LQDT 주식 스냅샷
가격, 시가총액, P/E, EPS, ROE, 부채/자본, 52주 범위
03
가격$43.23
시가총액 (MRQ)$1.64B
P/E (TTM)42.4
EPS (TTM)$1.02
매출 (TTM)$490M
ROE (TTM)15.0%
52주 범위$22–$45
LQDT 주가 차트
기술 지표가 포함된 일일 OHLCV — 팬, 확대/축소 및 보기 사용자 정의
04
범위
막대
막대 세분성은 선택한 기간에 따라 조정됩니다. 막대의 시가/고가/저가/종가를 보려면 차트에 마우스를 올리세요.
10년 성과
매출, 순이익, 마진 및 EPS 추세
06
매출$477M2016-09-30 → 2025-09-30
EPS$0.872016-09-30 → 2025-09-30
잉여현금흐름$59M2016-09-30 → 2025-09-30
순이익률6.8%2023-09-30 → 2025-09-30
가치 평가 및 비율07–12
가치 평가
P/E, P/S, P/B, EV/EBITDA 비율 — 주식이 비싼가요, 싼가요?
지표
5년 추세
LQDT
5년 평균
동종업계 중앙값
결론
P/E (TTM)
42.45년 평균 ≈24.7
≈24.7
36.6
고평가
P/S (TTM)
3.45년 평균 ≈2.3
≈2.3
2.0
고평가
P/B (MRQ)
7.05년 평균 ≈4.6
≈4.6
3.2
고평가
주가 / FCF (TTM)
18.35년 평균 ≈15.0
≈15.0
·
·
주가 / 현금 흐름 (TTM)
16.75년 평균 ≈13.1
≈13.1
11.7
고평가
주가 / 유형 장부 가치 (MRQ)
7.35년 평균 ≈11.3
≈11.3
·
·
동종 기업 중앙값은 지표별로 표준화된 기준으로 계산되며, 이 주식에 표시된 TTM/MRQ 기준과 항상 일치하지 않을 수 있습니다.
수익성
총, 영업 및 순이익률; ROE, ROA, ROIC
지표
5년 추세
LQDT
5년 평균
동종업계 중앙값
결론
매출 총이익률 (TTM)
47.6%5년 평균 ≈53.0%
≈53.0%
·
·
영업이익률 (TTM)
9.0%5년 평균 ≈9.9%
≈9.9%
4.6%
최상위권
EBITDA 마진 (TTM)
11.2%5년 평균 ≈13.0%
≈13.0%
10.7%
최상위권
세전 마진 (TTM)
10.0%5년 평균 ≈10.5%
≈10.5%
3.9%
최상위권
순이익률 (TTM)
6.8%5년 평균 ≈6.0%
≈6.0%
3.1%
최상위권
ROA (TTM)
8.4%5년 평균 ≈7.1%
≈7.1%
3.8%
최상위권
ROE (TTM)
15.0%5년 평균 ≈12.9%
≈12.9%
12.0%
최상위권
ROIC
12.3%5년 평균 ≈19.3%
≈19.3%
8.3%
최상위권
재무 건전성
부채, 유동성, 지급능력 — 대차대조표 건전성
지표
5년 추세
LQDT
5년 평균
동종업계 중앙값
결론
유동비율 (MRQ)
1.65년 평균 ≈1.2
≈1.2
1.6
동일
Quick Ratio (당좌 비율)
0.15년 평균 ≈0.1
≈0.1
0.7
낮은 유동성
성장
매출, EPS 및 순이익 성장률: YoY, 3년 CAGR, 5년 CAGR
지표
5년 추세
LQDT
5년 평균
동종업계 중앙값
결론
Revenue YoY (매출 YoY)
31.2%5년 평균 ≈18.6%
≈18.6%
·
·
Revenue CAGR 3Y (매출 CAGR 3년)
19.4%5년 평균 ≈15.6%
≈15.6%
·
·
Revenue CAGR 5Y (매출 CAGR 5년)
18.3%
·
·
·
EPS YoY
38.1%5년 평균 ≈-7.0%
≈-7.0%
·
·
Net Income YoY (순이익 YoY)
40.5%5년 평균 ≈-8.2%
≈-8.2%
·
·
EPS CAGR 3Y (EPS CAGR 3년)
-10.2%
·
·
·
Net Income CAGR 3Y (순이익 CAGR 3년)
-11.3%
·
·
·
주당 지표
EPS, 주당 순자산, 주당 현금 흐름, 주당 배당금
지표
5년 추세
LQDT
5년 평균
동종업계 중앙값
결론
EPS (Diluted) (EPS (희석))
$0.875년 평균 ≈$0.96
≈$0.96
·
·
Revenue / Share (주당 매출)
$14.715년 평균 ≈$10.33
≈$10.33
·
·
Cash Flow / Share (주당 현금 흐름)
$2.065년 평균 ≈$1.79
≈$1.79
·
·
자본 효율성
자산 회전율, 재고 회전율, 매출채권 회전율
지표
5년 추세
LQDT
5년 평균
동종업계 중앙값
결론
Asset Turnover (자산 회전율)
1.35년 평균 ≈1.1
≈1.1
0.9
최상위권
Receivables Turnover (매출 채권 회전율)
42.15년 평균 ≈37.9
≈37.9
7.1
최상위권
Revenue / Employee (연간 매출액 ÷ 직원 수(yfinance 보고 인원수). 파생 — 저장된 SEC-XBRL 개념이 아님.)
≈$582.7K
·
·
·
가치 · ≈ 5년 평균 · 산업 중앙값 · 중앙값 대비 평가
실적 기록
EPS 실제 vs 예상, 서프라이즈 %, 달성률, 다음 실적 발표일
14
평균 서프라이즈16.4%
기간
보고서
EPS Actual
EPS 예상
서프라이즈
2026년 9월 30일
$0.45
$0.36
26.1%
2026년 6월 30일
8월 6, 2026
$0.45
$0.35
27.9%
2026년 3월 31일
$0.35
$0.33
7.2%
2025년 12월 31일
$0.39
$0.34
15.9%
2025년 9월 30일
$0.37
$0.30
25.1%
2025년 6월 30일
$0.34
$0.31
11.1%
2025년 3월 31일
$0.31
$0.31
1.3%
전체 기본 지표
연도별 모든 지표 — 손익계산서, 대차대조표, 현금흐름
15
손익계산서13
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue
$477M
$363M
$314M
$280M
$258M
$206M
$227M
$225M
$270M
$316M
$397M
$496M
Gross Profit
$209M
$185M
$172M
$161M
$150M
$110M
$113M
$110M
$124M
$162M
$203M
·
SG&A Expense
$33M
$32M
$28M
$28M
$29M
$29M
$34M
$30M
$36M
$40M
$41M
$49M
Operating Expenses
$173M
$160M
$146M
$137M
$121M
$114M
$128M
$130M
$161M
$196M
$347M
$445M
Operating Income
$35M
$23M
$26M
$47M
$27M
$-4M
$-20M
$-22M
$-40M
$-34M
$-144M
$50M
Pretax Income
$39M
$27M
$29M
$48M
$28M
$-3M
$-18M
$-21M
$-40M
$-33M
$-144M
$50M
Income Tax
$11M
$7M
$8M
$7M
$-23M
$801.0K
$1M
$-9M
$-451.0K
$27M
$-40M
$20M
Net Income
$28M
$20M
$21M
$40M
$51M
·
·
·
·
·
·
·
EPS (Basic)
$0.91
$0.66
$0.68
$1.25
$1.53
$-0.11
$-0.58
·
·
$-1.96
$-3.50
$0.97
EPS (Diluted)
$0.87
$0.63
$0.65
$1.20
$1.45
$-0.11
$-0.58
·
·
$-1.96
$-3.50
$0.97
Shares (Basic)
30,932,459
30,496,306
31,075,648
32,292,978
33,333,557
33,612,263
33,062,976
·
31,402,921
30,638,163
29,987,985
31,243,932
Shares (Diluted)
32,411,075
31,634,192
32,074,561
33,719,424
35,024,108
33,612,263
33,062,976
·
31,402,921
30,638,163
29,987,985
31,395,301
EBITDA
$45M
$36M
$37M
$58M
$34M
$2M
$-14M
$-17M
$-34M
$-28M
$-135M
$67M
대차대조표25
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Cash & Equivalents
·
·
·
·
$106M
$76M
$36M
$58M
$94M
$135M
$95M
$63M
Short-term Investments
$11M
$2M
$8M
$2M
$0
$0
$30M
$20M
$0
·
·
·
Receivables
$11M
$11M
$8M
$12M
$6M
$5M
$7M
$5M
$12M
$10M
$6M
$22M
Inventory
$14M
$17M
$11M
$12M
$12M
$6M
$6M
$10M
$21M
$28M
$26M
$78M
Prepaid Expense
$12M
$14M
$7M
$7M
$5M
$6M
$8M
$8M
$10M
$9M
$8M
$5M
Current Assets
$225M
$199M
$146M
$130M
$132M
$95M
$90M
$103M
$139M
$185M
$188M
$185M
PP&E (Net)
$18M
$18M
$17M
$19M
$18M
$18M
$19M
$17M
$17M
$14M
$13M
$12M
PP&E (Gross)
$61M
$55M
$47M
$43M
$36M
$32M
$29M
$28M
$48M
$46M
$42M
$37M
Accum. Depreciation
$43M
$37M
$30M
$24M
$19M
$15M
$11M
$11M
$32M
$31M
$28M
$25M
Goodwill
$103M
$98M
$89M
$89M
$60M
$60M
$59M
$60M
$45M
$45M
$64M
$210M
Intangibles
$13M
$14M
$12M
$16M
$3M
$5M
$6M
$7M
$427.0K
$3M
$4M
$17M
Other Non-current Assets
$4M
$4M
$7M
$7M
$5M
$8M
$12M
$14M
$13M
$12M
$13M
$2M
Total Assets
$375M
$347M
$289M
$288M
$256M
$197M
$187M
$202M
$215M
$260M
$288M
$432M
Accounts Payable
$61M
$59M
$39M
$42M
$41M
$22M
$15M
$14M
$13M
$10M
$10M
$16M
Current Liabilities
$162M
$155M
$121M
$124M
$109M
$74M
$69M
$68M
$71M
$85M
$69M
$107M
Capital Leases
$9M
$9M
$7M
$10M
$10M
$7M
·
·
·
·
·
·
Other Non-current Liabilities
$2M
$115.0K
$137.0K
$378.0K
$1M
$3M
·
·
·
·
$3M
·
Total Liabilities
$172M
$164M
$127M
$134M
$121M
$85M
$71M
$72M
$83M
$97M
$72M
$115M
Common Stock
$37.0K
$37.0K
$36.0K
$36.0K
$35.0K
$34.0K
$34.0K
$33.0K
$29.0K
$29.0K
$29.0K
$28.0K
Retained Earnings
$38M
$10M
$-10M
$-31M
$-71M
$-122M
$-119M
$-100M
$-88M
$-49M
$11M
$116M
Treasury Stock
$110M
$94M
$84M
$63M
$37M
$4M
·
·
·
·
·
·
AOCI
$-11M
$-9M
$-10M
$-10M
$-9M
$-10M
$-8M
$-6M
$-6M
$-9M
$-6M
$-3M
Stockholders' Equity
$203M
$183M
$162M
$155M
$135M
$112M
$116M
$130M
$133M
$163M
$216M
$317M
Liabilities + Equity
$375M
$347M
$289M
$288M
$256M
$197M
$187M
$202M
$215M
$260M
$288M
$432M
Shares Outstanding
37,317,175
36,707,840
36,142,345
35,724,057
35,457,095
34,082,406
33,687,115
32,774,118
31,503,349
30,742,662
30,026,223
29,668,150
현금 흐름15
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
D&A
$10M
$12M
$11M
$10M
$7M
$6M
$5M
$5M
$6M
$7M
$9M
$17M
Stock-based Comp
$14M
$11M
$8M
$8M
$7M
$6M
$7M
$7M
$7M
$12M
$12M
$13M
Deferred Tax
$2M
$5M
$7M
$6M
$-25M
$106.0K
$136.0K
$-11M
$-620.0K
$26M
$-6M
$828.0K
Amort. of Intangibles
$3M
$4M
$4M
$4M
$1M
$1M
$1M
$400.0K
$1M
$1M
$3M
$11M
Restructuring
·
·
·
·
$5.0K
$405.0K
$2M
$2M
$4M
·
$300.0K
·
Other Non-cash
$11M
$22M
$14.0K
·
·
·
·
·
·
·
·
·
Operating Cash Flow
$67M
$70M
$47M
$45M
$65M
$16M
$-6M
$619.0K
$-32M
$46M
$43M
$12M
CapEx
$8M
$9M
$5M
$8M
$5M
$4M
$6M
$4M
$8M
$6M
$7M
$8M
Investing Cash Flow
$-23M
$-16M
$-11M
$-21M
$-1M
$29M
$-16M
$-37M
$-8M
$-6M
$-10M
·
Stock Repurchased
$16M
$9M
$21M
$25M
$31M
$4M
$0
$0
·
·
·
$45M
Net Stock Activity
$-16M
$-9M
$-21M
$-25M
$-31M
$-4M
·
·
·
·
·
$-45M
Financing Cash Flow
$-22M
$-11M
$-22M
$-32M
$-35M
$-6M
$546.0K
$404.0K
$-1M
$-220.0K
$68.0K
·
Net Change in Cash
$21M
$43M
$14M
$-10M
$30M
$40M
$-22M
$-36M
$-40M
$39M
$33M
$-33M
Taxes Paid
$9M
$2M
$2M
$885.0K
$1M
$-2M
$1M
$916.0K
$-793.0K
$-34M
$6M
$18M
Free Cash Flow
$59M
$61M
$42M
$37M
$60M
$12M
$-12M
$-4M
$-39M
$40M
$36M
$4M
수익성8
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Gross Margin
43.8%
51.0%
54.7%
57.4%
58.2%
53.4%
50.0%
48.9%
46.1%
·
·
·
Operating Margin
7.4%
6.4%
8.3%
16.9%
10.5%
-1.9%
-8.6%
-9.5%
-14.8%
-10.8%
-36.3%
10.2%
Net Margin
5.9%
5.5%
6.7%
·
·
·
·
·
·
·
·
·
Pretax Margin
8.3%
7.5%
9.2%
17.0%
10.7%
-1.4%
-8.0%
-9.3%
-14.7%
-10.4%
-36.4%
10.1%
EBITDA Margin
9.5%
9.8%
11.9%
20.6%
13.3%
1.2%
-6.4%
-7.5%
-12.7%
-8.7%
-34.0%
13.5%
ROA
7.8%
6.3%
7.3%
·
·
·
·
·
·
·
·
·
ROE
14.1%
11.3%
13.2%
·
·
·
·
·
·
·
·
·
ROIC
12.3%
9.4%
11.7%
26.0%
37.2%
-4.4%
-17.9%
-9.2%
-29.8%
-38.2%
-48.5%
9.7%
유동성 및 지급능력2
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Current Ratio
1.4
1.3
1.2
1.0
1.2
1.3
1.3
1.5
2.0
2.2
2.7
1.7
Quick Ratio
0.1
0.1
0.1
0.1
0.1
0.1
0.5
1.2
1.5
1.7
1.5
0.8
효율성2
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Asset Turnover
1.3
1.1
1.1
1.0
1.1
1.1
1.2
1.1
1.1
1.2
1.1
1.2
Receivables Turnover
42.1
37.6
32.0
31.7
46.0
34.2
39.1
27.3
24.6
38.2
28.5
21.7
주당5
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Book Value / Share
$5.45
$4.97
$4.47
$4.33
$3.81
$3.28
$3.45
$3.96
$4.21
$5.29
$7.19
$10.68
Revenue / Share
$14.71
$11.48
$9.80
$8.31
$7.35
·
·
·
$8.60
$10.33
$13.24
$15.79
Cash Flow / Share
$2.06
$2.22
$1.47
$1.33
$1.87
·
·
·
$-1.01
$1.50
$1.45
$0.38
Cash / Share
·
·
·
·
·
·
·
$1.78
$2.99
$4.38
$3.18
$2.11
EPS (TTM)
$0.87
$0.63
$0.65
$1.20
$1.45
$-0.11
$-0.58
$-1.95
$-1.95
$-1.96
$-3.50
$0.97
성장률7
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue YoY
31.2%
15.5%
12.3%
8.7%
25.1%
·
·
·
·
·
·
·
Revenue CAGR 3Y
19.4%
12.2%
15.2%
·
·
·
·
·
·
·
·
·
Revenue CAGR 5Y
18.3%
·
·
·
·
·
·
·
·
·
·
·
EPS YoY
38.1%
-3.1%
-45.8%
-17.2%
·
·
·
·
·
·
·
·
EPS CAGR 3Y
-10.2%
-24.3%
·
·
·
·
·
·
·
·
·
·
Net Income YoY
40.5%
-4.7%
-48.0%
-20.8%
·
·
·
·
·
·
·
·
Net Income CAGR 3Y
-11.3%
-26.8%
·
·
·
·
·
·
·
·
·
·
가치 평가 (TTM)10
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue TTM
$477M
$363M
$314M
$280M
$258M
$206M
$227M
$225M
$270M
$316M
$397M
$496M
Net Income TTM
$28M
$20M
$21M
$40M
$51M
$42M
$42M
$42M
$42M
$42M
$42M
$42M
Market Cap
$1.02B
$837M
$637M
$581M
$766M
$254M
$249M
$208M
$186M
$346M
$222M
$408M
P/E
31.5
36.2
27.1
13.6
14.9
-67.8
-12.8
-3.3
-3.0
-5.7
-2.1
14.2
P/S
2.1
2.3
2.0
2.1
3.0
1.2
1.1
0.9
0.7
1.1
0.6
0.8
P/B
5.0
4.6
3.9
3.8
5.7
2.3
2.1
1.6
1.4
2.1
1.0
1.3
P / Tangible Book
11.8
11.8
10.7
11.8
10.7
5.4
·
·
·
·
·
·
P / Cash Flow
15.3
11.9
13.5
13.0
11.7
15.4
-39.9
336.2
-5.9
7.5
5.1
34.4
P / FCF
17.4
13.7
15.3
15.8
12.8
20.7
-20.5
-58.5
-4.7
8.7
6.1
94.5
Earnings Yield
3.2%
2.8%
3.7%
7.4%
6.7%
-1.5%
-7.8%
-30.7%
-33.1%
-17.4%
-47.4%
7.0%
손익계산서13
지표
추세
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Revenue
$130M
$121M
$121M
$118M
$120M
$116M
$122M
$107M
$94M
$91M
$71M
$80M
$81M
$81M
$72M
$75M
Gross Profit
$64M
$56M
$57M
$56M
$55M
$47M
$50M
$49M
$49M
$47M
$40M
$45M
$46M
$41M
$41M
$41M
SG&A Expense
$10M
$9M
$10M
$9M
$8M
$7M
$8M
$8M
$9M
$8M
$8M
$7M
$7M
$6M
$7M
$7M
Operating Expenses
$50M
$46M
$48M
$46M
$44M
$40M
$43M
$41M
$41M
$41M
$38M
$37M
$37M
$36M
$36M
$34M
Operating Income
$14M
$10M
$9M
$11M
$10M
$7M
$7M
$7M
$8M
$7M
$2M
$8M
$8M
$5M
$5M
$11M
Pretax Income
$15M
$11M
$11M
$12M
$11M
$8M
$8M
$9M
$9M
$7M
$3M
$9M
$9M
$6M
$5M
$11M
Income Tax
$5M
$3M
$3M
$4M
$4M
$655.0K
$2M
$2M
$3M
$1M
$881.0K
$3M
$3M
$2M
$1M
$3M
Net Income
$10M
$8M
$7M
$8M
$7M
$7M
$6M
$6M
$6M
$6M
$2M
$6M
$6M
$4M
$4M
$8M
EPS (Basic)
$0.33
$0.24
$0.24
$0.25
$0.24
$0.23
$0.19
$0.21
$0.20
$0.19
$0.06
$0.21
$0.21
$0.14
$0.12
$0.26
EPS (Diluted)
$0.32
$0.23
$0.23
$0.24
$0.23
$0.22
$0.18
$0.20
$0.19
$0.18
$0.06
$0.19
$0.21
$0.13
$0.12
$0.25
Shares (Basic)
31,240,396
31,056,892
30,637,211
·
31,157,183
31,012,087
30,642,438
·
30,388,675
30,498,127
30,605,475
·
30,605,963
31,305,214
31,815,160
·
Shares (Diluted)
32,851,019
32,484,470
32,295,229
·
32,497,238
32,518,672
32,204,055
·
31,464,461
31,459,066
31,938,342
·
31,513,488
32,124,188
32,937,600
·
EBITDA
$17M
$12M
$12M
·
$13M
$9M
$10M
·
$11M
$10M
$5M
·
$11M
$8M
$7M
·
대차대조표24
지표
추세
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Short-term Investments
$11M
$9M
$12M
$11M
$11M
$11M
$10M
$2M
$6M
$8M
$8M
·
$8M
$6M
$4M
·
Receivables
$12M
$13M
$11M
$11M
$20M
$21M
$23M
$11M
$9M
$10M
$8M
·
$6M
$6M
$8M
·
Inventory
$16M
$20M
$14M
$14M
$17M
$20M
$14M
$17M
$13M
$15M
$14M
·
$13M
$15M
$16M
·
Prepaid Expense
$11M
$10M
$10M
$12M
$13M
$10M
$11M
$14M
$13M
$8M
$7M
·
$8M
$6M
$8M
·
Current Assets
$272M
$250M
$219M
$225M
$220M
$205M
$189M
$199M
$173M
$151M
$138M
·
$135M
$131M
$114M
·
PP&E (Net)
$19M
$19M
$19M
$18M
$18M
$18M
$18M
$18M
$17M
$17M
$17M
·
$18M
$18M
$19M
·
PP&E (Gross)
·
·
·
$61M
·
·
·
$55M
·
·
·
·
·
·
·
·
Accum. Depreciation
·
·
·
$43M
·
·
·
$37M
·
·
·
·
·
·
·
·
Goodwill
$103M
$103M
$103M
$103M
$103M
$102M
$97M
$98M
$98M
$98M
$90M
$89M
$90M
$89M
$89M
$89M
Intangibles
$11M
$12M
$13M
$13M
$14M
$15M
$13M
$14M
$15M
$16M
$12M
·
$13M
$14M
$15M
·
Other Non-current Assets
$4M
$4M
$4M
$4M
$5M
$4M
$4M
$4M
$7M
$7M
$7M
·
$8M
$8M
$8M
·
Total Assets
$420M
$400M
$369M
$375M
$372M
$359M
$333M
$347M
$326M
$304M
$278M
·
$283M
$283M
$269M
·
Accounts Payable
$61M
$53M
$52M
$61M
$59M
$56M
$46M
$59M
$41M
$48M
$32M
·
$45M
$43M
$32M
·
Current Liabilities
$172M
$165M
$143M
$162M
$154M
$152M
$136M
$155M
$143M
$133M
$107M
·
$120M
$124M
$105M
·
Capital Leases
$9M
$10M
$9M
$9M
$9M
$10M
$8M
$9M
$10M
$6M
$6M
·
$7M
$8M
$9M
·
Other Non-current Liabilities
$3M
$3M
$2M
$2M
$969.0K
$483.0K
$303.0K
$115.0K
$91.0K
$107.0K
$122.0K
·
$181.0K
$200.0K
$235.0K
·
Total Liabilities
$184M
$178M
$154M
$172M
$164M
$162M
$144M
$164M
$154M
$140M
$113M
·
$127M
$132M
$114M
·
Common Stock
$38.0K
$38.0K
$38.0K
$37.0K
$37.0K
$37.0K
$37.0K
$37.0K
$36.0K
$36.0K
$36.0K
·
$36.0K
$36.0K
$36.0K
·
Retained Earnings
$64M
$53M
$46M
$38M
$30M
$23M
$16M
$10M
$4M
$-2M
$-8M
·
$-16M
$-23M
$-27M
·
Treasury Stock
$112M
$112M
$112M
$110M
$94M
$94M
$94M
$94M
$93M
$93M
$85M
·
$84M
$80M
$70M
·
AOCI
$-11M
$-11M
$-10M
$-11M
$-9M
$-11M
$-11M
$-9M
$-10M
$-10M
$-10M
·
$-8M
$-9M
$-9M
·
Stockholders' Equity
$236M
$222M
$215M
$203M
$209M
$196M
$189M
$183M
$172M
$164M
$165M
$162M
$156M
$151M
$155M
$155M
Liabilities + Equity
$420M
$400M
$369M
$375M
$372M
$359M
$333M
$347M
$326M
$304M
$278M
·
$283M
$283M
$269M
·
Shares Outstanding
38,025,125
37,873,724
37,501,270
37,317,175
37,248,277
37,223,165
36,793,603
36,707,840
36,525,606
36,476,363
36,189,758
36,142,345
36,115,562
36,049,719
35,899,641
35,724,057
현금 흐름14
지표
추세
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
D&A
$3M
$3M
$3M
$3M
$3M
$3M
$3M
$3M
$3M
$3M
$3M
$3M
$3M
$3M
$3M
$3M
Stock-based Comp
$5M
$4M
$6M
$5M
$4M
$3M
$3M
$4M
$3M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
Deferred Tax
$160.0K
$1M
$550.0K
$524.0K
$642.0K
$-271.0K
$2M
$1M
$3M
$1M
$612.0K
$2M
$2M
$1M
$1M
$3M
Amort. of Intangibles
$800.0K
$800.0K
$800.0K
$800.0K
$800.0K
$800.0K
$800.0K
$1M
$1M
$1M
$800.0K
$800.0K
$1M
$1M
$1M
$900.0K
Other Non-cash
·
·
$-17M
·
·
·
$-25M
·
·
·
$-17M
·
·
·
$-21M
·
Operating Cash Flow
$31M
$30M
$-526.0K
$38M
$19M
$22M
$-12M
$22M
$22M
$35M
$-9M
$15M
$10M
$33M
$-11M
$14M
CapEx
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$3M
$2M
$2M
$2M
$1M
$1M
$1M
$1M
$2M
Investing Cash Flow
$-5M
$613.0K
$-2M
$-2M
$-2M
$-8M
$-10M
$2M
$-55.0K
$-16M
$-2M
$-2M
$-3M
$-3M
$-3M
$-4M
Stock Repurchased
$0
$40.0K
$1M
$16M
$0
$0
$79.0K
$0
$379.0K
$8M
$1M
$0
$4M
$10M
$7M
$0
Net Stock Activity
·
·
$-1M
·
·
·
$-79.0K
·
·
·
$-1M
·
·
·
$-7M
·
Financing Cash Flow
$-2M
$-5M
$-2M
$-17M
$-291.0K
$-4M
$-872.0K
$-346.0K
$-483.0K
$-9M
$-1M
$-228.0K
$-5M
$-10M
$-7M
$-929.0K
Net Change in Cash
$24M
$26M
$-5M
$19M
$17M
$10M
$-25M
$23M
$22M
$10M
$-12M
$12M
$3M
$19M
$-20M
$8M
Taxes Paid
$3M
$3M
$3M
$2M
$2M
$4M
$692.0K
$900.0K
$340.0K
$587.0K
$-117.0K
$615.0K
$436.0K
$380.0K
$159.0K
$293.0K
Free Cash Flow
·
·
$-3M
·
·
·
$-14M
·
·
·
$-11M
·
·
·
$-12M
·
수익성8
지표
추세
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Gross Margin
49.3%
46.3%
47.0%
·
45.7%
40.8%
41.0%
·
52.8%
51.6%
55.8%
·
56.4%
50.4%
56.0%
·
Operating Margin
10.9%
8.0%
7.7%
·
8.5%
5.9%
5.8%
·
8.4%
7.2%
2.3%
·
10.2%
6.4%
6.5%
·
Net Margin
8.1%
6.2%
6.2%
·
6.2%
6.1%
4.8%
·
6.4%
6.2%
2.7%
·
8.0%
5.2%
5.5%
·
Pretax Margin
12.0%
8.8%
8.7%
·
9.4%
6.6%
6.7%
·
9.3%
7.9%
3.9%
·
11.2%
7.1%
7.1%
·
EBITDA Margin
13.0%
10.2%
9.9%
·
10.7%
8.1%
7.8%
·
11.8%
10.7%
6.4%
·
13.8%
9.9%
10.4%
·
ROA
2.6%
2.0%
2.1%
·
2.1%
2.1%
1.9%
·
2.0%
1.9%
0.70%
·
2.3%
1.5%
1.4%
·
ROE
4.7%
3.6%
3.7%
·
3.9%
3.9%
3.3%
·
3.7%
3.6%
1.2%
·
4.3%
3.0%
2.7%
·
ROIC
4.0%
3.0%
3.1%
·
3.2%
3.2%
2.7%
·
3.2%
3.2%
0.68%
·
3.8%
2.5%
2.4%
·
유동성 및 지급능력2
지표
추세
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Current Ratio
1.6
1.5
1.5
·
1.4
1.3
1.4
·
1.2
1.1
1.3
·
1.1
1.1
1.1
·
Quick Ratio
0.1
0.1
0.2
·
0.2
0.2
0.2
·
0.1
0.1
0.2
·
0.1
0.1
0.1
·
효율성2
지표
추세
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Asset Turnover
0.3
0.3
0.3
·
0.3
0.4
0.4
·
0.3
0.3
0.3
·
0.3
0.3
0.3
·
Receivables Turnover
7.9
7.1
7.1
·
8.3
7.7
7.9
·
12.4
11.8
9.1
·
11.2
13.0
9.2
·
주당4
지표
추세
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Book Value / Share
$6.20
$5.86
$5.74
·
$5.60
$5.27
$5.14
·
$4.71
$4.49
$4.57
·
$4.31
$4.19
$4.32
·
Revenue / Share
$3.94
$3.72
$3.75
·
$3.69
$3.58
$3.80
·
$2.98
$2.91
$2.23
·
$2.56
$2.54
$2.19
·
Cash Flow / Share
·
·
$-0.02
·
·
·
$-0.38
·
·
·
$-0.28
·
·
·
$-0.32
·
EPS (TTM)
$1.02
$0.93
$0.92
·
$0.83
$0.79
$0.75
·
$0.62
$0.64
$0.59
·
$0.71
$1.00
$1.22
·
가치 평가 (TTM)9
지표
추세
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Revenue TTM
$490M
$480M
$476M
·
$466M
$439M
$414M
·
$336M
$324M
$314M
·
$310M
$299M
$286M
·
Net Income TTM
$33M
$30M
$30M
·
$27M
$25M
$24M
·
$20M
$20M
$19M
·
$23M
$33M
$41M
·
Market Cap
$1.49B
$1.16B
$1.14B
·
$879M
$1.15B
$1.19B
·
$730M
$678M
$623M
·
$596M
$475M
$505M
·
P/E
38.4
32.9
32.9
·
28.4
39.3
43.1
·
32.2
29.1
29.2
·
23.2
13.2
11.5
·
P/S
3.0
2.4
2.4
·
1.9
2.6
2.9
·
2.2
2.1
2.0
·
1.9
1.6
1.8
·
P/B
6.3
5.2
5.3
·
4.2
5.9
6.3
·
4.2
4.1
3.8
·
3.8
3.1
3.3
·
P / Tangible Book
12.2
10.8
11.4
·
9.6
14.7
15.1
·
12.3
13.5
9.7
·
11.3
10.0
10.0
·
P / Cash Flow
·
·
-2161.0
·
·
·
-97.9
·
·
·
-70.2
·
·
·
-47.4
·
Earnings Yield
2.6%
3.0%
3.0%
·
3.5%
2.5%
2.3%
·
3.1%
3.4%
3.4%
·
4.3%
7.6%
8.7%
·
최신 기간은 왼쪽에 · null 값은 ·로 표시
재무제표
손익계산서, 대차대조표, 현금흐름 — 연간, 지난 5년
16
지표
2025-09-30
2024-09-30
2023-09-30
2022-09-30
2021-09-30
매출
$477M
$363M
$314M
$280M
$258M
매출 총이익률 %
43.8%
51.0%
54.7%
57.4%
58.2%
영업이익률 %
7.4%
6.4%
8.3%
16.9%
10.5%
순이익
$28M
$20M
$21M
$40M
$51M
희석 EPS
$0.87
$0.63
$0.65
$1.20
$1.45
지표
2025-09-30
2024-09-30
2023-09-30
2022-09-30
2021-09-30
유동비율
1.4
1.3
1.2
1.0
1.2
당좌 비율
0.1
0.1
0.1
0.1
0.1
지표
2025-09-30
2024-09-30
2023-09-30
2022-09-30
2021-09-30
잉여현금흐름
$59M
$61M
$42M
$37M
$60M
기관 투자자 (13F)
228개의 제출자
· $970.6M 전체
· 기준일 2026년 9월 30일
17
분기별 SEC 양식 13F에서 이 주식을 보유하고 있다고 보고하는 기관. 롱 포지션만 해당하며, 단일 제출자는 별도의 옵션 레그에 대해 두 번 나타날 수 있습니다. 대규모 상쇄 풋/콜 포지션은 일반적으로 방향성에 대한 확신보다는 시장 조성 또는 헤지된 재고를 반영합니다.
보유자228
보유 가치$970.6M
신규 포지션45
청산 포지션10
기관 활동 — Q2 2026 대 이전 분기
신규 포지션
청산 포지션
증가함
감소
순주식 변동
45 (+4 이전 분기 대비)
10 (-9 이전 분기 대비)
77 (+4 이전 분기 대비)
63 (+12 이전 분기 대비)
+1.8M
Q1 2026 대비 비교. SEC 양식 13F 제출은 분기 말로부터 45일 이내에 마감되며, 지연 제출자를 위한 짧은 유예 기간이 추가됩니다. 해당 기간 내에 있는 분기는 가장 최근에 완전히 보고된 쌍을 선호하여 건너뜁니다.
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.