MNTN MNTN, Inc. Class A Common Stock
$11.15
가격 · 7월 2, 2026
기준 재무 정보 5월 11, 2026
52주 범위
$8–$32
14% of range
애널리스트 평점
BUY
16 analysts
목표 주가
$20
+79% upside
P/E (TTM)
-91.8
ROE
-2.4%
순이익률
-2.2%
MNTN 주식 스냅샷 가격, 시가총액, P/E, EPS, ROE, 부채/자본, 52주 범위
가격
$11.15
시가총액
$0
P/E (TTM)
-91.8
EPS (TTM)
$-0.13
매출 (TTM)
$290M
배당 수익률
—
ROE
-2.4%
부채/자본
0.0
52주 범위
$8 – $32
MNTN 주가 차트 기술 지표가 포함된 일일 OHLCV — 팬, 확대/축소 및 보기 사용자 정의
Configure
10년 성과 매출, 순이익, 마진 및 EPS 추세
매출 및 순이익
$290M
2024-12-31
→
2025-12-31
EPS
$-0.13
2024-12-31
→
2025-12-31
잉여현금흐름
—
마진
-2.2%
2025-12-31
→
2025-12-31
가치 평가 P/E, P/S, P/B, EV/EBITDA 비율 — 주식이 비싼가요, 싼가요?
지표
5년 추세
MNTN
동종업계 중앙값
P/E (TTM)
-91.8
50.5
P/S (TTM)
0.0
2.2
EV / EBITDA
-6.2
—
수익성 총, 영업 및 순이익률; ROE, ROA, ROIC
지표
5년 추세
MNTN
동종업계 중앙값
Gross Margin (매출 총이익률)
77.2%
63.0%
Operating Margin (영업이익률)
8.3%
—
Net Profit Margin (순이익률)
-2.2%
0.86%
ROA
-2.1%
0.50%
ROE
-2.4%
0.09%
ROIC
3.2%
—
재무 건전성 부채, 유동성, 지급능력 — 대차대조표 건전성
지표
5년 추세
MNTN
동종업계 중앙값
Debt / Equity (부채 / 자기자본 비율)
0.0
136.3
Current Ratio (유동비율)
4.2
1.2
Quick Ratio (당좌 비율)
4.0
—
성장 매출, EPS 및 순이익 성장률: YoY, 3년 CAGR, 5년 CAGR
지표
5년 추세
MNTN
동종업계 중앙값
Revenue YoY (매출 YoY)
28.6%
—
자본 효율성 자산 회전율, 재고 회전율, 매출채권 회전율
지표
5년 추세
MNTN
동종업계 중앙값
MNTN 분석가 합의 강세 및 약세 애널리스트 의견, 12개월 목표 주가, 상승 여력
매수
16 명의 애널리스트
- 적극 매수 4 25.0%
- 매수 10 62.5%
- 보유 2 12.5%
- 매도 0 0.0%
- 적극 매도 0 0.0%
12개월 목표 주가
10 명의 애널리스트 · 2026-07-05
중앙값
$18.50
평균
$20.00
← 모든 목표가 하회
$11.15
저가
$15.00
고가
$27.00
중앙값 목표
$18.50
+65.9%
평균 목표
$20.00
+79.4%
실적 기록 EPS 실제 vs 예상, 서프라이즈 %, 달성률, 다음 실적 발표일
평균 서프라이즈
0.05%
| 기간 | EPS Actual | EPS 예상 | 서프라이즈 |
|---|---|---|---|
| 2026년 3월 31일 | $0.11 | $0.11 | -0.00% |
| 2025년 12월 31일 | $0.43 | $0.24 | 0.19% |
| 2025년 9월 30일 | $0.08 | $0.05 | 0.03% |
| 2025년 6월 30일 | $-0.05 | $-0.05 | -0.00% |
동료 비교 주요 지표 대 섹터 동종 기업
| 티커 | 시가총액 | P/E | 매출 YoY | 순이익률 | ROE | 매출 총이익률 |
|---|---|---|---|---|---|---|
| MNTN | $0 | -91.8 | 28.6% | -2.2% | -2.4% | 77.2% |
| DV | $1.85B | 38.1 | 13.9% | 6.8% | 4.6% | — |
| CCO | — | 55.2 | 6.6% | — | — | — |
| EEX | $884M | -29.8 | 16.2% | -6.6% | -8.4% | — |
| IBTA | $740M | 189.4 | -6.8% | 1.0% | 1.1% | 79.2% |
| PUBM | — | -28.6 | -2.9% | -5.1% | -5.7% | 63.6% |
| ADV | $287M | -1.7 | -0.66% | -6.4% | -36.8% | — |
| BOC | — | -30.9 | 5.6% | — | — | — |
| NCMI | $363M | -35.4 | 1.0% | -4.4% | -2.7% | — |
| OMC | $25.28B | -299.1 | 10.1% | -0.32% | -0.67% | — |
전체 기본 지표 연도별 모든 지표 — 손익계산서, 대차대조표, 현금흐름
손익계산서 16
| 지표 | 추세 | 2025 | 2024 |
|---|---|---|---|
| Revenue | $290M | $226M | |
| Cost of Revenue | $66M | $64M | |
| Gross Profit | $224M | $162M | |
| R&D Expense | $49M | $33M | |
| SG&A Expense | $58M | $52M | |
| Operating Expenses | $200M | $163M | |
| Operating Income | $24M | $-2M | |
| Other Non-op | $-44M | $-19M | |
| Pretax Income | $-16M | $-27M | |
| Income Tax | $-10M | $6M | |
| Net Income | $-6M | $-33M | |
| EPS (Basic) | $-0.13 | $-2.38 | |
| EPS (Diluted) | $-0.13 | $-2.38 | |
| Shares (Basic) | 50,904,497 | 13,813,436 | |
| Shares (Diluted) | 50,904,497 | 13,813,436 | |
| EBITDA | $34M | · |
대차대조표 21
| 지표 | 추세 | 2025 | 2024 |
|---|---|---|---|
| Cash & Equivalents | $210M | $83M | |
| Receivables | $62M | $67M | |
| Prepaid Expense | $14M | $9M | |
| Other Current Assets | $233.0K | $106.0K | |
| Current Assets | $286M | $158M | |
| PP&E (Net) | $0 | $100.0K | |
| Goodwill | $52M | $52M | |
| Other Non-current Assets | $0 | $550.0K | |
| Total Assets | $378M | $239M | |
| Accounts Payable | $60M | $64M | |
| Short-term Debt | $0 | $579.0K | |
| Current Liabilities | $69M | $155M | |
| Other Non-current Liabilities | $4M | $3M | |
| Total Liabilities | $73M | $177M | |
| Total Debt | $0 | · | |
| Paid-in Capital | $577M | $147M | |
| Retained Earnings | $-261M | $-255M | |
| Treasury Stock | $10M | $0 | |
| Stockholders' Equity | $306M | $-108M | |
| Liabilities + Equity | $378M | $239M | |
| Shares Outstanding | 73,863,192 | 14,247,476 |
현금 흐름 12
| 지표 | 추세 | 2025 | 2024 |
|---|---|---|---|
| D&A | $10M | $8M | |
| Stock-based Comp | $32M | $31M | |
| Deferred Tax | $-10M | $36.0K | |
| Amort. of Intangibles | $3M | $3M | |
| Other Non-cash | $31M | · | |
| Operating Cash Flow | $56M | $43M | |
| Investing Cash Flow | $-17M | $-10M | |
| Stock Repurchased | $10M | $333.0K | |
| Net Stock Activity | $-10M | · | |
| Financing Cash Flow | $88M | $-5M | |
| Net Change in Cash | $128M | $28M | |
| Taxes Paid | $3M | $-1M |
수익성 8
| 지표 | 추세 | 2025 | 2024 |
|---|---|---|---|
| Gross Margin | 77.2% | · | |
| Operating Margin | 8.3% | · | |
| Net Margin | -2.2% | · | |
| Pretax Margin | -5.5% | · | |
| EBITDA Margin | 11.7% | · | |
| ROA | -2.1% | · | |
| ROE | -2.4% | · | |
| ROIC | 3.2% | · |
유동성 및 지급능력 3
| 지표 | 추세 | 2025 | 2024 |
|---|---|---|---|
| Current Ratio | 4.2 | · | |
| Quick Ratio | 4.0 | · | |
| Debt / Equity | 0.0 | · |
효율성 2
| 지표 | 추세 | 2025 | 2024 |
|---|---|---|---|
| Asset Turnover | 0.9 | · | |
| Receivables Turnover | 4.5 | · |
성장률 1
| 지표 | 추세 | 2025 | 2024 |
|---|---|---|---|
| Revenue YoY | 28.6% | · |
가치 평가 (TTM) 11
| 지표 | 추세 | 2025 | 2024 |
|---|---|---|---|
| Revenue TTM | $290M | · | |
| Net Income TTM | $-6M | · | |
| Market Cap | $0 | · | |
| Enterprise Value | $-210M | · | |
| P/E | -91.8 | · | |
| P/S | 0.0 | · | |
| P / Tangible Book | 0.0 | · | |
| P / Cash Flow | 0.0 | · | |
| EV / EBITDA | -6.2 | · | |
| EV / Revenue | -0.7 | · | |
| Earnings Yield | -1.1% | · |
손익계산서 16
| 지표 | 추세 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $74M | $87M | $70M | $68M | $65M | $70M | $57M | |
| Cost of Revenue | $14M | $16M | $15M | $16M | $20M | $16M | $16M | |
| Gross Profit | $60M | $71M | $55M | $53M | $45M | $54M | $41M | |
| R&D Expense | $15M | $15M | $14M | $11M | $10M | $9M | $8M | |
| SG&A Expense | $11M | $12M | $12M | $13M | $20M | $14M | $13M | |
| Operating Expenses | $50M | $51M | $48M | $49M | $52M | $44M | $41M | |
| Operating Income | $10M | $21M | $8M | $4M | $-8M | $10M | $374.0K | |
| Other Non-op | $162.0K | $3M | $-1M | $-29M | $-17M | $-7M | $-3M | |
| Pretax Income | $12M | $25M | $8M | $-24M | $-25M | $2M | $-4M | |
| Income Tax | $3M | $-9M | $2M | $2M | $-4M | $6M | $58.0K | |
| Net Income | $9M | $34M | $6M | $-26M | $-21M | $-4M | $-4M | |
| EPS (Basic) | $0.12 | $0.82 | $0.09 | $-0.65 | $-1.41 | $-0.27 | $-0.28 | |
| EPS (Diluted) | $0.11 | $0.82 | $0.08 | $-0.65 | $-1.41 | $-0.27 | $-0.28 | |
| Shares (Basic) | 73,889,327 | 7,730,740 | 73,687,528 | 40,120,402 | 15,024,100 | 146,454 | 14,095,088 | |
| Shares (Diluted) | 78,899,481 | 7,730,740 | 80,737,188 | 40,120,402 | 15,024,100 | 146,454 | 14,095,088 | |
| EBITDA | $10M | · | $8M | $4M | · | · | · |
대차대조표 21
| 지표 | 추세 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 |
|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $214M | $210M | $179M | $175M | · | $83M | · | |
| Receivables | $56M | $62M | $58M | $62M | · | $67M | · | |
| Prepaid Expense | $13M | $14M | $17M | $19M | · | $9M | · | |
| Other Current Assets | $26.0K | $233.0K | $71.0K | $121.0K | · | $106.0K | · | |
| Current Assets | $283M | $286M | $254M | $256M | · | $158M | · | |
| PP&E (Net) | · | $0 | $0 | $0 | · | $100.0K | · | |
| Goodwill | $52M | $52M | $52M | $52M | · | $52M | · | |
| Other Non-current Assets | · | $0 | $0 | $0 | · | $550.0K | · | |
| Total Assets | $375M | $378M | $336M | $337M | · | $239M | · | |
| Accounts Payable | $44M | $60M | $55M | $70M | · | $64M | · | |
| Short-term Debt | · | $0 | $0 | $0 | · | $579.0K | · | |
| Current Liabilities | $52M | $69M | $63M | $78M | · | $155M | · | |
| Other Non-current Liabilities | $4M | $4M | $6M | $8M | · | $3M | · | |
| Total Liabilities | $56M | $73M | $69M | $98M | · | $177M | · | |
| Total Debt | · | · | $0 | $0 | · | · | · | |
| Paid-in Capital | $581M | $577M | $573M | $551M | · | $147M | · | |
| Retained Earnings | $-252M | $-261M | $-296M | $-302M | · | $-255M | · | |
| Treasury Stock | $10M | $10M | $10M | $10M | · | $0 | · | |
| Stockholders' Equity | $319M | $306M | $267M | $239M | · | $-108M | · | |
| Liabilities + Equity | $375M | $378M | $336M | $337M | · | $239M | · | |
| Shares Outstanding | 73,919,422 | 0 | 73,214,916 | 72,570,862 | · | 14,247,476 | · |
현금 흐름 10
| 지표 | 추세 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 |
|---|---|---|---|---|---|---|---|---|
| D&A | · | $3M | $2M | · | · | $3M | $2M | |
| Stock-based Comp | $4M | $4M | $6M | $8M | $14M | $8M | $8M | |
| Deferred Tax | $1M | · | · | · | $0 | · | · | |
| Amort. of Intangibles | $658.0K | $657.0K | $657.0K | $658.0K | $658.0K | $657.0K | $658.0K | |
| Operating Cash Flow | $7M | $30M | $9M | $16M | $2M | $27M | $13M | |
| Investing Cash Flow | $-3M | $2M | $-3M | $-13M | $-3M | $-3M | $-2M | |
| Stock Repurchased | · | $0 | $0 | · | · | $150.0K | $183.0K | |
| Financing Cash Flow | $66.0K | $-262.0K | $-2M | $90M | $744.0K | $-105.0K | $-96.0K | |
| Net Change in Cash | $4M | $31M | $4M | $93M | $-300.0K | $24M | $10M | |
| Taxes Paid | $164.0K | $-596.0K | $1.0K | $3M | $30.0K | $184.0K | $63.0K |
수익성 8
| 지표 | 추세 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 |
|---|---|---|---|---|---|---|---|---|
| Gross Margin | 81.5% | · | 78.9% | 76.8% | · | · | · | |
| Operating Margin | 13.0% | · | 10.8% | 5.4% | · | · | · | |
| Net Margin | 11.9% | · | 9.2% | -38.3% | · | · | · | |
| Pretax Margin | 15.8% | · | 12.0% | -35.4% | · | · | · | |
| EBITDA Margin | 13.0% | · | 10.8% | 5.4% | · | · | · | |
| ROA | 4.7% | · | 3.8% | -15.6% | · | · | · | |
| ROE | 5.5% | · | 4.8% | -22.0% | · | · | · | |
| ROIC | 2.3% | · | 2.2% | 1.7% | · | · | · |
유동성 및 지급능력 3
| 지표 | 추세 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 |
|---|---|---|---|---|---|---|---|---|
| Current Ratio | 5.4 | · | 4.0 | 3.3 | · | · | · | |
| Quick Ratio | 5.2 | · | 3.8 | 3.0 | · | · | · | |
| Debt / Equity | · | · | 0.0 | 0.0 | · | · | · |
효율성 2
| 지표 | 추세 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 |
|---|---|---|---|---|---|---|---|---|
| Asset Turnover | 0.4 | · | 0.4 | 0.4 | · | · | · | |
| Receivables Turnover | 2.6 | · | 2.4 | 2.2 | · | · | · |
가치 평가 (TTM) 11
| 지표 | 추세 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $277M | · | · | · | · | · | · | |
| Net Income TTM | $-32M | · | $-45M | $-60M | · | · | · | |
| Market Cap | $650M | · | $1.36B | $1.59B | · | · | · | |
| Enterprise Value | · | · | $1.18B | $1.41B | · | · | · | |
| P/E | -4.7 | · | · | · | · | · | · | |
| P/S | 2.4 | · | · | · | · | · | · | |
| P/B | 2.0 | · | 5.1 | 6.6 | · | · | · | |
| P / Tangible Book | 2.4 | · | 6.3 | 8.5 | · | · | · | |
| P / Cash Flow | 91.5 | · | · | · | · | · | · | |
| EV / EBITDA | · | · | 156.6 | 380.0 | · | · | · | |
| Earnings Yield | -21.2% | · | · | · | · | · | · |
재무제표 손익계산서, 대차대조표, 현금흐름 — 연간, 지난 5년
손익계산서
| 2025-12-31 | 2024-12-31 | |
|---|---|---|
| 매출 | $290M | $226M |
| 매출 총이익률 % | 77.2% | — |
| 영업이익률 % | 8.3% | — |
| 순이익 | $-6M | $-33M |
| 희석 EPS | $-0.13 | $-2.38 |
대차대조표
| 2025-12-31 | 2024-12-31 | |
|---|---|---|
| 부채 / 자기자본 비율 | 0.0 | — |
| 유동비율 | 4.2 | — |
| 당좌 비율 | 4.0 | — |
나의 지표 나만의 관심 목록 — 전체 기본 재무제표에서 선택한 항목
📊
중요한 지표를 선택하세요 — 위 전체 기본 재무제표의 아무 행 옆에 있는 ➕를 클릭하세요.
선택 항목이 저장되어 모든 티커에서 유지됩니다.