KRO 주가 차트
기술 지표가 포함된 일일 OHLCV — 팬, 확대/축소 및 보기 사용자 정의
04
범위
막대
막대 세분성은 선택한 기간에 따라 조정됩니다. 막대의 시가/고가/저가/종가를 보려면 차트에 마우스를 올리세요.
주식 분할1
배당락일
분할
유형
2011년 5월 23일
2-for-1
정방향
10년 성과
매출, 순이익, 마진 및 EPS 추세
06
매출$1.86B2016-12-31 → 2025-12-31
EPS$-0.962019-12-31 → 2025-12-31
잉여현금흐름$-40M2016-12-31 → 2025-12-31
순이익률-5.6%2016-12-31 → 2025-12-31
가치 평가 및 비율07–12
가치 평가
P/E, P/S, P/B, EV/EBITDA 비율 — 주식이 비싼가요, 싼가요?
지표
5년 추세
KRO
5년 평균
동종업계 중앙값
결론
P/E (TTM)
-8.25년 평균 ≈2.2
≈2.2
·
·
P/S
0.55년 평균 ≈0.6
≈0.6
0.4
저평가
P/B
1.25년 평균 ≈1.3
≈1.3
2.2
저평가
EV / EBITDA
-38.95년 평균 ≈-4.8
≈-4.8
·
·
Price / FCF (주가 / FCF)
-22.15년 평균 ≈11.3
≈11.3
·
·
Price / Cash Flow (주가 / 현금 흐름)
357.95년 평균 ≈89.7
≈89.7
8.5
고평가
EV / Revenue (EV / 매출)
0.85년 평균 ≈0.7
≈0.7
·
·
EV / FCF
-35.15년 평균 ≈10.5
≈10.5
·
·
Price / Tangible Book (주가 / 유형 장부 가치)
1.25년 평균 ≈1.3
≈1.3
·
·
동종 기업 중앙값은 지표별로 표준화된 기준으로 계산되며, 이 주식에 표시된 TTM/MRQ 기준과 항상 일치하지 않을 수 있습니다.
수익성
총, 영업 및 순이익률; ROE, ROA, ROIC
지표
5년 추세
KRO
5년 평균
동종업계 중앙값
결론
매출 총이익률 (TTM)
11.8%5년 평균 ≈16.7%
≈16.7%
18.7%
약함
영업이익률 (TTM)
-1.7%5년 평균 ≈3.8%
≈3.8%
6.7%
동일
EBITDA Margin (EBITDA 마진)
-2.0%5년 평균 ≈3.8%
≈3.8%
8.2%
평균 이하
세전 마진 (TTM)
-5.0%5년 평균 ≈2.6%
≈2.6%
5.9%
약함
순이익률 (TTM)
-5.6%5년 평균 ≈1.4%
≈1.4%
1.7%
최상위권
ROA (TTM)
-5.9%5년 평균 ≈1.4%
≈1.4%
-1.4%
약함
ROE (TTM)
-13.7%5년 평균 ≈3.0%
≈3.0%
-9.6%
평균 이하
ROIC
-3.2%5년 평균 ≈3.7%
≈3.7%
0.07%
약함
재무 건전성
부채, 유동성, 지급능력 — 대차대조표 건전성
지표
5년 추세
KRO
5년 평균
동종업계 중앙값
결론
부채 / 자기자본 비율 (MRQ)
0.85년 평균 ≈0.6
≈0.6
0.7
동일
유동비율 (MRQ)
3.35년 평균 ≈3.2
≈3.2
2.3
강한 유동성
Quick Ratio (당좌 비율)
0.15년 평균 ≈1.3
≈1.3
0.8
낮은 유동성
장기 부채 / 자기 자본 (MRQ)
0.85년 평균 ≈0.6
≈0.6
0.7
동일
성장
매출, EPS 및 순이익 성장률: YoY, 3년 CAGR, 5년 CAGR
지표
5년 추세
KRO
5년 평균
동종업계 중앙값
결론
Revenue YoY (매출 YoY)
-1.5%5년 평균 ≈3.2%
≈3.2%
·
·
Revenue CAGR 3Y (매출 CAGR 3년)
-1.2%5년 평균 ≈-0.53%
≈-0.53%
·
·
Revenue CAGR 5Y (매출 CAGR 5년)
2.6%
·
·
·
EPS CAGR 3Y (EPS CAGR 3년)
-8.5%
·
·
·
Net Income CAGR 3Y (순이익 CAGR 3년)
-8.6%
·
·
·
주당 지표
EPS, 주당 순자산, 주당 현금 흐름, 주당 배당금
지표
5년 추세
KRO
5년 평균
동종업계 중앙값
결론
EPS (Diluted) (EPS (희석))
$-0.965년 평균 ≈$0.25
≈$0.25
·
·
Revenue / Share (주당 매출)
$16.175년 평균 ≈$2895756.05
≈$2895756.05
·
·
Cash Flow / Share (주당 현금 흐름)
$0.025년 평균 ≈$9557.54
≈$9557.54
·
·
Cash / Share (주당 현금)
$0.295년 평균 ≈$1.85
≈$1.85
·
·
자본 효율성
자산 회전율, 재고 회전율, 매출채권 회전율
지표
5년 추세
KRO
5년 평균
동종업계 중앙값
결론
Asset Turnover (자산 회전율)
1.05년 평균 ≈1.0
≈1.0
0.9
최상위권
Inventory Turnover (재고 회전율)
2.65년 평균 ≈2.7
≈2.7
5.9
약함
Revenue / Employee (연간 매출액 ÷ 직원 수(yfinance 보고 인원수). 파생 — 저장된 SEC-XBRL 개념이 아님.)
≈$821.7K
·
·
·
가치 · ≈ 5년 평균 · 산업 중앙값 · 중앙값 대비 평가
배당금
배당 수익률, 지급 비율, 배당 이력, 5년 CAGR
13
배당 수익률2.6%
지급 비율-20.7%
연간 지급액≈$0.20분기별 납부
5년 배당 CAGR≈-22.6%주당, 분할 조정 기준
배당락일
금액
통화
수익률
9월 3, 2026
$0.05
USD
≈2.4%
6월 4, 2026
$0.05
USD
≈2.9%
3월 10, 2026
$0.05
USD
≈3.8%
11월 21, 2025
$0.05
USD
≈4.4%
9월 5, 2025
$0.05
USD
≈3.2%
6월 9, 2025
$0.05
USD
≈5.9%
3월 11, 2025
$0.05
USD
≈4.5%
11월 29, 2024
$0.05
USD
≈4.2%
9월 6, 2024
$0.05
USD
≈5.7%
6월 10, 2024
$0.19
USD
≈5.6%
3월 4, 2024
$0.19
USD
≈8.6%
11월 30, 2023
$0.19
USD
≈8.7%
8월 31, 2023
$0.19
USD
≈9.0%
6월 2, 2023
$0.19
USD
≈8.6%
3월 6, 2023
$0.19
USD
≈6.9%
11월 30, 2022
$0.19
USD
≈8.3%
8월 31, 2022
$0.19
USD
≈5.8%
6월 3, 2022
$0.19
USD
≈3.9%
3월 7, 2022
$0.19
USD
≈5.3%
12월 1, 2021
$0.18
USD
≈5.2%
실적 기록
EPS 실제 vs 예상, 서프라이즈 %, 달성률, 다음 실적 발표일
14
평균 서프라이즈-26.4%
다음 실적11월 04, 2026
기간
보고서
EPS Actual
EPS 예상
서프라이즈
2026년 6월 30일
8월 4, 2026
$0.13
$0.02
543.6%
2026년 3월 31일
$-0.04
$-0.23
82.4%
2025년 12월 31일
$-0.72
$-0.25
-190.9%
2025년 9월 30일
$-0.32
$-0.06
-428.1%
2025년 6월 30일
$-0.08
$0.14
-158.7%
2025년 3월 31일
$0.16
$0.17
-6.8%
전체 기본 지표
연도별 모든 지표 — 손익계산서, 대차대조표, 현금흐름
15
손익계산서15
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue
$1.86B
$1.89B
$1.67B
$1.93B
$1.94B
$1.64B
$1.73B
$1.66B
$1.73B
$1.36B
$1.35B
$1.65B
Cost of Revenue
$1.65B
$1.53B
$1.50B
$1.54B
$1.49B
$1.29B
$1.34B
$1.10B
$1.16B
$1.10B
$1.16B
$1.30B
Gross Profit
$213M
$359M
$165M
$391M
$446M
$351M
$386M
$562M
$570M
$265M
$192M
$350M
R&D Expense
$16M
$14M
$18M
$15M
$17M
$16M
$17M
$16M
$18M
$13M
$16M
$19M
SG&A Expense
$245M
$226M
$211M
$231M
$249M
$219M
$228M
$228M
$201M
$168M
$178M
$192M
Operating Income
$-36M
$123M
$-56M
$160M
$187M
$116M
$146M
$330M
$348M
$93M
$-1M
$150M
Interest Expense
·
·
$17M
$17M
$20M
$19M
$19M
$20M
$19M
$20M
$18M
$17M
Pretax Income
$-97M
$150M
$-73M
$134M
$153M
$80M
$121M
$294M
$306M
$61M
$-31M
$134M
Income Tax
$14M
$63M
$-24M
$29M
$40M
$16M
$34M
$89M
$-49M
$18M
$143M
$34M
Net Income
$-111M
$86M
$-49M
$104M
$113M
$64M
$87M
$205M
$354M
$43M
$-174M
$99M
EPS (Basic)
$-0.96
$0.75
$-0.43
$0.90
$0.98
$0.55
$0.75
·
·
·
·
·
EPS (Diluted)
$-0.96
$0.75
$-0.43
$0.90
$0.98
$0.55
$0.75
·
·
·
·
·
Shares (Basic)
115,000,000
115,000,000
115,100,000
115,500,000
115
115,600,000
115,800,000
·
·
·
·
·
Shares (Diluted)
115,000,000
115,000,000
115,100,000
115,500,000
115
115,600,000
115,800,000
·
·
·
·
·
EBITDA
$-36M
$123M
$-56M
$160M
$187M
$116M
$146M
$380M
$372M
$122M
$41M
$199M
대차대조표25
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Cash & Equivalents
$33M
$107M
$195M
$328M
$406M
$355M
$391M
$373M
$322M
$51M
$92M
$168M
Receivables
·
$292M
$295M
$252M
$361M
$320M
$302M
$300M
$319M
$241M
$218M
$260M
Inventory
$629M
$657M
$565M
$609M
$432M
$519M
$503M
$498M
$382M
$344M
$387M
$424M
Prepaid Expense
$41M
$47M
$43M
$49M
$38M
$19M
$15M
$16M
$10M
$10M
$8M
$8M
Current Assets
$994M
$1.11B
$1.12B
$1.24B
$1.26B
$1.22B
$1.22B
$1.20B
$1.06B
$650M
$711M
$880M
PP&E (Net)
$724M
$694M
$483M
$484M
$503M
$525M
$491M
$486M
$506M
$434M
$430M
$480M
PP&E (Gross)
$2.00B
$1.79B
$1.61B
$1.55B
$1.59B
$1.64B
$1.54B
$1.51B
$1.54B
$1.33B
$1.31B
$1.44B
Accum. Depreciation
$1.27B
$1.10B
$1.12B
$1.06B
$1.09B
$1.11B
$1.05B
$1.02B
$1.03B
$893M
$879M
$960M
Goodwill
$3M
$3M
·
·
·
·
·
·
·
·
·
·
Other Non-current Assets
$32M
$28M
$13M
$13M
$14M
$6M
$5M
$4M
$6M
$2M
$3M
$6M
Total Assets
$1.82B
$1.91B
$1.84B
$1.93B
$2.01B
$2.04B
$1.97B
$1.90B
$1.82B
$1.18B
$1.24B
$1.63B
Accounts Payable
$224M
$232M
$219M
$177M
$144M
$111M
$137M
$103M
$108M
$85M
$96M
$121M
Current Liabilities
$369M
$477M
$371M
$327M
$289M
$260M
$271M
$233M
$232M
$182M
$202M
$234M
Capital Leases
$16M
$17M
$19M
$17M
$16M
$19M
$22M
·
·
·
·
·
Deferred Tax
$15M
$24M
$9M
$26M
$28M
$25M
$21M
$22M
$11M
$10M
$8M
$6M
Other Non-current Liabilities
$28M
$32M
$22M
$20M
$28M
$27M
$28M
$29M
$29M
$22M
$24M
$27M
Long-term Debt
$557M
$507M
$441M
$425M
$451M
$487M
$446M
$457M
$474M
·
·
$349M
Total Debt
$557M
$507M
$441M
$425M
$451M
$487M
$446M
$457M
·
·
·
·
Common Stock
$1M
$1M
$1M
$1M
$1M
$1M
$1M
$1M
$1M
$1M
$1M
$1M
Retained Earnings
$-345M
$-211M
$-242M
$-105M
$-122M
$-152M
$-132M
$-136M
$-267M
$-552M
$-526M
$-283M
Treasury Stock
·
·
·
$1M
$200.0K
·
·
·
·
·
·
·
AOCI
$-296M
$-364M
$-341M
$-332M
$-404M
$-448M
$-449M
$-424M
$-379M
$-453M
$-412M
$-336M
Stockholders' Equity
$751M
$817M
$808M
$957M
$870M
$796M
$816M
$840M
$754M
$395M
$462M
$781M
Liabilities + Equity
$1.82B
$1.91B
$1.84B
$1.93B
$2.01B
$2.04B
$1.97B
$1.90B
$1.82B
$1.18B
$1.24B
$1.63B
Shares Outstanding
115,000,000
115,000,000
115,000,000
115,100,000
115,500,000
115,500,000
115,700,000
·
·
·
·
·
현금 흐름17
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
D&A
·
·
·
·
·
·
·
$50M
$41M
$40M
$42M
$49M
Deferred Tax
$-500.0K
$31M
$-39M
$-1M
$14M
$-3M
$6M
$27M
$-152M
$8M
$138M
$20M
Restructuring
$10M
$2M
$6M
·
·
·
·
·
·
·
·
·
Other Non-cash
·
·
·
·
·
·
·
$-94M
$32M
$-2M
$45M
$-80M
Operating Cash Flow
$2M
$72M
$6M
$82M
$206M
$102M
$160M
$188M
$276M
$90M
$52M
$88M
CapEx
$43M
$30M
$47M
$63M
$59M
$63M
$55M
$56M
$64M
$53M
$47M
$61M
Investing Cash Flow
$-43M
$-186M
$-47M
$-63M
$-59M
$-61M
$-52M
$-43M
$-78M
$-53M
·
·
Debt Issued
·
·
·
·
·
·
·
·
$732M
$266M
$1M
·
Net Debt Issued
$-88M
$-53M
$-1M
$-1M
$-1M
$-1M
$-2M
$-2M
$137M
$-270M
$-4M
$-265M
Stock Repurchased
·
·
$3M
$2M
$200.0K
$1M
$3M
·
·
·
·
·
Net Stock Activity
·
·
$-3M
$-2M
$-200.0K
$-1M
$-3M
·
·
·
·
·
Dividends Paid
$23M
$55M
$88M
$88M
$83M
$83M
$83M
$79M
$70M
$70M
$70M
$70M
Financing Cash Flow
$-36M
$26M
$-92M
$-92M
$-87M
$-85M
$-88M
$-80M
$59M
$-73M
·
·
Net Change in Cash
$-72M
$-87M
$-132M
$-78M
$51M
$-30M
$18M
$51M
$271M
$-42M
$-75M
$114M
Taxes Paid
$45M
$34M
$17M
$37M
$42M
$15M
$36M
$68M
$37M
$7M
$1M
$18M
Free Cash Flow
$-40M
$43M
$-42M
$18M
$148M
$40M
$105M
$132M
$212M
$37M
$5M
$26M
Levered FCF
·
·
$-53M
$5M
$133M
$25M
$92M
$119M
$190M
$22M
$-99M
$14M
수익성8
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Gross Margin
11.5%
19.0%
9.9%
20.3%
23.0%
21.4%
22.3%
33.8%
32.3%
18.8%
14.3%
21.2%
Operating Margin
-2.0%
6.5%
-3.4%
8.3%
9.7%
7.1%
8.4%
19.9%
19.1%
5.9%
-0.08%
9.1%
Net Margin
-6.0%
4.6%
-2.9%
5.4%
5.8%
3.9%
5.0%
12.3%
20.5%
3.2%
-12.9%
6.0%
Pretax Margin
-5.2%
7.9%
-4.4%
6.9%
7.9%
4.9%
7.0%
17.7%
17.7%
4.5%
-2.3%
8.1%
EBITDA Margin
-2.0%
6.5%
-3.4%
8.3%
9.7%
7.1%
8.4%
22.9%
21.5%
8.9%
3.0%
12.0%
ROA
-5.9%
4.6%
-2.6%
5.3%
5.6%
3.2%
4.5%
11.0%
23.6%
3.6%
-12.1%
6.1%
ROE
-13.9%
10.4%
-6.0%
11.4%
13.3%
8.0%
10.5%
23.9%
61.7%
10.1%
-27.9%
11.6%
ROIC
-3.2%
5.3%
-3.0%
9.0%
10.4%
7.2%
8.3%
17.8%
50.8%
14.5%
-1.3%
14.2%
유동성 및 지급능력5
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Current Ratio
2.7
2.3
3.0
3.8
4.4
4.7
4.5
5.1
4.6
3.6
3.5
3.7
Quick Ratio
0.1
0.8
1.3
1.8
2.7
2.6
2.6
2.9
2.8
1.6
1.5
1.8
Debt / Equity
0.7
0.6
0.5
0.4
0.5
0.6
0.5
0.5
·
·
·
·
LT Debt / Equity
0.7
0.5
0.5
0.4
0.5
0.6
0.5
0.5
·
·
·
·
Interest Coverage
·
·
-3.3
9.4
9.5
6.1
7.8
16.9
17.4
4.0
-0.1
8.8
효율성3
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Asset Turnover
1.0
1.0
0.9
1.0
1.0
0.8
0.9
0.9
1.2
1.1
0.9
1.0
Inventory Turnover
2.6
2.5
2.6
3.0
3.1
2.5
2.7
2.5
3.2
3.0
2.9
3.1
Receivables Turnover
·
6.4
6.1
6.3
5.7
5.3
5.8
5.4
6.2
5.9
5.6
6.3
주당6
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Book Value / Share
$6.53
$7.10
$7.02
$8.29
$7.53
$6.90
·
·
·
·
·
·
Revenue / Share
$16.17
$16.41
$14478714.16
$16.71
$16.79
·
·
·
·
·
·
·
Cash Flow / Share
$0.02
$0.63
$47784.54
$0.71
$1.79
·
·
·
·
·
·
·
Cash / Share
$0.29
$0.93
$1.69
$2.84
$3.52
$3.08
·
·
·
·
·
·
Dividend Paid / Share
$0.20
$0.48
$0.76
$0.76
$0.72
$0.72
$0.72
$0.68
$0.60
$0.60
$0.60
$0.60
EPS (TTM)
$-0.96
$0.75
$-0.43
$0.90
$0.98
$0.55
$0.75
·
·
·
·
·
성장률8
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue YoY
-1.5%
13.2%
-13.7%
-0.47%
18.3%
·
·
·
·
·
·
·
Revenue CAGR 3Y
-1.2%
-0.91%
0.56%
·
·
·
·
·
·
·
·
·
Revenue CAGR 5Y
2.6%
·
·
·
·
·
·
·
·
·
·
·
EPS YoY
·
·
·
-8.2%
78.2%
·
·
·
·
·
·
·
EPS CAGR 3Y
·
-8.5%
·
·
·
·
·
·
·
·
·
·
Net Income YoY
·
·
·
-7.4%
76.7%
·
·
·
·
·
·
·
Net Income CAGR 3Y
·
-8.6%
·
·
·
·
·
·
·
·
·
·
Dividends Paid CAGR 5Y
-22.7%
·
·
·
·
·
·
·
·
·
·
·
가치 평가 (TTM)17
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue TTM
$1.86B
$1.89B
$1.67B
$1.93B
$1.94B
$1.64B
$1.73B
$1.66B
$1.73B
$1.36B
$1.35B
$1.65B
Net Income TTM
$-111M
$86M
$-49M
$104M
$113M
$64M
$87M
$205M
$354M
$43M
$-174M
$99M
Market Cap
$508M
$1.12B
$1.14B
$1.09B
$1.73B
$1.72B
·
·
·
·
·
·
Enterprise Value
$1.03B
$1.52B
$1.39B
$1.18B
$1.78B
$1.85B
·
·
·
·
·
·
P/E
-4.6
13.0
-23.1
10.4
15.3
27.1
17.9
·
·
·
·
·
P/S
0.3
0.6
0.7
0.6
0.9
1.1
·
·
·
·
·
·
P/B
0.7
1.4
1.4
1.1
2.0
2.2
·
·
·
·
·
·
P / Tangible Book
0.7
1.4
1.4
1.1
2.0
2.2
·
·
·
·
·
·
P / Cash Flow
203.3
15.5
208.0
13.3
8.4
16.8
·
·
·
·
·
·
P / FCF
-12.6
26.1
-27.3
58.7
11.7
43.4
·
·
·
·
·
·
EV / EBITDA
-28.3
12.4
-24.8
7.4
9.5
16.0
·
·
·
·
·
·
EV / FCF
-25.6
35.4
-33.2
64.0
12.0
46.7
·
·
·
·
·
·
EV / Revenue
0.6
0.8
0.8
0.6
0.9
1.1
·
·
·
·
·
·
Dividend Yield
4.5%
4.9%
7.6%
8.1%
4.8%
4.8%
·
·
·
·
·
·
Earnings Yield
-21.7%
7.7%
-4.3%
9.6%
6.5%
3.7%
5.6%
·
·
·
·
·
Payout Ratio
-20.7%
64.0%
-178.2%
84.0%
73.7%
130.2%
95.8%
38.4%
19.6%
160.5%
-40.0%
70.1%
Annual Payout
$23M
$55M
$88M
$88M
$83M
$83M
$83M
$79M
$70M
$70M
$70M
$70M
손익계산서14
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue
$558M
$510M
$418M
$457M
$494M
$490M
$423M
$485M
$500M
$479M
$400M
$397M
$443M
$426M
$342M
$460M
Cost of Revenue
$455M
$426M
$422M
$410M
$432M
$383M
$337M
$384M
$400M
$407M
$344M
$362M
$399M
$396M
$305M
$376M
Gross Profit
$103M
$83M
$-4M
$47M
$63M
$107M
$86M
$101M
$100M
$72M
$56M
$34M
$44M
$31M
$37M
$84M
SG&A Expense
$64M
$64M
$60M
$62M
$62M
$62M
$51M
$62M
$58M
$54M
$54M
$54M
$50M
$53M
$48M
$59M
Operating Income
$38M
$13M
$-63M
$-19M
$7M
$38M
$29M
$39M
$36M
$20M
$-6M
$-25M
$-7M
$-18M
$-20M
$31M
Interest Expense
·
·
·
·
·
·
·
·
$10M
$9M
·
$4M
$4M
$4M
·
$4M
Pretax Income
$23M
$-2M
$-88M
$-29M
$-6M
$26M
$16M
$94M
$28M
$12M
$-9M
$-29M
$-12M
$-22M
$-25M
$22M
Income Tax
$8M
$3M
$-6M
$8M
$4M
$8M
$29M
$23M
$8M
$4M
$-4M
$-9M
$-4M
$-7M
$-5M
$1M
Net Income
$15M
$-5M
$-83M
$-37M
$-9M
$18M
$-13M
$72M
$20M
$8M
$-5M
$-20M
$-8M
$-15M
$-20M
$21M
EPS (Basic)
$0.13
$-0.04
$-0.72
$-0.32
$-0.08
$0.16
$-0.11
$0.62
$0.17
$0.07
$-0.05
$-0.18
$-0.07
$-0.13
$-0.18
$0.18
EPS (Diluted)
$0.13
$-0.04
$-0.72
$-0.32
$-0.08
$0.16
$-0.11
$0.62
$0.17
$0.07
$-0.05
$-0.18
$-0.07
$-0.13
$-0.18
$0.18
Shares (Basic)
115,100,000
115,000,000
·
115,000,000
115,000,000
115,000,000
·
115,000,000
115,000,000
115,000,000
·
115,000,000
115,100,000
115,300,000
·
115,500,000
Shares (Diluted)
115,100,000
115,000,000
·
115,000,000
115,000,000
115,000,000
·
115,000,000
115,000,000
115,000,000
·
115,000,000
115,100,000
115,300,000
·
115,500,000
EBITDA
$38M
·
·
$-19M
$7M
$38M
·
$39M
$36M
$20M
·
$-25M
$-7M
$-18M
·
$31M
대차대조표25
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Cash & Equivalents
$27M
$26M
$33M
$28M
$19M
$20M
$107M
$95M
$134M
$121M
·
$155M
$169M
$178M
·
$338M
Receivables
·
·
·
$334M
$347M
$355M
·
$366M
$371M
$349M
·
$300M
$308M
$302M
·
$358M
Inventory
$498M
$549M
$629M
$659M
$684M
$700M
$657M
$549M
$447M
$476M
·
$498M
$541M
$613M
·
$512M
Prepaid Expense
$22M
$37M
$41M
$46M
$35M
$47M
$47M
$55M
$34M
$38M
·
$45M
$36M
$41M
·
$48M
Current Assets
$943M
$988M
$994M
$1.07B
$1.09B
$1.13B
$1.11B
$1.07B
$987M
$985M
·
$1000M
$1.06B
$1.14B
·
$1.26B
PP&E (Net)
$708M
$713M
$724M
$726M
$731M
$705M
$694M
$721M
$444M
$462M
·
$477M
$489M
$490M
·
$445M
PP&E (Gross)
$1.97B
$1.98B
$2.00B
$1.98B
$1.97B
$1.85B
$1.79B
$1.89B
$1.56B
$1.56B
·
$1.55B
$1.57B
$1.57B
·
$1.43B
Accum. Depreciation
$1.27B
$1.27B
$1.27B
$1.26B
$1.24B
$1.15B
$1.10B
$1.17B
$1.11B
$1.10B
·
$1.08B
$1.08B
$1.08B
·
$983M
Goodwill
$3M
$3M
$3M
$3M
$3M
$3M
$3M
$3M
·
·
·
·
·
·
·
·
Other Non-current Assets
$35M
$35M
$32M
$32M
$30M
$30M
$28M
$28M
$15M
$13M
·
$14M
$13M
$13M
·
$12M
Total Assets
$1.74B
$1.80B
$1.82B
$1.91B
$1.94B
$1.95B
$1.91B
$1.92B
$1.66B
$1.68B
·
$1.72B
$1.78B
$1.83B
·
$1.94B
Accounts Payable
$172M
$201M
$224M
$161M
$187M
$205M
$232M
$155M
$130M
$144M
·
$118M
$135M
$145M
·
$169M
Current Liabilities
$286M
$311M
$369M
$279M
$390M
$430M
$477M
$398M
$273M
$268M
·
$256M
$261M
$260M
·
$330M
Capital Leases
$15M
$15M
$16M
$16M
$17M
$17M
$17M
$18M
$18M
$18M
·
$17M
$17M
$17M
·
$16M
Deferred Tax
$16M
$15M
$15M
$28M
$23M
$24M
$24M
$11M
$6M
$9M
·
$26M
$26M
$25M
·
$23M
Other Non-current Liabilities
$33M
$33M
$28M
$30M
$35M
$33M
$32M
$32M
$21M
$21M
·
$21M
$21M
$21M
·
$24M
Long-term Debt
$570M
$603M
$557M
$626M
$589M
$557M
$507M
$554M
$424M
$427M
·
$423M
$433M
$434M
·
$392M
Total Debt
$570M
·
·
$626M
$589M
$557M
·
$554M
$424M
$427M
·
$423M
$433M
$434M
·
$392M
Common Stock
$1M
$1M
$1M
$1M
$1M
$1M
$1M
$1M
$1M
$1M
·
$1M
$1M
$1M
·
$1M
Retained Earnings
$-346M
$-356M
$-345M
$-256M
$-214M
$-199M
$-211M
$-192M
$-258M
$-256M
·
$-215M
$-173M
$-142M
·
$-64M
Treasury Stock
·
·
·
·
·
·
·
·
·
·
·
$0
·
$2M
·
·
AOCI
$-295M
$-291M
$-296M
$-330M
$-331M
$-346M
$-364M
$-352M
$-359M
$-361M
·
$-343M
$-342M
$-338M
·
$-453M
Stockholders' Equity
$751M
$745M
$751M
$805M
$847M
$847M
$817M
$847M
$775M
$774M
$808M
$833M
$876M
$912M
$957M
$879M
Liabilities + Equity
$1.74B
$1.80B
$1.82B
$1.91B
$1.94B
$1.95B
$1.91B
$1.92B
$1.66B
$1.68B
·
$1.72B
$1.78B
$1.83B
·
$1.94B
Shares Outstanding
·
·
115,000,000
·
·
·
115,000,000
·
·
·
·
·
·
·
·
·
현금 흐름14
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
D&A
·
·
·
·
$15M
$14M
·
·
$18M
$11M
·
·
·
·
·
·
Deferred Tax
$3M
$3M
$-14M
·
·
$2M
$19M
$14M
$-2M
$-200.0K
$-8M
$-12M
$-21M
$1M
$-3M
$-2M
Restructuring
·
·
$10M
·
·
·
·
·
·
$-100.0K
$6M
·
·
·
·
·
Operating Cash Flow
$53M
$-51M
$92M
$-8M
$21M
$-102M
$49M
$28M
$38M
$-43M
$64M
$18M
$33M
$-110M
$23M
$10M
CapEx
·
·
$10M
$10M
$11M
$12M
$12M
$9M
$3M
$5M
$5M
$8M
$18M
$16M
$19M
$14M
Investing Cash Flow
$-16M
$-10M
$-10M
$-10M
$-11M
$-12M
$-12M
·
·
·
$-5M
$-8M
·
·
$-19M
$-14M
Net Debt Issued
·
·
·
·
·
·
·
·
·
$-53M
·
·
·
$-200.0K
·
·
Stock Repurchased
·
·
·
·
·
·
·
·
·
·
$0
$0
$2M
$1M
$1M
$0
Net Stock Activity
·
·
·
·
·
·
·
·
·
·
·
·
·
$-1M
·
·
Dividends Paid
$6M
$6M
$6M
$6M
$6M
$6M
$6M
$6M
$22M
$22M
$22M
$22M
$22M
$22M
$22M
$22M
Financing Cash Flow
$-36M
$53M
$-76M
$26M
$-13M
$27M
$-21M
$96M
$-23M
$-26M
$-23M
$-22M
$-24M
$-24M
$-24M
$-22M
Taxes Paid
$17M
$1M
$-400.0K
$-5M
$48M
$2M
$-2M
$4M
$32M
$900.0K
$2M
$-1M
$19M
$-3M
$5M
$7M
Free Cash Flow
·
·
·
·
·
$-114M
·
·
·
$-48M
·
·
·
$-126M
·
·
Levered FCF
·
·
·
·
·
·
·
·
·
$-54M
·
·
·
$-129M
·
·
수익성8
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Gross Margin
18.4%
·
·
10.3%
12.7%
21.8%
·
20.9%
20.0%
14.9%
·
8.7%
10.0%
7.2%
·
18.3%
Operating Margin
6.7%
·
·
-4.2%
1.5%
7.8%
·
8.0%
7.2%
4.1%
·
-6.4%
-1.5%
-4.3%
·
6.7%
Net Margin
2.7%
·
·
-8.1%
-1.9%
3.7%
·
14.8%
3.9%
1.7%
·
-5.1%
-1.8%
-3.6%
·
4.6%
Pretax Margin
4.1%
·
·
-6.4%
-1.1%
5.2%
·
19.5%
5.6%
2.4%
·
-7.3%
-2.8%
-5.2%
·
4.8%
EBITDA Margin
6.7%
·
·
-4.2%
1.5%
7.8%
·
8.0%
7.2%
4.1%
·
-6.4%
-1.5%
-4.3%
·
6.7%
ROA
0.83%
·
·
-1.9%
-0.51%
1.0%
·
4.0%
1.1%
0.46%
·
-1.1%
-0.44%
-0.79%
·
1.1%
ROE
1.9%
·
·
-4.5%
-1.1%
2.2%
·
8.5%
2.4%
0.96%
·
-2.4%
-0.92%
-1.7%
·
2.5%
ROIC
1.9%
·
·
-1.7%
0.83%
1.9%
·
2.1%
2.1%
1.1%
·
-1.4%
-0.34%
-0.93%
·
2.3%
유동성 및 지급능력5
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Current Ratio
3.3
·
·
3.8
2.8
2.6
·
2.7
3.6
3.7
·
3.9
4.1
4.4
·
3.8
Quick Ratio
0.1
·
·
1.3
0.9
0.9
·
1.2
1.8
1.8
·
1.8
1.8
1.8
·
2.1
Debt / Equity
0.8
·
·
0.8
0.7
0.7
·
0.7
0.5
0.6
·
0.5
0.5
0.5
·
0.4
LT Debt / Equity
0.8
·
·
0.8
0.6
0.6
·
0.6
0.5
0.6
·
0.5
0.5
0.5
·
0.4
Interest Coverage
·
·
·
·
·
·
·
·
3.7
2.1
·
-5.9
-1.6
-4.4
·
7.3
효율성3
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Asset Turnover
0.3
·
·
0.2
0.3
0.3
·
0.3
0.3
0.3
·
0.2
0.2
0.2
·
0.2
Inventory Turnover
0.8
·
·
0.7
0.8
0.7
·
0.7
0.8
0.7
·
0.7
0.8
0.7
·
0.8
Receivables Turnover
·
·
·
1.3
1.4
1.4
·
1.5
1.5
1.5
·
1.2
1.2
1.2
·
1.2
주당4
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue / Share
$4.85
·
·
$3.97
$4.30
$4.26
·
$4.21
$4.35
$4.16
·
$3.45
$3.85
$3.70
·
$3.98
Cash Flow / Share
·
·
·
·
·
$-0.89
·
·
·
$-0.38
·
·
·
$-0.95
·
·
Dividend Paid / Share
$0.05
$0.05
$0.05
$0.05
$0.05
$0.05
$0.05
$0.05
$0.19
$0.19
$0.19
$0.19
$0.19
$0.19
$0.19
$0.19
EPS (TTM)
$-0.95
$-0.28
·
$-0.35
$0.59
$0.84
·
$0.81
$0.01
$-0.23
·
$-0.56
$-0.20
$0.27
·
$1.36
가치 평가 (TTM)6
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue TTM
$1.94B
$1.95B
·
$1.86B
$1.89B
$1.90B
·
$1.86B
$1.78B
$1.72B
·
$1.61B
$1.67B
$1.79B
·
$2.08B
Net Income TTM
$-109M
$-33M
·
$-41M
$68M
$96M
·
$94M
$2M
$-26M
·
$-64M
$-22M
$32M
·
$156M
P/E
-6.7
-23.5
·
-16.4
10.5
8.9
·
15.4
1255.0
-51.3
·
-13.8
-43.6
34.1
·
6.9
Earnings Yield
-15.0%
-4.3%
·
-6.1%
9.5%
11.2%
·
6.5%
0.08%
-1.9%
·
-7.2%
-2.3%
2.9%
·
14.6%
Payout Ratio
·
·
·
·
·
32.0%
·
·
·
270.4%
·
·
·
-144.1%
·
·
Annual Payout
$23M
·
·
$23M
$23M
$39M
·
$71M
$87M
$88M
·
$88M
$88M
$88M
·
$87M
최신 기간은 왼쪽에 · null 값은 ·로 표시
재무제표
손익계산서, 대차대조표, 현금흐름 — 연간, 지난 5년
16
지표
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
매출
$1.86B
$1.89B
$1.67B
$1.93B
$1.94B
매출 총이익률 %
11.5%
19.0%
9.9%
20.3%
23.0%
영업이익률 %
-2.0%
6.5%
-3.4%
8.3%
9.7%
순이익
$-111M
$86M
$-49M
$104M
$113M
희석 EPS
$-0.96
$0.75
$-0.43
$0.90
$0.98
지표
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
부채 / 자기자본 비율
0.7
0.6
0.5
0.4
0.5
유동비율
2.7
2.3
3.0
3.8
4.4
당좌 비율
0.1
0.8
1.3
1.8
2.7
지표
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
잉여현금흐름
$-40M
$43M
$-42M
$18M
$148M
기관 투자자 (13F)
139개의 제출자
· $123.1M 전체
· 기준일 2026년 6월 30일
17
분기별 SEC 양식 13F에서 이 주식을 보유하고 있다고 보고하는 기관. 롱 포지션만 해당하며, 단일 제출자는 별도의 옵션 레그에 대해 두 번 나타날 수 있습니다. 대규모 상쇄 풋/콜 포지션은 일반적으로 방향성에 대한 확신보다는 시장 조성 또는 헤지된 재고를 반영합니다.
보유자139
보유 가치$123.1M
신규 포지션26
청산 포지션11
기관 활동 — Q2 2026 대 이전 분기
신규 포지션
청산 포지션
증가함
감소
순주식 변동
26 (+1 이전 분기 대비)
11 (-7 이전 분기 대비)
52 (+11 이전 분기 대비)
32 (-3 이전 분기 대비)
+924K
Q1 2026 대비 비교. SEC 양식 13F 제출은 분기 말로부터 45일 이내에 마감되며, 지연 제출자를 위한 짧은 유예 기간이 추가됩니다. 해당 기간 내에 있는 분기는 가장 최근에 완전히 보고된 쌍을 선호하여 건너뜁니다.
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.