | 8.5% | 7.8% | 9.6% | · | |
| Payout Ratio | · | · | 74.6% | · | · | · | 115.1% | · | · | · | 71.2% | · | · | · | 43.8% | · |
재무제표 손익계산서, 대차대조표, 현금흐름 — 연간, 지난 5년
손익계산서
| 2025-06-30 | 2024-06-30 | 2023-06-30 | 2022-06-30 | 2021-06-30 | |
|---|---|---|---|---|---|
| 매출 | — | — | — | $3M | $2M |
| 순이익 | $26M | $-87M | $41M | $68M | $63M |
| 희석 EPS | $0.42 | $-1.39 | $0.63 | $0.95 | $0.77 |
대차대조표
| 2025-06-30 | 2024-06-30 | 2023-06-30 | 2022-06-30 | 2021-06-30 | |
|---|---|---|---|---|---|
| 부채 / 자기자본 비율 | — | — | 1.7 | 1.0 | — |
현금 흐름
| 2025-06-30 | 2024-06-30 | 2023-06-30 | 2022-06-30 | 2021-06-30 | |
|---|---|---|---|---|---|
| 잉여현금흐름 | $21M | $43M | $68M | $78M | $70M |
나의 지표 나만의 관심 목록 — 전체 기본 재무제표에서 선택한 항목
📊
중요한 지표를 선택하세요 — 위 전체 기본 재무제표의 아무 행 옆에 있는 ➕를 클릭하세요.
선택 항목이 저장되어 모든 티커에서 유지됩니다.