LEU 주가 차트
기술 지표가 포함된 일일 OHLCV — 팬, 확대/축소 및 보기 사용자 정의
04
범위
막대
막대 세분성은 선택한 기간에 따라 조정됩니다. 막대의 시가/고가/저가/종가를 보려면 차트에 마우스를 올리세요.
주식 분할2
배당락일
분할
유형
2014년 9월 30일
1-for-11
역방향
2013년 7월 2일
1-for-25
역방향
10년 성과
매출, 순이익, 마진 및 EPS 추세
06
매출$449M2016-12-31 → 2025-12-31
EPS$3.902017-12-31 → 2025-12-31
잉여현금흐름$31M2016-12-31 → 2025-12-31
순이익률10.2%2016-12-31 → 2025-12-31
가치 평가 및 비율07–12
가치 평가
P/E, P/S, P/B, EV/EBITDA 비율 — 주식이 비싼가요, 싼가요?
지표
5년 추세
LEU
5년 평균
동종업계 중앙값
결론
P/E (TTM)
72.25년 평균 ≈20.4
≈20.4
30.7
고평가
PEG Ratio (PEG 비율)
≈1.5
·
·
·
동종 기업 중앙값은 지표별로 표준화된 기준으로 계산되며, 이 주식에 표시된 TTM/MRQ 기준과 항상 일치하지 않을 수 있습니다.
수익성
총, 영업 및 순이익률; ROE, ROA, ROIC
지표
5년 추세
LEU
5년 평균
동종업계 중앙값
결론
매출 총이익률 (TTM)
23.7%5년 평균 ≈33.0%
≈33.0%
·
·
영업이익률 (TTM)
1.6%5년 평균 ≈16.3%
≈16.3%
5.9%
동일
EBITDA 마진 (TTM)
3.6%5년 평균 ≈18.9%
≈18.9%
5.9%
동일
세전 마진 (TTM)
10.0%5년 평균 ≈26.1%
≈26.1%
3.9%
최상위권
순이익률 (TTM)
10.2%5년 평균 ≈27.3%
≈27.3%
9.5%
동일
ROA (TTM)
2.5%5년 평균 ≈12.9%
≈12.9%
3.6%
최상위권
ROE (TTM)
8.1%5년 평균 ≈391.0%
≈391.0%
1.5%
최상위권
ROIC
5.9%5년 평균 ≈14.8%
≈14.8%
-2.9%
최상위권
재무 건전성
부채, 유동성, 지급능력 — 대차대조표 건전성
지표
5년 추세
LEU
5년 평균
동종업계 중앙값
결론
유동비율 (MRQ)
5.45년 평균 ≈2.5
≈2.5
2.2
강한 유동성
Quick Ratio (당좌 비율)
4.75년 평균 ≈1.7
≈1.7
1.1
강한 유동성
성장
매출, EPS 및 순이익 성장률: YoY, 3년 CAGR, 5년 CAGR
지표
5년 추세
LEU
5년 평균
동종업계 중앙값
결론
Revenue YoY (매출 YoY)
1.5%5년 평균 ≈13.5%
≈13.5%
·
·
Revenue CAGR 3Y (매출 CAGR 3년)
15.2%5년 평균 ≈12.7%
≈12.7%
·
·
Revenue CAGR 5Y (매출 CAGR 5년)
12.7%
·
·
·
EPS YoY
-12.8%5년 평균 ≈315.1%
≈315.1%
·
·
Net Income YoY (순이익 YoY)
6.3%5년 평균 ≈41.2%
≈41.2%
·
·
EPS CAGR 3Y (EPS CAGR 3년)
4.9%5년 평균 ≈31.4%
≈31.4%
·
·
EPS CAGR 5Y (EPS CAGR 5년)
46.9%
·
·
·
Net Income CAGR 3Y (순이익 CAGR 3년)
14.2%5년 평균 ≈1.6%
≈1.6%
·
·
Net Income CAGR 5Y (순이익 CAGR 5년)
7.4%
·
·
·
주당 지표
EPS, 주당 순자산, 주당 현금 흐름, 주당 배당금
지표
5년 추세
LEU
5년 평균
동종업계 중앙값
결론
EPS (Diluted) (EPS (희석))
$3.905년 평균 ≈$5.39
≈$5.39
·
·
Revenue / Share (주당 매출)
$22.525년 평균 ≈$22.25
≈$22.25
·
·
Cash Flow / Share (주당 현금 흐름)
$2.565년 평균 ≈$2.08
≈$2.08
·
·
자본 효율성
자산 회전율, 재고 회전율, 매출채권 회전율
지표
5년 추세
LEU
5년 평균
동종업계 중앙값
결론
Asset Turnover (자산 회전율)
0.35년 평균 ≈0.4
≈0.4
0.4
약함
Inventory Turnover (재고 회전율)
1.45년 평균 ≈1.4
≈1.4
·
·
Receivables Turnover (매출 채권 회전율)
8.15년 평균 ≈8.2
≈8.2
12.9
약함
Revenue / Employee (연간 매출액 ÷ 직원 수(yfinance 보고 인원수). 파생 — 저장된 SEC-XBRL 개념이 아님.)
≈$960.8K
·
·
·
가치 · ≈ 5년 평균 · 산업 중앙값 · 중앙값 대비 평가
배당금
배당 수익률, 지급 비율, 배당 이력, 5년 CAGR
13
연간 지급액≈$151.65분기별 납부
배당락일
금액
통화
수익률
11월 22, 2005
$37.91
USD
≈4.8%
8월 24, 2005
$37.91
USD
≈4.8%
5월 25, 2005
$37.91
USD
≈4.5%
2월 23, 2005
$37.91
USD
≈3.9%
11월 23, 2004
$37.91
USD
≈5.2%
8월 25, 2004
$37.91
USD
≈6.4%
5월 26, 2004
$37.91
USD
≈7.1%
2월 25, 2004
$37.91
USD
≈6.8%
11월 25, 2003
$37.91
USD
≈7.4%
8월 20, 2003
$37.91
USD
≈7.7%
5월 21, 2003
$37.91
USD
≈9.1%
2월 26, 2003
$37.91
USD
≈9.2%
11월 20, 2002
$37.91
USD
≈8.3%
8월 21, 2002
$37.91
USD
≈7.0%
5월 22, 2002
$37.91
USD
≈6.7%
2월 20, 2002
$37.91
USD
≈8.8%
11월 20, 2001
$37.91
USD
≈7.0%
8월 22, 2001
$37.91
USD
≈7.7%
5월 23, 2001
$37.91
USD
≈5.4%
2월 21, 2001
$37.91
USD
≈9.3%
실적 기록
EPS 실제 vs 예상, 서프라이즈 %, 달성률, 다음 실적 발표일
14
평균 서프라이즈24.7%
다음 실적11월 03, 2026
기간
보고서
EPS Actual
EPS 예상
서프라이즈
2026년 6월 30일
8월 11, 2026
$0.77
$0.76
1.4%
2026년 3월 31일
5월 12, 2026
$1.05
$0.56
88.4%
2025년 12월 31일
$0.79
$1.42
-44.4%
2025년 9월 30일
$0.19
$0.12
52.1%
2025년 6월 30일
$1.59
$0.82
94.8%
2025년 3월 31일
$0.79
$1.42
-44.4%
전체 기본 지표
연도별 모든 지표 — 손익계산서, 대차대조표, 현금흐름
15
손익계산서15
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Revenue
$449M
$442M
$320M
$294M
$298M
$247M
$210M
$193M
$218M
$311M
$418M
Cost of Revenue
$331M
$330M
$208M
$176M
$184M
$150M
$177M
$211M
$188M
$266M
$349M
Gross Profit
$118M
$112M
$112M
$118M
$114M
$98M
$32M
$-18M
$30M
$45M
$69M
R&D Expense
$17M
$17M
$14M
$15M
$2M
$3M
$15M
$26M
$16M
$48M
$33M
SG&A Expense
$36M
$35M
$37M
$34M
$36M
$36M
$34M
$40M
$44M
$46M
$43M
Operating Income
$50M
$48M
$52M
$60M
$68M
$51M
$-20M
$-92M
$-45M
$-62M
$-168M
Interest Income
$45M
$13M
$9M
$2M
$100.0K
$500.0K
$2M
$2M
$1M
$800.0K
$300.0K
Pretax Income
$86M
$73M
$84M
$68M
$136M
$53M
$-16M
$-104M
$12M
$-68M
$-188M
Income Tax
$8M
$-200.0K
$100.0K
$16M
$-39M
$-1M
$300.0K
$0
$-100.0K
$-600.0K
$-300.0K
Net Income
$78M
$73M
$84M
$52M
$175M
$54M
$-16M
$-104M
$12M
$-67M
$-187M
EPS (Basic)
$4.33
$4.49
$5.55
$3.47
$10.03
$0.59
$-2.54
$-12.23
$0.58
·
·
EPS (Diluted)
$3.90
$4.47
$5.44
$3.38
$9.75
$0.57
$-2.54
·
$0.58
·
·
Shares (Basic)
17,967,000
16,309,000
15,212,000
14,601,000
13,493,000
9,825,000
9,566,000
9,151,000
9,081,000
9,100,000
9,000,000
Shares (Diluted)
19,925,000
16,373,000
15,501,000
14,988,000
13,879,000
10,123,000
9,566,000
9,151,000
9,081,000
9,100,000
·
EBITDA
$60M
$59M
$60M
$69M
$77M
$58M
$-13M
$-85M
$-6M
$-49M
·
대차대조표24
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Cash & Equivalents
$1.96B
$671M
$201M
$180M
$194M
$152M
$131M
$123M
$209M
$261M
$234M
Receivables
$31M
$80M
$49M
$38M
$29M
$30M
$21M
$60M
$60M
$20M
$26M
Inventory
$323M
$162M
$306M
$209M
$91M
$65M
$64M
$130M
$153M
$177M
$319M
Prepaid Expense
$12M
$38M
$11M
$24M
$9M
$8M
$9M
$6M
$6M
$13M
$15M
Current Assets
$2.36B
$1.02B
$685M
$587M
$466M
$406M
$370M
$484M
$567M
$561M
$658M
PP&E (Net)
$30M
$9M
$7M
$6M
$5M
$5M
$4M
$4M
$5M
$6M
$4M
PP&E (Gross)
$36M
$15M
$11M
$9M
$8M
$8M
$6M
$6M
$7M
$7M
$4M
Accum. Depreciation
$7M
$5M
$4M
$4M
$3M
$3M
$2M
$2M
$2M
$800.0K
$500.0K
Intangibles
$21M
$30M
$39M
$46M
$55M
$63M
$70M
$76M
$83M
$93M
$106M
Other Non-current Assets
$7M
$7M
$4M
$8M
$2M
$5M
$7M
$700.0K
$1M
$24M
$23M
Total Assets
$2.45B
$1.09B
$796M
$706M
$572M
$486M
$456M
$572M
$675M
$714M
$820M
Accounts Payable
$42M
$39M
$42M
$66M
$38M
$51M
$51M
$46M
$79M
$60M
$85M
Accrued Liabilities
·
·
·
·
·
$51M
$51M
·
·
·
·
Current Liabilities
$423M
$347M
$471M
$449M
$393M
$366M
$337M
$439M
$403M
$326M
$350M
Capital Leases
$1M
$1M
$3M
$6M
$3M
$4M
·
·
·
·
·
Other Non-current Liabilities
$8M
$8M
$9M
$12M
$14M
$32M
$32M
$15M
$18M
$39M
$32M
Total Liabilities
$1.68B
$932M
$764M
$780M
$714M
$807M
$793M
·
·
·
·
Long-term Debt
$1.17B
$472M
$90M
$96M
$102M
$108M
$114M
$120M
$158M
$234M
$247M
Common Stock
·
·
·
·
·
·
·
·
·
·
$900.0K
Paid-in Capital
$762M
$236M
$180M
$158M
$141M
$85M
$62M
$61M
$60M
$60M
$59M
Retained Earnings
$2M
$-76M
$-150M
$-234M
$-285M
$-408M
$-405M
$-388M
$-284M
$-297M
$-230M
AOCI
$-700.0K
$-500.0K
$-300.0K
$200.0K
$500.0K
$800.0K
$1M
$-100.0K
$100.0K
$200.0K
$4M
Stockholders' Equity
$765M
$161M
$32M
$-74M
$-142M
$-321M
$-337M
$-322M
$-219M
$-236M
$-166M
Liabilities + Equity
$2.45B
$1.09B
$796M
$706M
$572M
$486M
$456M
$572M
$675M
$714M
$820M
현금 흐름14
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
D&A
$10M
$11M
$7M
$10M
$9M
$7M
$7M
$7M
$12M
$13M
$14M
Deferred Tax
$7M
$-700.0K
$-2M
·
·
·
·
·
·
·
·
Amort. of Intangibles
$8M
$10M
$6M
$9M
$8M
$7M
$6M
$7M
$11M
$12M
$13M
Restructuring
$800.0K
$300.0K
$4M
$500.0K
$0
$600.0K
$-2M
$2M
$10M
$1M
$13M
Other Non-cash
$-44M
$-47M
$-82M
$-41M
$-134M
$5M
$21M
$22M
$-49M
$92M
·
Operating Cash Flow
$51M
$37M
$9M
$21M
$50M
$67M
$11M
$-74M
$-16M
$38M
$8M
CapEx
$20M
$4M
$2M
$700.0K
$1M
$1M
$100.0K
$100.0K
$500.0K
$3M
$300.0K
Investing Cash Flow
$-20M
$-4M
$-2M
$-700.0K
$-1M
$-1M
$600.0K
$400.0K
$4M
$-1M
$7M
Stock Issued
$524M
$55M
$23M
$4M
$42M
$23M
$0
·
·
·
·
Net Stock Activity
$524M
$55M
$23M
$4M
$42M
$23M
·
·
·
·
·
Financing Cash Flow
$1.22B
$437M
$14M
$-4M
$-10M
$-44M
$-35M
$-11M
$-40M
$-10M
$0
Net Change in Cash
$1.26B
$470M
$21M
$16M
$39M
$21M
$-23M
$-85M
$-52M
$27M
$15M
Taxes Paid
·
$700.0K
$0
$0
·
·
·
·
·
·
·
Free Cash Flow
$31M
$33M
$8M
$20M
$49M
$66M
$11M
$-74M
$-26M
$35M
·
수익성8
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Gross Margin
26.2%
25.2%
35.0%
40.1%
38.4%
39.5%
15.5%
-9.3%
26.0%
14.5%
·
Operating Margin
11.2%
10.9%
16.4%
20.3%
22.9%
20.6%
-9.4%
-47.9%
-8.0%
-19.8%
·
Net Margin
17.3%
16.6%
26.4%
17.8%
58.7%
22.0%
-7.9%
-53.9%
5.6%
-21.5%
·
Pretax Margin
19.1%
16.5%
26.4%
23.1%
45.6%
21.4%
-7.7%
-53.9%
5.5%
-21.7%
·
EBITDA Margin
13.4%
13.3%
18.6%
23.6%
25.8%
23.6%
-6.1%
-44.0%
-2.5%
-15.6%
·
ROA
4.4%
7.8%
11.2%
8.2%
33.1%
11.6%
·
·
·
·
·
ROE
13.8%
61.6%
2033.7%
-59.9%
-94.3%
-18.2%
·
·
·
·
·
ROIC
5.9%
29.8%
162.0%
-62.0%
-62.0%
-16.3%
·
·
·
·
·
유동성 및 지급능력2
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Current Ratio
5.6
2.9
1.5
1.3
1.2
1.1
·
·
·
·
·
Quick Ratio
4.7
2.2
0.5
0.5
0.6
0.5
·
·
·
·
·
효율성3
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Asset Turnover
0.3
0.5
0.4
0.5
0.6
0.5
·
·
·
·
·
Inventory Turnover
1.4
1.4
0.8
1.2
2.4
2.3
·
·
·
·
·
Receivables Turnover
8.1
6.8
7.3
8.7
10.2
9.8
·
·
·
·
·
주당3
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Revenue / Share
$22.52
$27.00
$20.66
$19.60
$21.49
$24.42
$21.92
$21.09
$24.00
·
·
Cash Flow / Share
$2.56
$2.26
$0.59
$1.37
$3.60
$6.63
$1.18
$-8.13
$-2.76
·
·
EPS (TTM)
$3.90
$4.47
$5.44
$3.38
$9.75
$0.57
$-2.54
$-3.42
$0.58
·
·
성장률9
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Revenue YoY
1.5%
38.0%
9.0%
-1.5%
20.7%
·
·
·
·
·
·
Revenue CAGR 3Y
15.2%
14.0%
9.0%
·
·
·
·
·
·
·
·
Revenue CAGR 5Y
12.7%
·
·
·
·
·
·
·
·
·
·
EPS YoY
-12.8%
-17.8%
61.0%
-65.3%
1610.5%
·
·
·
·
·
·
EPS CAGR 3Y
4.9%
-22.9%
112.1%
·
·
·
·
·
·
·
·
EPS CAGR 5Y
46.9%
·
·
·
·
·
·
·
·
·
·
Net Income YoY
6.3%
-13.3%
61.7%
-70.2%
221.7%
·
·
·
·
·
·
Net Income CAGR 3Y
14.2%
-25.2%
15.8%
·
·
·
·
·
·
·
·
Net Income CAGR 5Y
7.4%
·
·
·
·
·
·
·
·
·
·
가치 평가 (TTM)4
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Revenue TTM
$449M
$442M
$320M
$294M
$298M
$247M
$210M
$193M
$218M
$311M
$418M
Net Income TTM
$78M
$73M
$84M
$52M
$175M
$54M
$-16M
$-104M
$12M
$-67M
$-187M
P/E
62.2
14.9
10.0
9.6
5.1
40.6
-2.7
-0.5
6.9
·
·
Earnings Yield
1.6%
6.7%
10.0%
10.4%
19.5%
2.5%
-36.9%
-202.4%
14.5%
·
·
손익계산서16
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue
$176M
$77M
$146M
$75M
$154M
$73M
$152M
$58M
$189M
$44M
$104M
$51M
$98M
$67M
$126M
$33M
Cost of Revenue
$126M
$45M
$111M
$79M
$101M
$40M
$90M
$49M
$152M
$39M
$54M
$40M
$70M
$44M
$78M
$31M
Gross Profit
$50M
$32M
$35M
$-4M
$54M
$33M
$62M
$9M
$36M
$4M
$50M
$11M
$28M
$23M
$48M
$2M
R&D Expense
$11M
$19M
$9M
$2M
$3M
$3M
$3M
$4M
$4M
$6M
$3M
$3M
$4M
$3M
$5M
$5M
SG&A Expense
$26M
$10M
$10M
$9M
$13M
$8M
$10M
$10M
$7M
$8M
$9M
$10M
$8M
$10M
$10M
$9M
Operating Income
$10M
$800.0K
$13M
$-17M
$34M
$20M
$45M
$-8M
$21M
$-11M
$33M
$-3M
$14M
$8M
$31M
$-13M
Interest Income
$16M
$17M
$16M
$13M
$8M
$7M
$5M
$3M
$2M
$3M
$2M
$2M
$2M
$2M
$1M
$600.0K
Other Non-op
$100.0K
$-300.0K
·
$100.0K
$0
$-100.0K
·
$0
$0
$-100.0K
·
$1M
·
·
·
·
Pretax Income
$22M
$12M
$21M
$-8M
$37M
$35M
$48M
$-6M
$40M
$-8M
$58M
$600.0K
$16M
$10M
$28M
$-8M
Income Tax
$5M
$2M
$4M
$-12M
$8M
$8M
$-6M
$-900.0K
$9M
$-2M
$2M
$-8M
$3M
$2M
$6M
$-2M
Net Income
$17M
$10M
$18M
$4M
$29M
$27M
$54M
$-5M
$31M
$-6M
$56M
$8M
$13M
$7M
$21M
$-6M
EPS (Basic)
$0.85
$0.51
$0.89
$0.21
$1.63
$1.60
$3.28
$-0.30
$1.89
$-0.38
$3.69
$0.53
$0.84
$0.49
$1.36
$-0.42
EPS (Diluted)
$0.77
$0.45
$0.52
$0.19
$1.59
$1.60
$3.26
$-0.30
$1.89
$-0.38
$3.62
$0.52
$0.83
$0.47
$1.32
$-0.42
Shares (Basic)
19,879,000
19,773,000
·
18,317,000
17,703,000
16,982,000
·
16,422,000
16,185,000
15,906,000
·
15,374,000
15,161,000
14,841,000
·
14,623,000
Shares (Diluted)
21,891,000
22,446,000
·
20,677,000
18,121,000
17,048,000
·
16,422,000
16,226,000
15,906,000
·
15,626,000
15,369,000
15,241,000
·
14,623,000
EBITDA
$10M
$3M
·
$-17M
$34M
$22M
·
$-8M
$21M
$-9M
·
$-3M
$14M
$10M
·
$-13M
대차대조표22
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Cash & Equivalents
$1.87B
$1.87B
$1.96B
$1.63B
$833M
$653M
$671M
$194M
$227M
$209M
·
$183M
$212M
$189M
·
$132M
Receivables
$26M
$42M
$31M
$61M
$31M
$39M
$80M
$19M
$34M
$20M
·
$9M
$9M
$34M
·
$7M
Inventory
$377M
$336M
$323M
$416M
$320M
$430M
$162M
$191M
$195M
$279M
·
$211M
$289M
$209M
·
$209M
Prepaid Expense
$13M
$12M
$12M
$8M
$18M
$38M
$38M
$38M
$41M
$30M
·
$12M
$9M
$9M
·
$25M
Current Assets
$2.32B
$2.30B
$2.36B
$2.16B
$1.25B
$1.22B
$1.02B
$517M
$592M
$656M
·
$532M
$656M
$577M
·
$509M
PP&E (Net)
$142M
$60M
$30M
$20M
$15M
$11M
$9M
$9M
$9M
$8M
·
$6M
$6M
$5M
·
$5M
PP&E (Gross)
·
·
$36M
·
·
·
$15M
·
·
·
·
·
·
·
·
·
Accum. Depreciation
$8M
$7M
$7M
$6M
$6M
$6M
$5M
$5M
$5M
$4M
·
$4M
$4M
$4M
·
$3M
Intangibles
$17M
$19M
$21M
$24M
$25M
$28M
$30M
$32M
$35M
$38M
·
$42M
$43M
$45M
·
$48M
Other Non-current Assets
$6M
$7M
$7M
$8M
$8M
$7M
$7M
$7M
$8M
$3M
·
$4M
$4M
$5M
·
$2M
Total Assets
$2.53B
$2.43B
$2.45B
$2.24B
$1.31B
$1.29B
$1.09B
$591M
$668M
$750M
·
$645M
$762M
$689M
·
$618M
Accounts Payable
$74M
$50M
$42M
$36M
$33M
$32M
$39M
$33M
$34M
$37M
·
$44M
$51M
$55M
·
$30M
Current Liabilities
$430M
$401M
$423M
$626M
$482M
$578M
$347M
$317M
$390M
$455M
·
$337M
$459M
$385M
·
$398M
Capital Leases
·
·
$1M
·
·
·
$1M
·
·
·
·
·
·
·
·
·
Other Non-current Liabilities
$7M
$7M
$8M
$8M
$9M
$8M
$8M
$7M
$8M
$8M
·
$9M
$9M
$9M
·
$8M
Total Liabilities
$1.69B
$1.66B
$1.68B
$1.88B
$956M
$1.08B
$932M
$515M
$592M
$716M
·
$669M
$794M
$734M
·
$718M
Long-term Debt
$1.18B
$1.18B
$1.17B
$1.17B
$390M
$390M
$472M
$84M
$86M
$86M
·
$90M
$93M
$93M
·
$96M
Paid-in Capital
$816M
$762M
$762M
$378M
$378M
$262M
$236M
$205M
$200M
$188M
·
$180M
$180M
$180M
·
$152M
Retained Earnings
$28M
$12M
$2M
$-16M
$-20M
$-49M
$-76M
$-130M
$-125M
$-156M
·
$-206M
$-214M
$-227M
·
$-254M
AOCI
$-800.0K
$-700.0K
$-700.0K
$-700.0K
$-600.0K
$-600.0K
$-500.0K
$-500.0K
$-400.0K
$-400.0K
·
$0
$100.0K
$100.0K
·
$200.0K
Stockholders' Equity
$845M
$775M
$765M
$363M
$359M
$214M
$161M
$76M
$77M
$34M
$32M
$-24M
$-32M
$-44M
$-74M
$-100M
Liabilities + Equity
$2.53B
$2.43B
$2.45B
$2.24B
$1.31B
$1.29B
$1.09B
$591M
$668M
$750M
·
$645M
$762M
$689M
·
$618M
현금 흐름13
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
D&A
$3M
$2M
$3M
$2M
$4M
$2M
$3M
$3M
$4M
$1M
$2M
$2M
$2M
$1M
$3M
$1M
Amort. of Intangibles
$2M
$2M
$2M
$1M
$4M
$1M
$3M
$2M
$4M
$1M
$2M
$1M
$2M
$1M
$3M
$1M
Restructuring
·
·
·
·
·
·
·
·
$0
$0
$4M
$200.0K
$0
$-100.0K
$0
$0
Other Non-cash
·
$-47M
·
·
·
$8M
·
·
·
$10M
·
·
·
$-18M
·
·
Operating Cash Flow
$18M
$-35M
$-48M
$10M
$53M
$36M
$58M
$-33M
$7M
$5M
$18M
$-24M
$25M
$-10M
$56M
$21M
CapEx
$72M
$23M
$10M
$4M
$4M
$2M
$700.0K
$1M
$900.0K
$2M
$500.0K
$400.0K
$400.0K
$300.0K
$100.0K
$100.0K
Investing Cash Flow
$-72M
$-23M
$-10M
$-4M
$-4M
$-2M
$-700.0K
$-1M
$-900.0K
$-2M
$-500.0K
$-400.0K
$-400.0K
$-300.0K
$-100.0K
$-100.0K
Stock Issued
$54M
$0
$384M
$-200.0K
$115M
$25M
$31M
$4M
$12M
$7M
$0
$0
$1M
$22M
$4M
$0
Net Stock Activity
·
$0
·
·
·
$25M
·
·
·
$7M
·
·
·
$22M
·
·
Financing Cash Flow
$54M
$-300.0K
$384M
$782M
$112M
$-53M
$420M
$1M
$12M
$4M
$0
$-4M
$-800.0K
$19M
$4M
$-5M
Net Change in Cash
$700.0K
$-59M
$326M
$788M
$161M
$-18M
$477M
$-33M
$18M
$8M
$18M
$-29M
$24M
$9M
$59M
$16M
Taxes Paid
·
·
·
$100.0K
·
·
·
$0
·
·
·
$0
·
·
·
·
Free Cash Flow
·
$-58M
·
·
·
$34M
·
·
·
$4M
·
·
·
$-10M
·
·
수익성8
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Gross Margin
28.3%
41.1%
·
-5.7%
34.9%
45.0%
·
15.4%
19.3%
9.8%
·
22.0%
28.5%
34.4%
·
6.9%
Operating Margin
5.9%
1.0%
·
-22.2%
21.7%
28.0%
·
-13.2%
11.2%
-24.3%
·
-5.7%
14.6%
12.4%
·
-38.6%
Net Margin
9.5%
13.0%
·
5.2%
18.7%
37.2%
·
-8.7%
16.2%
-14.0%
·
16.0%
12.9%
10.8%
·
-18.4%
Pretax Margin
12.3%
16.3%
·
-10.7%
24.2%
48.1%
·
-10.2%
20.9%
-19.2%
·
1.2%
16.3%
14.3%
·
-23.8%
EBITDA Margin
5.9%
3.9%
·
-22.2%
21.7%
30.1%
·
-13.2%
11.2%
-21.3%
·
-5.7%
14.6%
14.3%
·
-38.6%
ROA
0.87%
0.54%
·
0.28%
2.9%
2.7%
·
-0.81%
4.3%
-0.85%
·
1.3%
2.0%
1.2%
·
-1.1%
ROE
2.8%
2.0%
·
1.8%
13.3%
22.0%
·
-19.1%
138.8%
114.0%
·
-13.2%
-19.9%
-8.1%
·
3.7%
ROIC
0.96%
0.08%
·
2.2%
7.2%
7.4%
·
-8.4%
21.3%
-22.8%
·
165.1%
-35.2%
-14.0%
·
9.8%
유동성 및 지급능력2
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Current Ratio
5.4
5.7
·
3.5
2.6
2.1
·
1.6
1.5
1.4
·
1.6
1.4
1.5
·
1.3
Quick Ratio
4.4
4.8
·
2.7
1.8
1.2
·
0.7
0.7
0.5
·
0.6
0.5
0.6
·
0.3
효율성3
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Asset Turnover
0.1
0.0
·
0.1
0.2
0.1
·
0.1
0.3
0.1
·
0.1
0.2
0.1
·
0.1
Inventory Turnover
0.4
0.1
·
0.3
0.4
0.1
·
0.2
0.6
0.2
·
0.2
0.3
0.3
·
0.2
Receivables Turnover
6.2
1.9
·
1.9
4.7
2.5
·
4.0
8.7
1.6
·
6.1
6.0
2.9
·
2.7
주당3
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue / Share
$8.04
$3.42
·
$3.62
$8.53
$4.29
·
$3.51
$11.65
$2.75
·
$3.28
$6.40
$4.39
·
$2.27
Cash Flow / Share
·
$-1.56
·
·
·
$2.14
·
·
·
$0.33
·
·
·
$-0.64
·
·
EPS (TTM)
$1.93
$2.75
·
$6.64
$6.15
$6.45
·
$4.83
$5.65
$4.59
·
$3.14
$2.20
$3.88
·
$8.24
가치 평가 (TTM)4
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue TTM
$474M
$452M
·
$454M
$437M
$471M
·
$394M
$388M
$297M
·
$343M
$325M
$325M
·
$257M
Net Income TTM
$48M
$61M
·
$114M
$105M
$106M
·
$76M
$89M
$71M
·
$49M
$35M
$60M
·
$147M
P/E
87.0
63.1
·
46.7
29.8
9.6
·
11.4
7.6
9.0
·
18.1
14.8
8.3
·
5.0
Earnings Yield
1.1%
1.6%
·
2.1%
3.4%
10.4%
·
8.8%
13.2%
11.1%
·
5.5%
6.8%
12.0%
·
20.1%
최신 기간은 왼쪽에 · null 값은 ·로 표시
재무제표
손익계산서, 대차대조표, 현금흐름 — 연간, 지난 5년
16
지표
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
매출
$449M
$442M
$320M
$294M
$298M
매출 총이익률 %
26.2%
25.2%
35.0%
40.1%
38.4%
영업이익률 %
11.2%
10.9%
16.4%
20.3%
22.9%
순이익
$78M
$73M
$84M
$52M
$175M
희석 EPS
$3.90
$4.47
$5.44
$3.38
$9.75
지표
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
유동비율
5.6
2.9
1.5
1.3
1.2
당좌 비율
4.7
2.2
0.5
0.5
0.6
지표
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
잉여현금흐름
$31M
$33M
$8M
$20M
$49M
기관 투자자 (13F)
432개의 제출자
· $3.3B 전체
· 기준일 2026년 9월 30일
17
분기별 SEC 양식 13F에서 이 주식을 보유하고 있다고 보고하는 기관. 롱 포지션만 해당하며, 단일 제출자는 별도의 옵션 레그에 대해 두 번 나타날 수 있습니다. 대규모 상쇄 풋/콜 포지션은 일반적으로 방향성에 대한 확신보다는 시장 조성 또는 헤지된 재고를 반영합니다.
보유자432
보유 가치$3.3B
신규 포지션59
청산 포지션62
기관 활동 — Q2 2026 대 이전 분기
신규 포지션
청산 포지션
증가함
감소
순주식 변동
59 (-41 이전 분기 대비)
62 (-20 이전 분기 대비)
179 (+22 이전 분기 대비)
104 (-7 이전 분기 대비)
+1.4M
Q1 2026 대비 비교. SEC 양식 13F 제출은 분기 말로부터 45일 이내에 마감되며, 지연 제출자를 위한 짧은 유예 기간이 추가됩니다. 해당 기간 내에 있는 분기는 가장 최근에 완전히 보고된 쌍을 선호하여 건너뜁니다.
Neil S. Subin, MILFAM LLC, Susan F. Miller Spousal Trust A-4, Miller Family Education and Medical Trust, Marli B. Miller Trust A-4, Catherine Miller Trust C, Susan Miller Spousal IRA, Milfam II L.P., Catherine Miller Irrevocable Trust, LIM III Estate LLC, Milfam Investments LLC
×5 제출 서류
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.