MGTX 주식 스냅샷
가격, 시가총액, P/E, EPS, ROE, 부채/자본, 52주 범위
03
가격$10.79
시가총액 (MRQ)$1.02B
P/E (TTM)15.2
EPS (TTM)$0.71
매출 (TTM)$398M
ROE (TTM)72.2%
부채/자본-4.3
52주 범위$7–$15
MGTX 주가 차트
기술 지표가 포함된 일일 OHLCV — 팬, 확대/축소 및 보기 사용자 정의
04
범위
막대
막대 세분성은 선택한 기간에 따라 조정됩니다. 막대의 시가/고가/저가/종가를 보려면 차트에 마우스를 올리세요.
10년 성과
매출, 순이익, 마진 및 EPS 추세
06
매출$81M2019-12-31 → 2025-12-31
EPS$-1.422020-12-31 → 2025-12-31
잉여현금흐름$-50M2018-12-31 → 2025-12-31
순이익률19.9%2019-12-31 → 2025-12-31
가치 평가 및 비율07–12
가치 평가
P/E, P/S, P/B, EV/EBITDA 비율 — 주식이 비싼가요, 싼가요?
지표
5년 추세
MGTX
5년 평균
동종업계 중앙값
결론
P/E (TTM)
15.25년 평균 ≈-5.7
≈-5.7
·
·
P/S (TTM)
2.65년 평균 ≈20.4
≈20.4
8.0
저평가
P/B (MRQ)
4.75년 평균 ≈-18.5
≈-18.5
4.2
고평가
EV / EBITDA
-9.0
·
·
·
주가 / FCF (TTM)
97.15년 평균 ≈-8.4
≈-8.4
·
·
주가 / 현금 흐름 (TTM)
74.25년 평균 ≈-25.5
≈-25.5
·
·
EV / Revenue (EV / 매출)
10.3
·
·
·
EV / FCF
-16.7
·
·
·
주가 / 유형 장부 가치 (MRQ)
4.75년 평균 ≈4.7
≈4.7
·
·
동종 기업 중앙값은 지표별로 표준화된 기준으로 계산되며, 이 주식에 표시된 TTM/MRQ 기준과 항상 일치하지 않을 수 있습니다.
수익성
총, 영업 및 순이익률; ROE, ROA, ROIC
지표
5년 추세
MGTX
5년 평균
동종업계 중앙값
결론
영업이익률 (TTM)
46.3%5년 평균 ≈-387.2%
≈-387.2%
-308.7%
최상위권
EBITDA 마진 (TTM)
49.3%5년 평균 ≈-354.8%
≈-354.8%
-308.7%
최상위권
Pretax Margin (세전 마진)
-140.3%5년 평균 ≈-402.4%
≈-402.4%
·
·
순이익률 (TTM)
19.9%5년 평균 ≈-402.4%
≈-402.4%
-214.0%
최상위권
ROA (TTM)
26.5%5년 평균 ≈-36.8%
≈-36.8%
-37.2%
약함
ROE (TTM)
72.2%5년 평균 ≈1531.6%
≈1531.6%
-11.7%
최상위권
ROIC
-562.0%5년 평균 ≈-235.6%
≈-235.6%
-165.3%
약함
재무 건전성
부채, 유동성, 지급능력 — 대차대조표 건전성
지표
5년 추세
MGTX
5년 평균
동종업계 중앙값
결론
Debt / Equity (부채 / 자기자본 비율)
-4.3
·
·
·
유동비율 (MRQ)
3.85년 평균 ≈1.9
≈1.9
11.5
낮은 유동성
Quick Ratio (당좌 비율)
0.65년 평균 ≈1.6
≈1.6
10.4
낮은 유동성
Interest Coverage (이자 보상 배율)
-8.75년 평균 ≈-61.8
≈-61.8
·
·
성장
매출, EPS 및 순이익 성장률: YoY, 3년 CAGR, 5년 CAGR
지표
5년 추세
MGTX
5년 평균
동종업계 중앙값
결론
Revenue YoY (매출 YoY)
144.6%5년 평균 ≈70.9%
≈70.9%
·
·
Revenue CAGR 3Y (매출 CAGR 3년)
72.3%5년 평균 ≈21.6%
≈21.6%
·
·
Revenue CAGR 5Y (매출 CAGR 5년)
39.2%
·
·
·
주당 지표
EPS, 주당 순자산, 주당 현금 흐름, 주당 배당금
지표
5년 추세
MGTX
5년 평균
동종업계 중앙값
결론
EPS (Diluted) (EPS (희석))
$-1.425년 평균 ≈$-1.94
≈$-1.94
·
·
Revenue / Share (주당 매출)
$1.015년 평균 ≈$0.67
≈$0.67
·
·
Cash Flow / Share (주당 현금 흐름)
$-0.585년 평균 ≈$-1.16
≈$-1.16
·
·
Cash / Share (주당 현금)
$0.815년 평균 ≈$1.93
≈$1.93
·
·
자본 효율성
자산 회전율, 재고 회전율, 매출채권 회전율
지표
5년 추세
MGTX
5년 평균
동종업계 중앙값
결론
Asset Turnover (자산 회전율)
0.35년 평균 ≈0.1
≈0.1
0.2
최상위권
Receivables Turnover (매출 채권 회전율)
43.9
·
·
·
Revenue / Employee (연간 매출액 ÷ 직원 수(yfinance 보고 인원수). 파생 — 저장된 SEC-XBRL 개념이 아님.)
≈$207.1K
·
·
·
가치 · ≈ 5년 평균 · 산업 중앙값 · 중앙값 대비 평가
실적 기록
EPS 실제 vs 예상, 서프라이즈 %, 달성률, 다음 실적 발표일
14
평균 서프라이즈77.7%
다음 실적11월 11, 2026
기간
보고서
EPS Actual
EPS 예상
서프라이즈
2026년 6월 30일
8월 13, 2026
$1.71
$-0.47
465.8%
2026년 3월 31일
5월 14, 2026
$-0.57
$-0.41
-39.2%
2025년 12월 31일
$0.19
$-0.58
132.3%
2025년 9월 30일
$-0.62
$-0.50
-24.0%
2025년 6월 30일
$-0.48
$-0.48
-0.65%
2025년 3월 31일
$-0.51
$-0.50
-2.7%
2024년 12월 31일
$-0.50
$-0.57
12.5%
전체 기본 지표
연도별 모든 지표 — 손익계산서, 대차대조표, 현금흐름
15
손익계산서15
지표
추세
2025
2024
2023
2022
2021
2020
2019
Revenue
$81M
$33M
$14M
$16M
$38M
$16M
$13M
R&D Expense
$130M
$119M
$104M
$86M
$67M
$34M
$25M
SG&A Expense
$53M
$54M
$47M
$47M
$44M
$44M
$47M
Operating Expenses
$187M
$197M
$151M
$132M
$110M
$78M
$72M
Operating Income
$-106M
$-164M
$-137M
$-116M
$-73M
$-63M
$-58M
Interest Expense
$12M
$13M
$13M
$5M
$288.0K
$139.0K
$48.6K
Interest Income
$2M
$4M
$2M
$777.0K
$212.0K
$1M
$370.6K
Pretax Income
$-114M
$-148M
$-84M
$-130M
$-80M
$-58M
$-55M
Income Tax
$0
$0
$0
$0
$0
$0
$0
Net Income
$-114M
$-148M
$-84M
$-130M
$-80M
$-58M
$-55M
EPS (Basic)
$-1.42
$-2.12
$-1.49
$-2.87
$-1.80
$-1.54
·
EPS (Diluted)
$-1.42
$-2.12
$-1.49
$-2.87
$-1.80
$-1.54
·
Shares (Basic)
80,430,186
69,822,353
56,486,525
45,177,857
44,139,655
37,724,189
·
Shares (Diluted)
80,430,186
69,822,353
56,486,525
45,177,857
44,139,655
37,724,189
·
EBITDA
$-93M
$-151M
$-123M
$-108M
$-65M
$-58M
$-58M
대차대조표27
지표
추세
2025
2024
2023
2022
2021
2020
2019
Cash & Equivalents
$66M
$104M
$130M
$116M
$138M
$210M
$227M
Receivables
$3M
$707.0K
$10M
$21M
·
·
·
Inventory
·
$385.0K
·
·
·
·
·
Prepaid Expense
$6M
$7M
$6M
$8M
$8M
$7M
$4M
Other Current Assets
$2M
$2M
$1M
$2M
$2M
$5M
$2M
Current Assets
$92M
$124M
$160M
$154M
$183M
$273M
$269M
PP&E (Net)
$105M
$103M
$116M
$109M
$76M
$44M
$24M
PP&E (Gross)
$158M
$145M
$149M
$130M
$90M
$52M
$28M
Accum. Depreciation
$53M
$42M
$33M
$20M
$14M
$8M
$5M
Intangibles
$578.0K
$821.0K
$1M
$1M
$2M
$2M
·
Other Non-current Assets
$1M
$1M
$2M
$1M
$1M
$1M
$195.1K
Total Assets
$244M
$270M
$327M
$318M
$320M
$364M
$324M
Accounts Payable
$10M
$24M
$16M
$17M
$15M
$7M
$4M
Accrued Liabilities
$33M
$27M
$43M
$40M
$28M
$21M
$18M
Short-term Debt
$25M
·
·
·
·
·
·
Current Liabilities
$123M
$61M
$67M
$82M
$68M
$54M
$49M
Capital Leases
$11M
$8M
$13M
$17M
$20M
$20M
$22M
Deferred Tax
·
·
·
$186.0K
$196.0K
$214.0K
$195.1K
Total Liabilities
$250M
$202M
$189M
$200M
$135M
$125M
$133M
Total Debt
$25M
·
·
·
·
·
·
Common Stock
$3.0K
$3.0K
$2.0K
$2.0K
$2.0K
$2.0K
$1.4K
Paid-in Capital
$808M
$774M
$694M
$582M
$529M
$504M
$396M
Retained Earnings
$-816M
$-702M
$-554M
$-470M
$-341M
$-261M
$-203M
AOCI
$2M
$-4M
$-1M
$6M
$-3M
$-5M
$-2M
Stockholders' Equity
$-6M
$68M
$138M
$118M
$185M
$239M
$191M
Liabilities + Equity
$244M
$270M
$327M
$318M
$320M
$364M
$324M
Shares Outstanding
81,120,931
78,397,380
63,601,015
48,477,209
44,548,925
44,189,150
36,791,906
현금 흐름14
지표
추세
2025
2024
2023
2022
2021
2020
2019
D&A
$13M
$13M
$14M
$9M
$8M
$4M
$2M
Stock-based Comp
$22M
$25M
$28M
$29M
$21M
$18M
$16M
Deferred Tax
$-21M
$-24M
$-10M
$-26M
$-37M
$-16M
$-10M
Amort. of Intangibles
·
·
·
$200.0K
$300.0K
$20.0K
$0
Other Non-cash
$54M
$29M
$-53M
$45M
$77M
$-13M
·
Operating Cash Flow
$-46M
$-104M
$-105M
$-73M
$-11M
$-64M
$20M
CapEx
$4M
$5M
$20M
$45M
$46M
$21M
$9M
Investing Cash Flow
$-4M
$23M
$34M
$-45M
$-62M
$-37M
$-9M
Stock Issued
$15M
$59M
$92M
$25M
·
$87M
$155M
Net Stock Activity
$15M
$59M
$92M
·
·
$87M
$155M
Financing Cash Flow
$12M
$55M
$84M
$95M
$2M
$83M
$148M
Taxes Paid
$0
$0
·
·
·
·
·
Free Cash Flow
$-50M
$-109M
$-126M
$-118M
$-57M
$-85M
$11M
Levered FCF
$-62M
$-123M
·
$-123M
$-57M
$-85M
·
수익성7
지표
추세
2025
2024
2023
2022
2021
2020
2019
Operating Margin
-130.2%
-493.4%
·
-730.9%
-194.1%
-401.9%
-438.4%
Net Margin
-140.3%
-444.1%
·
-814.2%
-211.0%
-372.6%
-411.9%
Pretax Margin
-140.3%
-444.1%
·
-814.2%
-211.0%
-372.6%
-411.9%
EBITDA Margin
-114.8%
-454.9%
·
-676.1%
-173.3%
-375.1%
-438.4%
ROA
-44.4%
-49.5%
-26.1%
-40.6%
-23.3%
-16.9%
-26.0%
ROE
8062.2%
-180.7%
-73.0%
-107.8%
-42.6%
-27.8%
-28.4%
ROIC
-562.0%
-242.1%
·
-98.8%
-39.5%
-26.2%
·
유동성 및 지급능력4
지표
추세
2025
2024
2023
2022
2021
2020
2019
Current Ratio
0.7
2.0
2.4
1.9
2.7
5.0
5.5
Quick Ratio
0.6
1.7
2.1
1.4
2.0
3.9
4.6
Debt / Equity
-4.3
·
·
·
·
·
·
Interest Coverage
-8.7
-12.4
-10.3
-23.5
-254.1
-449.4
-1198.6
효율성2
지표
추세
2025
2024
2023
2022
2021
2020
2019
Asset Turnover
0.3
0.1
·
0.0
0.1
0.0
0.1
Receivables Turnover
43.9
6.1
·
·
·
·
·
주당5
지표
추세
2025
2024
2023
2022
2021
2020
2019
Book Value / Share
$-0.07
$0.87
$2.17
$2.43
$4.16
$5.40
$5.19
Revenue / Share
$1.01
$0.48
·
$0.35
$0.85
·
·
Cash Flow / Share
$-0.58
$-1.50
$-1.87
$-1.62
$-0.24
·
·
Cash / Share
$0.81
$1.32
$2.04
$2.38
$3.09
$4.74
$6.18
EPS (TTM)
$-1.42
$-2.12
$-1.49
$-2.87
$-1.80
$-1.54
·
성장률3
지표
추세
2025
2024
2023
2022
2021
2020
2019
Revenue YoY
144.6%
137.4%
-11.9%
-57.8%
142.2%
·
·
Revenue CAGR 3Y
72.3%
-4.1%
-3.4%
·
·
·
·
Revenue CAGR 5Y
39.2%
·
·
·
·
·
·
가치 평가 (TTM)14
지표
추세
2025
2024
2023
2022
2021
2020
2019
Revenue TTM
$81M
$33M
$14M
$16M
$38M
$16M
$13M
Net Income TTM
$-114M
$-148M
$-84M
$-130M
$-80M
$-58M
$-55M
Market Cap
$645M
$477M
$446M
$316M
$1.06B
$669M
$737M
Enterprise Value
$604M
·
·
·
·
·
·
P/E
-5.6
-2.9
-4.7
-2.3
-13.2
-9.8
·
P/S
7.9
14.3
31.9
19.9
28.1
43.0
55.4
P/B
-111.3
7.0
3.2
2.7
5.7
2.8
3.9
P / Tangible Book
·
7.1
3.3
2.7
5.8
2.8
·
P / Cash Flow
-13.9
-4.6
-4.2
-4.3
-100.4
-10.5
36.7
P / FCF
-12.9
-4.4
-3.6
-2.7
-18.6
-7.9
66.6
EV / EBITDA
-6.5
·
·
·
·
·
·
EV / FCF
-12.0
·
·
·
·
·
·
EV / Revenue
7.4
·
·
·
·
·
·
Earnings Yield
-17.9%
-34.8%
-21.2%
-44.0%
-7.6%
-10.2%
·
손익계산서14
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue
$321M
$293.0K
$75M
$410.0K
$4M
$2M
$21M
$11M
$282.0K
$697.0K
$2M
$5M
$4M
$3M
·
$5M
R&D Expense
$58M
$32M
$31M
$33M
$33M
$33M
$24M
$26M
$35M
$34M
$34M
$28M
$20M
$22M
$22M
$17M
SG&A Expense
$12M
$9M
$18M
$14M
$12M
$9M
$17M
$13M
$11M
$13M
$12M
$10M
$12M
$13M
$14M
$11M
Operating Expenses
$77M
$41M
$49M
$46M
$48M
$44M
$53M
$51M
$46M
$47M
$46M
$38M
$32M
$35M
$36M
$28M
Operating Income
$244M
$-41M
$26M
$-46M
$-45M
$-42M
$-31M
$-40M
$-46M
$-47M
$-44M
$-33M
$-29M
$-32M
$-41M
$-23M
Interest Expense
$4M
$3M
$3M
$3M
$3M
$3M
$3M
$3M
$3M
$3M
$3M
$3M
$3M
$3M
$3M
$2M
Interest Income
$706.0K
$189.0K
$278.0K
$161.0K
$408.0K
$971.0K
$1M
$1M
$827.0K
$1M
$549.0K
$523.0K
$655.0K
$545.0K
$432.0K
$288.0K
Income Tax
$2M
$0
$0
$0
$0
$0
$0
$0
$0
$0
$0
$0
$0
$0
·
$0
Net Income
$161M
$-46M
$15M
$-51M
$-39M
$-40M
$-39M
$-39M
$-49M
$-20M
$20M
$-44M
$-30M
$-30M
$-27M
$-37M
EPS (Basic)
$1.76
$-0.57
$0.19
$-0.62
$-0.48
$-0.51
$-0.49
$-0.55
$-0.76
$-0.32
$0.40
$-0.74
$-0.53
$-0.62
$-0.58
$-0.83
EPS (Diluted)
$1.71
$-0.57
$0.19
$-0.62
$-0.48
$-0.51
$-0.49
$-0.55
$-0.76
$-0.32
$0.40
$-0.74
$-0.53
$-0.62
$-0.58
$-0.83
Shares (Basic)
91,418,527
81,300,944
·
80,947,703
80,585,625
79,032,341
·
71,633,150
64,376,396
64,065,895
·
59,526,642
55,349,534
48,638,151
·
44,687,635
Shares (Diluted)
93,805,296
81,300,944
·
80,947,703
80,585,625
79,032,341
·
71,633,150
64,376,396
64,065,895
·
59,526,642
55,349,534
48,638,151
·
44,687,635
EBITDA
$244M
$-38M
·
$-43M
$-42M
$-39M
·
$-40M
$-46M
$-43M
·
$-33M
$-29M
$-29M
·
$-23M
대차대조표28
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Cash & Equivalents
$143M
$72M
$66M
$15M
$32M
$67M
$104M
$123M
$100M
$119M
$130M
$63M
$93M
$69M
$116M
$115M
Receivables
·
$3M
$3M
$3M
$2M
$734.0K
$707.0K
$3M
$2M
$11M
$10M
$22M
$33M
·
$21M
·
Inventory
·
·
·
·
$314.0K
$607.0K
$385.0K
·
·
·
·
·
·
·
·
·
Prepaid Expense
$4M
$6M
$6M
$7M
$7M
$7M
$7M
$7M
$5M
$5M
$6M
$7M
$8M
$7M
$8M
$10M
Other Current Assets
$27M
$670.0K
$2M
$328.0K
$780.0K
$606.0K
$2M
$713.0K
$660.0K
$932.0K
$1M
$758.0K
$2M
$2M
$2M
$2M
Current Assets
$218M
$96M
$92M
$34M
$47M
$80M
$124M
$139M
$111M
$149M
$160M
$104M
$143M
$121M
$154M
$155M
PP&E (Net)
$100M
$103M
$105M
$108M
$111M
$104M
$103M
$113M
$109M
$111M
$116M
$112M
$114M
$113M
$109M
$94M
PP&E (Gross)
·
·
$158M
·
·
·
$145M
·
·
·
$149M
·
·
·
$130M
·
Accum. Depreciation
·
·
$53M
·
·
·
$42M
·
·
·
$33M
·
·
·
$20M
·
Intangibles
$421.0K
$494.0K
$578.0K
$653.0K
$742.0K
$773.0K
$821.0K
$951.0K
$969.0K
$1M
$1M
$1M
$1M
$1M
$1M
$1M
Other Non-current Assets
$1M
$1M
$1M
$1M
$1M
$1M
$1M
$1M
$1M
$1M
$2M
$1M
$1M
$1M
$1M
$1M
Total Assets
$396M
$245M
$244M
$189M
$199M
$224M
$270M
$299M
$267M
$309M
$327M
$267M
$310M
$288M
$318M
$301M
Accounts Payable
$12M
$17M
$10M
$22M
$26M
$20M
$24M
$30M
$21M
$21M
$16M
$21M
$28M
$30M
$17M
$22M
Accrued Liabilities
$21M
$25M
$33M
$24M
$15M
$24M
$27M
$19M
$17M
$17M
$43M
$28M
$25M
$31M
$40M
$25M
Short-term Debt
·
$25M
$25M
$74M
·
·
·
·
·
·
·
·
·
·
·
·
Current Liabilities
$58M
$176M
$123M
$153M
$53M
$52M
$61M
$59M
$47M
$48M
$67M
$64M
$72M
$81M
$82M
$72M
Capital Leases
$10M
$11M
$11M
$12M
$4M
$4M
$8M
$10M
$11M
$12M
$13M
$14M
$16M
$16M
$17M
$17M
Deferred Tax
·
·
·
·
·
·
·
·
·
·
·
$184.0K
$189.0K
$189.0K
$186.0K
$171.0K
Total Liabilities
$181M
$303M
$250M
$230M
$196M
$191M
$202M
$204M
$187M
$188M
$189M
$175M
$187M
$198M
$200M
$179M
Total Debt
·
$25M
·
$74M
·
·
·
·
·
·
·
·
·
·
·
·
Common Stock
$3.0K
$3.0K
$3.0K
$3.0K
$3.0K
$3.0K
$3.0K
$3.0K
$3.0K
$2.0K
$2.0K
$2.0K
$2.0K
$2.0K
$2.0K
$2.0K
Paid-in Capital
$932M
$820M
$808M
$797M
$791M
$780M
$774M
$763M
$707M
$700M
$694M
$659M
$653M
$587M
$582M
$550M
Retained Earnings
$-702M
$-863M
$-816M
$-831M
$-781M
$-742M
$-702M
$-663M
$-623M
$-575M
$-554M
$-574M
$-530M
$-501M
$-470M
$-443M
Treasury Stock
$18M
$18M
·
·
·
·
·
·
·
·
·
·
·
·
·
·
AOCI
$3M
$3M
$2M
$-6M
$-8M
$-5M
$-4M
$-5M
$-4M
$-3M
$-1M
$7M
$1M
$4M
$6M
$15M
Stockholders' Equity
$216M
$-58M
$-6M
$-41M
$3M
$33M
$68M
$96M
$80M
$122M
$138M
$92M
$124M
$90M
$118M
$123M
Liabilities + Equity
$396M
$245M
$244M
$189M
$199M
$224M
$270M
$299M
$267M
$309M
$327M
$267M
$310M
$288M
$318M
$301M
Shares Outstanding
94,188,118
81,446,126
81,120,931
80,479,684
80,446,284
79,418,438
78,397,380
77,695,418
64,684,187
64,298,691
63,601,015
59,597,151
59,535,314
48,477,209
48,477,209
44,710,678
현금 흐름11
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
D&A
$3M
$3M
$3M
$3M
$3M
$3M
$3M
$3M
$3M
$3M
$4M
$3M
$3M
$3M
$2M
$2M
Stock-based Comp
$4M
$4M
$6M
$6M
$6M
$5M
$6M
$6M
$6M
$7M
$7M
$7M
$7M
$6M
$7M
$7M
Other Non-cash
·
$57M
·
·
·
$-5M
·
·
·
$-27M
·
·
·
$-17M
·
·
Operating Cash Flow
$-39M
$18M
$47M
$-12M
$-44M
$-37M
$-23M
$-25M
$-19M
$-37M
$-15M
$-24M
$-29M
$-37M
$-16M
$-21M
CapEx
$332.0K
$2M
$272.0K
$610.0K
$1M
$2M
$1M
$730.0K
$1M
$2M
$3M
$4M
$5M
$9M
$8M
$10M
Investing Cash Flow
$-24M
$-2M
$-1M
$-547.0K
$-761.0K
$-2M
$-1M
$-1M
$-1M
$27M
$51M
$-4M
$-5M
$-9M
$-8M
$-10M
Stock Issued
$114M
$14M
$5M
$0
$5M
$4M
$4M
$52M
$2M
$2M
$30M
$0
·
·
·
·
Stock Repurchased
$0
$18M
·
·
·
·
·
·
·
·
·
·
·
·
·
·
Net Stock Activity
·
$-4M
·
·
·
$4M
·
·
·
$2M
·
·
·
·
·
·
Financing Cash Flow
$134M
$-10M
$5M
$-219.0K
$5M
$2M
$4M
$50M
$2M
$-1M
$28M
$-404.0K
$58M
$-1M
$25M
$73M
Free Cash Flow
·
$16M
·
·
·
$-39M
·
·
·
$-38M
·
·
·
$-46M
·
·
수익성5
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Operating Margin
76.0%
-13930.7%
·
-11232.0%
-1213.6%
·
·
-367.0%
-16279.8%
-6710.5%
·
-642.0%
-813.1%
-952.6%
·
-473.6%
Net Margin
50.0%
-15806.5%
·
-12320.2%
-1051.1%
·
·
-360.5%
-17241.1%
-2932.9%
·
-868.1%
-835.6%
-910.7%
·
-774.2%
EBITDA Margin
76.0%
-12904.1%
·
-10462.4%
-1127.1%
·
·
-367.0%
-16279.8%
-6240.6%
·
-642.0%
-813.1%
-859.9%
·
-473.6%
ROA
54.0%
-19.8%
·
-20.7%
-16.7%
-15.0%
·
-13.9%
-16.9%
-6.8%
·
-15.6%
-10.5%
-10.5%
·
-12.3%
ROE
146.9%
370.1%
·
-183.1%
-93.5%
-51.6%
·
-41.9%
-47.8%
-19.3%
·
-41.3%
-22.3%
-24.1%
·
-24.0%
유동성 및 지급능력4
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Current Ratio
3.8
0.5
·
0.2
0.9
1.5
·
2.3
2.4
3.1
·
1.6
2.0
1.5
·
2.1
Quick Ratio
2.5
0.4
·
0.1
0.6
1.3
·
2.1
2.2
2.7
·
1.4
1.7
0.8
·
1.6
Debt / Equity
·
-0.4
·
-1.8
·
·
·
·
·
·
·
·
·
·
·
·
Interest Coverage
69.7
-14.3
·
-15.0
-14.8
-13.7
·
-11.9
-14.1
-14.4
·
-9.7
-8.6
-10.4
·
-12.1
효율성2
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Asset Turnover
1.1
0.0
·
0.0
0.0
·
·
0.0
0.0
0.0
·
0.0
0.0
0.0
·
0.0
Receivables Turnover
·
0.1
·
0.1
1.9
·
·
0.8
0.0
0.1
·
0.5
0.2
·
·
·
주당5
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Book Value / Share
$2.29
$-0.71
·
$-0.50
$0.04
$0.42
·
$1.23
$1.24
$1.89
·
$1.54
$2.07
$1.86
·
$2.74
Revenue / Share
$3.43
$0.00
·
$0.01
$0.05
·
·
$0.15
$0.00
$0.01
·
$0.09
$0.06
$0.07
·
$0.11
Cash Flow / Share
·
$0.22
·
·
·
$-0.47
·
·
·
$-0.57
·
·
·
$-0.77
·
·
Cash / Share
$1.52
$0.88
·
$0.18
$0.40
$0.84
·
$1.58
$1.55
$1.85
·
$1.06
$1.56
$1.42
·
$2.57
EPS (TTM)
$0.71
$-1.48
·
$-2.10
$-2.03
$-2.31
·
$-1.23
$-1.42
$-1.19
·
$-2.47
$-2.56
$-2.79
·
$-2.50
가치 평가 (TTM)11
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue TTM
$398M
$80M
·
$27M
$38M
$35M
·
$14M
$8M
$11M
·
·
·
·
·
$42M
Net Income TTM
$79M
$-121M
·
$-169M
$-158M
$-167M
·
$-88M
$-93M
$-74M
·
$-132M
$-125M
$-129M
·
$-112M
Market Cap
$1.27B
$705M
·
$662M
$525M
$538M
·
$324M
$272M
$390M
·
$293M
$400M
$251M
·
$376M
Enterprise Value
·
$659M
·
$722M
·
·
·
·
·
·
·
·
·
·
·
·
P/E
19.0
-5.9
·
-3.9
-3.2
-2.9
·
-3.4
-3.0
-5.1
·
-2.0
-2.6
-1.9
·
-3.4
P/S
3.2
8.8
·
24.2
13.8
15.6
·
23.3
33.5
34.3
·
·
·
·
·
8.9
P/B
5.9
-12.1
·
-16.3
177.2
16.3
·
3.4
3.4
3.2
·
3.2
3.2
2.8
·
3.1
P / Tangible Book
5.9
·
·
·
236.5
16.7
·
3.4
3.4
3.2
·
3.2
3.3
2.8
·
3.1
P / Cash Flow
·
39.6
·
·
·
-14.6
·
·
·
-10.6
·
·
·
-6.7
·
·
EV / Revenue
·
8.3
·
26.3
·
·
·
·
·
·
·
·
·
·
·
·
Earnings Yield
5.3%
-17.1%
·
-25.5%
-31.1%
-34.1%
·
-29.5%
-33.7%
-19.6%
·
-50.3%
-38.1%
-54.0%
·
-29.7%
최신 기간은 왼쪽에 · null 값은 ·로 표시
재무제표
손익계산서, 대차대조표, 현금흐름 — 연간, 지난 5년
16
지표
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
매출
$81M
$33M
$14M
$16M
$38M
영업이익률 %
-130.2%
-493.4%
·
-730.9%
-194.1%
순이익
$-114M
$-148M
$-84M
$-130M
$-80M
희석 EPS
$-1.42
$-2.12
$-1.49
$-2.87
$-1.80
지표
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
부채 / 자기자본 비율
-4.3
·
·
·
·
유동비율
0.7
2.0
2.4
1.9
2.7
당좌 비율
0.6
1.7
2.1
1.4
2.0
지표
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
잉여현금흐름
$-50M
$-109M
$-126M
$-118M
$-57M
기관 투자자 (13F)
164개의 제출자
· $1.1B 전체
· 기준일 2026년 9월 30일
17
분기별 SEC 양식 13F에서 이 주식을 보유하고 있다고 보고하는 기관. 롱 포지션만 해당하며, 단일 제출자는 별도의 옵션 레그에 대해 두 번 나타날 수 있습니다. 대규모 상쇄 풋/콜 포지션은 일반적으로 방향성에 대한 확신보다는 시장 조성 또는 헤지된 재고를 반영합니다.
보유자164
보유 가치$1.1B
신규 포지션41
청산 포지션12
기관 활동 — Q2 2026 대 이전 분기
신규 포지션
청산 포지션
증가함
감소
순주식 변동
41 (+19 이전 분기 대비)
12 (-4 이전 분기 대비)
79 (+32 이전 분기 대비)
22 (-18 이전 분기 대비)
+11.4M
Q1 2026 대비 비교. SEC 양식 13F 제출은 분기 말로부터 45일 이내에 마감되며, 지연 제출자를 위한 짧은 유예 기간이 추가됩니다. 해당 기간 내에 있는 분기는 가장 최근에 완전히 보고된 쌍을 선호하여 건너뜁니다.
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.