LOVE 주식 스냅샷
가격, 시가총액, P/E, EPS, ROE, 부채/자본, 52주 범위
03
가격$14.70
시가총액$215M
P/E (TTM)12.1
EPS (TTM)$1.21
매출 (TTM)$698M
ROE1.9%
52주 범위$10–$19
LOVE 주가 차트
기술 지표가 포함된 일일 OHLCV — 팬, 확대/축소 및 보기 사용자 정의
04
범위
막대
막대 세분성은 선택한 기간에 따라 조정됩니다. 막대의 시가/고가/저가/종가를 보려면 차트에 마우스를 올리세요.
10년 성과
매출, 순이익, 마진 및 EPS 추세
06
매출$697M2020-02-02 → 2026-02-01
EPS$0.282020-02-02 → 2026-02-01
잉여현금흐름$26M2020-02-02 → 2026-02-01
순이익률2.6%2020-02-02 → 2026-02-01
가치 평가 및 비율07–12
가치 평가
P/E, P/S, P/B, EV/EBITDA 비율 — 주식이 비싼가요, 싼가요?
지표
5년 추세
LOVE
5년 평균
동종업계 중앙값
결론
P/E (TTM)
12.15년 평균 ≈29.0
≈29.0
20.1
저평가
P/S
0.35년 평균 ≈0.4
≈0.4
0.6
저평가
P/B
1.05년 평균 ≈1.4
≈1.4
1.0
적정 가치
Price / FCF (주가 / FCF)
8.25년 평균 ≈12.0
≈12.0
·
·
Price / Cash Flow (주가 / 현금 흐름)
4.45년 평균 ≈6.1
≈6.1
7.0
저평가
Price / Tangible Book (주가 / 유형 장부 가치)
1.05년 평균 ≈1.6
≈1.6
·
·
동종 기업 중앙값은 지표별로 표준화된 기준으로 계산되며, 이 주식에 표시된 TTM/MRQ 기준과 항상 일치하지 않을 수 있습니다.
수익성
총, 영업 및 순이익률; ROE, ROA, ROIC
지표
5년 추세
LOVE
5년 평균
동종업계 중앙값
결론
매출 총이익률 (TTM)
58.8%5년 평균 ≈56.2%
≈56.2%
44.3%
최상위권
영업이익률 (TTM)
3.3%5년 평균 ≈3.2%
≈3.2%
4.1%
최상위권
EBITDA Margin (EBITDA 마진)
2.9%5년 평균 ≈5.1%
≈5.1%
5.5%
최상위권
세전 마진 (TTM)
3.6%5년 평균 ≈3.4%
≈3.4%
5.5%
최상위권
순이익률 (TTM)
2.6%5년 평균 ≈2.4%
≈2.4%
3.6%
최상위권
ROA
0.76%5년 평균 ≈2.8%
≈2.8%
4.4%
약함
ROE
1.9%5년 평균 ≈6.5%
≈6.5%
9.8%
약함
ROIC
1.5%5년 평균 ≈5.4%
≈5.4%
9.1%
약함
재무 건전성
부채, 유동성, 지급능력 — 대차대조표 건전성
지표
5년 추세
LOVE
5년 평균
동종업계 중앙값
결론
Current Ratio (유동비율)
1.65년 평균 ≈1.7
≈1.7
1.8
낮은 유동성
Quick Ratio (당좌 비율)
0.85년 평균 ≈0.8
≈0.8
0.8
낮은 유동성
성장
매출, EPS 및 순이익 성장률: YoY, 3년 CAGR, 5년 CAGR
지표
5년 추세
LOVE
5년 평균
동종업계 중앙값
결론
Revenue YoY (매출 YoY)
2.4%5년 평균 ≈9.5%
≈9.5%
·
·
Revenue CAGR 3Y (매출 CAGR 3년)
2.3%5년 평균 ≈14.3%
≈14.3%
·
·
Revenue CAGR 5Y (매출 CAGR 5년)
16.8%
·
·
·
EPS YoY
-59.4%5년 평균 ≈-42.1%
≈-42.1%
·
·
Net Income YoY (순이익 YoY)
-64.8%5년 평균 ≈-42.6%
≈-42.6%
·
·
EPS CAGR 3Y (EPS CAGR 3년)
-44.8%5년 평균 ≈-22.8%
≈-22.8%
·
·
EPS CAGR 5Y (EPS CAGR 5년)
-21.8%
·
·
·
Net Income CAGR 3Y (순이익 CAGR 3년)
-46.5%5년 평균 ≈-22.2%
≈-22.2%
·
·
Net Income CAGR 5Y (순이익 CAGR 5년)
-22.7%
·
·
·
주당 지표
EPS, 주당 순자산, 주당 현금 흐름, 주당 배당금
지표
5년 추세
LOVE
5년 평균
동종업계 중앙값
결론
EPS (Diluted) (EPS (희석))
$0.285년 평균 ≈$1.02
≈$1.02
·
·
Revenue / Share (주당 매출)
$47.445년 평균 ≈$42.83
≈$42.83
·
·
Cash Flow / Share (주당 현금 흐름)
$3.365년 평균 ≈$2.25
≈$2.25
·
·
Cash / Share (주당 현금)
$6.975년 평균 ≈$6.08
≈$6.08
·
·
자본 효율성
자산 회전율, 재고 회전율, 매출채권 회전율
지표
5년 추세
LOVE
5년 평균
동종업계 중앙값
결론
Asset Turnover (자산 회전율)
1.35년 평균 ≈1.4
≈1.4
1.1
최상위권
Receivables Turnover (매출 채권 회전율)
48.95년 평균 ≈52.0
≈52.0
15.7
최상위권
Revenue / Employee (연간 매출액 ÷ 직원 수(yfinance 보고 인원수). 파생 — 저장된 SEC-XBRL 개념이 아님.)
≈$760.2K
·
·
·
가치 · ≈ 5년 평균 · 산업 중앙값 · 중앙값 대비 평가
실적 기록
EPS 실제 vs 예상, 서프라이즈 %, 달성률, 다음 실적 발표일
14
Beat Rate87.5%
평균 서프라이즈13.8%
기간
보고서
EPS Actual
EPS 예상
서프라이즈
2027년 6월 30일
9월 10, 2026
$-0.35
$-0.37
4.2%
2027년 3월 31일
6월 11, 2026
$-0.76
$-1.02
25.4%
2026년 9월 30일
$-0.35
$-0.37
4.2%
2026년 6월 30일
$-0.76
$-1.02
25.4%
2026년 3월 31일
$2.19
$2.05
6.8%
2025년 12월 31일
$-0.72
$-0.70
-2.5%
2025년 9월 30일
$-0.45
$-0.72
37.5%
2025년 6월 30일
$-0.73
$-0.81
9.8%
전체 기본 지표
연도별 모든 지표 — 손익계산서, 대차대조표, 현금흐름
15
손익계산서16
지표
추세
2026
2025
2024
2023
2022
2021
2020
2019
2018
Revenue
$697M
$681M
$700M
$651M
·
$321M
$233M
$166M
$102M
Cost of Revenue
$304M
$283M
$299M
$308M
·
$146M
$117M
$75M
$45M
Gross Profit
$393M
$398M
$401M
$344M
·
$175M
$117M
$91M
$57M
R&D Expense
$7M
$8M
$8M
$8M
·
·
·
·
·
SG&A Expense
$284M
$281M
$264M
$216M
·
$111M
$98M
$76M
$51M
Operating Expenses
$388M
$384M
$371M
$307M
·
$160M
$132M
$98M
$62M
Operating Income
$5M
$14M
$30M
$37M
·
$15M
$-16M
$-7M
$-5M
Other Non-op
$1M
$3M
$2M
$-117.0K
·
·
·
·
·
Pretax Income
$7M
$16M
$32M
$37M
·
$15M
$-15M
$-7M
$-5M
Income Tax
$3M
$5M
$8M
$10M
·
$86.0K
$43.0K
$16.4K
$26.0K
Net Income
$4M
$12M
$24M
$26M
·
$15M
$-15M
$-7M
$-6M
EPS (Basic)
$0.28
$0.75
$1.55
$1.74
·
$1.01
$-1.07
·
·
EPS (Diluted)
$0.28
$0.69
$1.45
$1.66
·
$0.96
$-1.07
·
·
Shares (Basic)
14,684,339
15,502,469
15,427,975
15,198,754
·
14,610,617
14,260,395
·
·
Shares (Diluted)
14,695,579
16,791,471
16,460,383
15,955,668
·
15,332,998
14,260,395
·
·
EBITDA
$20M
$28M
$42M
$47M
·
$21M
$-11M
$-4M
·
대차대조표28
지표
추세
2026
2025
2024
2023
2022
2021
2020
2019
2018
Cash & Equivalents
$102M
$84M
$87M
$44M
$4M
$78M
$49M
$49M
$9M
Receivables
$12M
$17M
$13M
$9M
$15M
$5M
$7M
$4M
$3M
Inventory
·
·
·
·
·
$3M
$1M
·
$577.3K
Prepaid Expense
$10M
$15M
$12M
$10M
$36M
$10M
$8M
·
$534.4K
Other Current Assets
$6M
$7M
$4M
$5M
·
·
·
·
·
Current Assets
$237M
$247M
$214M
$188M
$209M
$143M
$100M
$85M
$30M
PP&E (Net)
$86M
$78M
$71M
$53M
$47M
$26M
$24M
$19M
$11M
PP&E (Gross)
$145M
$131M
$113M
$86M
·
$47M
$40M
$30M
$20M
Accum. Depreciation
$58M
$53M
$42M
$33M
·
$22M
$16M
$11M
$9M
Goodwill
$144.0K
$144.0K
$144.0K
$144.0K
$144.0K
$144.0K
$143.6K
$143.6K
$143.6K
Intangibles
$2M
$2M
$1M
$1M
$1M
$2M
$1M
$942.3K
$526.4K
Other Non-current Assets
·
·
·
$33M
$12M
$2M
$2M
$1M
$718.1K
Total Assets
$535M
$532M
$482M
$409M
$401M
$171M
$126M
$105M
$41M
Accounts Payable
$44M
$52M
$29M
$25M
$47M
$24M
$20M
$17M
$13M
Accrued Liabilities
$39M
$52M
$39M
$25M
$35M
$17M
$9M
$4M
$784.3K
Short-term Debt
·
·
·
·
·
$14M
·
·
·
Current Liabilities
$147M
$155M
$106M
$82M
$111M
$56M
$32M
$25M
$17M
Capital Leases
$168M
$160M
$158M
$133M
$130M
$0
·
·
·
Deferred Tax
$464.0K
$424.0K
$452.0K
$0
·
·
·
·
·
Total Liabilities
$316M
$316M
$265M
$216M
$242M
$63M
$36M
$26M
$18M
Long-term Debt
·
·
·
·
·
$78M
·
·
·
Total Debt
·
·
·
·
·
$14M
·
·
·
Common Stock
$0
$0
$0
$0
$0
$0
$145
$136
$61
Paid-in Capital
$195M
$191M
$183M
$183M
$175M
$171M
$168M
$142M
$80M
Retained Earnings
$24M
$26M
$34M
$11M
$-16M
$-63M
$-78M
$-63M
$-56M
Stockholders' Equity
$219M
$216M
$217M
$193M
$159M
$108M
$90M
$79M
$24M
Liabilities + Equity
$535M
$532M
$482M
$409M
$401M
$171M
$126M
$105M
$41M
Shares Outstanding
14,617,238
14,786,934
15,489,364
15,195,698
15,192,134
15,011,556
14,472,611
13,588,568
6,064,500
현금 흐름15
지표
추세
2026
2025
2024
2023
2022
2021
2020
2019
2018
D&A
$15M
$14M
$12M
$10M
·
$6M
$5M
$3M
$2M
Stock-based Comp
$6M
$8M
$4M
$10M
·
$5M
$5M
$3M
$950.6K
Deferred Tax
$2M
$-4M
$-2M
$1M
·
$0
$0
·
·
Amort. of Intangibles
$319.0K
$418.0K
$429.0K
$388.0K
·
$513.0K
$264.0K
$198.5K
$218.3K
Other Non-cash
$23M
$10M
$38M
$-59M
·
$15M
$-6M
$-7M
·
Operating Cash Flow
$49M
$39M
$76M
$-21M
·
$41M
$-11M
$-7M
$-3M
CapEx
$23M
$21M
$29M
$25M
·
$8M
$10M
$11M
$7M
Investing Cash Flow
$-24M
$-22M
$-29M
$-26M
·
$-9M
$-11M
$-11M
$-7M
Stock Issued
·
·
·
·
·
$0
$26M
$59M
·
Stock Repurchased
$6M
$20M
$0
$0
·
·
·
·
·
Net Stock Activity
$-6M
$-20M
·
·
·
·
$26M
·
·
Financing Cash Flow
$-7M
$-21M
$-4M
$-2M
·
$-2M
$21M
$58M
$18M
Net Change in Cash
$18M
$-3M
$44M
$-49M
·
$30M
$-532.0K
$40M
$8M
Taxes Paid
$10M
$8M
$2M
·
·
·
·
·
·
Free Cash Flow
$26M
$18M
$48M
$-47M
·
$32M
$-21M
$-18M
·
수익성8
지표
추세
2026
2025
2024
2023
2022
2021
2020
2019
2018
Gross Margin
56.4%
58.5%
57.3%
52.8%
·
54.5%
50.0%
54.8%
·
Operating Margin
0.77%
2.0%
4.3%
5.7%
·
4.6%
-6.8%
-4.2%
·
Net Margin
0.58%
1.7%
3.4%
4.1%
·
4.6%
-6.5%
-4.0%
·
Pretax Margin
0.96%
2.4%
4.5%
5.7%
·
4.6%
-6.5%
-4.0%
·
EBITDA Margin
2.9%
4.1%
6.0%
7.3%
·
6.5%
-4.7%
-2.5%
·
ROA
0.76%
2.3%
5.4%
·
·
9.9%
-13.2%
-9.2%
·
ROE
1.9%
5.6%
11.8%
·
·
15.2%
-16.8%
-9.0%
·
ROIC
1.5%
4.4%
10.4%
·
·
12.1%
-17.6%
-9.0%
·
유동성 및 지급능력3
지표
추세
2026
2025
2024
2023
2022
2021
2020
2019
2018
Current Ratio
1.6
1.6
2.0
·
·
2.5
3.1
3.5
·
Quick Ratio
0.8
0.6
0.9
·
·
1.5
1.7
2.2
·
Debt / Equity
·
·
·
·
·
0.1
·
·
·
효율성3
지표
추세
2026
2025
2024
2023
2022
2021
2020
2019
2018
Asset Turnover
1.3
1.3
1.6
·
·
2.2
2.0
2.3
·
Inventory Turnover
·
·
·
·
·
68.4
·
·
·
Receivables Turnover
48.9
45.0
62.1
·
·
54.8
41.9
49.1
·
주당5
지표
추세
2026
2025
2024
2023
2022
2021
2020
2019
2018
Book Value / Share
$14.96
$14.63
$14.04
·
·
$7.19
$6.23
$5.80
·
Revenue / Share
$47.44
$40.53
$42.54
$40.81
·
$20.92
·
·
·
Cash Flow / Share
$3.36
$2.32
$4.64
$-1.34
·
$2.64
·
·
·
Cash / Share
$6.97
$5.66
$5.62
·
·
$5.22
$3.35
$3.61
·
EPS (TTM)
$0.28
$0.69
$1.45
$1.66
·
$0.96
$-1.07
·
·
성장률9
지표
추세
2026
2025
2024
2023
2022
2021
2020
2019
2018
Revenue YoY
2.4%
-2.8%
7.5%
30.7%
·
·
·
·
·
Revenue CAGR 3Y
2.3%
11.0%
29.7%
·
·
·
·
·
·
Revenue CAGR 5Y
16.8%
·
·
·
·
·
·
·
·
EPS YoY
-59.4%
-52.4%
-12.7%
-43.9%
·
·
·
·
·
EPS CAGR 3Y
-44.8%
-38.5%
14.7%
·
·
·
·
·
·
EPS CAGR 5Y
-21.8%
·
·
·
·
·
·
·
·
Net Income YoY
-64.8%
-51.6%
-9.9%
-44.2%
·
·
·
·
·
Net Income CAGR 3Y
-46.5%
-37.6%
17.4%
·
·
·
·
·
·
Net Income CAGR 5Y
-22.7%
·
·
·
·
·
·
·
·
가치 평가 (TTM)14
지표
추세
2026
2025
2024
2023
2022
2021
2020
2019
2018
Revenue TTM
$697M
$681M
$700M
$651M
·
$321M
$233M
$166M
·
Net Income TTM
$4M
$12M
$24M
$26M
·
$15M
$-15M
$-7M
·
Market Cap
$195M
$378M
$357M
·
·
$849M
$164M
$323M
·
Enterprise Value
·
·
·
·
·
$784M
·
·
·
P/E
47.6
37.0
15.9
15.6
·
58.9
-10.6
·
·
P/S
0.3
0.6
0.5
·
·
2.6
0.7
1.9
·
P/B
0.9
1.7
1.6
·
·
7.9
1.8
4.1
·
P / Tangible Book
0.9
1.8
1.7
2.1
·
8.0
·
·
·
P / Cash Flow
3.9
9.7
4.7
·
·
20.9
-14.7
-46.0
·
P / FCF
7.4
21.1
7.5
·
·
26.4
-7.7
-18.2
·
EV / EBITDA
·
·
·
·
·
37.4
·
·
·
EV / FCF
·
·
·
·
·
24.4
·
·
·
EV / Revenue
·
·
·
·
·
2.4
·
·
·
Earnings Yield
2.1%
2.7%
6.3%
6.4%
·
1.7%
-9.4%
·
·
손익계산서16
지표
추세
Q3 2027
Q2 2027
Q4 2026
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Revenue
$161M
$138M
$248M
$150M
$161M
$138M
$241M
$150M
$157M
$133M
$251M
$154M
$155M
$141M
$238M
$135M
Cost of Revenue
$51M
$66M
$104M
$66M
$70M
$64M
$96M
$62M
$64M
$61M
$101M
$66M
$62M
$71M
$105M
$70M
Gross Profit
$110M
$72M
$144M
$84M
$91M
$74M
$146M
$88M
$92M
$72M
$150M
$88M
$92M
$71M
$134M
$65M
R&D Expense
$2M
$2M
$400.0K
$2M
$2M
$2M
$2M
$2M
$2M
$2M
·
·
·
·
·
·
SG&A Expense
$72M
$69M
$70M
$75M
$72M
$67M
$68M
$72M
$74M
$68M
$76M
$68M
$64M
$57M
$69M
$54M
Operating Expenses
$99M
$89M
$99M
$100M
$99M
$89M
$98M
$95M
$101M
$90M
$109M
$92M
$93M
$76M
$97M
$75M
Operating Income
$11M
$-17M
$45M
$-16M
$-9M
$-15M
$48M
$-8M
$-8M
$-18M
$40M
$-4M
$-993.0K
$-6M
$36M
$-10M
Other Non-op
$1M
$666.0K
$671.0K
$206.0K
$100.0K
$325.0K
$662.0K
$701.0K
$694.0K
$744.0K
·
·
·
·
·
·
Pretax Income
$12M
$-17M
$46M
$-16M
$-9M
$-15M
$48M
$-7M
$-8M
$-17M
$41M
$-3M
$-642.0K
$-5M
$36M
$-10M
Income Tax
$5M
$-6M
$14M
$-5M
$-2M
$-4M
$13M
$-2M
$-2M
$-4M
$10M
$-999.0K
$-7.0K
$-1M
$10M
$-3M
Net Income
$7M
$-11M
$32M
$-11M
$-7M
$-11M
$35M
$-5M
$-6M
$-13M
$31M
$-2M
$-635.0K
$-4M
$26M
$-7M
EPS (Basic)
$0.51
$-0.76
$2.18
$-0.72
$-0.45
$-0.73
$2.28
$-0.32
$-0.38
$-0.83
$2.01
$-0.15
$-0.04
$-0.27
$1.72
$-0.48
EPS (Diluted)
$0.51
$-0.76
$2.18
$-0.72
$-0.45
$-0.73
$2.22
$-0.32
$-0.38
$-0.83
$1.91
$-0.15
$-0.04
$-0.27
$1.66
$-0.48
Shares (Basic)
14,652,167
14,668,023
·
14,655,495
14,623,823
14,792,080
·
15,574,293
15,590,207
15,537,823
·
15,522,510
15,422,640
15,230,763
·
15,220,593
Shares (Diluted)
14,652,167
14,668,023
·
14,655,495
14,623,823
14,792,080
·
15,574,293
15,590,207
15,537,823
·
15,522,510
15,422,640
15,230,763
·
15,220,593
EBITDA
$11M
$-13M
·
$-16M
$-9M
$-11M
·
$-8M
$-8M
$-14M
·
$-4M
$-993.0K
$-3M
·
$-12M
대차대조표24
지표
추세
Q3 2027
Q2 2027
Q4 2026
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Cash & Equivalents
$69M
$57M
$102M
$24M
$34M
$27M
$84M
$62M
$72M
$72M
·
$38M
$55M
$45M
·
$4M
Receivables
$17M
$13M
$12M
$17M
$14M
$13M
$17M
$16M
$15M
$7M
·
$13M
$8M
$18M
·
$15M
Prepaid Expense
$16M
$13M
$10M
$13M
$14M
$13M
$15M
$17M
$15M
$15M
·
$17M
$16M
$13M
·
$42M
Other Current Assets
$8M
$6M
$6M
$3M
$3M
$4M
$7M
$2M
$4M
$2M
·
·
·
·
·
·
Current Assets
$239M
$199M
$237M
$186M
$190M
$181M
$247M
$210M
$194M
$191M
·
$184M
$184M
$181M
·
$216M
PP&E (Net)
$89M
$87M
$86M
$87M
$84M
$85M
$78M
$77M
$77M
$77M
·
$68M
$63M
$59M
·
$47M
PP&E (Gross)
·
·
$145M
·
·
·
$131M
·
·
·
·
·
·
·
·
·
Accum. Depreciation
·
·
$58M
·
·
·
$53M
·
·
·
·
·
·
·
·
·
Goodwill
$144.0K
$144.0K
$144.0K
$144.0K
$144.0K
$144.0K
$144.0K
$144.0K
$144.0K
$144.0K
·
$144.0K
$144.0K
$144.0K
·
$144.0K
Intangibles
$3M
$3M
$2M
$2M
$2M
$2M
$2M
$2M
$1M
$1M
·
$2M
$1M
$1M
·
$1M
Other Non-current Assets
·
·
·
·
·
·
·
·
·
·
·
$40M
$38M
$37M
·
$11M
Total Assets
$539M
$501M
$535M
$496M
$494M
$484M
$532M
$500M
$481M
$477M
·
$436M
$434M
$421M
·
$407M
Accounts Payable
$60M
$44M
$44M
$46M
$36M
$25M
$52M
$49M
$29M
$28M
·
$37M
$34M
$30M
·
$47M
Accrued Liabilities
$44M
$32M
$39M
$41M
$36M
$42M
$52M
$40M
$36M
$36M
·
$31M
$25M
$16M
·
$33M
Current Liabilities
$162M
$128M
$147M
$137M
$125M
$113M
$155M
$141M
$115M
$106M
·
$106M
$97M
$89M
·
$119M
Capital Leases
$166M
$167M
$168M
$169M
$171M
$169M
$160M
$162M
$163M
$166M
·
$145M
$149M
$143M
·
$130M
Deferred Tax
$464.0K
$464.0K
$464.0K
$424.0K
$424.0K
$424.0K
$424.0K
$452.0K
$452.0K
$452.0K
·
·
·
·
·
·
Total Liabilities
$329M
$295M
$316M
$306M
$296M
$283M
$316M
$303M
$279M
$272M
·
$251M
$247M
$232M
·
$249M
Common Stock
$0
$0
$0
$0
$0
$0
$0
$0
$0
$0
·
$0
$0
$0
·
$0
Paid-in Capital
$197M
$195M
$195M
$198M
$195M
$192M
$191M
$189M
$187M
$184M
·
$182M
$181M
$183M
·
$175M
Retained Earnings
$13M
$10M
$24M
$-8M
$2M
$9M
$26M
$7M
$16M
$21M
·
$3M
$6M
$6M
·
$-17M
Stockholders' Equity
$210M
$206M
$219M
$189M
$197M
$201M
$216M
$196M
$202M
$205M
$217M
$186M
$187M
$189M
$193M
$158M
Liabilities + Equity
$539M
$501M
$535M
$496M
$494M
$484M
$532M
$500M
$481M
$477M
·
$436M
$434M
$421M
·
$407M
Shares Outstanding
14,422,288
14,638,550
14,617,238
14,615,785
14,599,825
14,549,250
14,786,934
15,430,783
15,558,682
15,525,689
15,489,364
15,486,319
15,481,925
15,217,120
15,195,698
15,192,134
현금 흐름12
지표
추세
Q3 2027
Q2 2027
Q4 2026
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
D&A
$4M
$4M
$4M
$4M
$4M
$4M
$4M
$4M
$4M
$3M
$3M
$3M
$3M
$3M
$3M
$2M
Stock-based Comp
·
$2M
$-3M
$2M
$3M
$3M
$1M
$3M
$3M
$1M
$1M
$1M
$1M
$747.0K
$8M
$732.0K
Amort. of Intangibles
·
$100.0K
$91.0K
$85.0K
$75.0K
$68.0K
$104.0K
$94.0K
$109.0K
$111.0K
$102.0K
$99.0K
$103.0K
$125.0K
$102.0K
$100.0K
Other Non-cash
·
$-30M
·
·
·
$-37M
·
·
·
$1M
·
·
·
$7M
·
·
Operating Cash Flow
·
$-35M
$83M
$-5M
$12M
$-41M
$44M
$-4M
$6M
$-7M
$56M
$-7M
$21M
$6M
$47M
$-9M
CapEx
·
$5M
$5M
$5M
$4M
$9M
$5M
$2M
$6M
$7M
$7M
$10M
$8M
$4M
$7M
$5M
Investing Cash Flow
·
$-5M
$-5M
$-6M
$-4M
$-9M
$-5M
$-3M
$-6M
$-7M
$-7M
$-10M
$-8M
$-4M
$-7M
$-5M
Stock Repurchased
·
$2M
$0
$0
$0
$6M
$16M
$3M
$0
$0
$0
·
·
·
·
·
Net Stock Activity
·
$-2M
·
·
·
$-6M
·
·
·
·
·
·
·
·
·
·
Financing Cash Flow
·
$-4M
$-15.0K
$-39.0K
$-379.0K
$-7M
$-17M
$-4M
$-221.0K
$-356.0K
$-49.0K
$-38.0K
$-3M
$-522.0K
$-76.0K
$-134.0K
Net Change in Cash
·
$-45M
$78M
$-10M
$7M
$-57M
$22M
$-10M
$-236.0K
$-15M
$49M
$-17M
$10M
$2M
$40M
$-14M
Free Cash Flow
·
$-40M
·
·
·
$-50M
·
·
·
$-14M
·
·
·
$2M
·
·
수익성8
지표
추세
Q3 2027
Q2 2027
Q4 2026
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Gross Margin
68.4%
52.1%
·
56.1%
56.4%
53.8%
·
58.5%
59.0%
54.3%
·
57.4%
59.8%
50.0%
·
47.2%
Operating Margin
6.8%
-12.6%
·
-10.5%
-5.5%
-10.8%
·
-5.1%
-5.3%
-13.5%
·
-2.3%
-0.64%
-4.0%
·
-8.6%
Net Margin
4.6%
-8.0%
·
-7.0%
-4.1%
-7.8%
·
-3.3%
-3.7%
-9.8%
·
-1.5%
-0.41%
-2.9%
·
-6.2%
Pretax Margin
7.5%
-12.1%
·
-10.4%
-5.4%
-10.6%
·
-4.7%
-4.9%
-12.9%
·
-2.2%
-0.42%
-3.8%
·
-8.6%
EBITDA Margin
6.8%
-9.6%
·
-10.5%
-5.5%
-8.2%
·
-5.1%
-5.3%
-10.9%
·
-2.3%
-0.64%
-2.1%
·
-8.6%
ROA
·
·
·
-2.1%
-1.4%
-2.3%
·
-1.1%
-1.3%
-2.9%
·
-0.55%
-0.16%
-1.0%
·
-2.4%
ROE
·
·
·
-5.5%
-3.3%
-5.3%
·
-2.6%
-3.0%
-6.6%
·
-1.4%
-0.36%
-2.4%
·
-6.0%
ROIC
·
·
·
-5.7%
-3.4%
-5.5%
·
-2.8%
-3.2%
-6.6%
·
-1.4%
-0.53%
-2.3%
·
-5.3%
유동성 및 지급능력2
지표
추세
Q3 2027
Q2 2027
Q4 2026
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Current Ratio
·
·
·
1.4
1.5
1.6
·
1.5
1.7
1.8
·
1.7
1.9
2.0
·
1.8
Quick Ratio
·
·
·
0.3
0.4
0.4
·
0.6
0.8
0.8
·
0.5
0.6
0.7
·
0.2
효율성2
지표
추세
Q3 2027
Q2 2027
Q4 2026
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Asset Turnover
·
·
·
0.3
0.3
0.3
·
0.3
0.3
0.3
·
0.4
0.4
0.4
·
0.4
Receivables Turnover
·
·
·
9.1
11.1
13.7
·
10.3
13.7
10.4
·
10.9
18.2
11.4
·
10.7
주당5
지표
추세
Q3 2027
Q2 2027
Q4 2026
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Book Value / Share
·
·
·
$12.95
$13.52
$13.83
·
$12.73
$12.99
$13.23
·
$11.98
$12.07
$12.44
·
$10.41
Revenue / Share
$11.00
$9.42
·
$10.25
$10.98
$9.35
·
$9.63
$10.04
$8.54
·
$9.92
$10.02
$9.27
·
$8.86
Cash Flow / Share
·
$-2.41
·
·
·
$-2.80
·
·
·
$-0.45
·
·
·
$0.41
·
·
Cash / Share
·
·
·
$1.62
$2.34
$1.85
·
$4.00
$4.64
$4.66
·
$2.44
$3.53
$2.97
·
$0.25
EPS (TTM)
$1.21
$0.25
·
·
·
·
·
$0.38
$0.55
$0.89
·
$1.20
$0.87
$1.28
·
·
가치 평가 (TTM)9
지표
추세
Q3 2027
Q2 2027
Q4 2026
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Revenue TTM
$698M
$697M
·
·
·
·
·
$690M
$694M
$692M
·
$688M
$669M
$663M
·
·
Net Income TTM
$18M
$4M
·
·
·
·
·
$7M
$10M
$15M
·
$19M
$14M
$21M
·
·
Market Cap
·
·
·
$203M
$254M
$291M
·
$449M
$381M
$363M
·
$234M
$446M
$400M
·
$365M
P/E
13.3
63.0
·
·
·
·
·
76.6
44.5
26.3
·
12.6
33.1
20.5
·
·
P/S
·
·
·
·
·
·
·
0.7
0.5
0.5
·
0.3
0.7
0.6
·
·
P/B
·
·
·
1.1
1.3
1.4
·
2.3
1.9
1.8
·
1.3
2.4
2.1
·
2.3
P / Tangible Book
·
·
·
1.1
1.3
1.5
·
2.3
1.9
1.8
·
1.3
2.4
2.1
·
2.3
P / Cash Flow
·
·
·
·
·
-7.0
·
·
·
-51.8
·
·
·
63.6
·
·
Earnings Yield
7.5%
1.6%
·
·
·
·
·
1.3%
2.2%
3.8%
·
8.0%
3.0%
4.9%
·
·
최신 기간은 왼쪽에 · null 값은 ·로 표시
재무제표
손익계산서, 대차대조표, 현금흐름 — 연간, 지난 5년
16
지표
2026-02-01
2025-02-02
2024-02-04
2023-01-29
2022-10-30
매출
$697M
$681M
$700M
$651M
·
매출 총이익률 %
56.4%
58.5%
57.3%
52.8%
·
영업이익률 %
0.77%
2.0%
4.3%
5.7%
·
순이익
$4M
$12M
$24M
$26M
·
희석 EPS
$0.28
$0.69
$1.45
$1.66
·
지표
2026-02-01
2025-02-02
2024-02-04
2023-01-29
2022-10-30
유동비율
1.6
1.6
2.0
·
·
당좌 비율
0.8
0.6
0.9
·
·
지표
2026-02-01
2025-02-02
2024-02-04
2023-01-29
2022-10-30
잉여현금흐름
$26M
$18M
$48M
$-47M
·
기관 투자자 (13F)
135개의 제출자
· $253.0M 전체
· 기준일 2026년 9월 30일
17
분기별 SEC 양식 13F에서 이 주식을 보유하고 있다고 보고하는 기관. 롱 포지션만 해당하며, 단일 제출자는 별도의 옵션 레그에 대해 두 번 나타날 수 있습니다. 대규모 상쇄 풋/콜 포지션은 일반적으로 방향성에 대한 확신보다는 시장 조성 또는 헤지된 재고를 반영합니다.
보유자135
보유 가치$253.0M
신규 포지션27
청산 포지션12
기관 활동 — Q2 2026 대 이전 분기
신규 포지션
청산 포지션
증가함
감소
순주식 변동
27 (+7 이전 분기 대비)
12 (-14 이전 분기 대비)
45 (+2 이전 분기 대비)
40 (+5 이전 분기 대비)
-439K
Q1 2026 대비 비교. SEC 양식 13F 제출은 분기 말로부터 45일 이내에 마감되며, 지연 제출자를 위한 짧은 유예 기간이 추가됩니다. 해당 기간 내에 있는 분기는 가장 최근에 완전히 보고된 쌍을 선호하여 건너뜁니다.
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.