VSH 주식 스냅샷 가격, 시가총액, P/E, EPS, ROE, 부채/자본, 52주 범위

가격

$56.72

시가총액

—

P/E (TTM)

-207.0

EPS (TTM)

$-0.07

매출 (TTM)

$3.07B

배당 수익률

—

ROE

-0.44%

부채/자본

0.5

52주 범위

$12 – $69

VSH 주가 차트 기술 지표가 포함된 일일 OHLCV — 팬, 확대/축소 및 보기 사용자 정의

10년 성과 매출, 순이익, 마진 및 EPS 추세

매출 및 순이익 $3.07B

2020-12-31 → 2025-12-31

EPS $-0.07

2020-12-31 → 2025-12-31

잉여현금흐름 $-89M

2020-12-31 → 2025-12-31

마진 -0.29%

2020-12-31 → 2025-12-31

가치 평가 P/E, P/S, P/B, EV/EBITDA 비율 — 주식이 비싼가요, 싼가요?

지표

5년 추세

VSH

동종업계 중앙값

P/E (TTM)

-207.0

53.1

수익성 총, 영업 및 순이익률; ROE, ROA, ROIC

지표

5년 추세

VSH

동종업계 중앙값

Gross Margin (매출 총이익률)

19.4%

37.1%

Operating Margin (영업이익률)

1.8%

—

Net Profit Margin (순이익률)

-0.29%

6.3%

ROA

-0.22%

3.5%

ROE

-0.44%

5.3%

ROIC

-0.66%

—

재무 건전성 부채, 유동성, 지급능력 — 대차대조표 건전성

지표

5년 추세

VSH

동종업계 중앙값

Debt / Equity (부채 / 자기자본 비율)

0.5

30.2

Current Ratio (유동비율)

2.6

2.9

Quick Ratio (당좌 비율)

1.2

—

성장 매출, EPS 및 순이익 성장률: YoY, 3년 CAGR, 5년 CAGR

지표

5년 추세

VSH

동종업계 중앙값

Revenue YoY (매출 YoY)

4.5%

—

Revenue CAGR 3Y (매출 CAGR 3년)

-4.3%

—

Revenue CAGR 5Y (매출 CAGR 5년)

4.2%

—

EPS YoY

-22.5%

—

Net Income YoY (순이익 YoY)

-24.5%

—

주당 지표 EPS, 주당 순자산, 주당 현금 흐름, 주당 배당금

지표

5년 추세

VSH

동종업계 중앙값

EPS (Diluted) (EPS (희석))

$-0.07

—

자본 효율성 자산 회전율, 재고 회전율, 매출채권 회전율

지표

5년 추세

VSH

동종업계 중앙값

배당금 배당 수익률, 지급 비율, 배당 이력, 5년 CAGR

배당 수익률

—

지급 비율

—

5년 배당 CAGR

—

배당락일	금액
2026년 6월 18일	$0.1000
2026년 3월 12일	$0.1000
2025년 12월 3일	$0.1000
2025년 9월 11일	$0.1000
2025년 6월 18일	$0.1000
2025년 3월 13일	$0.1000
2024년 12월 3일	$0.1000
2024년 9월 10일	$0.1000
2024년 6월 13일	$0.1000
2024년 3월 13일	$0.1000
2023년 12월 12일	$0.1000
2023년 9월 7일	$0.1000
2023년 6월 15일	$0.1000
2023년 3월 16일	$0.1000
2022년 11월 29일	$0.1000
2022년 9월 8일	$0.1000
2022년 6월 16일	$0.1000
2022년 3월 16일	$0.1000
2021년 12월 6일	$0.1000
2021년 9월 9일	$0.0950

VSH 분석가 합의 강세 및 약세 애널리스트 의견, 12개월 목표 주가, 상승 여력

보유 10 명의 애널리스트

적극 매수 1 10.0%
매수 0 0.0%
보유 3 30.0%
매도 5 50.0%
적극 매도 1 10.0%

12개월 목표 주가

2 명의 애널리스트 · 2026-06-22

중앙값 $34.00

모든 목표가 상회 → $56.72

저가 $28.00

고가 $40.00

중앙값 목표 $34.00 -40.1%

평균 목표 $34.00 -40.1%

실적 기록 EPS 실제 vs 예상, 서프라이즈 %, 달성률, 다음 실적 발표일

평균 서프라이즈

-0.01%

다음 실적

8월 04, 2026

기간	EPS Actual	EPS 예상	서프라이즈
2026년 3월 31일	$0.05	$0.03	0.02%
2025년 12월 31일	$0.01	$0.02	-0.01%
2025년 9월 30일	$0.04	$0.04	0.00%
2025년 6월 30일	$0.01	$0.03	-0.02%
2025년 3월 31일	$-0.03	$-0.01	-0.02%

동료 비교 주요 지표 대 섹터 동종 기업

티커	시가총액	P/E	매출 YoY	순이익률	ROE	매출 총이익률
VSH	—	-207.0	4.5%	-0.29%	-0.44%	19.4%
APH	$165.76B	40.5	51.7%	18.5%	36.8%	36.9%
GLW	—	47.8	19.1%	10.2%	14.2%	36.0%
COHR	$15.33B	-171.6	23.4%	0.85%	0.91%	—
LFUS	—	-90.7	8.9%	-3.0%	-3.0%	38.0%
BDC	$4.54B	19.7	10.3%	8.8%	19.0%	38.0%
BELFA	—	—	26.3%	9.1%	15.7%	39.1%
KN	$1.82B	42.9	7.2%	7.4%	5.8%	43.2%
ROG	$1.63B	-26.9	-2.3%	-7.6%	-5.1%	31.7%
LWLG	$473M	-20.2	147.7%	-8576.5%	-39.3%	—

전체 기본 지표 연도별 모든 지표 — 손익계산서, 대차대조표, 현금흐름

손익계산서 16

VSH의 연간 손익계산서 데이터
지표	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014
Revenue	$3.07B	$2.94B	$3.40B	$3.50B	$3.24B	$2.50B	$2.67B	$3.03B	$2.60B	$2.32B	$2.30B	$2.49B
Cost of Revenue	$2.47B	$2.31B	$2.43B	$2.44B	·	·	·	·	$1.90B	$1.74B	$1.76B	$1.88B
Gross Profit	$595M	$626M	$974M	$1.06B	$888M	$582M	$671M	$889M	$703M	$574M	$542M	$611M
R&D Expense	$122M	$120M	$100M	$81M	$77M	$71M	$70M	$73M	$67M	$67M	$64M	$65M
SG&A Expense	$538M	$514M	$488M	$444M	$420M	$371M	$385M	$403M	$368M	$356M	$362M	$386M
Operating Income	$57M	$6M	$486M	$615M	$468M	$210M	$262M	$485M	$324M	$197M	$98M	$189M
Interest Expense	·	·	$25M	$17M	$18M	$32M	$34M	$37M	$28M	$26M	$26M	$24M
Other Non-op	$7M	$19M	$25M	$-5M	$-16M	$-12M	$-419.0K	$-5M	$2M	$5M	$8M	$2M
Pretax Income	$26M	$-2M	$467M	$594M	$435M	$158M	$226M	$417M	$279M	$94M	$75M	$167M
Income Tax	$34M	$27M	$142M	$163M	$136M	$35M	$62M	$70M	$299M	$45M	$182M	$49M
Net Income	$-9M	$-31M	$324M	$429M	$298M	$123M	$164M	$346M	$-20M	$49M	$-109M	$118M
EPS (Basic)	$-0.07	$-0.23	$2.32	$2.99	$2.05	$0.85	$1.13	$2.39	$-0.14	$0.33	$-0.73	$0.80
EPS (Diluted)	$-0.07	$-0.23	$2.31	$2.98	$2.05	$0.85	$1.13	$2.24	$-0.14	$0.32	$-0.73	$0.77
Shares (Basic)	135,737,000	136,964,000	139,447,000	143,399,000	145,005,000	144,836,000	144,608,000	144,370,000	145,633,000	147,152,000	147,700,000	147,567,000
Shares (Diluted)	135,737,000	136,964,000	140,246,000	143,915,000	145,495,000	145,228,000	145,136,000	154,622,000	145,633,000	150,697,000	147,700,000	153,716,000
EBITDA	$282M	$216M	$671M	$779M	$635M	$376M	$427M	$647M	$475M	$261M	$274M	$369M

대차대조표 25

VSH의 연간 대차대조표 데이터
지표	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014
Cash & Equivalents	$515M	$590M	$973M	$611M	$774M	$620M	$694M	$686M	$748M	$472M	$476M	$592M
Receivables	$382M	$402M	$427M	$416M	$396M	$339M	$328M	$397M	$340M	$274M	$273M	$272M
Inventory	$759M	$689M	$648M	$619M	$536M	$448M	$432M	$480M	$430M	$381M	$421M	$425M
Prepaid Expense	$231M	$218M	$214M	$170M	$157M	$132M	$141M	$143M	$130M	$111M	$100M	$106M
Current Assets	$1.89B	$1.92B	$2.30B	$2.12B	$2.01B	$1.70B	$1.70B	$1.78B	$2.20B	$1.86B	$1.89B	$1.91B
PP&E (Net)	$1.67B	$1.55B	$1.29B	$1.13B	$979M	$943M	$952M	$969M	$906M	$849M	$865M	$898M
Accum. Depreciation	$3.20B	$2.93B	$2.85B	$2.70B	$2.64B	$2.59B	$2.43B	$2.37B	$2.31B	$2.17B	$2.25B	$2.21B
Goodwill	$180M	$179M	$201M	$201M	$165M	$158M	$151M	$147M	$143M	$141M	$138M	$144M
Intangibles	$78M	$87M	$72M	$78M	$68M	$67M	$61M	$66M	$70M	$84M	$103M	$187M
Other Non-current Assets	$112M	$106M	$110M	$99M	$108M	$98M	$161M	$140M	$149M	$139M	$159M	$136M
Total Assets	$4.23B	$4.11B	$4.24B	$3.87B	$3.54B	$3.15B	$3.12B	$3.11B	$3.46B	$3.08B	$3.15B	$3.27B
Accounts Payable	$215M	$216M	$191M	$189M	$254M	$196M	$174M	$218M	$222M	$174M	$157M	$174M
Current Liabilities	$720M	$708M	$692M	$726M	$694M	$562M	$520M	$644M	$563M	$457M	$458M	$447M
Capital Leases	$96M	$94M	$103M	$108M	$100M	$86M	$79M	$0	·	·	·	·
Deferred Tax	$97M	$96M	$96M	$117M	$69M	$2M	$22M	$85M	$336M	$287M	$305M	$175M
Other Non-current Liabilities	$109M	$104M	$88M	$93M	$96M	$104M	$100M	$79M	$75M	$60M	$60M	$77M
Total Liabilities	$2.15B	$2.08B	$2.04B	$1.82B	$1.80B	$1.58B	$1.63B	$1.72B	$1.78B	$1.42B	$1.52B	$1.44B
Long-term Debt	$951M	$905M	$818M	$501M	$456M	$395M	$499M	$495M	$370M	$357M	$437M	$444M
Total Debt	$951M	$905M	$818M	$501M	$456M	$395M	$499M	$495M	$370M	$357M	$437M	$455M
Retained Earnings	$892M	$956M	$1.04B	$773M	$402M	$139M	$72M	$-61M	$-362M	$-307M	$-319M	$-175M
Treasury Stock	$0	$212M	$162M	$83M	$0	·	·	·	·	·	·	·
AOCI	$81M	$-35M	$10M	$-11M	$-20M	$14M	$-27M	$-7M	$26M	$-95M	$-131M	$-69M
Stockholders' Equity	$2.09B	$2.03B	$2.20B	$2.05B	$1.74B	$1.58B	$1.49B	$1.38B	$1.43B	$1.57B	$1.62B	$1.83B
Liabilities + Equity	$4.23B	$4.11B	$4.24B	$3.87B	$3.54B	$3.15B	$3.12B	$3.11B	$3.46B	$3.08B	$3.15B	$3.27B
Shares Outstanding	·	·	·	·	·	132,561,010	132,348,357	132,117,715	131,874,587	133,846,801	135,460,811	135,324,313

현금 흐름 16

VSH의 연간 현금 흐름 데이터
지표	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014
D&A	$225M	$211M	$184M	$164M	$167M	$166M	$164M	$162M	$163M	$159M	$176M	$179M
Deferred Tax	$-20M	$-39M	$-27M	$13M	$51M	$-28M	$-62M	$-212M	$52M	$-3M	$118M	$16M
Amort. of Intangibles	$13M	$12M	$10M	$8M	$8M	$8M	$8M	$12M	$14M	$15M	$22M	$19M
Restructuring	$0	$41M	$0	$0	$0	$743.0K	$24M	$0	$11M	$19M	$19M	$21M
Other Non-cash	$-34M	$-35M	$-278M	$-264M	$-142M	$72M	$18M	$-139M	$127M	$86M	$32M	$-54M
Operating Cash Flow	$184M	$174M	$366M	$484M	$457M	$315M	$296M	$259M	$369M	$297M	$246M	$297M
CapEx	$273M	$320M	$329M	$325M	$218M	$124M	$157M	$230M	$170M	$135M	$147M	$157M
Investing Cash Flow	$-258M	$-512M	$-73M	$-529M	$-230M	$-192M	$-195M	$269M	$-35M	·	·	·
Debt Issued	$0	$0	$750M	$0	$0	$0	$0	$600M	$0	$0	·	$0
Net Debt Issued	$0	$0	$750M	·	·	$0	$0	$600M	·	·	·	$0
Stock Repurchased	$13M	$50M	$79M	$83M	$0	$0	$0	$0	$40M	$23M	$0	$0
Net Stock Activity	$-13M	$-50M	$-79M	$-83M	·	·	$0	$0	$-40M	$-23M	·	$0
Financing Cash Flow	$-20M	$-35M	$61M	$-101M	$-59M	$-209M	$-90M	$-576M	$-77M	·	·	·
Net Change in Cash	$-75M	$-382M	$362M	$-163M	$154M	$-74M	$8M	$-62M	$276M	·	·	·
Free Cash Flow	$-89M	$-146M	$36M	$159M	$239M	$191M	$140M	$29M	$198M	$161M	$98M	$140M
Levered FCF	·	·	$19M	$147M	$227M	$167M	$115M	$-2M	$200M	$148M	$135M	$123M

수익성 8

VSH의 연간 수익성 데이터
지표	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014
Gross Margin	19.4%	21.3%	28.6%	30.3%	27.4%	23.3%	25.1%	29.3%	26.9%	24.5%	23.6%	24.5%
Operating Margin	1.8%	0.19%	14.3%	17.6%	14.4%	8.4%	9.8%	16.0%	12.0%	4.4%	4.2%	7.6%
Net Margin	-0.29%	-1.1%	9.5%	12.3%	9.2%	4.9%	6.1%	11.4%	-0.78%	2.1%	-4.7%	4.7%
Pretax Margin	0.83%	-0.08%	13.7%	17.0%	13.4%	6.3%	8.5%	13.7%	10.7%	4.1%	3.2%	6.7%
EBITDA Margin	9.2%	7.4%	19.7%	22.3%	19.6%	15.0%	16.0%	21.3%	18.2%	11.2%	11.9%	14.8%
ROA	-0.22%	-0.75%	8.0%	11.6%	8.9%	3.9%	5.3%	10.5%	-0.62%	1.6%	-3.4%	3.6%
ROE	-0.44%	-1.5%	15.3%	22.6%	17.9%	8.0%	11.4%	24.6%	-1.4%	3.1%	-6.3%	6.4%
ROIC	-0.66%	2.4%	11.2%	17.5%	14.6%	8.3%	9.6%	21.5%	-1.2%	2.8%	-6.9%	5.9%

유동성 및 지급능력 5

VSH의 연간 유동성 및 지급능력 데이터
지표	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014
Current Ratio	2.6	2.7	3.3	2.9	2.9	3.0	3.3	2.8	3.9	4.1	4.1	4.2
Quick Ratio	1.2	1.4	2.0	1.4	1.7	1.7	2.0	1.7	1.9	1.6	1.6	1.9
Debt / Equity	0.5	0.4	0.4	0.2	0.3	0.3	0.3	0.4	0.3	0.2	0.3	0.2
LT Debt / Equity	0.5	0.4	0.4	0.2	0.3	0.3	0.3	0.4	0.3	0.2	0.3	0.2
Interest Coverage	·	·	19.3	35.9	26.7	6.6	7.8	13.2	11.2	4.0	3.8	7.7

효율성 3

VSH의 연간 효율성 데이터
지표	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014
Asset Turnover	0.7	0.7	0.8	0.9	1.0	0.8	0.9	0.9	0.8	0.7	0.7	0.8
Inventory Turnover	3.4	3.5	·	·	·	·	·	·	4.7	4.4	4.2	4.4
Receivables Turnover	7.8	7.1	8.1	8.6	8.8	7.5	7.4	8.2	8.5	8.5	8.5	9.1

주당 7

VSH의 연간 주당 데이터
지표	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014
Book Value / Share	·	·	·	·	·	$11.89	$11.22	$10.46	$10.83	$11.70	$11.98	$13.49
Revenue / Share	$22.61	$21.45	$24.26	$24.30	$22.27	$17.23	$18.38	$19.63	$17.88	$15.42	$15.58	$16.22
Cash Flow / Share	$1.36	$1.27	$2.61	$3.37	$3.14	$2.17	$2.04	$1.67	$2.53	$1.96	$1.66	$1.93
Cash / Share	·	·	·	·	·	$4.68	$5.24	$5.19	$5.67	$3.52	$3.51	$4.38
Dividend / Share	$0	$0	$0	$0	$0	$0	$0	$0	$0	·	·	·
Dividend Paid / Share	$0	$0	$0	$0	$0	$0	$0	$0	$0	$0	$0	$0
EPS (TTM)	$-0.07	$-0.23	$2.31	$2.98	$2.05	$0.85	$1.13	$2.24	$-0.14	$0.32	$-0.73	$0.77

성장률 7

VSH의 연간 성장률 데이터
지표	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014
Revenue YoY	4.5%	-13.7%	-2.7%	7.9%	29.5%	·	·	·	·	·	·	·
Revenue CAGR 3Y	-4.3%	-3.2%	10.8%	·	·	·	·	·	·	·	·	·
Revenue CAGR 5Y	4.2%	·	·	·	·	·	·	·	·	·	·	·
EPS YoY	·	·	-22.5%	45.4%	141.2%	·	·	·	·	·	·	·
EPS CAGR 3Y	·	·	39.6%	·	·	·	·	·	·	·	·	·
Net Income YoY	·	·	-24.5%	43.9%	142.4%	·	·	·	·	·	·	·
Net Income CAGR 3Y	·	·	38.1%	·	·	·	·	·	·	·	·	·

가치 평가 (TTM) 14

VSH의 연간 가치 평가 (TTM) 데이터
지표	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014
Revenue TTM	$3.07B	$2.94B	$3.40B	$3.50B	$3.24B	$2.50B	$2.67B	$3.03B	$2.60B	$2.32B	$2.30B	$2.49B
Net Income TTM	$-9M	$-31M	$324M	$429M	$298M	$123M	$164M	$346M	$-20M	$49M	$-109M	$118M
Market Cap	·	·	·	·	·	$2.75B	$2.82B	$2.38B	$2.74B	$2.17B	$1.63B	$1.91B
Enterprise Value	·	·	·	·	·	$2.52B	$2.62B	$2.19B	$2.36B	$2.05B	$1.59B	$1.78B
P/E	-207.0	-73.7	10.4	7.2	10.7	24.4	18.8	8.0	-148.2	50.6	-16.5	18.4
P/S	·	·	·	·	·	1.1	1.1	0.8	1.1	0.9	0.7	0.8
P/B	·	·	·	·	·	1.7	1.9	1.7	1.9	1.4	1.0	1.0
P / Tangible Book	·	·	·	·	·	2.0	·	·	·	·	·	·
P / Cash Flow	·	·	·	·	·	8.7	9.5	9.2	7.4	7.3	6.7	6.4
P / FCF	·	·	·	·	·	14.3	20.2	83.2	13.8	13.4	16.6	13.7
EV / EBITDA	·	·	·	·	·	6.7	6.1	3.4	5.0	7.9	5.8	4.8
EV / FCF	·	·	·	·	·	13.2	18.8	76.5	11.9	12.7	16.2	12.7
EV / Revenue	·	·	·	·	·	1.0	1.0	0.7	0.9	0.9	0.7	0.7
Earnings Yield	-0.48%	-1.4%	9.6%	13.8%	9.4%	4.1%	5.3%	12.4%	-0.67%	2.0%	-6.1%	5.4%

손익계산서 15

VSH의 분기별 손익계산서 데이터
지표	Q2 2026	Q4 2025	Q3 2025	Q2 2025	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q3 2023	Q2 2023	Q4 2022	Q4 2022	Q3 2022
Revenue	$839M	$801M	$791M	$762M	$715M	$715M	$735M	$741M	$746M	$785M	$854M	$892M	$871M	$855M	$925M	$864M
Cost of Revenue	$663M	$644M	$637M	$614M	$580M	$573M	$584M	$578M	$576M	·	·	·	·	·	·	·
Gross Profit	$177M	$157M	$154M	$149M	$136M	$142M	$151M	$163M	$170M	$201M	$238M	$257M	$279M	$249M	$290M	$261M
SG&A Expense	$154M	$142M	$135M	$127M	$135M	$132M	$129M	$125M	$128M	$123M	$123M	$123M	$120M	$114M	$106M	$110M
Operating Income	$22M	$15M	$19M	$22M	$815.0K	$-57M	$-18M	$38M	$43M	$78M	$115M	$135M	$159M	$135M	$183M	$151M
Interest Expense	·	·	·	·	·	·	·	$7M	$6M	·	$7M	$6M	$5M	·	$4M	$4M
Other Non-op	$701.0K	$537.0K	$2M	$747.0K	$4M	$6M	$803.0K	$5M	$8M	$9M	$7M	$5M	$3M	$-3M	$2M	$1M
Pretax Income	$13M	$6M	$12M	$12M	$-4M	$-59M	$-24M	$36M	$44M	$81M	$97M	$133M	$157M	$128M	$181M	$148M
Income Tax	$6M	$5M	$20M	$10M	$-136.0K	$7M	$-5M	$12M	$13M	$29M	$31M	$38M	$45M	$55M	$41M	$35M
Net Income	$7M	$986.0K	$-8M	$2M	$-4M	$-66M	$-19M	$24M	$31M	$51M	$66M	$95M	$112M	$73M	$140M	$112M
EPS (Basic)	$0.05	$0.01	$-0.06	$0.01	$-0.03	$-0.48	$-0.14	$0.17	$0.22	$0.37	$0.47	$0.68	$0.79	$0.52	$0.98	$0.78
EPS (Diluted)	$0.05	$0.01	$-0.06	$0.01	$-0.03	$-0.48	$-0.14	$0.17	$0.22	$0.37	$0.47	$0.68	$0.79	$0.52	$0.98	$0.78
Shares (Basic)	136,045,000	-271,484,000	135,720,000	135,702,000	135,799,000	-274,881,000	136,793,000	137,326,000	137,726,000	-381,000	139,083,000	139,764,000	140,636,000	-584,000	142,887,000	143,996,000
Shares (Diluted)	137,471,000	-271,949,000	135,720,000	136,167,000	135,799,000	-276,389,000	136,793,000	138,084,000	138,476,000	-331,000	140,001,000	140,478,000	141,251,000	-555,000	143,447,000	144,397,000
EBITDA	$80M	·	$19M	$22M	$55M	·	$-18M	$38M	$92M	·	$115M	$135M	$202M	·	$183M	$151M

대차대조표 24

VSH의 분기별 대차대조표 데이터
지표	Q2 2026	Q4 2025	Q3 2025	Q2 2025	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q3 2023	Q2 2023	Q4 2022	Q4 2022	Q3 2022
Cash & Equivalents	$479M	$515M	$444M	$474M	$609M	$590M	$644M	$673M	$797M	·	$1.10B	$1.09B	$848M	·	$735M	$766M
Receivables	$369M	$382M	$464M	$462M	$428M	$402M	$429M	$425M	$411M	·	$443M	$453M	$444M	·	$426M	$430M
Inventory	$791M	$759M	$760M	$755M	$712M	$689M	$687M	$671M	$666M	·	$644M	$660M	$657M	·	$616M	$634M
Prepaid Expense	$237M	$231M	$227M	$216M	$216M	$218M	$238M	$213M	$232M	·	$180M	$178M	$171M	·	$151M	$160M
Current Assets	$1.88B	$1.89B	$1.89B	$1.91B	$1.98B	$1.92B	$2.01B	$2.00B	$2.14B	·	$2.44B	$2.40B	$2.31B	·	$2.11B	$2.07B
PP&E (Net)	$1.72B	$1.67B	$1.63B	$1.63B	$1.57B	$1.55B	$1.48B	$1.46B	$1.44B	·	$1.18B	$1.17B	$1.14B	·	$989M	$971M
Accum. Depreciation	$3.22B	$3.20B	$3.17B	$3.12B	$3.01B	$2.93B	$2.96B	$2.89B	$2.86B	·	$2.79B	$2.79B	$2.76B	·	$2.61B	$2.63B
Goodwill	$180M	$180M	$180M	$180M	$179M	$179M	$255M	$251M	$239M	$201M	$201M	$204M	$202M	$201M	$164M	$164M
Intangibles	$74M	$78M	$82M	$86M	$86M	$87M	$83M	$87M	$73M	·	$72M	$75M	$76M	·	$60M	$63M
Other Non-current Assets	$111M	$112M	$109M	$111M	$105M	$106M	$105M	$100M	$100M	·	$92M	$103M	$100M	·	$94M	$95M
Total Assets	$4.26B	$4.23B	$4.20B	$4.22B	$4.20B	$4.11B	$4.22B	$4.15B	$4.26B	$4.24B	$4.24B	$4.19B	$4.06B	$3.87B	$3.62B	$3.56B
Accounts Payable	$239M	$215M	$213M	$224M	$211M	$216M	$210M	$199M	$198M	·	$207M	$234M	$220M	·	$224M	$243M
Current Liabilities	$712M	$720M	$711M	$707M	$705M	$708M	$714M	$670M	$709M	·	$717M	$758M	$749M	·	$717M	$704M
Capital Leases	$92M	$96M	$96M	$99M	$93M	$94M	$101M	$99M	$104M	·	$103M	$107M	$107M	·	$96M	$92M
Deferred Tax	$98M	$97M	$94M	$98M	$100M	$96M	$112M	$109M	$118M	·	$139M	$134M	$125M	·	$52M	$50M
Other Non-current Liabilities	$132M	$109M	$106M	$120M	$104M	$104M	$106M	$85M	$89M	·	$93M	$99M	$94M	·	$85M	$89M
Total Liabilities	$2.19B	$2.15B	$2.11B	$2.13B	$2.17B	$2.08B	$2.05B	$1.97B	$2.08B	·	$2.10B	$1.97B	$1.92B	·	$1.72B	$1.72B
Long-term Debt	$983M	$951M	$920M	$915M	$988M	$905M	$821M	$821M	$819M	·	$817M	$640M	$567M	·	$458M	$463M
Total Debt	·	·	$920M	$915M	$988M	·	$821M	$821M	$819M	·	$817M	·	·	·	·	·
Retained Earnings	$886M	$892M	$905M	$926M	$938M	$956M	$1.04B	$1.07B	$1.06B	·	$1.00B	$952M	$871M	·	$715M	$589M
Treasury Stock	·	$0	$225M	$225M	$225M	$212M	$199M	$187M	$174M	·	$141M	$123M	$103M	·	$55M	$36M
AOCI	$67M	$81M	$68M	$65M	$-4M	$-35M	$15M	$-17M	$-10M	·	$-26M	$13M	$9M	·	$-129M	$-80M
Stockholders' Equity	$2.08B	$2.09B	$2.08B	$2.09B	$2.03B	$2.03B	$2.17B	$2.18B	$2.18B	·	$2.14B	$2.21B	$2.14B	·	$1.90B	$1.84B
Liabilities + Equity	$4.26B	$4.23B	$4.20B	$4.22B	$4.20B	$4.11B	$4.22B	$4.15B	$4.26B	·	$4.24B	$4.19B	$4.06B	·	$3.62B	$3.56B

현금 흐름 13

VSH의 분기별 현금 흐름 데이터
지표	Q2 2026	Q4 2025	Q3 2025	Q2 2025	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q3 2023	Q2 2023	Q4 2022	Q4 2022	Q3 2022
D&A	$58M	$58M	$57M	$56M	$54M	$55M	$54M	$52M	$50M	$50M	$46M	·	$43M	$43M	$40M	·
Restructuring	·	$0	$0	·	·	$0	$41M	·	·	$0	$0	·	·	·	·	·
Other Non-cash	$-26M	·	·	·	$-83M	·	·	·	$-19M	·	·	·	$-67M	·	·	·
Operating Cash Flow	$64M	$149M	$28M	$-9M	$16M	$68M	$51M	$-25M	$80M	$6M	$122M	·	$130M	$166M	$209M	·
CapEx	$111M	$95M	$52M	$65M	$62M	$145M	$60M	$63M	$53M	$145M	$67M	·	$46M	$153M	$76M	·
Investing Cash Flow	$-110M	$-94M	$-48M	$-59M	$-56M	$-160M	$-58M	$-72M	$-224M	$-109M	$-135M	·	$76M	$-308M	$-185M	·
Debt Issued	·	·	·	·	·	$0	·	·	·	$0	·	·	·	$0	·	·
Stock Repurchased	$0	$-10.0K	$0	$0	$13M	$13M	$13M	$13M	$13M	$21M	$17M	·	$20M	$28M	$19M	·
Net Stock Activity	$0	·	·	·	$-13M	·	·	·	$-13M	·	·	·	$-20M	·	·	·
Financing Cash Flow	$14M	$16M	$-10M	$-78M	$52M	$49M	$-27M	$-26M	$-30M	$-35M	$32M	·	$27M	$-426.0K	$-39M	·
Net Change in Cash	$-36M	$71M	$-30M	$-136M	$19M	$-53M	$-29M	$-124M	$-176M	$-122M	$6M	·	$237M	$-124M	$-31M	·
Free Cash Flow	$-47M	·	·	·	$-45M	·	·	·	$27M	·	·	·	$84M	·	·	·
Levered FCF	·	·	·	·	·	·	·	·	$23M	·	·	·	$81M	·	·	·

수익성 8

VSH의 분기별 수익성 데이터
지표	Q2 2026	Q4 2025	Q3 2025	Q2 2025	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q3 2023	Q2 2023	Q4 2022	Q4 2022	Q3 2022
Gross Margin	21.0%	·	19.5%	19.5%	18.9%	·	20.5%	22.0%	22.8%	·	27.8%	28.9%	32.0%	·	31.3%	30.2%
Operating Margin	2.6%	·	2.4%	2.9%	0.11%	·	-2.5%	5.1%	5.7%	·	13.5%	15.1%	18.2%	·	19.8%	17.5%
Net Margin	0.85%	·	-1.0%	0.26%	-0.57%	·	-2.6%	3.2%	4.1%	·	7.7%	10.7%	12.8%	·	15.2%	13.0%
Pretax Margin	1.5%	·	1.5%	1.6%	-0.59%	·	-3.3%	4.9%	5.9%	·	11.3%	15.0%	18.0%	·	19.6%	17.1%
EBITDA Margin	9.6%	·	2.4%	2.9%	7.6%	·	-2.5%	5.1%	12.3%	·	13.5%	15.1%	23.2%	·	19.8%	17.5%
ROA	·	·	-0.19%	0.05%	-0.10%	·	-0.46%	0.56%	0.74%	·	1.7%	·	·	·	·	·
ROE	·	·	-0.37%	0.09%	-0.19%	·	-0.90%	1.1%	1.4%	·	3.2%	·	·	·	·	·
ROIC	·	·	-0.42%	0.12%	0.03%	·	-0.48%	0.83%	1.0%	·	2.7%	·	·	·	·	·

유동성 및 지급능력 5

VSH의 분기별 유동성 및 지급능력 데이터
지표	Q2 2026	Q4 2025	Q3 2025	Q2 2025	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q3 2023	Q2 2023	Q4 2022	Q4 2022	Q3 2022
Current Ratio	·	·	2.7	2.7	2.8	·	2.8	3.0	3.0	·	3.4	·	·	·	·	·
Quick Ratio	·	·	1.3	1.3	1.5	·	1.5	1.6	1.7	·	2.1	·	·	·	·	·
Debt / Equity	·	·	0.4	0.4	0.5	·	0.4	0.4	0.4	·	0.4	·	·	·	·	·
LT Debt / Equity	·	·	0.4	0.4	0.5	·	0.4	0.4	0.4	·	0.4	·	·	·	·	·
Interest Coverage	·	·	·	·	·	·	·	5.7	6.6	·	16.1	21.0	31.0	·	44.6	35.0

효율성 3

VSH의 분기별 효율성 데이터
지표	Q2 2026	Q4 2025	Q3 2025	Q2 2025	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q3 2023	Q2 2023	Q4 2022	Q4 2022	Q3 2022
Asset Turnover	·	·	0.2	0.2	0.2	·	0.2	0.2	0.2	·	0.2	·	·	·	·	·
Inventory Turnover	·	·	0.9	0.9	0.8	·	·	·	·	·	·	·	·	·	·	·
Receivables Turnover	·	·	1.8	1.7	1.7	·	1.7	1.7	1.7	·	2.0	·	·	·	·	·

주당 4

VSH의 분기별 주당 데이터
지표	Q2 2026	Q4 2025	Q3 2025	Q2 2025	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q3 2023	Q2 2023	Q4 2022	Q4 2022	Q3 2022
Revenue / Share	$6.10	·	$5.83	$5.60	$5.27	·	$5.38	$5.37	$5.39	·	$6.10	$6.35	$6.17	·	$6.45	$5.98
Cash Flow / Share	$0.46	·	·	·	$0.12	·	·	·	$0.58	·	·	·	$0.92	·	·	·
Dividend Paid / Share	$0	$0	$0	$0	$0	$0	$0	$0	$0	$0	$0	$0	$0	$0	$0	$0
EPS (TTM)	$-0.03	·	$-0.22	$0.01	$0.22	·	$0.72	$1.54	$2.16	·	$2.92	$3.23	$3.26	·	$3.14	$2.80

가치 평가 (TTM) 4

VSH의 분기별 가치 평가 (TTM) 데이터
지표	Q2 2026	Q4 2025	Q3 2025	Q2 2025	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q3 2023	Q2 2023	Q4 2022	Q4 2022	Q3 2022
Revenue TTM	$3.11B	·	$3.00B	$2.95B	$2.94B	·	$3.08B	$3.23B	$3.36B	·	$3.54B	$3.55B	$3.51B	·	$3.46B	$3.35B
Net Income TTM	$-3M	·	$-29M	$2M	$31M	·	$101M	$215M	$303M	·	$412M	$459M	$468M	·	$453M	$406M
P/E	-619.3	·	-68.3	1596.0	73.5	·	26.5	14.5	10.5	·	8.5	9.1	6.9	·	5.7	6.2
Earnings Yield	-0.16%	·	-1.5%	0.06%	1.4%	·	3.8%	6.9%	9.5%	·	11.8%	11.0%	14.4%	·	17.6%	16.1%

재무제표 손익계산서, 대차대조표, 현금흐름 — 연간, 지난 5년

손익계산서

	2025-12-31	2025-03-29	2024-12-31	2024-09-28	2024-06-29
매출	$3.07B	—	$2.94B	—	—
매출 총이익률 %	19.4%	—	21.3%	—	—
영업이익률 %	1.8%	—	0.19%	—	—
순이익	$-9M	—	$-31M	—	—
희석 EPS	$-0.07	—	$-0.23	—	—

대차대조표

	2025-12-31	2025-03-29	2024-12-31	2024-09-28	2024-06-29
부채 / 자기자본 비율	0.5	—	0.4	—	—
유동비율	2.6	—	2.7	—	—
당좌 비율	1.2	—	1.4	—	—

현금 흐름

	2025-12-31	2025-03-29	2024-12-31	2024-09-28	2024-06-29
잉여현금흐름	$-89M	—	$-146M	—	—

나의 지표 나만의 관심 목록 — 전체 기본 재무제표에서 선택한 항목

📊

중요한 지표를 선택하세요 — 위 전체 기본 재무제표의 아무 행 옆에 있는 ➕를 클릭하세요.

선택 항목이 저장되어 모든 티커에서 유지됩니다.

VSH Vishay Intertechnology, Inc. Common Stock

VSH 주식 스냅샷 가격, 시가총액, P/E, EPS, ROE, 부채/자본, 52주 범위

VSH 주가 차트 기술 지표가 포함된 일일 OHLCV — 팬, 확대/축소 및 보기 사용자 정의

10년 성과 매출, 순이익, 마진 및 EPS 추세

가치 평가 P/E, P/S, P/B, EV/EBITDA 비율 — 주식이 비싼가요, 싼가요?

수익성 총, 영업 및 순이익률; ROE, ROA, ROIC

재무 건전성 부채, 유동성, 지급능력 — 대차대조표 건전성

성장 매출, EPS 및 순이익 성장률: YoY, 3년 CAGR, 5년 CAGR

주당 지표 EPS, 주당 순자산, 주당 현금 흐름, 주당 배당금

자본 효율성 자산 회전율, 재고 회전율, 매출채권 회전율

배당금 배당 수익률, 지급 비율, 배당 이력, 5년 CAGR

VSH 분석가 합의 강세 및 약세 애널리스트 의견, 12개월 목표 주가, 상승 여력

12개월 목표 주가

실적 기록 EPS 실제 vs 예상, 서프라이즈 %, 달성률, 다음 실적 발표일

동료 비교 주요 지표 대 섹터 동종 기업

전체 기본 지표 연도별 모든 지표 — 손익계산서, 대차대조표, 현금흐름

재무제표 손익계산서, 대차대조표, 현금흐름 — 연간, 지난 5년

최신 뉴스 이 회사 관련 최근 헤드라인

나의 지표 나만의 관심 목록 — 전체 기본 재무제표에서 선택한 항목

VSH 주식 스냅샷 가격, 시가총액, P/E, EPS, ROE, 부채/자본, 52주 범위

VSH 주가 차트 기술 지표가 포함된 일일 OHLCV — 팬, 확대/축소 및 보기 사용자 정의

이동 평균 및 오버레이

거래량

오실레이터

모멘텀 및 추세

10년 성과 매출, 순이익, 마진 및 EPS 추세

가치 평가 P/E, P/S, P/B, EV/EBITDA 비율 — 주식이 비싼가요, 싼가요?

수익성 총, 영업 및 순이익률; ROE, ROA, ROIC

재무 건전성 부채, 유동성, 지급능력 — 대차대조표 건전성

성장 매출, EPS 및 순이익 성장률: YoY, 3년 CAGR, 5년 CAGR

주당 지표 EPS, 주당 순자산, 주당 현금 흐름, 주당 배당금

자본 효율성 자산 회전율, 재고 회전율, 매출채권 회전율

배당금 배당 수익률, 지급 비율, 배당 이력, 5년 CAGR

VSH 분석가 합의 강세 및 약세 애널리스트 의견, 12개월 목표 주가, 상승 여력

12개월 목표 주가

실적 기록 EPS 실제 vs 예상, 서프라이즈 %, 달성률, 다음 실적 발표일

동료 비교 주요 지표 대 섹터 동종 기업

전체 기본 지표 연도별 모든 지표 — 손익계산서, 대차대조표, 현금흐름

재무제표 손익계산서, 대차대조표, 현금흐름 — 연간, 지난 5년

최신 뉴스 이 회사 관련 최근 헤드라인

나의 지표 나만의 관심 목록 — 전체 기본 재무제표에서 선택한 항목