LWLG 주식 스냅샷
가격, 시가총액, P/E, EPS, ROE, 부채/자본, 52주 범위
03
가격$5.70
시가총액 (MRQ)$879M
P/E (TTM)-35.6
EPS (TTM)$-0.16
매출 (TTM)$250.3K
ROE (TTM)-35.4%
52주 범위$3–$19
LWLG 주가 차트
기술 지표가 포함된 일일 OHLCV — 팬, 확대/축소 및 보기 사용자 정의
04
범위
막대
막대 세분성은 선택한 기간에 따라 조정됩니다. 막대의 시가/고가/저가/종가를 보려면 차트에 마우스를 올리세요.
10년 성과
매출, 순이익, 마진 및 EPS 추세
06
매출$236.9K2023-12-31 → 2025-12-31
EPS$-0.162020-12-31 → 2025-12-31
잉여현금흐름$-15M2016-12-31 → 2025-12-31
순이익률-9416.3%2023-12-31 → 2025-12-31
가치 평가 및 비율07–12
가치 평가
P/E, P/S, P/B, EV/EBITDA 비율 — 주식이 비싼가요, 싼가요?
지표
5년 추세
LWLG
5년 평균
동종업계 중앙값
결론
P/E (TTM)
-35.65년 평균 ≈-34.1
≈-34.1
·
·
P/S (TTM)
3511.5
·
3.5
고평가
P/B (MRQ)
8.45년 평균 ≈26.4
≈26.4
4.3
고평가
주가 / FCF (TTM)
-47.95년 평균 ≈-64.6
≈-64.6
·
·
주가 / 현금 흐름 (TTM)
-53.75년 평균 ≈-73.2
≈-73.2
·
·
주가 / 유형 장부 가치 (MRQ)
8.65년 평균 ≈23.4
≈23.4
·
·
동종 기업 중앙값은 지표별로 표준화된 기준으로 계산되며, 이 주식에 표시된 TTM/MRQ 기준과 항상 일치하지 않을 수 있습니다.
수익성
총, 영업 및 순이익률; ROE, ROA, ROIC
지표
5년 추세
LWLG
5년 평균
동종업계 중앙값
결론
영업이익률 (TTM)
-9970.1%
·
9.2%
약함
EBITDA Margin (EBITDA 마진)
-8765.5%
·
9.2%
약함
Pretax Margin (세전 마진)
-8576.5%
·
9.9%
약함
순이익률 (TTM)
-9416.3%
·
6.3%
약함
ROA (TTM)
-33.5%5년 평균 ≈-65.7%
≈-65.7%
1.7%
약함
ROE (TTM)
-35.4%5년 평균 ≈-62.9%
≈-62.9%
2.1%
약함
재무 건전성
부채, 유동성, 지급능력 — 대차대조표 건전성
지표
5년 추세
LWLG
5년 평균
동종업계 중앙값
결론
유동비율 (MRQ)
62.85년 평균 ≈19.3
≈19.3
3.2
강한 유동성
당좌 비율 (MRQ)
61.55년 평균 ≈18.8
≈18.8
1.6
강한 유동성
성장
매출, EPS 및 순이익 성장률: YoY, 3년 CAGR, 5년 CAGR
지표
5년 추세
LWLG
5년 평균
동종업계 중앙값
결론
Revenue YoY (매출 YoY)
147.7%
·
·
·
주당 지표
EPS, 주당 순자산, 주당 현금 흐름, 주당 배당금
지표
5년 추세
LWLG
5년 평균
동종업계 중앙값
결론
EPS (Diluted) (EPS (희석))
$-0.165년 평균 ≈$-0.17
≈$-0.17
·
·
Revenue / Share (주당 매출)
$0.00
·
·
·
Cash Flow / Share (주당 현금 흐름)
$-0.115년 평균 ≈$-0.10
≈$-0.10
·
·
Cash / Share (주당 현금)
$0.475년 평균 ≈$0.29
≈$0.29
·
·
자본 효율성
자산 회전율, 재고 회전율, 매출채권 회전율
지표
5년 추세
LWLG
5년 평균
동종업계 중앙값
결론
Asset Turnover (자산 회전율)
0.0
·
0.7
약함
Receivables Turnover (매출 채권 회전율)
2.0
·
5.8
약함
Revenue / Employee (연간 매출액 ÷ 직원 수(yfinance 보고 인원수). 파생 — 저장된 SEC-XBRL 개념이 아님.)
≈$7.0K
·
·
·
가치 · ≈ 5년 평균 · 산업 중앙값 · 중앙값 대비 평가
실적 기록
EPS 실제 vs 예상, 서프라이즈 %, 달성률, 다음 실적 발표일
14
평균 서프라이즈2.0%
다음 실적11월 12, 2026
기간
보고서
EPS Actual
EPS 예상
서프라이즈
2024년 9월 30일
$-0.04
—
—
2023년 12월 31일
$-0.04
—
—
2013년 12월 31일
$-0.02
$-0.02
2.0%
전체 기본 지표
연도별 모든 지표 — 손익계산서, 대차대조표, 현금흐름
15
손익계산서17
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue
$236.9K
$95.6K
$40.5K
·
·
·
·
·
·
·
·
$2.5K
Cost of Revenue
$6.8K
$7.4K
$2.5K
·
·
·
·
·
·
·
·
·
Gross Profit
·
$88.2K
$38.0K
·
·
·
·
·
·
·
·
·
R&D Expense
$11M
$17M
$16M
$13M
$12M
$5M
$4M
$4M
$4M
$2M
$3M
$3M
SG&A Expense
$10M
$6M
$5M
$4M
$5M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
Operating Expenses
$21M
$23M
$21M
$17M
$17M
$7M
$6M
$6M
$6M
$4M
$5M
$4M
Operating Income
$-21M
$-23M
$-21M
$-17M
$-17M
$-7M
$-6M
$-6M
$-6M
$-4M
$-5M
$-4M
Interest Expense
·
·
$673.6K
$209.7K
$2M
$116.4K
$407.8K
$172.2K
$226.1K
$271.9K
·
$16.9K
Interest Income
$842.4K
$926.9K
$657.5K
$91.7K
$13.8K
$776
$232
$250
$250
$255
$249
$249
Other Non-op
$645
$-5.1K
$-12.2K
$27.2K
·
·
·
·
·
·
·
·
Pretax Income
$-20M
$-23M
·
·
·
·
·
·
·
·
·
·
Net Income
$-20M
$-23M
$-21M
$-17M
$-19M
$-7M
$-7M
$-6M
$-6M
$-4M
$-5M
$-4M
EPS (Basic)
·
$-0.19
$-0.18
$-0.15
$-0.18
$-0.07
·
·
·
·
·
·
EPS (Diluted)
$-0.16
$-0.19
$-0.18
$-0.15
$-0.18
$-0.07
·
·
·
·
·
·
Shares (Basic)
·
120,599,885
115,467,300
111,814,926
105,223,959
91,859,025
·
·
·
·
·
·
Shares (Diluted)
128,628,727
120,599,885
115,467,300
111,814,926
105,223,959
91,859,025
·
·
·
·
·
·
EBITDA
$-21M
·
$-21M
$-17M
$-17M
$-7M
$-6M
$-6M
$-6M
$-4M
$-5M
·
대차대조표22
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Cash & Equivalents
$69M
$28M
$31M
$24M
$23M
$3M
$2M
$2M
$3M
$2M
$4M
$3M
Receivables
$190.8K
$45.6K
$30.4K
·
·
·
·
·
·
·
·
·
Inventory
·
·
·
·
·
·
·
·
·
$49.6K
·
·
Prepaid Expense
$601.1K
$401.7K
$1M
$611.3K
$232.3K
$567.2K
$372.5K
$538.0K
$584.9K
$136.9K
$264.5K
$128.2K
Current Assets
$70M
$28M
$33M
$25M
$24M
$4M
$3M
$3M
$4M
$2M
$4M
$3M
PP&E (Net)
$5M
$6M
$5M
$3M
$2M
$2M
$2M
$2M
$1M
$425.6K
$495.1K
$375.2K
PP&E (Gross)
$13M
$12M
$10M
$7M
$5M
$4M
$4M
$3M
$2M
$1M
$1M
$751.9K
Accum. Depreciation
$8M
$6M
$5M
$4M
$3M
$2M
$2M
$1M
$865.9K
$683.9K
$536.7K
$376.6K
Intangibles
$2M
$1M
$1M
$1M
$848.1K
$916.0K
$939.5K
$938.2K
$605.8K
$668.0K
$619.8K
$610.0K
Other Non-current Assets
·
·
·
$1M
$1M
$2M
$2M
$938.2K
·
·
·
·
Total Assets
$79M
$38M
$42M
$29M
$27M
$7M
$7M
$5M
$6M
$3M
$5M
$4M
Accounts Payable
$477.9K
$516.0K
$1M
$791.7K
$215.7K
$169.2K
$88.4K
$150.7K
$54.2K
$65.0K
$32.9K
$178.2K
Accrued Liabilities
·
·
·
·
$1M
$81.4K
$65.8K
$1.2K
$92.2K
$57.3K
$65.0K
$33.4K
Current Liabilities
$2M
$2M
$3M
$2M
$2M
$933.0K
$997.6K
$395.4K
$648.8K
$127.9K
·
·
Capital Leases
$2M
$3M
$3M
$168.1K
$358.3K
$536.4K
$703.5K
·
·
·
·
·
Total Liabilities
$5M
$4M
$5M
$2M
$2M
$2M
$2M
$544.5K
$833.1K
$127.9K
$103.0K
$221.8K
Common Stock
$146.1K
$123.3K
$118.1K
$112.9K
$110.6K
$97.8K
$87.4K
$79.2K
$74.1K
$68.1K
$65.2K
$58.4K
Paid-in Capital
$242M
$181M
$161M
$134M
·
·
·
·
·
·
·
·
Retained Earnings
$-167M
$-147M
$-124M
$-107M
$-90M
$-71M
$-64M
$-58M
$-52M
$-46M
$-42M
$-37M
Stockholders' Equity
$75M
$33M
$36M
$28M
$25M
$6M
$5M
$5M
$5M
$3M
$5M
$4M
Liabilities + Equity
$79M
$38M
$42M
$29M
$27M
$7M
$7M
$5M
$6M
$3M
$5M
$4M
Shares Outstanding
146,050,506
123,301,653
118,137,309
112,882,793
110,555,459
97,775,789
87,409,600
79,176,330
74,068,259
68,077,288
65,237,879
58,381,854
현금 흐름10
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
D&A
$2M
$2M
$1M
$1M
$878.5K
$784.4K
$698.7K
$465.8K
$325.9K
$195.6K
$179.9K
$151.2K
Stock-based Comp
·
·
·
$6M
$1M
$539.4K
$600.7K
$387.7K
$794.7K
$436.2K
$1M
$824.7K
Deferred Tax
$-4M
$-4M
$-7M
$-5M
$-4M
$-2M
$-2M
$-2M
$5M
$-1M
$-1M
$-211.0K
Amort. of Intangibles
$82.3K
$119.3K
$83.5K
$78.2K
$86.5K
$83.4K
$81.0K
$65.0K
$95.3K
$15.9K
$19.8K
$14.9K
Operating Cash Flow
$-14M
$-16M
$-12M
$-11M
$-10M
$-5M
$-5M
$-4M
$-4M
$-3M
$-3M
$-3M
CapEx
$1M
$2M
$3M
$1M
$1M
$158.1K
$223.5K
$1M
$183.8K
$129.2K
$279.9K
$213.2K
Investing Cash Flow
$-2M
$-3M
$-3M
$-2M
$-1M
$-218.0K
$-305.7K
$-1M
$-265.5K
$-173.8K
$-309.5K
$-294.5K
Financing Cash Flow
$57M
$14M
$23M
$13M
$32M
$6M
$5M
$5M
$6M
$2M
$4M
$4M
Net Change in Cash
·
·
·
·
·
·
$61.7K
$-1M
$2M
$-2M
$564.8K
$895.2K
Free Cash Flow
$-15M
·
$-16M
$-12M
$-11M
$-5M
$-5M
$-5M
$-5M
$-3M
$-4M
$-3M
수익성6
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Operating Margin
-8765.5%
·
-52405.5%
·
·
·
·
·
·
·
·
·
Net Margin
-8576.5%
·
-51943.2%
·
·
·
·
·
·
·
·
-176391.9%
Pretax Margin
-8576.5%
·
·
·
·
·
·
·
·
·
·
·
EBITDA Margin
-8765.5%
·
-52405.5%
·
·
·
·
·
·
·
·
·
ROA
-34.7%
·
-59.2%
-61.0%
-107.7%
-94.6%
-109.6%
-104.0%
-127.2%
-106.2%
-103.2%
-117.2%
ROE
-39.3%
·
-58.6%
-61.2%
-92.7%
-130.6%
-139.2%
-118.7%
-142.4%
-109.3%
-106.9%
-122.8%
유동성 및 지급능력3
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Current Ratio
32.7
·
12.7
16.9
14.9
4.2
2.6
7.3
6.3
·
·
·
Quick Ratio
32.4
·
12.2
16.0
14.8
3.5
2.2
6.3
5.4
·
·
·
Interest Coverage
·
·
-31.5
-81.7
-8.3
-56.7
-15.5
-32.5
-24.4
-15.2
·
·
효율성2
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Asset Turnover
0.0
·
0.0
·
·
·
·
·
·
·
·
0.0
Receivables Turnover
2.0
·
2.7
·
·
·
·
·
·
·
·
·
주당5
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Book Value / Share
$0.51
·
$0.31
$0.24
$0.23
$0.06
$0.06
$0.06
$0.07
$0.04
$0.08
$0.07
Revenue / Share
$0.00
·
$0.00
·
·
·
·
·
·
·
·
·
Cash Flow / Share
$-0.11
·
$-0.11
$-0.09
·
·
·
·
·
·
·
·
Cash / Share
$0.47
·
$0.27
$0.21
$0.21
$0.03
$0.03
$0.03
$0.05
$0.03
$0.06
$0.05
EPS (TTM)
$-0.16
$-0.19
$-0.18
$-0.15
$-0.18
$-0.07
·
·
·
·
·
·
성장률1
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue YoY
147.7%
136.1%
·
·
·
·
·
·
·
·
·
·
가치 평가 (TTM)10
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue TTM
$236.9K
$95.6K
$40.5K
·
·
·
·
·
·
·
·
$2.5K
Net Income TTM
$-20M
$-23M
$-21M
$-17M
$-19M
$-7M
$-7M
$-6M
$-6M
$-4M
$-5M
$-4M
Market Cap
$473M
·
$588M
$487M
$1.65B
$91M
$61M
$56M
$84M
$42M
$38M
$45M
P/E
-20.2
-11.1
-27.7
-28.7
-82.7
-13.3
·
·
·
·
·
·
P/S
1997.9
·
14525.8
·
·
·
·
·
·
·
·
17981.6
P/B
6.3
·
16.1
17.7
65.3
15.7
12.5
11.5
16.8
13.8
7.7
11.1
P / Tangible Book
6.5
8.1
16.7
18.3
67.5
18.7
·
·
·
·
·
·
P / Cash Flow
-34.4
·
-48.1
-46.5
-163.9
-18.7
-12.8
-12.8
-19.1
-13.4
-11.2
-14.3
P / FCF
-31.4
·
-37.9
-41.3
-147.7
-18.1
-12.3
-10.3
-18.4
-12.9
-10.3
-13.4
Earnings Yield
-4.9%
-9.0%
-3.6%
-3.5%
-1.2%
-7.5%
·
·
·
·
·
·
손익계산서17
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue
$32.8K
$29.2K
$159.2K
$29.2K
$25.6K
$22.9K
$22.9K
$22.9K
$19.4K
$30.4K
·
·
·
·
·
·
Cost of Revenue
·
$1.3K
$1.3K
·
$3.5K
$2.0K
$984
$1.2K
·
$5.2K
·
·
·
·
·
·
Gross Profit
·
·
·
·
·
$20.9K
·
·
·
$25.2K
·
·
·
·
·
·
R&D Expense
$4M
$3M
$3M
$3M
$3M
$3M
$4M
$4M
$4M
$5M
$4M
$4M
$4M
$4M
$4M
$4M
SG&A Expense
$3M
$3M
$3M
$2M
$2M
$2M
$2M
$1M
$2M
$1M
$1M
$1M
$1M
$1M
$1M
$1M
Operating Expenses
$7M
$7M
$6M
$5M
$5M
$5M
$6M
$5M
$6M
$6M
$5M
$5M
$5M
$5M
$5M
$5M
Operating Income
$-7M
$-7M
$-6M
$-5M
$-5M
$-5M
$-6M
$-5M
$-6M
$-6M
$-5M
$-5M
$-5M
$-5M
$-5M
$-5M
Interest Expense
·
·
·
·
·
·
·
·
·
·
·
$25.3K
$220.7K
$361.7K
$28.7K
$73.2K
Interest Income
$652.1K
$461.3K
$293.0K
$193.3K
$168.3K
$187.8K
$199.4K
$222.4K
$251.7K
$253.3K
$253.6K
$247.0K
$103.7K
$53.3K
$34.1K
$29.1K
Other Non-op
$8.5K
$-76
$-72
$-119
$1.1K
$-262
$55
$-66
$-2.9K
$-2.2K
$-4.5K
·
·
$-7.7K
·
·
Income Tax
$0
$0
·
$0
$0
$0
·
$0
$0
$0
·
$0
$0
$0
·
·
Net Income
$-7M
$-6M
$-6M
$-5M
$-5M
$-5M
$-6M
$-5M
$-6M
$-6M
$-5M
$-5M
$-5M
$-5M
$-5M
$-5M
EPS (Basic)
$-0.04
$-0.04
·
$-0.04
$-0.04
$-0.04
·
$-0.04
$-0.05
$-0.05
$-0.04
$-0.04
$-0.05
$-0.05
$-0.05
$-0.04
EPS (Diluted)
$-0.04
$-0.04
$-0.04
$-0.04
$-0.04
$-0.04
$-0.05
$-0.04
$-0.05
$-0.05
$-0.04
$-0.04
$-0.05
$-0.05
$-0.05
$-0.04
Shares (Basic)
153,479,343
148,086,169
·
129,644,824
125,271,407
123,931,841
·
120,901,708
120,179,570
118,950,591
·
116,491,837
114,857,638
113,270,655
·
112,111,706
Shares (Diluted)
153,479,343
148,086,169
·
129,644,824
125,271,407
123,931,841
·
120,901,708
120,179,570
118,950,591
·
116,491,837
114,857,638
113,270,655
·
112,111,706
EBITDA
$-7M
$-7M
·
$-5M
$-5M
$-5M
·
$-5M
$-6M
$-6M
·
$-5M
$-5M
$-5M
·
·
대차대조표21
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Cash & Equivalents
$47M
$75M
$69M
$35M
$22M
$25M
$28M
$27M
$29M
$32M
$31M
$31M
$33M
$26M
$24M
$25M
Short-term Investments
$49M
·
·
·
·
·
·
·
·
·
·
·
·
·
·
·
Receivables
$16.1K
$215.8K
$190.8K
$35.8K
$10.8K
$18.8K
$45.6K
$26.8K
$8.1K
$56.8K
$30.4K
·
·
·
·
·
Prepaid Expense
$2M
$1M
$601.1K
$482.7K
$638.9K
$488.3K
$401.7K
$562.1K
$760.9K
$696.7K
$1M
$563.0K
$812.8K
$703.2K
$611.3K
$647.1K
Current Assets
$98M
$77M
$70M
$35M
$23M
$26M
$28M
$27M
$30M
$32M
$33M
$31M
$33M
$27M
$25M
$26M
PP&E (Net)
$6M
$5M
$5M
$5M
$6M
$6M
$6M
$6M
$6M
$5M
$5M
$4M
$3M
$3M
$3M
$3M
PP&E (Gross)
$15M
$13M
$13M
$13M
$13M
$13M
$12M
$11M
$11M
$10M
$10M
$8M
$8M
$7M
$7M
$6M
Accum. Depreciation
$9M
$8M
$8M
$7M
$7M
$6M
$6M
$6M
$5M
$5M
$5M
$5M
$5M
$4M
$4M
$4M
Intangibles
$2M
$2M
$2M
$2M
$1M
$1M
$1M
$1M
$1M
$1M
$1M
$1M
$1M
$1M
$1M
$837.0K
Total Assets
$108M
$86M
$79M
$45M
$32M
$36M
$38M
$37M
$40M
$42M
$42M
$39M
$41M
$31M
$29M
$30M
Accounts Payable
$445.4K
$779.7K
$477.9K
$388.5K
$320.5K
$528.7K
$516.0K
$449.8K
$918.0K
$1M
$1M
$429.5K
$422.0K
$364.5K
$791.7K
$582.8K
Current Liabilities
$2M
$2M
$2M
$1M
$1M
$2M
$2M
$1M
$1M
$2M
$3M
$872.5K
$917.6K
$830.5K
$2M
$1M
Capital Leases
$2M
$2M
$2M
$2M
$3M
$3M
$3M
$3M
$3M
$3M
$3M
$3M
$3M
$118.6K
$168.1K
$216.8K
Total Liabilities
$4M
$5M
$5M
$4M
$4M
$4M
$4M
$4M
$4M
$5M
$5M
$4M
$4M
$977.0K
$2M
$1M
Common Stock
$154.2K
$150.5K
$146.1K
$132.7K
$126.5K
$124.7K
$123.3K
$121.5K
$120.7K
$119.8K
$118.1K
$116.7K
$116.2K
$114.1K
$112.9K
$112.4K
Paid-in Capital
$284M
$255M
$242M
$207M
$186M
$187M
$181M
$179M
$176M
$171M
$165M
$159M
·
·
$134M
·
Retained Earnings
$-180M
$-174M
$-167M
$-166M
$-157M
$-155M
$-147M
$-145M
$-140M
$-134M
$-128M
$-123M
$-118M
$-112M
$-107M
$-102M
AOCI
$-48.9K
·
·
·
·
·
·
·
·
·
·
·
·
·
·
·
Stockholders' Equity
$104M
$81M
$75M
$41M
$29M
$32M
$33M
$33M
$36M
$37M
$36M
$35M
$37M
$30M
$28M
$29M
Liabilities + Equity
$108M
$86M
$79M
$45M
$32M
$36M
$38M
$37M
$40M
$42M
$42M
$39M
$41M
$31M
$29M
$30M
Shares Outstanding
154,166,422
150,500,710
146,050,506
132,705,151
126,466,708
124,654,522
123,301,653
121,471,478
120,706,365
119,795,941
118,137,309
116,683,977
116,184,724
114,103,523
112,882,793
112,374,427
현금 흐름9
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
D&A
$490.9K
$496.4K
$468.8K
$491.5K
$488.1K
$455.0K
$442.1K
$435.9K
$418.2K
$386.5K
$321.6K
$266.5K
$255.8K
$275.3K
$286.9K
$261.7K
Amort. of Intangibles
$19.3K
$18.5K
$1.6K
$27.3K
$26.9K
$26.5K
$27.1K
$48.9K
$22.3K
$20.9K
$20.8K
$24.0K
$19.4K
$19.4K
$19.4K
$15.2K
Operating Cash Flow
$-6M
$-4M
$-3M
$-3M
$-4M
$-3M
$-3M
$-4M
$-4M
$-5M
$-2M
$-3M
$-3M
$-4M
$-3M
$-3M
CapEx
$1M
$450.5K
$378.6K
$59.3K
$40.4K
$853.5K
$332.0K
$349.6K
$810.4K
$775.4K
$1M
$835.3K
$732.5K
$246.1K
$135.7K
$798.9K
Investing Cash Flow
$-50M
$-621.4K
$-590.8K
$-224.2K
$-102.8K
$-899.4K
$-419.2K
$-625.4K
$-824.7K
$-828.5K
$-2M
$-873.1K
$-802.7K
$289.6K
$-402.3K
$-1M
Stock Issued
·
·
·
·
·
·
·
·
·
·
·
$1M
$9M
$5M
·
$4M
Net Stock Activity
·
·
·
·
·
·
·
·
·
·
·
·
·
$5M
·
·
Financing Cash Flow
$28M
$11M
$38M
$16M
$934.5K
$2M
$4M
$2M
$3M
$6M
$4M
$2M
$11M
$6M
$2M
$4M
Free Cash Flow
·
$-5M
·
·
·
$-4M
·
·
·
$-6M
·
·
·
$-4M
·
·
수익성6
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Gross Margin
·
·
·
·
·
91.1%
·
·
·
·
·
·
·
·
·
·
Operating Margin
-22195.2%
-23058.0%
·
-17757.5%
-19137.6%
-21405.0%
·
-23115.3%
-32237.5%
-19235.5%
·
·
·
·
·
·
Net Margin
-20194.2%
-21601.6%
·
-17488.0%
-19397.1%
-20495.8%
·
-23131.9%
-31101.4%
-18673.5%
·
·
·
·
·
·
EBITDA Margin
-22195.2%
-23058.0%
·
-17757.5%
-19137.6%
-21405.0%
·
-23115.3%
-32237.5%
-19235.5%
·
·
·
·
·
·
ROA
-9.4%
-10.4%
·
-12.4%
-13.8%
-12.1%
·
-13.9%
-15.0%
-15.7%
·
-14.9%
-15.7%
-18.6%
·
·
ROE
-9.9%
-11.2%
·
-13.7%
-15.4%
-13.7%
·
-15.4%
-16.6%
-17.0%
·
-16.1%
-16.9%
-19.3%
·
·
유동성 및 지급능력3
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Current Ratio
62.8
34.0
·
31.1
20.7
16.6
·
24.5
20.1
17.8
·
36.0
36.5
32.4
·
·
Quick Ratio
61.5
33.5
·
30.6
20.1
16.3
·
24.0
19.6
17.4
·
35.4
35.6
31.5
·
·
Interest Coverage
·
·
·
·
·
·
·
·
·
·
·
-212.9
-24.2
-14.3
·
-64.7
효율성2
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Asset Turnover
0.0
0.0
·
0.0
0.0
0.0
·
0.0
0.0
0.0
·
·
·
·
·
·
Receivables Turnover
2.4
0.2
·
0.9
2.7
0.6
·
1.7
4.8
1.1
·
·
·
·
·
·
주당5
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Book Value / Share
$0.68
$0.54
·
$0.31
$0.23
$0.25
·
$0.28
$0.30
$0.31
·
$0.30
$0.32
$0.26
·
·
Revenue / Share
$0.00
$0.00
·
$0.00
$0.00
$0.00
·
$0.00
$0.00
$0.00
·
·
·
·
·
·
Cash Flow / Share
·
$-0.03
·
·
·
$-0.03
·
·
·
$-0.04
·
·
·
$-0.03
·
·
Cash / Share
$0.31
$0.50
·
$0.26
$0.17
$0.20
·
$0.22
$0.24
$0.26
·
$0.26
$0.28
$0.23
·
·
EPS (TTM)
$-0.16
$-0.16
·
$-0.17
$-0.17
$-0.18
·
$-0.18
$-0.18
$-0.18
·
$-0.19
$-0.19
$-0.17
·
$-0.18
가치 평가 (TTM)9
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue TTM
$250.3K
$243.1K
·
$100.6K
$94.4K
$88.1K
·
·
·
·
·
·
·
·
·
·
Net Income TTM
$-24M
$-22M
·
$-20M
$-20M
$-22M
·
$-22M
$-22M
$-21M
·
$-21M
$-21M
$-19M
·
$-20M
Market Cap
$1.46B
$1.06B
·
$492M
$157M
$127M
·
$335M
$361M
$561M
·
$522M
$810M
$597M
·
·
P/E
-59.1
-43.9
·
-21.8
-7.3
-5.7
·
-15.3
-16.6
-26.0
·
-23.5
-36.7
-30.8
·
-40.8
P/S
5827.8
4352.1
·
4893.8
1662.0
1443.1
·
·
·
·
·
·
·
·
·
·
P/B
14.0
13.0
·
12.0
5.4
4.0
·
10.0
10.1
15.1
·
14.7
22.0
20.0
·
·
P / Tangible Book
14.3
13.3
·
12.4
5.7
4.2
·
10.4
10.5
15.6
·
15.2
22.7
20.8
·
29.5
P / Cash Flow
·
-260.5
·
·
·
-36.4
·
·
·
-117.5
·
·
·
-159.2
·
·
Earnings Yield
-1.7%
-2.3%
·
-4.6%
-13.7%
-17.6%
·
-6.5%
-6.0%
-3.9%
·
-4.2%
-2.7%
-3.2%
·
-2.5%
최신 기간은 왼쪽에 · null 값은 ·로 표시
재무제표
손익계산서, 대차대조표, 현금흐름 — 연간, 지난 5년
16
지표
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
매출
$236.9K
$95.6K
$40.5K
·
·
영업이익률 %
-8765.5%
·
-52405.5%
·
·
순이익
$-20M
$-23M
$-21M
$-17M
$-19M
희석 EPS
$-0.16
$-0.19
$-0.18
$-0.15
$-0.18
지표
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
유동비율
32.7
·
12.7
16.9
14.9
당좌 비율
32.4
·
12.2
16.0
14.8
지표
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
잉여현금흐름
$-15M
·
$-16M
$-12M
$-11M
기관 투자자 (13F)
191개의 제출자
· $631.5M 전체
· 기준일 2026년 9월 30일
17
분기별 SEC 양식 13F에서 이 주식을 보유하고 있다고 보고하는 기관. 롱 포지션만 해당하며, 단일 제출자는 별도의 옵션 레그에 대해 두 번 나타날 수 있습니다. 대규모 상쇄 풋/콜 포지션은 일반적으로 방향성에 대한 확신보다는 시장 조성 또는 헤지된 재고를 반영합니다.
보유자191
보유 가치$631.5M
신규 포지션77
청산 포지션37
기관 활동 — Q2 2026 대 이전 분기
신규 포지션
청산 포지션
증가함
감소
순주식 변동
77 (+34 이전 분기 대비)
37 (+16 이전 분기 대비)
54 (+5 이전 분기 대비)
30 (+8 이전 분기 대비)
+20.0M
Q1 2026 대비 비교. SEC 양식 13F 제출은 분기 말로부터 45일 이내에 마감되며, 지연 제출자를 위한 짧은 유예 기간이 추가됩니다. 해당 기간 내에 있는 분기는 가장 최근에 완전히 보고된 쌍을 선호하여 건너뜁니다.